{ "ticker": { "uuid": "5361f08c-00d6-4914-9dfd-d131e081ccdb", "symbol": "AVB", "name": "AvalonBay Communities Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/5361f08c-00d6-4914-9dfd-d131e081ccdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5361f08c-00d6-4914-9dfd-d131e081ccdb/" }, "latest_snapshot": { "ticker": { "uuid": "5361f08c-00d6-4914-9dfd-d131e081ccdb", "symbol": "AVB", "name": "AvalonBay Communities Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/5361f08c-00d6-4914-9dfd-d131e081ccdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5361f08c-00d6-4914-9dfd-d131e081ccdb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.11, "quality": 0.78, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 189.61, "market_cap": 27111136892.07, "pe_ratio": 26.3537, "earnings_yield": 0.0261, "ebitda_to_ev": 0.0516, "shareholder_yield": 0.052, "roe": 0.0895, "piotroski_f_score": 5, "momentum_12_1": -0.0385, "volatility_252d": 0.1923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.3537, "ev_ebitda": 19.3911, "earnings_yield": 0.0261, "fcf_yield": 0.0531, "shareholder_yield": 0.052 }, "quality": { "roe": 0.0895, "roic": 0.0346, "gross_margin": 0.5269, "fcf_margin": 0.6309, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0335, "eps_growth_1y": -0.1131, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0321, "momentum_12_1": -0.0385, "relative_strength": -0.2004 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.78, "momentum_percentile": 0.24, "growth_composite": 92, "yield_composite": 16, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 187.95, "os": 0.17, "value": 0.13, "quality": 0.84, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 23.3553, "earnings_yield": 0.0294, "shareholder_yield": 0.0525, "roe": 0.0994, "momentum_12_1": -0.0675 }, { "week_end_date": "2026-06-14", "price": 185.28, "os": 0.17, "value": 0.14, "quality": 0.81, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 23.0242, "earnings_yield": 0.0297, "shareholder_yield": 0.0532, "roe": 0.0994, "momentum_12_1": -0.0974 }, { "week_end_date": "2026-06-21", "price": 175.66, "os": 0.17, "value": 0.16, "quality": 0.83, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 21.8288, "earnings_yield": 0.0309, "shareholder_yield": 0.0562, "roe": 0.0994, "momentum_12_1": -0.0771 }, { "week_end_date": "2026-06-28", "price": 188.34, "os": 0.18, "value": 0.14, "quality": 0.81, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 23.4046, "earnings_yield": 0.0294, "shareholder_yield": 0.0524, "roe": 0.0994, "momentum_12_1": -0.0811 }, { "week_end_date": "2026-07-05", "price": 193.96, "os": 0.17, "value": 0.13, "quality": 0.83, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 24.1025, "earnings_yield": 0.0288, "shareholder_yield": 0.051, "roe": 0.0994, "momentum_12_1": -0.0444 }, { "week_end_date": "2026-07-12", "price": 191.84, "os": 0.15, "value": 0.14, "quality": 0.82, "momentum": 0.17, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.8391, "earnings_yield": 0.029, "shareholder_yield": 0.0516, "roe": 0.0994, "momentum_12_1": -0.0547 }, { "week_end_date": "2026-07-19", "price": 192.53, "os": 0.16, "value": 0.13, "quality": 0.82, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.9571, "earnings_yield": 0.0289, "shareholder_yield": 0.0514, "roe": 0.0994, "momentum_12_1": -0.1072 }, { "week_end_date": "2026-07-26", "price": 189.61, "os": 0.14, "value": 0.11, "quality": 0.78, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 26.3537, "earnings_yield": 0.0261, "shareholder_yield": 0.052, "roe": 0.0895, "momentum_12_1": -0.0385 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": -488115000, "shares_issued": 86645000, "net_debt_issued": 1250455000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2913757000, "cost_of_revenue": 1073457000, "gross_profit": 1840300000, "ebit": 1309209000, "ebitda": 2156062000, "pretax_income": 1082620000, "tax_provision": 445000, "net_income": 1081994000, "net_income_to_common": 1081994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108576000, "total_current_assets": 267076000, "total_assets": 21000737000, "short_term_debt": 836365000, "long_term_debt": 8077249000, "total_debt": 8250531000, "total_liabilities": 9059645000, "total_equity": 11941092000, "shares_outstanding": 142459000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1607878000, "capital_expenditure": 198026000, "free_cash_flow": 1805904000, "dividends_paid": 961914000, "share_repurchases": 0, "shares_issued": 10535000, "net_debt_issued": 88995000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 777768000, "cost_of_revenue": 751832999, "gross_profit": 25935000, "ebit": 227033000, "ebitda": 460008000, "pretax_income": 156963000, "tax_provision": 70000, "net_income": 155720000, "net_income_to_common": 155720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 141834769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11490925000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11490925000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11490925000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11490925000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11490925000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11490925000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11714621000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": -198480000, "shares_issued": 0, "net_debt_issued": 29132000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767856000, "cost_of_revenue": 243918000, "gross_profit": 523938000, "ebit": 234796000, "ebitda": 468183000, "pretax_income": 165690000, "tax_provision": -295000, "net_income": 165985000, "net_income_to_common": 165985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400431000, "capital_expenditure": 159540000, "free_cash_flow": 559971000, "dividends_paid": 249454000, "share_repurchases": -336269000, "shares_issued": 83268000, "net_debt_issued": 603478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767856000, "cost_of_revenue": 243918000, "gross_profit": 523938000, "ebit": 234796000, "ebitda": 468183000, "pretax_income": 165690000, "tax_provision": -295000, "net_income": 165985000, "net_income_to_common": 165985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400431000, "capital_expenditure": 159540000, "free_cash_flow": 559971000, "dividends_paid": 249454000, "share_repurchases": -336269000, "shares_issued": 83268000, "net_debt_issued": 603478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767856000, "cost_of_revenue": 243918000, "gross_profit": 523938000, "ebit": 234796000, "ebitda": 468183000, "pretax_income": 165690000, "tax_provision": -295000, "net_income": 165985000, "net_income_to_common": 165985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400431000, "capital_expenditure": 159540000, "free_cash_flow": 559971000, "dividends_paid": 249454000, "share_repurchases": -336269000, "shares_issued": 83268000, "net_debt_issued": 603478000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 767856000, "cost_of_revenue": 243918000, "gross_profit": 523938000, "ebit": 234796000, "ebitda": 468183000, "pretax_income": 165690000, "tax_provision": -295000, "net_income": 165985000, "net_income_to_common": 165985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400431000, "capital_expenditure": 159540000, "free_cash_flow": 559971000, "dividends_paid": 249454000, "share_repurchases": -336269000, "shares_issued": 83268000, "net_debt_issued": 603478000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }