{ "ticker": { "uuid": "532ec0e0-28ab-4dc8-8c41-cae993bec9f4", "symbol": "ALM", "name": "Almonty Industries Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/532ec0e0-28ab-4dc8-8c41-cae993bec9f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/532ec0e0-28ab-4dc8-8c41-cae993bec9f4/" }, "latest_snapshot": { "ticker": { "uuid": "532ec0e0-28ab-4dc8-8c41-cae993bec9f4", "symbol": "ALM", "name": "Almonty Industries Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/532ec0e0-28ab-4dc8-8c41-cae993bec9f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/532ec0e0-28ab-4dc8-8c41-cae993bec9f4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.14, "quality": 0.19, "momentum": 0.98, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 13.34, "market_cap": 3785116265.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0798, "roe": -0.3715, "piotroski_f_score": 4, "momentum_12_1": 3.1425, "volatility_252d": 0.8975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0189, "shareholder_yield": -0.0798 }, "quality": { "roe": -0.3715, "roic": -0.3605, "gross_margin": 0.2926, "fcf_margin": 1.3952, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.867, "eps_growth_1y": null, "fcf_growth_1y": 1.8841 }, "momentum": { "price_return_12m": 2.3944, "momentum_12_1": 3.1425, "relative_strength": 2.1782 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.19, "momentum_percentile": 0.98, "growth_composite": 12, "yield_composite": 99, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.31, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0653, "roe": -0.3715, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 17.68, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0602, "roe": -0.3715, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 18.81, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0566, "roe": -0.3715, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 16.28, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0654, "roe": -0.3715, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 15.71, "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0678, "roe": -0.3715, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 16.61, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0641, "roe": -0.3715, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 13.77, "os": 0.21, "value": 0.14, "quality": 0.19, "momentum": 0.98, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0773, "roe": -0.3715, "momentum_12_1": 3.1523 }, { "week_end_date": "2026-07-26", "price": 13.34, "os": 0.21, "value": 0.14, "quality": 0.19, "momentum": 0.98, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0798, "roe": -0.3715, "momentum_12_1": 3.1425 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -21286014, "ebitda": -20526502, "pretax_income": -161311433, "tax_provision": 470000, "net_income": -117905046, "net_income_to_common": -117905046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 208030788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -21286014, "ebitda": -20526502, "pretax_income": -161311433, "tax_provision": 470000, "net_income": -117905046, "net_income_to_common": -117905046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 208030788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -21286014, "ebitda": -20526502, "pretax_income": -161311433, "tax_provision": 470000, "net_income": -117905046, "net_income_to_common": -117905046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 208030788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -21286014, "ebitda": -20526502, "pretax_income": -161311433, "tax_provision": 470000, "net_income": -117905046, "net_income_to_common": -117905046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 208030788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -21286014, "ebitda": -20526502, "pretax_income": -161311433, "tax_provision": 470000, "net_income": -117905046, "net_income_to_common": -117905046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 208030788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -29231000, "ebitda": -156367000, "pretax_income": -161443000, "tax_provision": null, "net_income": -161913000, "net_income_to_common": -161913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 134846000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 256488873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32514000, "cost_of_revenue": 30139000, "gross_profit": 2375000, "ebit": -29231000, "ebitda": -156367000, "pretax_income": -161443000, "tax_provision": null, "net_income": -161913000, "net_income_to_common": -161913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 134846000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 256488873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19136000, "capital_expenditure": 60849000, "free_cash_flow": 41713000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 313320000, "net_debt_issued": 27219000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28836000, "cost_of_revenue": 26866000, "gross_profit": 1970000, "ebit": -11358000, "ebitda": -10238000, "pretax_income": -15926000, "tax_provision": 372000, "net_income": -16298000, "net_income_to_common": -16298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7830000, "total_current_assets": 20576000, "total_assets": 256349000, "short_term_debt": 21894000, "long_term_debt": 136128000, "total_debt": 158022000, "total_liabilities": 217276000, "total_equity": 39073000, "shares_outstanding": 169356979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7498000, "capital_expenditure": 36231000, "free_cash_flow": 28733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11810000, "net_debt_issued": 20035000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": -2023000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": 2747000, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 165332000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 278434827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": -2023000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": 2747000, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 165332000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 278434827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": -2023000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": 2747000, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 165332000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 278434827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": -2023000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": 2747000, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 165332000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 278434827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": -2023000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": 2747000, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 165332000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 278434827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": 2243000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": null, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 108454000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 282845444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25400000, "cost_of_revenue": 12390000, "gross_profit": 13010000, "ebit": 2243000, "ebitda": -1770000, "pretax_income": -2517000, "tax_provision": null, "net_income": -5264000, "net_income_to_common": -5264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259853000, "total_current_assets": 286625000, "total_assets": 605621000, "short_term_debt": 56878000, "long_term_debt": 108454000, "total_debt": 108454000, "total_liabilities": 248767000, "total_equity": 356854000, "shares_outstanding": 282845444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9678000, "capital_expenditure": 21779000, "free_cash_flow": 31457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -210000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8719000, "cost_of_revenue": 7406000, "gross_profit": 1313000, "ebit": -101356000, "ebitda": -101105000, "pretax_income": -102000000, "tax_provision": 273000, "net_income": -102273000, "net_income_to_common": -102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 262776228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12363000, "capital_expenditure": 10305000, "free_cash_flow": -2058000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 178886000, "net_debt_issued": -1660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8719000, "cost_of_revenue": 7406000, "gross_profit": 1313000, "ebit": -101356000, "ebitda": -101105000, "pretax_income": -102000000, "tax_provision": 273000, "net_income": -102273000, "net_income_to_common": -102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 262776228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12363000, "capital_expenditure": 10305000, "free_cash_flow": -2058000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 178886000, "net_debt_issued": -1660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8719000, "cost_of_revenue": 7406000, "gross_profit": 1313000, "ebit": -101356000, "ebitda": -101105000, "pretax_income": -102000000, "tax_provision": 273000, "net_income": -102273000, "net_income_to_common": -102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 262776228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12363000, "capital_expenditure": 10305000, "free_cash_flow": -2058000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 178886000, "net_debt_issued": -1660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8719000, "cost_of_revenue": 7406000, "gross_profit": 1313000, "ebit": -101356000, "ebitda": -101105000, "pretax_income": -102000000, "tax_provision": 273000, "net_income": -102273000, "net_income_to_common": -102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 262776228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12363000, "capital_expenditure": 10305000, "free_cash_flow": -2058000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 178886000, "net_debt_issued": -1660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8719000, "cost_of_revenue": 7406000, "gross_profit": 1313000, "ebit": -101356000, "ebitda": -101105000, "pretax_income": -102000000, "tax_provision": 273000, "net_income": -102273000, "net_income_to_common": -102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265948000, "total_current_assets": 286920000, "total_assets": 589732000, "short_term_debt": 27267000, "long_term_debt": 134846000, "total_debt": 162113000, "total_liabilities": 231921000, "total_equity": 357811000, "shares_outstanding": 262776228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12363000, "capital_expenditure": 10305000, "free_cash_flow": -2058000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 178886000, "net_debt_issued": -1660000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }