{ "ticker": { "uuid": "533fccb0-ead3-4c75-8b5a-ca880078dc76", "symbol": "FBLG", "name": "FibroBiologics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/533fccb0-ead3-4c75-8b5a-ca880078dc76/", "api_url": "https://sharemaestro.com/factors/api/tickers/533fccb0-ead3-4c75-8b5a-ca880078dc76/" }, "ticker_metadata": { "id": 5972, "uuid": "533fccb0-ead3-4c75-8b5a-ca880078dc76", "symbol": "FBLG", "name": "FibroBiologics, Inc. Common Stock", "asset_type": "equity", "market_cap": 6042300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "FibroBiologics, Inc. is an innovative biotechnology company leading advancements in regenerative medicine through the application of fibroblast cells to treat degenerative diseases and spinal disorders. The company's robust intellectual property portfolio enhances its strategic position within the competitive cellular therapy sector, and it prioritizes clinical excellence and innovation. By engaging in strategic collaborations and fostering active research initiatives, FibroBiologics is dedicated to transforming healthcare and enhancing patient outcomes with its cutting-edge therapeutic solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "533fccb0-ead3-4c75-8b5a-ca880078dc76", "symbol": "FBLG", "name": "FibroBiologics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/533fccb0-ead3-4c75-8b5a-ca880078dc76/", "api_url": "https://sharemaestro.com/factors/api/tickers/533fccb0-ead3-4c75-8b5a-ca880078dc76/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 2300016.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -7.1846, "piotroski_f_score": 2, "momentum_12_1": -0.9393, "volatility_252d": 1.319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.259160+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 2300016.78, "market_cap_usd": 2300016.78, "enterprise_value": null, "shares_outstanding": 2233026, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8846, "ptbv_ratio": 0.8846, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1507, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.8846, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.1846, "roa": -3.1458, "roic": -7.5253, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8171, "accruals_ratio": -0.5384, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.7181, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0965, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2838, "net_debt_to_ebitda": 0.0432, "debt_to_assets": 0.1218, "interest_coverage": -88.8077, "current_ratio": 1.5883, "quick_ratio": 1.5883, "net_debt": -759000, "local_beta": 0.0007, "volatility_252d": 1.319, "volatility_60d": 3.3305, "max_drawdown_12m": -0.9363, "risk_adjusted_momentum": -0.7122 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.1573, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1121, "price_return_3m": -0.8816, "price_return_6m": -0.8047, "price_return_9m": -0.9103, "price_return_12m": -0.9461, "price_return_12m_ex1m": -0.9393, "momentum_6m": -0.8047, "momentum_12m": -0.9461, "momentum_12_1": -0.9393, "distance_from_52w_high": -0.9363, "distance_from_52w_low": 0, "relative_strength": -1.1041 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -573000, "ebit_ttm": -18472000, "ebitda_ttm": -17564000, "net_income_ttm": -18680000, "eps_diluted_ttm": -8.3653, "operating_cash_flow_ttm": -15483000, "capital_expenditure_ttm": 219000, "fcf_ttm": -15264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 208000, "cash_and_equivalents": 1482000, "total_current_assets": 2905000, "total_current_liabilities": 1829000, "net_ppe": null, "total_assets": 5938000, "total_debt": 723000, "total_equity": 2600000, "net_working_capital": 317000, "book_value_per_share": 1.1643, "retained_earnings": -59164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1643 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1111, "ticker_id": 5972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.259160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 2300016.78, "market_cap_usd": 2300016.78, "enterprise_value": null, "shares_outstanding": 2233026, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88462184, "ptbv_ratio": 0.88462184, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.15068244, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.18461538, "roa": -3.14584035, "roic": -7.52525801, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.81713062, "accruals_ratio": -0.53839677, "sbc_to_revenue": null, "debt_to_equity": 1.28384615, "net_debt_to_ebitda": 0.04321339, "debt_to_assets": 0.12175817, "interest_coverage": -88.80769231, "current_ratio": 1.58829962, "quick_ratio": 1.58829962, "net_debt": -759000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.15733052, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.718145, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11206897, "price_return_3m": -0.8816092, "price_return_6m": -0.80470231, "price_return_9m": -0.91032561, "price_return_12m": -0.94612971, "price_return_12m_ex1m": -0.93933054, "distance_from_52w_high": -0.93631755, "distance_from_52w_low": 0, "relative_strength": -1.10407076, "local_beta": 0.0007, "volatility_252d": 1.31896, "volatility_60d": 3.330462, "max_drawdown_12m": -0.93631755, "revenue_ttm": 0, "gross_profit_ttm": -573000, "ebit_ttm": -18472000, "ebitda_ttm": -17564000, "net_income_ttm": -18680000, "eps_diluted_ttm": -8.36533027, "operating_cash_flow_ttm": -15483000, "capital_expenditure_ttm": 219000, "fcf_ttm": -15264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 208000, "cash_and_equivalents": 1482000, "total_current_assets": 2905000, "total_current_liabilities": 1829000, "net_ppe": null, "total_assets": 5938000, "total_debt": 723000, "total_equity": 2600000, "net_working_capital": 317000, "book_value_per_share": 1.16433933, "retained_earnings": -59164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.16433933, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -7.1846, "momentum_12_1": -0.9393, "complete_fields": { "id": 1111, "ticker_id": 5972, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:37.259160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 2300016.78, "market_cap_usd": 2300016.78, "enterprise_value": null, "shares_outstanding": 2233026, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88462184, "ptbv_ratio": 0.88462184, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.15068244, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.18461538, "roa": -3.14584035, "roic": -7.52525801, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.81713062, "accruals_ratio": -0.53839677, "sbc_to_revenue": null, "debt_to_equity": 1.28384615, "net_debt_to_ebitda": 0.04321339, "debt_to_assets": 0.12175817, "interest_coverage": -88.80769231, "current_ratio": 1.58829962, "quick_ratio": 1.58829962, "net_debt": -759000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.15733052, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.718145, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11206897, "price_return_3m": -0.8816092, "price_return_6m": -0.80470231, "price_return_9m": -0.91032561, "price_return_12m": -0.94612971, "price_return_12m_ex1m": -0.93933054, "distance_from_52w_high": -0.93631755, "distance_from_52w_low": 0, "relative_strength": -1.10407076, "local_beta": 0.0007, "volatility_252d": 1.31896, "volatility_60d": 3.330462, "max_drawdown_12m": -0.93631755, "revenue_ttm": 0, "gross_profit_ttm": -573000, "ebit_ttm": -18472000, "ebitda_ttm": -17564000, "net_income_ttm": -18680000, "eps_diluted_ttm": -8.36533027, "operating_cash_flow_ttm": -15483000, "capital_expenditure_ttm": 219000, "fcf_ttm": -15264000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 208000, "cash_and_equivalents": 1482000, "total_current_assets": 2905000, "total_current_liabilities": 1829000, "net_ppe": null, "total_assets": 5938000, "total_debt": 723000, "total_equity": 2600000, "net_working_capital": 317000, "book_value_per_share": 1.16433933, "retained_earnings": -59164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.16433933, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 573000, "gross_profit": -573000, "ebit": -11141000, "ebitda": -10568000, "pretax_income": -11161000, "tax_provision": null, "net_income": -11161000, "net_income_to_common": -11161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13985000, "total_current_assets": 14228000, "total_assets": 16445000, "short_term_debt": 9569000, "long_term_debt": null, "total_debt": 9569000, "total_liabilities": 13710000, "total_equity": 2735000, "shares_outstanding": 1643754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11901000, "capital_expenditure": 184000, "free_cash_flow": -11717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68719, "ticker_id": 5972, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11141000", "ebitda": "-10568000", "netIncome": "-11161000", "grossProfit": "-573000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "573000", "interestIncome": "251000", "incomeBeforeTax": "-11161000", "interestExpense": "20000", "operatingIncome": "-13737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "13737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "9233000", "netIncomeFromContinuingOperations": "-11161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16445000", "longTermDebt": "None", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35518000", "totalLiabilities": "13710000", "otherCurrentAssets": "243000", "totalCurrentAssets": "14228000", "currentLongTermDebt": "9168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217000", "currentAccountsPayable": "2697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10553000", "totalShareholderEquity": "2735000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "460000", "totalCurrentLiabilities": "12726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984000", "cashAndShortTermInvestments": "13985000", "commonStockSharesOutstanding": "1643754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11901000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16907000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 573000, "gross_profit": -573000, "research_and_development": 4504000, "selling_general_admin": 9233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11141000, "depreciation_amortisation": 573000, "ebitda": -10568000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -11161000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11161000, "net_income_continuing_ops": -11161000, "net_income_to_common": -11161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13985000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217000, "total_assets": 16445000, "short_term_debt": 9569000, "accounts_payable": 2697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984000, "total_liabilities": 13710000, "total_debt": 9569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35518000, "total_equity": 2735000, "shares_outstanding": 1643754, "operating_cash_flow": -11901000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16907000, "free_cash_flow": -11717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11141000", "ebitda": "-10568000", "netIncome": "-11161000", "grossProfit": "-573000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "573000", "interestIncome": "251000", "incomeBeforeTax": "-11161000", "interestExpense": "20000", "operatingIncome": "-13737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "13737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573000", "sellingGeneralAndAdministrative": "9233000", "netIncomeFromContinuingOperations": "-11161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16445000", "longTermDebt": "None", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35518000", "totalLiabilities": "13710000", "otherCurrentAssets": "243000", "totalCurrentAssets": "14228000", "currentLongTermDebt": "9168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217000", "currentAccountsPayable": "2697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10553000", "totalShareholderEquity": "2735000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "460000", "totalCurrentLiabilities": "12726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984000", "cashAndShortTermInvestments": "13985000", "commonStockSharesOutstanding": "1643754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11901000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16907000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 437000, "gross_profit": -437000, "ebit": -16338000, "ebitda": -15901000, "pretax_income": -16485000, "tax_provision": null, "net_income": -16485000, "net_income_to_common": -16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9163000, "total_current_assets": 9215000, "total_assets": 11821000, "short_term_debt": 362000, "long_term_debt": null, "total_debt": 362000, "total_liabilities": 10568000, "total_equity": 1253000, "shares_outstanding": 1624603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6401000, "capital_expenditure": 495000, "free_cash_flow": -5906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68724, "ticker_id": 5972, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16338000", "ebitda": "-15901000", "netIncome": "-16485000", "grossProfit": "-437000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "437000", "interestIncome": "0", "incomeBeforeTax": "-16485000", "interestExpense": "147000", "operatingIncome": "-8889000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "8889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "6521000", "netIncomeFromContinuingOperations": "-16485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11821000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "10568000", "otherCurrentAssets": "52000", "totalCurrentAssets": "9215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747000", "totalShareholderEquity": "1253000", "capitalLeaseObligations": "1747000", "otherCurrentLiabilities": "7377000", "totalCurrentLiabilities": "9183000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1385000", "cashAndShortTermInvestments": "9163000", "commonStockSharesOutstanding": "1624603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6401000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13793000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "1765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 437000, "gross_profit": -437000, "research_and_development": 2368000, "selling_general_admin": 6521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16338000, "depreciation_amortisation": 437000, "ebitda": -15901000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": -16485000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16485000, "net_income_continuing_ops": -16485000, "net_income_to_common": -16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606000, "total_assets": 11821000, "short_term_debt": 362000, "accounts_payable": 1444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385000, "total_liabilities": 10568000, "total_debt": 362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24357000, "total_equity": 1253000, "shares_outstanding": 1624603, "operating_cash_flow": -6401000, "stock_based_compensation": 1765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13793000, "free_cash_flow": -5906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16338000", "ebitda": "-15901000", "netIncome": "-16485000", "grossProfit": "-437000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "437000", "interestIncome": "0", "incomeBeforeTax": "-16485000", "interestExpense": "147000", "operatingIncome": "-8889000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "8889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "6521000", "netIncomeFromContinuingOperations": "-16485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11821000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "10568000", "otherCurrentAssets": "52000", "totalCurrentAssets": "9215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747000", "totalShareholderEquity": "1253000", "capitalLeaseObligations": "1747000", "otherCurrentLiabilities": "7377000", "totalCurrentLiabilities": "9183000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1385000", "cashAndShortTermInvestments": "9163000", "commonStockSharesOutstanding": "1624603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6401000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13793000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "1765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "ebit": -4467000, "ebitda": -4373000, "pretax_income": -5121000, "tax_provision": null, "net_income": -5121000, "net_income_to_common": -5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2266000, "total_current_assets": 2625000, "total_assets": 4824000, "short_term_debt": 5777000, "long_term_debt": null, "total_debt": 5777000, "total_liabilities": 8820000, "total_equity": -3996000, "shares_outstanding": 1623860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4066000, "capital_expenditure": 0, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68729, "ticker_id": 5972, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4467000", "ebitda": "-4373000", "netIncome": "-5121000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-5121000", "interestExpense": "654000", "operatingIncome": "-4467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "4467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "3320000", "netIncomeFromContinuingOperations": "-5121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4824000", "longTermDebt": "None", "shortTermDebt": "5777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7872000", "totalLiabilities": "8820000", "otherCurrentAssets": "59000", "totalCurrentAssets": "2625000", "currentLongTermDebt": "5451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199000", "currentAccountsPayable": "493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "-3996000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "803000", "totalCurrentLiabilities": "7073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1747000", "cashAndShortTermInvestments": "2266000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5925000", "cashflowFromInvestment": "None", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94000, "gross_profit": -94000, "research_and_development": 1147000, "selling_general_admin": 3320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4467000, "depreciation_amortisation": 94000, "ebitda": -4373000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": -5121000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5121000, "net_income_continuing_ops": -5121000, "net_income_to_common": -5121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2266000, "short_term_investments": null, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199000, "total_assets": 4824000, "short_term_debt": 5777000, "accounts_payable": 493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1747000, "total_liabilities": 8820000, "total_debt": 5777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7872000, "total_equity": -3996000, "shares_outstanding": 1623860, "operating_cash_flow": -4066000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5925000, "free_cash_flow": -4066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4467000", "ebitda": "-4373000", "netIncome": "-5121000", "grossProfit": "-94000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94000", "interestIncome": "None", "incomeBeforeTax": "-5121000", "interestExpense": "654000", "operatingIncome": "-4467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "4467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "3320000", "netIncomeFromContinuingOperations": "-5121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4824000", "longTermDebt": "None", "shortTermDebt": "5777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7872000", "totalLiabilities": "8820000", "otherCurrentAssets": "59000", "totalCurrentAssets": "2625000", "currentLongTermDebt": "5451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199000", "currentAccountsPayable": "493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "-3996000", "capitalLeaseObligations": "2073000", "otherCurrentLiabilities": "803000", "totalCurrentLiabilities": "7073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1747000", "cashAndShortTermInvestments": "2266000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4066000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5925000", "cashflowFromInvestment": "None", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1578000, "ebitda": -1578000, "pretax_income": -1582000, "tax_provision": null, "net_income": -1582000, "net_income_to_common": -1582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407000, "total_current_assets": 468000, "total_assets": 468000, "short_term_debt": 1300000, "long_term_debt": null, "total_debt": 1300000, "total_liabilities": 1758000, "total_equity": -1290000, "shares_outstanding": 1623860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1410000, "capital_expenditure": 0, "free_cash_flow": -1410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68734, "ticker_id": 5972, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1578000", "netIncome": "-1582000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1582000", "interestExpense": "4000", "operatingIncome": "-1578000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "1578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1057000", "netIncomeFromContinuingOperations": "-1582000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "468000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2751000", "totalLiabilities": "1758000", "otherCurrentAssets": "61000", "totalCurrentAssets": "468000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-1290000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "225000", "totalCurrentLiabilities": "1758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "407000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1817000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 521000, "selling_general_admin": 1057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1578000, "depreciation_amortisation": null, "ebitda": -1578000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1582000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1582000, "net_income_continuing_ops": -1582000, "net_income_to_common": -1582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 468000, "short_term_debt": 1300000, "accounts_payable": 233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1758000, "total_debt": 1300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2751000, "total_equity": -1290000, "shares_outstanding": 1623860, "operating_cash_flow": -1410000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1817000, "free_cash_flow": -1410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1578000", "netIncome": "-1582000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1582000", "interestExpense": "4000", "operatingIncome": "-1578000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "1578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1057000", "netIncomeFromContinuingOperations": "-1582000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "468000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2751000", "totalLiabilities": "1758000", "otherCurrentAssets": "61000", "totalCurrentAssets": "468000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-1290000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "225000", "totalCurrentLiabilities": "1758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "407000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1817000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1169000, "ebitda": 0, "pretax_income": -1169000, "tax_provision": null, "net_income": -1169000, "net_income_to_common": -1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1624603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1169000, "capital_expenditure": 0, "free_cash_flow": -1169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68736, "ticker_id": 5972, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1169000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1169000", "interestExpense": "None", "operatingIncome": "-1169000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1169000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1169000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1624603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 669000, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1169000, "depreciation_amortisation": 1169000, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1169000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1169000, "net_income_continuing_ops": null, "net_income_to_common": -1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169000, "total_equity": null, "shares_outstanding": 1624603, "operating_cash_flow": -1169000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1169000, "free_cash_flow": -1169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1169000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1169000", "interestExpense": "None", "operatingIncome": "-1169000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1169000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1169000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1624603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1169000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4996000, "ebitda": -4759000, "pretax_income": -5000000, "tax_provision": null, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482000, "total_current_assets": 2905000, "total_assets": 5938000, "short_term_debt": 723000, "long_term_debt": null, "total_debt": 723000, "total_liabilities": 3338000, "total_equity": 2600000, "shares_outstanding": 2233026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4364000, "capital_expenditure": 0, "free_cash_flow": -4364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68715, "ticker_id": 5972, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4996000", "ebitda": "-4759000", "netIncome": "-5000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20000", "incomeBeforeTax": "-5000000", "interestExpense": "4000", "operatingIncome": "-5068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "5068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "2115000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5938000", "longTermDebt": "None", "shortTermDebt": "723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59164000", "totalLiabilities": "3338000", "otherCurrentAssets": "1423000", "totalCurrentAssets": "2905000", "currentLongTermDebt": "246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033000", "currentAccountsPayable": "850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232000", "totalShareholderEquity": "2600000", "capitalLeaseObligations": "2232000", "otherCurrentLiabilities": "1106000", "totalCurrentLiabilities": "1829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1509000", "cashAndShortTermInvestments": "1482000", "commonStockSharesOutstanding": "2233026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4364000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952000", "cashflowFromInvestment": "None", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2953000, "selling_general_admin": 2115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4996000, "depreciation_amortisation": 237000, "ebitda": -4759000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3033000, "total_assets": 5938000, "short_term_debt": 723000, "accounts_payable": 850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1509000, "total_liabilities": 3338000, "total_debt": 723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59164000, "total_equity": 2600000, "shares_outstanding": 2233026, "operating_cash_flow": -4364000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 952000, "free_cash_flow": -4364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4996000", "ebitda": "-4759000", "netIncome": "-5000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20000", "incomeBeforeTax": "-5000000", "interestExpense": "4000", "operatingIncome": "-5068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "5068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "2115000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5938000", "longTermDebt": "None", "shortTermDebt": "723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59164000", "totalLiabilities": "3338000", "otherCurrentAssets": "1423000", "totalCurrentAssets": "2905000", "currentLongTermDebt": "246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033000", "currentAccountsPayable": "850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232000", "totalShareholderEquity": "2600000", "capitalLeaseObligations": "2232000", "otherCurrentLiabilities": "1106000", "totalCurrentLiabilities": "1829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1509000", "cashAndShortTermInvestments": "1482000", "commonStockSharesOutstanding": "2233026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4364000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952000", "cashflowFromInvestment": "None", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 234000, "gross_profit": -234000, "ebit": -3040000, "ebitda": -2806000, "pretax_income": -3244000, "tax_provision": null, "net_income": -3244000, "net_income_to_common": -3244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4894000, "total_current_assets": 6349000, "total_assets": 9619000, "short_term_debt": 706000, "long_term_debt": null, "total_debt": 706000, "total_liabilities": 3463000, "total_equity": 6156000, "shares_outstanding": 2233026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3163000, "capital_expenditure": 0, "free_cash_flow": -3163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68716, "ticker_id": 5972, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3040000", "ebitda": "-2806000", "netIncome": "-3244000", "grossProfit": "-234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "234000", "interestIncome": "25000", "incomeBeforeTax": "-3244000", "interestExpense": "204000", "operatingIncome": "-2590000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "2356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "1793000", "netIncomeFromContinuingOperations": "-3244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9619000", "longTermDebt": "None", "shortTermDebt": "706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54164000", "totalLiabilities": "3463000", "otherCurrentAssets": "1455000", "totalCurrentAssets": "6349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2410000", "totalShareholderEquity": "6156000", "capitalLeaseObligations": "2410000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "1759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704000", "cashAndShortTermInvestments": "4894000", "commonStockSharesOutstanding": "2233026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3190000", "cashflowFromInvestment": "None", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 234000, "gross_profit": -234000, "research_and_development": 797000, "selling_general_admin": 1793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3040000, "depreciation_amortisation": 234000, "ebitda": -2806000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": -3244000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3244000, "net_income_continuing_ops": -3244000, "net_income_to_common": -3244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3270000, "total_assets": 9619000, "short_term_debt": 706000, "accounts_payable": 945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1704000, "total_liabilities": 3463000, "total_debt": 706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54164000, "total_equity": 6156000, "shares_outstanding": 2233026, "operating_cash_flow": -3163000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3190000, "free_cash_flow": -3163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3040000", "ebitda": "-2806000", "netIncome": "-3244000", "grossProfit": "-234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "234000", "interestIncome": "25000", "incomeBeforeTax": "-3244000", "interestExpense": "204000", "operatingIncome": "-2590000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "2356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "1793000", "netIncomeFromContinuingOperations": "-3244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9619000", "longTermDebt": "None", "shortTermDebt": "706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54164000", "totalLiabilities": "3463000", "otherCurrentAssets": "1455000", "totalCurrentAssets": "6349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2410000", "totalShareholderEquity": "6156000", "capitalLeaseObligations": "2410000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "1759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704000", "cashAndShortTermInvestments": "4894000", "commonStockSharesOutstanding": "2233026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3163000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3190000", "cashflowFromInvestment": "None", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 231000, "gross_profit": -231000, "ebit": -5778000, "ebitda": -5547000, "pretax_income": -5778000, "tax_provision": null, "net_income": -5778000, "net_income_to_common": -5778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000, "total_current_assets": 5240000, "total_assets": 8744000, "short_term_debt": 5216000, "long_term_debt": null, "total_debt": 5216000, "total_liabilities": 8619000, "total_equity": 125000, "shares_outstanding": 2153627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3972000, "capital_expenditure": 6000, "free_cash_flow": -3966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68717, "ticker_id": 5972, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5778000", "ebitda": "-5547000", "netIncome": "-5778000", "grossProfit": "-231000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "231000", "interestIncome": "73000", "incomeBeforeTax": "-5778000", "interestExpense": "0", "operatingIncome": "-5038000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "2249000", "netIncomeFromContinuingOperations": "-5778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8744000", "longTermDebt": "None", "shortTermDebt": "5216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50920000", "totalLiabilities": "8619000", "otherCurrentAssets": "373000", "totalCurrentAssets": "5240000", "currentLongTermDebt": "4573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7113000", "totalShareholderEquity": "125000", "capitalLeaseObligations": "2540000", "otherCurrentLiabilities": "1506000", "totalCurrentLiabilities": "6722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897000", "cashAndShortTermInvestments": "4867000", "commonStockSharesOutstanding": "2153627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3972000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 231000, "gross_profit": -231000, "research_and_development": 2789000, "selling_general_admin": 2249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5778000, "depreciation_amortisation": 231000, "ebitda": -5547000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5778000, "net_income_continuing_ops": -5778000, "net_income_to_common": -5778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504000, "total_assets": 8744000, "short_term_debt": 5216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1897000, "total_liabilities": 8619000, "total_debt": 5216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50920000, "total_equity": 125000, "shares_outstanding": 2153627, "operating_cash_flow": -3972000, "stock_based_compensation": 704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5778000", "ebitda": "-5547000", "netIncome": "-5778000", "grossProfit": "-231000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "231000", "interestIncome": "73000", "incomeBeforeTax": "-5778000", "interestExpense": "0", "operatingIncome": "-5038000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "2249000", "netIncomeFromContinuingOperations": "-5778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8744000", "longTermDebt": "None", "shortTermDebt": "5216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50920000", "totalLiabilities": "8619000", "otherCurrentAssets": "373000", "totalCurrentAssets": "5240000", "currentLongTermDebt": "4573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7113000", "totalShareholderEquity": "125000", "capitalLeaseObligations": "2540000", "otherCurrentLiabilities": "1506000", "totalCurrentLiabilities": "6722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1897000", "cashAndShortTermInvestments": "4867000", "commonStockSharesOutstanding": "2153627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3972000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 206000, "gross_profit": -206000, "ebit": -4658000, "ebitda": -4452000, "pretax_income": -4658000, "tax_provision": null, "net_income": -4658000, "net_income_to_common": -4658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8845000, "total_current_assets": 10178000, "total_assets": 13907000, "short_term_debt": 8693000, "long_term_debt": null, "total_debt": 8693000, "total_liabilities": 13047000, "total_equity": 860000, "shares_outstanding": 1931763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3984000, "capital_expenditure": 213000, "free_cash_flow": -3771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68718, "ticker_id": 5972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4658000", "ebitda": "-4452000", "netIncome": "-4658000", "grossProfit": "-206000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "206000", "interestIncome": "50000", "incomeBeforeTax": "-4658000", "interestExpense": "0", "operatingIncome": "-4490000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "4490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "2449000", "netIncomeFromContinuingOperations": "-4658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13907000", "longTermDebt": "None", "shortTermDebt": "8693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45142000", "totalLiabilities": "13047000", "otherCurrentAssets": "1333000", "totalCurrentAssets": "10178000", "currentLongTermDebt": "8066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729000", "currentAccountsPayable": "1801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10776000", "totalShareholderEquity": "860000", "capitalLeaseObligations": "2710000", "otherCurrentLiabilities": "2271000", "totalCurrentLiabilities": "10964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2083000", "cashAndShortTermInvestments": "8845000", "commonStockSharesOutstanding": "1931763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3984000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4375000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 206000, "gross_profit": -206000, "research_and_development": 2041000, "selling_general_admin": 2449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4658000, "depreciation_amortisation": 206000, "ebitda": -4452000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4658000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4658000, "net_income_continuing_ops": -4658000, "net_income_to_common": -4658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3729000, "total_assets": 13907000, "short_term_debt": 8693000, "accounts_payable": 1801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2083000, "total_liabilities": 13047000, "total_debt": 8693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45142000, "total_equity": 860000, "shares_outstanding": 1931763, "operating_cash_flow": -3984000, "stock_based_compensation": 729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4375000, "free_cash_flow": -3771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4658000", "ebitda": "-4452000", "netIncome": "-4658000", "grossProfit": "-206000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "206000", "interestIncome": "50000", "incomeBeforeTax": "-4658000", "interestExpense": "0", "operatingIncome": "-4490000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "4490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "2449000", "netIncomeFromContinuingOperations": "-4658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13907000", "longTermDebt": "None", "shortTermDebt": "8693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45142000", "totalLiabilities": "13047000", "otherCurrentAssets": "1333000", "totalCurrentAssets": "10178000", "currentLongTermDebt": "8066000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729000", "currentAccountsPayable": "1801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10776000", "totalShareholderEquity": "860000", "capitalLeaseObligations": "2710000", "otherCurrentLiabilities": "2271000", "totalCurrentLiabilities": "10964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2083000", "cashAndShortTermInvestments": "8845000", "commonStockSharesOutstanding": "1931763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3984000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4375000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4966000, "ebitda": -4805000, "pretax_income": -4966000, "tax_provision": null, "net_income": -4966000, "net_income_to_common": -4966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8667000, "total_current_assets": 9327000, "total_assets": 11426000, "short_term_debt": 6251000, "long_term_debt": null, "total_debt": 6251000, "total_liabilities": 9076000, "total_equity": 2350000, "shares_outstanding": 1833656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5275000, "capital_expenditure": 43000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68720, "ticker_id": 5972, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4966000", "ebitda": "-4805000", "netIncome": "-4966000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "99000", "incomeBeforeTax": "-4966000", "interestExpense": "0", "operatingIncome": "-4531000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "4531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "2751000", "netIncomeFromContinuingOperations": "-4966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11426000", "longTermDebt": "None", "shortTermDebt": "6251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40484000", "totalLiabilities": "9076000", "otherCurrentAssets": "660000", "totalCurrentAssets": "9327000", "currentLongTermDebt": "5839000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099000", "currentAccountsPayable": "1417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116000", "totalShareholderEquity": "2350000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "543000", "totalCurrentLiabilities": "8211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865000", "cashAndShortTermInvestments": "8667000", "commonStockSharesOutstanding": "1833656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5275000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1780000, "selling_general_admin": 2751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4966000, "depreciation_amortisation": 161000, "ebitda": -4805000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4966000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4966000, "net_income_continuing_ops": -4966000, "net_income_to_common": -4966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8667000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099000, "total_assets": 11426000, "short_term_debt": 6251000, "accounts_payable": 1417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865000, "total_liabilities": 9076000, "total_debt": 6251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40484000, "total_equity": 2350000, "shares_outstanding": 1833656, "operating_cash_flow": -5275000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4966000", "ebitda": "-4805000", "netIncome": "-4966000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "99000", "incomeBeforeTax": "-4966000", "interestExpense": "0", "operatingIncome": "-4531000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "99000", "nonInterestIncome": "None", "operatingExpenses": "4531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "2751000", "netIncomeFromContinuingOperations": "-4966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11426000", "longTermDebt": "None", "shortTermDebt": "6251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40484000", "totalLiabilities": "9076000", "otherCurrentAssets": "660000", "totalCurrentAssets": "9327000", "currentLongTermDebt": "5839000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099000", "currentAccountsPayable": "1417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116000", "totalShareholderEquity": "2350000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "543000", "totalCurrentLiabilities": "8211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865000", "cashAndShortTermInvestments": "8667000", "commonStockSharesOutstanding": "1833656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5275000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 554000, "cost_of_revenue": 153000, "gross_profit": 277000, "ebit": -3093000, "ebitda": -2940000, "pretax_income": -3099000, "tax_provision": null, "net_income": -3099000, "net_income_to_common": -3099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13985000, "total_current_assets": 14228000, "total_assets": 16445000, "short_term_debt": 9569000, "long_term_debt": null, "total_debt": 9569000, "total_liabilities": 13710000, "total_equity": 2735000, "shares_outstanding": 1738705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3073000, "capital_expenditure": 99000, "free_cash_flow": -2974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68721, "ticker_id": 5972, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3093000", "ebitda": "-2940000", "netIncome": "-3099000", "grossProfit": "277000", "depreciation": "None", "totalRevenue": "554000", "costOfRevenue": "153000", "interestIncome": "63000", "incomeBeforeTax": "-3099000", "interestExpense": "6000", "operatingIncome": "-3712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "3712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "2356000", "netIncomeFromContinuingOperations": "-3099000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16445000", "longTermDebt": "None", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35518000", "totalLiabilities": "13710000", "otherCurrentAssets": "243000", "totalCurrentAssets": "14228000", "currentLongTermDebt": "9168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217000", "currentAccountsPayable": "2697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10553000", "totalShareholderEquity": "2735000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "460000", "totalCurrentLiabilities": "12726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984000", "cashAndShortTermInvestments": "13985000", "commonStockSharesOutstanding": "1738705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3073000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9330000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554000, "cost_of_revenue": 153000, "gross_profit": 277000, "research_and_development": 1356000, "selling_general_admin": 2356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3093000, "depreciation_amortisation": 153000, "ebitda": -2940000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -3099000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3099000, "net_income_continuing_ops": -3099000, "net_income_to_common": -3099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13985000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217000, "total_assets": 16445000, "short_term_debt": 9569000, "accounts_payable": 2697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984000, "total_liabilities": 13710000, "total_debt": 9569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35518000, "total_equity": 2735000, "shares_outstanding": 1738705, "operating_cash_flow": -3073000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9330000, "free_cash_flow": -2974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3093000", "ebitda": "-2940000", "netIncome": "-3099000", "grossProfit": "277000", "depreciation": "None", "totalRevenue": "554000", "costOfRevenue": "153000", "interestIncome": "63000", "incomeBeforeTax": "-3099000", "interestExpense": "6000", "operatingIncome": "-3712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "3712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "2356000", "netIncomeFromContinuingOperations": "-3099000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16445000", "longTermDebt": "None", "shortTermDebt": "9569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35518000", "totalLiabilities": "13710000", "otherCurrentAssets": "243000", "totalCurrentAssets": "14228000", "currentLongTermDebt": "9168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217000", "currentAccountsPayable": "2697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10553000", "totalShareholderEquity": "2735000", "capitalLeaseObligations": "1385000", "otherCurrentLiabilities": "460000", "totalCurrentLiabilities": "12726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984000", "cashAndShortTermInvestments": "13985000", "commonStockSharesOutstanding": "1738705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3073000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9330000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -495000, "ebitda": -352000, "pretax_income": -500000, "tax_provision": null, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7827000, "total_current_assets": 8198000, "total_assets": 10469000, "short_term_debt": 507000, "long_term_debt": null, "total_debt": 507000, "total_liabilities": 7732000, "total_equity": 2737000, "shares_outstanding": 1675833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2606000, "capital_expenditure": 11000, "free_cash_flow": -2595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68722, "ticker_id": 5972, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-495000", "ebitda": "-352000", "netIncome": "-500000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "79000", "incomeBeforeTax": "-500000", "interestExpense": "5000", "operatingIncome": "-3352000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "3352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "2139000", "netIncomeFromContinuingOperations": "-500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10469000", "longTermDebt": "None", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32419000", "totalLiabilities": "7732000", "otherCurrentAssets": "371000", "totalCurrentAssets": "8198000", "currentLongTermDebt": "115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1562000", "totalShareholderEquity": "2737000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "4991000", "totalCurrentLiabilities": "6677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1055000", "cashAndShortTermInvestments": "7827000", "commonStockSharesOutstanding": "1675833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2606000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1213000, "selling_general_admin": 2139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -495000, "depreciation_amortisation": 143000, "ebitda": -352000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -500000, "tax_provision": null, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2271000, "total_assets": 10469000, "short_term_debt": 507000, "accounts_payable": 1179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1055000, "total_liabilities": 7732000, "total_debt": 507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32419000, "total_equity": 2737000, "shares_outstanding": 1675833, "operating_cash_flow": -2606000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4471000, "free_cash_flow": -2595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-495000", "ebitda": "-352000", "netIncome": "-500000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "79000", "incomeBeforeTax": "-500000", "interestExpense": "5000", "operatingIncome": "-3352000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "3352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "2139000", "netIncomeFromContinuingOperations": "-500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10469000", "longTermDebt": "None", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32419000", "totalLiabilities": "7732000", "otherCurrentAssets": "371000", "totalCurrentAssets": "8198000", "currentLongTermDebt": "115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1562000", "totalShareholderEquity": "2737000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "4991000", "totalCurrentLiabilities": "6677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1055000", "cashAndShortTermInvestments": "7827000", "commonStockSharesOutstanding": "1675833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2606000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 140000, "gross_profit": -140000, "ebit": 903000, "ebitda": 1043000, "pretax_income": 898000, "tax_provision": null, "net_income": 898000, "net_income_to_common": 898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5973000, "total_current_assets": 6509000, "total_assets": 8912000, "short_term_debt": 669000, "long_term_debt": null, "total_debt": 669000, "total_liabilities": 11299000, "total_equity": -2387000, "shares_outstanding": 1635956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1947000, "capital_expenditure": 66000, "free_cash_flow": -1881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68723, "ticker_id": 5972, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "903000", "ebitda": "1043000", "netIncome": "898000", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "140000", "interestIncome": "70000", "incomeBeforeTax": "898000", "interestExpense": "5000", "operatingIncome": "-3224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "3224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "2249000", "netIncomeFromContinuingOperations": "898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8912000", "longTermDebt": "None", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31919000", "totalLiabilities": "11299000", "otherCurrentAssets": "536000", "totalCurrentAssets": "6509000", "currentLongTermDebt": "287000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2403000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1836000", "totalShareholderEquity": "-2387000", "capitalLeaseObligations": "1549000", "otherCurrentLiabilities": "8255000", "totalCurrentLiabilities": "10132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167000", "cashAndShortTermInvestments": "5973000", "commonStockSharesOutstanding": "1635956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1947000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 140000, "gross_profit": -140000, "research_and_development": 975000, "selling_general_admin": 2249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 903000, "depreciation_amortisation": 140000, "ebitda": 1043000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 898000, "tax_provision": null, "effective_tax_rate": null, "net_income": 898000, "net_income_continuing_ops": 898000, "net_income_to_common": 898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5973000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2403000, "total_assets": 8912000, "short_term_debt": 669000, "accounts_payable": 1208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167000, "total_liabilities": 11299000, "total_debt": 669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31919000, "total_equity": -2387000, "shares_outstanding": 1635956, "operating_cash_flow": -1947000, "stock_based_compensation": 578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000, "free_cash_flow": -1881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "903000", "ebitda": "1043000", "netIncome": "898000", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "140000", "interestIncome": "70000", "incomeBeforeTax": "898000", "interestExpense": "5000", "operatingIncome": "-3224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "3224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "2249000", "netIncomeFromContinuingOperations": "898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8912000", "longTermDebt": "None", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31919000", "totalLiabilities": "11299000", "otherCurrentAssets": "536000", "totalCurrentAssets": "6509000", "currentLongTermDebt": "287000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2403000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1836000", "totalShareholderEquity": "-2387000", "capitalLeaseObligations": "1549000", "otherCurrentLiabilities": "8255000", "totalCurrentLiabilities": "10132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167000", "cashAndShortTermInvestments": "5973000", "commonStockSharesOutstanding": "1635956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1947000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 137000, "gross_profit": -137000, "ebit": -8456000, "ebitda": -8319000, "pretax_income": -8460000, "tax_provision": null, "net_income": -8460000, "net_income_to_common": -8460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8158000, "total_current_assets": 8922000, "total_assets": 11399000, "short_term_debt": 831000, "long_term_debt": null, "total_debt": 831000, "total_liabilities": 15262000, "total_equity": -3863000, "shares_outstanding": 1556688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4275000, "capital_expenditure": 8000, "free_cash_flow": -4267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68725, "ticker_id": 5972, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8456000", "ebitda": "-8319000", "netIncome": "-8460000", "grossProfit": "-137000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "137000", "interestIncome": "39000", "incomeBeforeTax": "-8460000", "interestExpense": "4000", "operatingIncome": "-3450000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "3450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "2490000", "netIncomeFromContinuingOperations": "-8460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11399000", "longTermDebt": "None", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32817000", "totalLiabilities": "15262000", "otherCurrentAssets": "764000", "totalCurrentAssets": "8922000", "currentLongTermDebt": "459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2108000", "totalShareholderEquity": "-3863000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "12340000", "totalCurrentLiabilities": "13985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000", "cashAndShortTermInvestments": "8158000", "commonStockSharesOutstanding": "1556688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4275000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3278000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 137000, "gross_profit": -137000, "research_and_development": 960000, "selling_general_admin": 2490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8456000, "depreciation_amortisation": 137000, "ebitda": -8319000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -8460000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8460000, "net_income_continuing_ops": -8460000, "net_income_to_common": -8460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2477000, "total_assets": 11399000, "short_term_debt": 831000, "accounts_payable": 814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277000, "total_liabilities": 15262000, "total_debt": 831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32817000, "total_equity": -3863000, "shares_outstanding": 1556688, "operating_cash_flow": -4275000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3278000, "free_cash_flow": -4267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8456000", "ebitda": "-8319000", "netIncome": "-8460000", "grossProfit": "-137000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "137000", "interestIncome": "39000", "incomeBeforeTax": "-8460000", "interestExpense": "4000", "operatingIncome": "-3450000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "3450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "2490000", "netIncomeFromContinuingOperations": "-8460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11399000", "longTermDebt": "None", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32817000", "totalLiabilities": "15262000", "otherCurrentAssets": "764000", "totalCurrentAssets": "8922000", "currentLongTermDebt": "459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2108000", "totalShareholderEquity": "-3863000", "capitalLeaseObligations": "1649000", "otherCurrentLiabilities": "12340000", "totalCurrentLiabilities": "13985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277000", "cashAndShortTermInvestments": "8158000", "commonStockSharesOutstanding": "1556688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4275000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3278000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "ebit": -9716000, "ebitda": -9586000, "pretax_income": -9717000, "tax_provision": null, "net_income": -9717000, "net_income_to_common": -9717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9163000, "total_current_assets": 9215000, "total_assets": 11821000, "short_term_debt": 362000, "long_term_debt": null, "total_debt": 362000, "total_liabilities": 10568000, "total_equity": 1253000, "shares_outstanding": 1590646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1601000, "capital_expenditure": 2000, "free_cash_flow": -1599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68726, "ticker_id": 5972, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9716000", "ebitda": "-9586000", "netIncome": "-9717000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-9717000", "interestExpense": "1000", "operatingIncome": "-2480000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "1707000", "netIncomeFromContinuingOperations": "-9717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11821000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "10568000", "otherCurrentAssets": "52000", "totalCurrentAssets": "9215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747000", "totalShareholderEquity": "1253000", "capitalLeaseObligations": "1747000", "otherCurrentLiabilities": "7377000", "totalCurrentLiabilities": "9183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1385000", "cashAndShortTermInvestments": "9163000", "commonStockSharesOutstanding": "1590646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1601000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "research_and_development": 773000, "selling_general_admin": 1707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9716000, "depreciation_amortisation": 130000, "ebitda": -9586000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -9717000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9717000, "net_income_continuing_ops": -9717000, "net_income_to_common": -9717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606000, "total_assets": 11821000, "short_term_debt": 362000, "accounts_payable": 1444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385000, "total_liabilities": 10568000, "total_debt": 362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24357000, "total_equity": 1253000, "shares_outstanding": 1590646, "operating_cash_flow": -1601000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9716000", "ebitda": "-9586000", "netIncome": "-9717000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-9717000", "interestExpense": "1000", "operatingIncome": "-2480000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "1707000", "netIncomeFromContinuingOperations": "-9717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11821000", "longTermDebt": "None", "shortTermDebt": "362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24357000", "totalLiabilities": "10568000", "otherCurrentAssets": "52000", "totalCurrentAssets": "9215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606000", "currentAccountsPayable": "1444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747000", "totalShareholderEquity": "1253000", "capitalLeaseObligations": "1747000", "otherCurrentLiabilities": "7377000", "totalCurrentLiabilities": "9183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1385000", "cashAndShortTermInvestments": "9163000", "commonStockSharesOutstanding": "1590646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1601000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 112000, "gross_profit": -112000, "ebit": -2193000, "ebitda": -2081000, "pretax_income": -2193000, "tax_provision": 1, "net_income": -2193000, "net_income_to_common": -2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10766000, "total_current_assets": 10914000, "total_assets": 13299000, "short_term_debt": 353000, "long_term_debt": null, "total_debt": 353000, "total_liabilities": 2761000, "total_equity": 10538000, "shares_outstanding": 1623860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1139000, "capital_expenditure": 413000, "free_cash_flow": -726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68727, "ticker_id": 5972, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2193000", "ebitda": "-2081000", "netIncome": "-2193000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112000", "interestIncome": "0", "incomeBeforeTax": "-2193000", "interestExpense": "0", "operatingIncome": "-2052000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "1481000", "netIncomeFromContinuingOperations": "-2192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13299000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14640000", "totalLiabilities": "2761000", "otherCurrentAssets": "148000", "totalCurrentAssets": "10914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800000", "totalShareholderEquity": "10538000", "capitalLeaseObligations": "1800000", "otherCurrentLiabilities": "141000", "totalCurrentLiabilities": "1314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1447000", "cashAndShortTermInvestments": "10766000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1139000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000", "cashflowFromInvestment": "-413000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 112000, "gross_profit": -112000, "research_and_development": 571000, "selling_general_admin": 1481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2193000, "depreciation_amortisation": 112000, "ebitda": -2081000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2193000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2193000, "net_income_continuing_ops": -2192000, "net_income_to_common": -2193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2385000, "total_assets": 13299000, "short_term_debt": 353000, "accounts_payable": 820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1447000, "total_liabilities": 2761000, "total_debt": 353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14640000, "total_equity": 10538000, "shares_outstanding": 1623860, "operating_cash_flow": -1139000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 940000, "free_cash_flow": -726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2193000", "ebitda": "-2081000", "netIncome": "-2193000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112000", "interestIncome": "0", "incomeBeforeTax": "-2193000", "interestExpense": "0", "operatingIncome": "-2052000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "1481000", "netIncomeFromContinuingOperations": "-2192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13299000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14640000", "totalLiabilities": "2761000", "otherCurrentAssets": "148000", "totalCurrentAssets": "10914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800000", "totalShareholderEquity": "10538000", "capitalLeaseObligations": "1800000", "otherCurrentLiabilities": "141000", "totalCurrentLiabilities": "1314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1447000", "cashAndShortTermInvestments": "10766000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1139000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000", "cashflowFromInvestment": "-413000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2150000, "ebitda": -2051000, "pretax_income": -2160000, "tax_provision": -46000, "net_income": -2160000, "net_income_to_common": -2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11378000, "total_current_assets": 11760000, "total_assets": 13844000, "short_term_debt": 344000, "long_term_debt": null, "total_debt": 344000, "total_liabilities": 2491000, "total_equity": 11353000, "shares_outstanding": 1623860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1625000, "capital_expenditure": 24000, "free_cash_flow": -1601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68728, "ticker_id": 5972, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:59.070040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2150000", "ebitda": "-2051000", "netIncome": "-2160000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2160000", "interestExpense": "10000", "operatingIncome": "-2093000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1546000", "netIncomeFromContinuingOperations": "-2160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13844000", "longTermDebt": "None", "shortTermDebt": "344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12448000", "totalLiabilities": "2491000", "otherCurrentAssets": "382000", "totalCurrentAssets": "11760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084000", "currentAccountsPayable": "598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1893000", "totalShareholderEquity": "11353000", "capitalLeaseObligations": "1893000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1549000", "cashAndShortTermInvestments": "11378000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1625000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1713000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 547000, "selling_general_admin": 1546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2150000, "depreciation_amortisation": 99000, "ebitda": -2051000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2160000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": -2160000, "net_income_continuing_ops": -2160000, "net_income_to_common": -2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2084000, "total_assets": 13844000, "short_term_debt": 344000, "accounts_payable": 598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1549000, "total_liabilities": 2491000, "total_debt": 344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12448000, "total_equity": 11353000, "shares_outstanding": 1623860, "operating_cash_flow": -1625000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1713000, "free_cash_flow": -1601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2150000", "ebitda": "-2051000", "netIncome": "-2160000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2160000", "interestExpense": "10000", "operatingIncome": "-2093000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "2093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "1546000", "netIncomeFromContinuingOperations": "-2160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13844000", "longTermDebt": "None", "shortTermDebt": "344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12448000", "totalLiabilities": "2491000", "otherCurrentAssets": "382000", "totalCurrentAssets": "11760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2084000", "currentAccountsPayable": "598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1893000", "totalShareholderEquity": "11353000", "capitalLeaseObligations": "1893000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1549000", "cashAndShortTermInvestments": "11378000", "commonStockSharesOutstanding": "1623860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1625000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1713000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }