{ "ticker": { "uuid": "53576f36-4114-48e8-ab9e-b7e321c0ce6d", "symbol": "EXPN", "name": "Experian plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/53576f36-4114-48e8-ab9e-b7e321c0ce6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/53576f36-4114-48e8-ab9e-b7e321c0ce6d/" }, "ticker_metadata": { "id": 28032, "uuid": "53576f36-4114-48e8-ab9e-b7e321c0ce6d", "symbol": "EXPN", "name": "Experian plc", "asset_type": "equity", "market_cap": 22993698816, "stock_exchange_id": 19, "industry": "Consulting Services", "sector": "Industrials", "description": "Experian plc, together with its subsidiaries, operates as a data and technology company in North America, Latin America, the United Kingdom, Ireland, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Business-to-Business and Consumer Services. The company collects, sorts, aggregates, and transforms data from various sources. It also owns, create, and develops analytics, predictive tools, sophisticated software, and platforms; credit risk, fraud prevention, identity management, customer service and engagement, account processing, and account management services; and data analysis, and research and development services. In addition, the company provides credit education, free access to Experian credit reports and scores, and online educational tools. It serves its customers in financial service, direct-to-consumer, health, retail, software and professional services, automotive, insurance, media and technology, telecommunications and utility, and other industries, and government and public sectors. The company was formerly known as Experian Group Limited and changed its name to Experian plc in July 2008. Experian plc was founded in 1826 and is headquartered in Dublin, Ireland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53576f36-4114-48e8-ab9e-b7e321c0ce6d", "symbol": "EXPN", "name": "Experian plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/53576f36-4114-48e8-ab9e-b7e321c0ce6d/", "api_url": "https://sharemaestro.com/factors/api/tickers/53576f36-4114-48e8-ab9e-b7e321c0ce6d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.09, "value": 0.07, "quality": 0.84, "momentum": 0.12, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 2620, "market_cap": 2394835764240, "pe_ratio": 2053.89, "earnings_yield": 0.0005, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0003, "roe": 0.216, "piotroski_f_score": 4, "momentum_12_1": -0.2978, "volatility_252d": 0.2726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:10.298848+00:00", "batch_id": "" }, "size": { "price_close": 2620, "market_cap": 2394835764240, "market_cap_usd": 2394835764240, "enterprise_value": 2400172764240, "shares_outstanding": 914059452, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2053.89, "pb_ratio": 443.7346, "ptbv_ratio": 443.7346, "ps_ratio": 318.3352, "pcf_ratio": 1194.4318, "pfcf_ratio": 1768.7118, "ev_ebitda": 966.2531, "ev_ebit": 1346.1429, "ev_sales": 319.0446, "ev_fcf": 1772.6534, "earnings_yield": 0.0005, "fcf_yield": 0.0006, "price_to_sales": 318.3352, "price_to_book": 443.7346, "price_to_cashflow": 1194.4318, "ebitda_to_ev": 0.001, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0001, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.4784, "operating_margin": 0.237, "net_margin": 0.155, "ebitda_margin": 0.3302, "fcf_margin": 0.18, "roe": 0.216, "roa": 0.0859, "roic": 0.1246, "roc_greenblatt": null, "asset_turnover": 0.5541, "cash_conversion": 1.1612, "accruals_ratio": -0.0618, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0787, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2651, "external_financing": 0.0158 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1486, "debt_to_assets": 0.4143, "interest_coverage": 10.0734, "current_ratio": 0.68, "quick_ratio": 0.68, "net_debt": 5337000000, "local_beta": 0.6103, "volatility_252d": 0.2726, "volatility_60d": 0.6519, "max_drawdown_12m": -0.3887, "risk_adjusted_momentum": -1.0927 }, "growth": { "revenue_growth_1y": 0.06, "revenue_growth_3y_cagr": 0.0616, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0282, "eps_growth_3y_cagr": 0.0003, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2231, "book_value_growth_1y": 0.0899, "revenue_growth": 0.06, "earnings_growth": -0.0282 }, "momentum": { "price_return_1m": -0.0104, "price_return_3m": -0.0504, "price_return_6m": -0.2118, "price_return_9m": -0.3318, "price_return_12m": -0.3051, "price_return_12m_ex1m": -0.2978, "momentum_6m": -0.2118, "momentum_12m": -0.3051, "momentum_12_1": -0.2978, "distance_from_52w_high": -0.3591, "distance_from_52w_low": 0.0484, "relative_strength": -0.4783 }, "raw_ttm": { "revenue_ttm": 7523000000, "gross_profit_ttm": 3599000000, "ebit_ttm": 1783000000, "ebitda_ttm": 2484000000, "net_income_ttm": 1166000000, "eps_diluted_ttm": 1.2756, "operating_cash_flow_ttm": 2005000000, "capital_expenditure_ttm": -651000000, "fcf_ttm": 1354000000, "dividends_paid_ttm": -548000000, "share_repurchases_ttm": -199000000, "shares_issued_ttm": 15000000, "interest_expense_ttm": 177000000, "cash_and_equivalents": 288000000, "total_current_assets": 2238000000, "total_current_liabilities": 3291000000, "net_ppe": null, "total_assets": 13578000000, "total_debt": 5625000000, "total_equity": 5397000000, "net_working_capital": -606000000, "book_value_per_share": 5.9044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.9044 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 68, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 78, "rank_pcf": 70, "rank_ev_ebitda": 70, "rank_ev_ebit": 76, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 42, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 15, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 44, "rank_fcf_margin": 19, "rank_piotroski": 70, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82 }, "composites": { "value_composite": 93, "quality_composite": 16, "momentum_composite": 88, "growth_composite": 70, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2425, "os_score": 0.09, "value_percentile": 0.07, "quality_percentile": 0.84, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8621, "ticker_id": 28032, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:10.298848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2620, "market_cap": 2394835764240, "market_cap_usd": 2394835764240, "enterprise_value": 2400172764240, "shares_outstanding": 914059452, "fx_rate_to_usd": null, "pe_ratio": 2053.89002079, "pb_ratio": 443.73462372, "ptbv_ratio": 443.73462372, "ps_ratio": 318.33520726, "pcf_ratio": 1194.43180261, "pfcf_ratio": 1768.71179043, "ev_ebitda": 966.2531257, "ev_ebit": 1346.14288516, "ev_sales": 319.04463169, "ev_fcf": 1772.65344479, "earnings_yield": 0.00048688, "fcf_yield": 0.00056413, "dividend_yield": 0.00022883, "buyback_yield": 7.683e-05, "shareholder_yield": 0.00030566, "debt_paydown_yield": 0, "total_yield": 0.00030566, "gross_margin": 0.47839957, "operating_margin": 0.23700651, "net_margin": 0.15499136, "ebitda_margin": 0.33018743, "fcf_margin": 0.17998139, "roe": 0.21604595, "roa": 0.08587421, "roic": 0.12458077, "roc_greenblatt": null, "asset_turnover": 0.55405804, "cash_conversion": 1.16123499, "accruals_ratio": -0.06179113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.14855072, "debt_to_assets": 0.41427309, "interest_coverage": 10.07344633, "current_ratio": 0.68003646, "quick_ratio": 0.68003646, "net_debt": 5337000000, "revenue_growth_1y": 0.06002536, "revenue_growth_3y_cagr": 0.06159658, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0282095, "eps_growth_3y_cagr": 0.00028604, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22312556, "book_value_growth_1y": 0.08986446, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01038716, "price_return_3m": -0.05038057, "price_return_6m": -0.21175666, "price_return_9m": -0.33177228, "price_return_12m": -0.30513478, "price_return_12m_ex1m": -0.29784135, "distance_from_52w_high": -0.35907025, "distance_from_52w_low": 0.04841937, "relative_strength": -0.47827536, "local_beta": 0.6103, "volatility_252d": 0.27257, "volatility_60d": 0.65191, "max_drawdown_12m": -0.38867044, "revenue_ttm": 7523000000, "gross_profit_ttm": 3599000000, "ebit_ttm": 1783000000, "ebitda_ttm": 2484000000, "net_income_ttm": 1166000000, "eps_diluted_ttm": 1.27562819, "operating_cash_flow_ttm": 2005000000, "capital_expenditure_ttm": -651000000, "fcf_ttm": 1354000000, "dividends_paid_ttm": -548000000, "share_repurchases_ttm": -199000000, "shares_issued_ttm": 15000000, "interest_expense_ttm": 177000000, "cash_and_equivalents": 288000000, "total_current_assets": 2238000000, "total_current_liabilities": 3291000000, "net_ppe": null, "total_assets": 13578000000, "total_debt": 5625000000, "total_equity": 5397000000, "net_working_capital": -606000000, "book_value_per_share": 5.90442995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.90442995, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 68, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 78, "rank_pcf": 70, "rank_ev_ebitda": 70, "rank_ev_ebit": 76, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 42, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 15, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 44, "rank_fcf_margin": 19, "rank_piotroski": 70, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 93, "quality_composite": 16, "momentum_composite": 88, "growth_composite": 70, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2620, "os": 0.09, "value": 0.07, "quality": 0.84, "momentum": 0.12, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2053.89, "earnings_yield": 0.0005, "shareholder_yield": 0.0003, "roe": 0.216, "momentum_12_1": -0.2978, "complete_fields": { "id": 8621, "ticker_id": 28032, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:10.298848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2620, "market_cap": 2394835764240, "market_cap_usd": 2394835764240, "enterprise_value": 2400172764240, "shares_outstanding": 914059452, "fx_rate_to_usd": null, "pe_ratio": 2053.89002079, "pb_ratio": 443.73462372, "ptbv_ratio": 443.73462372, "ps_ratio": 318.33520726, "pcf_ratio": 1194.43180261, "pfcf_ratio": 1768.71179043, "ev_ebitda": 966.2531257, "ev_ebit": 1346.14288516, "ev_sales": 319.04463169, "ev_fcf": 1772.65344479, "earnings_yield": 0.00048688, "fcf_yield": 0.00056413, "dividend_yield": 0.00022883, "buyback_yield": 7.683e-05, "shareholder_yield": 0.00030566, "debt_paydown_yield": 0, "total_yield": 0.00030566, "gross_margin": 0.47839957, "operating_margin": 0.23700651, "net_margin": 0.15499136, "ebitda_margin": 0.33018743, "fcf_margin": 0.17998139, "roe": 0.21604595, "roa": 0.08587421, "roic": 0.12458077, "roc_greenblatt": null, "asset_turnover": 0.55405804, "cash_conversion": 1.16123499, "accruals_ratio": -0.06179113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.14855072, "debt_to_assets": 0.41427309, "interest_coverage": 10.07344633, "current_ratio": 0.68003646, "quick_ratio": 0.68003646, "net_debt": 5337000000, "revenue_growth_1y": 0.06002536, "revenue_growth_3y_cagr": 0.06159658, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0282095, "eps_growth_3y_cagr": 0.00028604, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22312556, "book_value_growth_1y": 0.08986446, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01038716, "price_return_3m": -0.05038057, "price_return_6m": -0.21175666, "price_return_9m": -0.33177228, "price_return_12m": -0.30513478, "price_return_12m_ex1m": -0.29784135, "distance_from_52w_high": -0.35907025, "distance_from_52w_low": 0.04841937, "relative_strength": -0.47827536, "local_beta": 0.6103, "volatility_252d": 0.27257, "volatility_60d": 0.65191, "max_drawdown_12m": -0.38867044, "revenue_ttm": 7523000000, "gross_profit_ttm": 3599000000, "ebit_ttm": 1783000000, "ebitda_ttm": 2484000000, "net_income_ttm": 1166000000, "eps_diluted_ttm": 1.27562819, "operating_cash_flow_ttm": 2005000000, "capital_expenditure_ttm": -651000000, "fcf_ttm": 1354000000, "dividends_paid_ttm": -548000000, "share_repurchases_ttm": -199000000, "shares_issued_ttm": 15000000, "interest_expense_ttm": 177000000, "cash_and_equivalents": 288000000, "total_current_assets": 2238000000, "total_current_liabilities": 3291000000, "net_ppe": null, "total_assets": 13578000000, "total_debt": 5625000000, "total_equity": 5397000000, "net_working_capital": -606000000, "book_value_per_share": 5.90442995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.90442995, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 68, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 78, "rank_pcf": 70, "rank_ev_ebitda": 70, "rank_ev_ebit": 76, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 42, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 15, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 44, "rank_fcf_margin": 19, "rank_piotroski": 70, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 93, "quality_composite": 16, "momentum_composite": 88, "growth_composite": 70, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": 7523000000, "cost_of_revenue": 3376000000, "gross_profit": 3599000000, "ebit": 1783000000, "ebitda": 2484000000, "pretax_income": null, "tax_provision": null, "net_income": 1166000000, "net_income_to_common": 1166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000000, "total_current_assets": 2141000000, "total_assets": 12886000000, "short_term_debt": 735000000, "long_term_debt": 4145000000, "total_debt": 5016000000, "total_liabilities": null, "total_equity": 5054000000, "shares_outstanding": 913734135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2005000000, "capital_expenditure": -651000000, "free_cash_flow": 1354000000, "dividends_paid": -548000000, "share_repurchases": -199000000, "shares_issued": 15000000, "net_debt_issued": 700000000 }, "complete_fields": { "id": 393559, "ticker_id": 28032, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2484000000", "netIncome": "1166000000", "grossProfit": "3599000000", "totalRevenue": "7523000000", "costOfRevenue": "3376000000", "interestExpense": "177000000", "operatingIncome": "1783000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "758000000" }, "balance": { "totalDebt": "5016000000", "totalAssets": "12886000000", "longTermDebt": "4145000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "913734135", "totalCurrentAssets": "2141000000", "totalShareholderEquity": "5054000000", "totalCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "368000000" }, "cashflow": { "freeCashFlow": "1354000000", "dividendsPaid": "-548000000", "issuanceOfDebt": "1321000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-621000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2005000000", "repurchaseOfStock": "-199000000", "capitalExpenditures": "-651000000" } }, "revenue": 7523000000, "cost_of_revenue": 3376000000, "gross_profit": 3599000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1783000000, "depreciation_amortisation": 758000000, "ebitda": 2484000000, "interest_expense": 177000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1166000000, "net_income_continuing_ops": null, "net_income_to_common": 1166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2141000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12886000000, "short_term_debt": 735000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3002000000, "long_term_debt": 4145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5054000000, "shares_outstanding": 913734135, "operating_cash_flow": 2005000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -548000000, "share_repurchases": -199000000, "shares_issued": 15000000, "net_debt_issued": 700000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1354000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2484000000", "netIncome": "1166000000", "grossProfit": "3599000000", "totalRevenue": "7523000000", "costOfRevenue": "3376000000", "interestExpense": "177000000", "operatingIncome": "1783000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "758000000" }, "balance": { "totalDebt": "5016000000", "totalAssets": "12886000000", "longTermDebt": "4145000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "913734135", "totalCurrentAssets": "2141000000", "totalShareholderEquity": "5054000000", "totalCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "368000000" }, "cashflow": { "freeCashFlow": "1354000000", "dividendsPaid": "-548000000", "issuanceOfDebt": "1321000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-621000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2005000000", "repurchaseOfStock": "-199000000", "capitalExpenditures": "-651000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": 7097000000, "cost_of_revenue": 3149000000, "gross_profit": 3948000000, "ebit": 1694000000, "ebitda": 2417000000, "pretax_income": null, "tax_provision": null, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 2078000000, "total_assets": 11712000000, "short_term_debt": 735000000, "long_term_debt": 3380000000, "total_debt": 4266000000, "total_liabilities": null, "total_equity": 4634000000, "shares_outstanding": 913089047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1747000000, "capital_expenditure": -640000000, "free_cash_flow": 1107000000, "dividends_paid": -510000000, "share_repurchases": -120000000, "shares_issued": 16000000, "net_debt_issued": -7000000 }, "complete_fields": { "id": 393561, "ticker_id": 28032, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2417000000", "netIncome": "1199000000", "grossProfit": "3948000000", "totalRevenue": "7097000000", "costOfRevenue": "3149000000", "interestExpense": "152000000", "operatingIncome": "1694000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "714000000" }, "balance": { "totalDebt": "4266000000", "totalAssets": "11712000000", "longTermDebt": "3380000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "913089047", "totalCurrentAssets": "2078000000", "totalShareholderEquity": "4634000000", "totalCurrentLiabilities": "2963000000", "cashAndShortTermInvestments": "312000000" }, "cashflow": { "freeCashFlow": "1107000000", "dividendsPaid": "-510000000", "issuanceOfDebt": "0", "issuanceOfStock": "16000000", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1747000000", "repurchaseOfStock": "-120000000", "capitalExpenditures": "-640000000" } }, "revenue": 7097000000, "cost_of_revenue": 3149000000, "gross_profit": 3948000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1694000000, "depreciation_amortisation": 714000000, "ebitda": 2417000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1199000000, "net_income_continuing_ops": null, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2078000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11712000000, "short_term_debt": 735000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2963000000, "long_term_debt": 3380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4634000000, "shares_outstanding": 913089047, "operating_cash_flow": 1747000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -510000000, "share_repurchases": -120000000, "shares_issued": 16000000, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2417000000", "netIncome": "1199000000", "grossProfit": "3948000000", "totalRevenue": "7097000000", "costOfRevenue": "3149000000", "interestExpense": "152000000", "operatingIncome": "1694000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "714000000" }, "balance": { "totalDebt": "4266000000", "totalAssets": "11712000000", "longTermDebt": "3380000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "913089047", "totalCurrentAssets": "2078000000", "totalShareholderEquity": "4634000000", "totalCurrentLiabilities": "2963000000", "cashAndShortTermInvestments": "312000000" }, "cashflow": { "freeCashFlow": "1107000000", "dividendsPaid": "-510000000", "issuanceOfDebt": "0", "issuanceOfStock": "16000000", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1747000000", "repurchaseOfStock": "-120000000", "capitalExpenditures": "-640000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": 6619000000, "cost_of_revenue": 3451000000, "gross_profit": 3168000000, "ebit": 1265000000, "ebitda": 1985000000, "pretax_income": null, "tax_provision": null, "net_income": 770000000, "net_income_to_common": 770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 1794000000, "total_assets": 10864000000, "short_term_debt": 113000000, "long_term_debt": 3838000000, "total_debt": 4099000000, "total_liabilities": null, "total_equity": 3929000000, "shares_outstanding": 919100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1717000000, "capital_expenditure": -627000000, "free_cash_flow": 1090000000, "dividends_paid": -483000000, "share_repurchases": -194000000, "shares_issued": -119000000, "net_debt_issued": 83000000 }, "complete_fields": { "id": 393562, "ticker_id": 28032, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1985000000", "netIncome": "770000000", "grossProfit": "3168000000", "totalRevenue": "6619000000", "costOfRevenue": "3451000000", "interestExpense": "137000000", "operatingIncome": "1265000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674000000" }, "balance": { "totalDebt": "4099000000", "totalAssets": "10864000000", "longTermDebt": "3838000000", "shortTermDebt": "113000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "919100000", "totalCurrentAssets": "1794000000", "totalShareholderEquity": "3929000000", "totalCurrentLiabilities": "2311000000", "cashAndShortTermInvestments": "202000000" }, "cashflow": { "freeCashFlow": "1090000000", "dividendsPaid": "-483000000", "issuanceOfDebt": "84000000", "issuanceOfStock": "-119000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1717000000", "repurchaseOfStock": "-194000000", "capitalExpenditures": "-627000000" } }, "revenue": 6619000000, "cost_of_revenue": 3451000000, "gross_profit": 3168000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1265000000, "depreciation_amortisation": 674000000, "ebitda": 1985000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770000000, "net_income_continuing_ops": null, "net_income_to_common": 770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1794000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10864000000, "short_term_debt": 113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2311000000, "long_term_debt": 3838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3929000000, "shares_outstanding": 919100000, "operating_cash_flow": 1717000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -627000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -483000000, "share_repurchases": -194000000, "shares_issued": -119000000, "net_debt_issued": 83000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1985000000", "netIncome": "770000000", "grossProfit": "3168000000", "totalRevenue": "6619000000", "costOfRevenue": "3451000000", "interestExpense": "137000000", "operatingIncome": "1265000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674000000" }, "balance": { "totalDebt": "4099000000", "totalAssets": "10864000000", "longTermDebt": "3838000000", "shortTermDebt": "113000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "919100000", "totalCurrentAssets": "1794000000", "totalShareholderEquity": "3929000000", "totalCurrentLiabilities": "2311000000", "cashAndShortTermInvestments": "202000000" }, "cashflow": { "freeCashFlow": "1090000000", "dividendsPaid": "-483000000", "issuanceOfDebt": "84000000", "issuanceOfStock": "-119000000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1717000000", "repurchaseOfStock": "-194000000", "capitalExpenditures": "-627000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": 6288000000, "cost_of_revenue": 3313000000, "gross_profit": 2975000000, "ebit": 1369000000, "ebitda": 2230000000, "pretax_income": null, "tax_provision": null, "net_income": 1165000000, "net_income_to_common": 1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1673000000, "total_assets": 10894000000, "short_term_debt": 4000000, "long_term_debt": 3913000000, "total_debt": 4096000000, "total_liabilities": null, "total_equity": 3969000000, "shares_outstanding": 921600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1797000000, "capital_expenditure": -508000000, "free_cash_flow": 1289000000, "dividends_paid": -446000000, "share_repurchases": -173000000, "shares_issued": 16000000, "net_debt_issued": -12000000 }, "complete_fields": { "id": 393563, "ticker_id": 28032, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2230000000", "netIncome": "1165000000", "grossProfit": "2975000000", "totalRevenue": "6288000000", "costOfRevenue": "3313000000", "interestExpense": "125000000", "operatingIncome": "1369000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "658000000" }, "balance": { "totalDebt": "4096000000", "totalAssets": "10894000000", "longTermDebt": "3913000000", "shortTermDebt": "4000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "921600000", "totalCurrentAssets": "1673000000", "totalShareholderEquity": "3969000000", "totalCurrentLiabilities": "1965000000", "cashAndShortTermInvestments": "179000000" }, "cashflow": { "freeCashFlow": "1289000000", "dividendsPaid": "-446000000", "issuanceOfDebt": "571000000", "issuanceOfStock": "16000000", "repaymentOfDebt": "-583000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1797000000", "repurchaseOfStock": "-173000000", "capitalExpenditures": "-508000000" } }, "revenue": 6288000000, "cost_of_revenue": 3313000000, "gross_profit": 2975000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1369000000, "depreciation_amortisation": 658000000, "ebitda": 2230000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1165000000, "net_income_continuing_ops": null, "net_income_to_common": 1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1673000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10894000000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965000000, "long_term_debt": 3913000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4096000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3969000000, "shares_outstanding": 921600000, "operating_cash_flow": 1797000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -508000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -446000000, "share_repurchases": -173000000, "shares_issued": 16000000, "net_debt_issued": -12000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2230000000", "netIncome": "1165000000", "grossProfit": "2975000000", "totalRevenue": "6288000000", "costOfRevenue": "3313000000", "interestExpense": "125000000", "operatingIncome": "1369000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "658000000" }, "balance": { "totalDebt": "4096000000", "totalAssets": "10894000000", "longTermDebt": "3913000000", "shortTermDebt": "4000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "921600000", "totalCurrentAssets": "1673000000", "totalShareholderEquity": "3969000000", "totalCurrentLiabilities": "1965000000", "cashAndShortTermInvestments": "179000000" }, "cashflow": { "freeCashFlow": "1289000000", "dividendsPaid": "-446000000", "issuanceOfDebt": "571000000", "issuanceOfStock": "16000000", "repaymentOfDebt": "-583000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1797000000", "repurchaseOfStock": "-173000000", "capitalExpenditures": "-508000000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288000000, "total_current_assets": 2238000000, "total_assets": 13578000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5625000000, "total_liabilities": null, "total_equity": 5397000000, "shares_outstanding": 914059452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393557, "ticker_id": 28032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5625000000", "totalAssets": "13578000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "914059452", "totalCurrentAssets": "2238000000", "totalShareholderEquity": "5397000000", "totalCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "288000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2238000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13578000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3291000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5397000000, "shares_outstanding": 914059452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5625000000", "totalAssets": "13578000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "914059452", "totalCurrentAssets": "2238000000", "totalShareholderEquity": "5397000000", "totalCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "288000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000000, "total_current_assets": 2141000000, "total_assets": 12886000000, "short_term_debt": 735000000, "long_term_debt": 4145000000, "total_debt": 5016000000, "total_liabilities": null, "total_equity": 5054000000, "shares_outstanding": 913734135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393558, "ticker_id": 28032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5016000000", "totalAssets": "12886000000", "longTermDebt": "4145000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "913734135", "totalCurrentAssets": "2141000000", "totalShareholderEquity": "5054000000", "totalCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "368000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2141000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12886000000, "short_term_debt": 735000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3002000000, "long_term_debt": 4145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5054000000, "shares_outstanding": 913734135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5016000000", "totalAssets": "12886000000", "longTermDebt": "4145000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "913734135", "totalCurrentAssets": "2141000000", "totalShareholderEquity": "5054000000", "totalCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "368000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245000000, "total_current_assets": 2000000000, "total_assets": 12508000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5198000000, "total_liabilities": null, "total_equity": 4750000000, "shares_outstanding": 915004542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393560, "ticker_id": 28032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:48:45.131147+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5198000000", "totalAssets": "12508000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "915004542", "totalCurrentAssets": "2000000000", "totalShareholderEquity": "4750000000", "totalCurrentLiabilities": "2524000000", "cashAndShortTermInvestments": "245000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2000000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12508000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2524000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5198000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4750000000, "shares_outstanding": 915004542, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5198000000", "totalAssets": "12508000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "915004542", "totalCurrentAssets": "2000000000", "totalShareholderEquity": "4750000000", "totalCurrentLiabilities": "2524000000", "cashAndShortTermInvestments": "245000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }