{ "ticker": { "uuid": "5361f08c-00d6-4914-9dfd-d131e081ccdb", "symbol": "AVB", "name": "AvalonBay Communities Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/5361f08c-00d6-4914-9dfd-d131e081ccdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5361f08c-00d6-4914-9dfd-d131e081ccdb/" }, "ticker_metadata": { "id": 293, "uuid": "5361f08c-00d6-4914-9dfd-d131e081ccdb", "symbol": "AVB", "name": "AvalonBay Communities Inc", "asset_type": "equity", "market_cap": 26420834000, "stock_exchange_id": 3, "industry": "Reit - Residential", "sector": "Real Estate", "description": "AvalonBay Communities, Inc. is a publicly traded real estate investment trust that invests in apartments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5361f08c-00d6-4914-9dfd-d131e081ccdb", "symbol": "AVB", "name": "AvalonBay Communities Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/5361f08c-00d6-4914-9dfd-d131e081ccdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5361f08c-00d6-4914-9dfd-d131e081ccdb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.13, "quality": 0.75, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 189.72, "market_cap": 26715001759.92, "pe_ratio": 23.3996, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0554, "shareholder_yield": 0.0374, "roe": 0.0975, "piotroski_f_score": 5, "momentum_12_1": -0.0588, "volatility_252d": 0.191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.893002+00:00", "batch_id": "" }, "size": { "price_close": 189.72, "market_cap": 26715001759.92, "market_cap_usd": 26715001759.92, "enterprise_value": 35953988759.92, "shares_outstanding": 140812786, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.3996, "pb_ratio": 2.2805, "ptbv_ratio": 2.2805, "ps_ratio": 8.7211, "pcf_ratio": 15.9575, "pfcf_ratio": 12.9255, "ev_ebitda": 18.0496, "ev_ebit": 33.8115, "ev_sales": 11.7372, "ev_fcf": 17.3956, "earnings_yield": 0.0427, "fcf_yield": 0.0575, "price_to_sales": 8.7211, "price_to_book": 2.2805, "price_to_cashflow": 15.9575, "ebitda_to_ev": 0.0554, "sales_yield": 0.0852 }, "yield": { "dividend_yield": 0.0374, "buyback_yield": 0, "shareholder_yield": 0.0374, "debt_paydown_yield": null, "total_yield": 0.0374 }, "quality": { "gross_margin": 0.6792, "operating_margin": 0.3471, "net_margin": 0.3727, "ebitda_margin": 0.6503, "fcf_margin": 0.6747, "roe": 0.0975, "roa": 0.0516, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 0.1384, "cash_conversion": 1.8103, "accruals_ratio": -0.0241, "sbc_to_revenue": 0.0086, "piotroski_f_score": 5, "altman_z_score": 1.8287, "earnings_stability_5y": 0.252, "revenue_stability_5y": 0.1191, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.094, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8888, "net_debt_to_ebitda": 4.6381, "debt_to_assets": 0.423, "interest_coverage": 3.9267, "current_ratio": 0.3503, "quick_ratio": 0.3503, "net_debt": 9238987000, "local_beta": 0.0003, "volatility_252d": 0.191, "volatility_60d": 0.425, "max_drawdown_12m": -0.2018, "risk_adjusted_momentum": -0.3077 }, "growth": { "revenue_growth_1y": 0.0395, "revenue_growth_3y_cagr": 0.0543, "revenue_growth_5y_cagr": 0.0572, "eps_growth_1y": -0.003, "eps_growth_3y_cagr": -0.0253, "eps_growth_5y_cagr": 0.0493, "fcf_growth_1y": 0.1364, "book_value_growth_1y": -0.0244, "revenue_growth": 0.0395, "earnings_growth": -0.003 }, "momentum": { "price_return_1m": 0.0306, "price_return_3m": 0.0781, "price_return_6m": 0.0877, "price_return_9m": -0.0001, "price_return_12m": -0.0299, "price_return_12m_ex1m": -0.0588, "momentum_6m": 0.0877, "momentum_12m": -0.0299, "momentum_12_1": -0.0588, "distance_from_52w_high": -0.048, "distance_from_52w_low": 0.1926, "relative_strength": -0.1299 }, "raw_ttm": { "revenue_ttm": 3063256000, "gross_profit_ttm": 2080543000, "ebit_ttm": 1063366000, "ebitda_ttm": 1991958000, "net_income_ttm": 1141686000, "eps_diluted_ttm": 8.1078, "operating_cash_flow_ttm": 1674135000, "capital_expenditure_ttm": 392709000, "fcf_ttm": 2066844000, "dividends_paid_ttm": 997955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 270806000, "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_current_liabilities": 830896000, "net_ppe": null, "total_assets": 22126953000, "total_debt": 9360218000, "total_equity": 11714621000, "net_working_capital": 108689000, "book_value_per_share": 83.1929, "retained_earnings": 339630000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.1929 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 54, "rank_ptbv": 46, "rank_ps": 88, "rank_pcf": 67, "rank_ev_ebitda": 73, "rank_ev_ebit": 86, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 24, "rank_fcf_margin": 9, "rank_piotroski": 57, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 65 }, "composites": { "value_composite": 87, "quality_composite": 25, "momentum_composite": 79, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 80, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.3122, "os_score": 0.12, "value_percentile": 0.13, "quality_percentile": 0.75, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3574, "ticker_id": 293, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.893002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 189.72, "market_cap": 26715001759.92, "market_cap_usd": 26715001759.92, "enterprise_value": 35953988759.92, "shares_outstanding": 140812786, "fx_rate_to_usd": null, "pe_ratio": 23.39960529, "pb_ratio": 2.28048366, "ptbv_ratio": 2.28048366, "ps_ratio": 8.72111301, "pcf_ratio": 15.95749552, "pfcf_ratio": 12.92550466, "ev_ebitda": 18.04957171, "ev_ebit": 33.81148989, "ev_sales": 11.73718056, "ev_fcf": 17.39559868, "earnings_yield": 0.04273576, "fcf_yield": 0.05748581, "dividend_yield": 0.0373556, "buyback_yield": 0, "shareholder_yield": 0.0373556, "debt_paydown_yield": null, "total_yield": 0.0373556, "gross_margin": 0.67919332, "operating_margin": 0.34713586, "net_margin": 0.37270342, "ebitda_margin": 0.65027474, "fcf_margin": 0.67472128, "roe": 0.09745821, "roa": 0.05159707, "roic": 0.03806144, "roc_greenblatt": null, "asset_turnover": 0.13844003, "cash_conversion": 1.81034365, "accruals_ratio": -0.02406337, "sbc_to_revenue": 0.00864929, "debt_to_equity": 0.88883217, "net_debt_to_ebitda": 4.63814347, "debt_to_assets": 0.42302336, "interest_coverage": 3.92667075, "current_ratio": 0.35033747, "quick_ratio": 0.35033747, "net_debt": 9238987000, "revenue_growth_1y": 0.03952759, "revenue_growth_3y_cagr": 0.0542518, "revenue_growth_5y_cagr": 0.05717985, "eps_growth_1y": -0.00301797, "eps_growth_3y_cagr": -0.0253325, "eps_growth_5y_cagr": 0.04925621, "fcf_growth_1y": 0.13635409, "book_value_growth_1y": -0.02441173, "piotroski_f_score": 5, "altman_z_score": 1.82866847, "earnings_stability_5y": 0.252041, "revenue_stability_5y": 0.119076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03063885, "price_return_3m": 0.078123, "price_return_6m": 0.08773427, "price_return_9m": -8.854e-05, "price_return_12m": -0.02991405, "price_return_12m_ex1m": -0.05875279, "distance_from_52w_high": -0.04800232, "distance_from_52w_low": 0.19263298, "relative_strength": -0.12987763, "local_beta": 0.0003, "volatility_252d": 0.190957, "volatility_60d": 0.424976, "max_drawdown_12m": -0.20176811, "revenue_ttm": 3063256000, "gross_profit_ttm": 2080543000, "ebit_ttm": 1063366000, "ebitda_ttm": 1991958000, "net_income_ttm": 1141686000, "eps_diluted_ttm": 8.10782907, "operating_cash_flow_ttm": 1674135000, "capital_expenditure_ttm": 392709000, "fcf_ttm": 2066844000, "dividends_paid_ttm": 997955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 270806000, "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_current_liabilities": 830896000, "net_ppe": null, "total_assets": 22126953000, "total_debt": 9360218000, "total_equity": 11714621000, "net_working_capital": 108689000, "book_value_per_share": 83.19287852, "retained_earnings": 339630000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.19287852, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 54, "rank_ptbv": 46, "rank_ps": 88, "rank_pcf": 67, "rank_ev_ebitda": 73, "rank_ev_ebit": 86, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 24, "rank_fcf_margin": 9, "rank_piotroski": 57, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 65, "value_composite": 87, "quality_composite": 25, "momentum_composite": 79, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 80, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 189.72, "os": 0.12, "value": 0.13, "quality": 0.75, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 23.3996, "earnings_yield": 0.0427, "shareholder_yield": 0.0374, "roe": 0.0975, "momentum_12_1": -0.0588, "complete_fields": { "id": 3574, "ticker_id": 293, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.893002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 189.72, "market_cap": 26715001759.92, "market_cap_usd": 26715001759.92, "enterprise_value": 35953988759.92, "shares_outstanding": 140812786, "fx_rate_to_usd": null, "pe_ratio": 23.39960529, "pb_ratio": 2.28048366, "ptbv_ratio": 2.28048366, "ps_ratio": 8.72111301, "pcf_ratio": 15.95749552, "pfcf_ratio": 12.92550466, "ev_ebitda": 18.04957171, "ev_ebit": 33.81148989, "ev_sales": 11.73718056, "ev_fcf": 17.39559868, "earnings_yield": 0.04273576, "fcf_yield": 0.05748581, "dividend_yield": 0.0373556, "buyback_yield": 0, "shareholder_yield": 0.0373556, "debt_paydown_yield": null, "total_yield": 0.0373556, "gross_margin": 0.67919332, "operating_margin": 0.34713586, "net_margin": 0.37270342, "ebitda_margin": 0.65027474, "fcf_margin": 0.67472128, "roe": 0.09745821, "roa": 0.05159707, "roic": 0.03806144, "roc_greenblatt": null, "asset_turnover": 0.13844003, "cash_conversion": 1.81034365, "accruals_ratio": -0.02406337, "sbc_to_revenue": 0.00864929, "debt_to_equity": 0.88883217, "net_debt_to_ebitda": 4.63814347, "debt_to_assets": 0.42302336, "interest_coverage": 3.92667075, "current_ratio": 0.35033747, "quick_ratio": 0.35033747, "net_debt": 9238987000, "revenue_growth_1y": 0.03952759, "revenue_growth_3y_cagr": 0.0542518, "revenue_growth_5y_cagr": 0.05717985, "eps_growth_1y": -0.00301797, "eps_growth_3y_cagr": -0.0253325, "eps_growth_5y_cagr": 0.04925621, "fcf_growth_1y": 0.13635409, "book_value_growth_1y": -0.02441173, "piotroski_f_score": 5, "altman_z_score": 1.82866847, "earnings_stability_5y": 0.252041, "revenue_stability_5y": 0.119076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03063885, "price_return_3m": 0.078123, "price_return_6m": 0.08773427, "price_return_9m": -8.854e-05, "price_return_12m": -0.02991405, "price_return_12m_ex1m": -0.05875279, "distance_from_52w_high": -0.04800232, "distance_from_52w_low": 0.19263298, "relative_strength": -0.12987763, "local_beta": 0.0003, "volatility_252d": 0.190957, "volatility_60d": 0.424976, "max_drawdown_12m": -0.20176811, "revenue_ttm": 3063256000, "gross_profit_ttm": 2080543000, "ebit_ttm": 1063366000, "ebitda_ttm": 1991958000, "net_income_ttm": 1141686000, "eps_diluted_ttm": 8.10782907, "operating_cash_flow_ttm": 1674135000, "capital_expenditure_ttm": 392709000, "fcf_ttm": 2066844000, "dividends_paid_ttm": 997955000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 270806000, "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_current_liabilities": 830896000, "net_ppe": null, "total_assets": 22126953000, "total_debt": 9360218000, "total_equity": 11714621000, "net_working_capital": 108689000, "book_value_per_share": 83.19287852, "retained_earnings": 339630000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.19287852, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 54, "rank_ptbv": 46, "rank_ps": 88, "rank_pcf": 67, "rank_ev_ebitda": 73, "rank_ev_ebit": 86, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 24, "rank_fcf_margin": 9, "rank_piotroski": 57, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 65, "value_composite": 87, "quality_composite": 25, "momentum_composite": 79, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 80, "vc1_composite": 87, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "ebit": 1314645000, "ebitda": 2228021000, "pretax_income": 1055464000, "tax_provision": -1135000, "net_income": 1052553000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1678605000, "capital_expenditure": 264942000, "free_cash_flow": 1943547000, "dividends_paid": 992333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219928, "ticker_id": 293, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1314645000", "ebitda": "2228021000", "netIncome": "1052553000", "grossProfit": "2035878000", "depreciation": "None", "totalRevenue": "3038857000", "costOfRevenue": "1002979000", "interestIncome": "27476000", "incomeBeforeTax": "1055464000", "interestExpense": "259181000", "operatingIncome": "913859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1135000", "reportedCurrency": "USD", "netInterestIncome": "-231705000", "nonInterestIncome": "None", "operatingExpenses": "1122019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913376000", "sellingGeneralAndAdministrative": "86679000", "netIncomeFromContinuingOperations": "1056599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1401000", "currentDebt": "None", "investments": "None", "totalAssets": "22192137000", "longTermDebt": "8588944000", "shortTermDebt": "739608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "371157000", "totalLiabilities": "10357820000", "otherCurrentAssets": "None", "totalCurrentAssets": "187234000", "currentLongTermDebt": "739608000", "longTermInvestments": "193441000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21165532000", "currentAccountsPayable": "92267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20953779000", "shortLongTermDebtTotal": "9328552000", "totalShareholderEquity": "11611340000", "capitalLeaseObligations": "165200000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "739608000", "otherNonCurrentLiabilities": "60689000", "totalNonCurrentLiabilities": "8588944000", "cashAndShortTermInvestments": "187234000", "commonStockSharesOutstanding": "141991262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049327000", "profitLoss": "None", "dividendPayout": "992333000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1678605000", "capitalExpenditures": "264942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192731000", "cashflowFromInvestment": "-1399867000", "stockBasedCompensation": "26458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "992333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3038857000, "cost_of_revenue": 1002979000, "gross_profit": 2035878000, "research_and_development": null, "selling_general_admin": 86679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1314645000, "depreciation_amortisation": 913376000, "ebitda": 2228021000, "interest_expense": 259181000, "interest_income": null, "other_non_operating": null, "pretax_income": 1055464000, "tax_provision": -1135000, "effective_tax_rate": null, "net_income": 1052553000, "net_income_continuing_ops": 1056599000, "net_income_to_common": 1052553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187234000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21165532000, "total_assets": 22192137000, "short_term_debt": 739608000, "accounts_payable": 92267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739608000, "long_term_debt": 8588944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8588944000, "total_liabilities": 10357820000, "total_debt": 9328552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371157000, "total_equity": 11611340000, "shares_outstanding": 141991262, "operating_cash_flow": 1678605000, "stock_based_compensation": 26458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1399867000, "dividends_paid": 992333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192731000, "free_cash_flow": 1943547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1314645000", "ebitda": "2228021000", "netIncome": "1052553000", "grossProfit": "2035878000", "depreciation": "None", "totalRevenue": "3038857000", "costOfRevenue": "1002979000", "interestIncome": "27476000", "incomeBeforeTax": "1055464000", "interestExpense": "259181000", "operatingIncome": "913859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1135000", "reportedCurrency": "USD", "netInterestIncome": "-231705000", "nonInterestIncome": "None", "operatingExpenses": "1122019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913376000", "sellingGeneralAndAdministrative": "86679000", "netIncomeFromContinuingOperations": "1056599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1401000", "currentDebt": "None", "investments": "None", "totalAssets": "22192137000", "longTermDebt": "8588944000", "shortTermDebt": "739608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "371157000", "totalLiabilities": "10357820000", "otherCurrentAssets": "None", "totalCurrentAssets": "187234000", "currentLongTermDebt": "739608000", "longTermInvestments": "193441000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21165532000", "currentAccountsPayable": "92267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20953779000", "shortLongTermDebtTotal": "9328552000", "totalShareholderEquity": "11611340000", "capitalLeaseObligations": "165200000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "739608000", "otherNonCurrentLiabilities": "60689000", "totalNonCurrentLiabilities": "8588944000", "cashAndShortTermInvestments": "187234000", "commonStockSharesOutstanding": "141991262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1049327000", "profitLoss": "None", "dividendPayout": "992333000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1678605000", "capitalExpenditures": "264942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192731000", "cashflowFromInvestment": "-1399867000", "stockBasedCompensation": "26458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "992333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-488115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2913757000, "cost_of_revenue": 1073457000, "gross_profit": 1840300000, "ebit": 1309209000, "ebitda": 2156062000, "pretax_income": 1082620000, "tax_provision": 445000, "net_income": 1081994000, "net_income_to_common": 1081994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108576000, "total_current_assets": 267076000, "total_assets": 21000737000, "short_term_debt": 836365000, "long_term_debt": 8077249000, "total_debt": 8913614000, "total_liabilities": 9059645000, "total_equity": 11941092000, "shares_outstanding": 142459000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1607878000, "capital_expenditure": 198026000, "free_cash_flow": 1805904000, "dividends_paid": 961914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219933, "ticker_id": 293, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1309209000", "ebitda": "2156062000", "netIncome": "1081994000", "grossProfit": "1840300000", "depreciation": "None", "totalRevenue": "2913757000", "costOfRevenue": "1073457000", "interestIncome": "50682000", "incomeBeforeTax": "1082620000", "interestExpense": "226589000", "operatingIncome": "915750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "-226589000", "nonInterestIncome": "None", "operatingExpenses": "924550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846853000", "sellingGeneralAndAdministrative": "77697000", "netIncomeFromContinuingOperations": "1082175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21000737000", "longTermDebt": "8077249000", "shortTermDebt": "836365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "591250000", "totalLiabilities": "9059645000", "otherCurrentAssets": "158500000", "totalCurrentAssets": "267076000", "currentLongTermDebt": "None", "longTermInvestments": "227320000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20733661000", "currentAccountsPayable": "85954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19921716000", "shortLongTermDebtTotal": "8250531000", "totalShareholderEquity": "11941092000", "capitalLeaseObligations": "173282000", "otherCurrentLiabilities": "660331000", "totalCurrentLiabilities": "746285000", "otherNonCurrentLiabilities": "62829000", "totalNonCurrentLiabilities": "8313360000", "cashAndShortTermInvestments": "108576000", "commonStockSharesOutstanding": "142459000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082175000", "profitLoss": "None", "dividendPayout": "961914000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1607878000", "capitalExpenditures": "198026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874898000", "cashflowFromInvestment": "-996864000", "stockBasedCompensation": "25373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2913757000, "cost_of_revenue": 1073457000, "gross_profit": 1840300000, "research_and_development": null, "selling_general_admin": 77697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1309209000, "depreciation_amortisation": 846853000, "ebitda": 2156062000, "interest_expense": 226589000, "interest_income": null, "other_non_operating": null, "pretax_income": 1082620000, "tax_provision": 445000, "effective_tax_rate": null, "net_income": 1081994000, "net_income_continuing_ops": 1082175000, "net_income_to_common": 1081994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20733661000, "total_assets": 21000737000, "short_term_debt": 836365000, "accounts_payable": 85954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746285000, "long_term_debt": 8077249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8313360000, "total_liabilities": 9059645000, "total_debt": 8913614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 591250000, "total_equity": 11941092000, "shares_outstanding": 142459000, "operating_cash_flow": 1607878000, "stock_based_compensation": 25373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -996864000, "dividends_paid": 961914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -874898000, "free_cash_flow": 1805904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1309209000", "ebitda": "2156062000", "netIncome": "1081994000", "grossProfit": "1840300000", "depreciation": "None", "totalRevenue": "2913757000", "costOfRevenue": "1073457000", "interestIncome": "50682000", "incomeBeforeTax": "1082620000", "interestExpense": "226589000", "operatingIncome": "915750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "-226589000", "nonInterestIncome": "None", "operatingExpenses": "924550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846853000", "sellingGeneralAndAdministrative": "77697000", "netIncomeFromContinuingOperations": "1082175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21000737000", "longTermDebt": "8077249000", "shortTermDebt": "836365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "591250000", "totalLiabilities": "9059645000", "otherCurrentAssets": "158500000", "totalCurrentAssets": "267076000", "currentLongTermDebt": "None", "longTermInvestments": "227320000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20733661000", "currentAccountsPayable": "85954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19921716000", "shortLongTermDebtTotal": "8250531000", "totalShareholderEquity": "11941092000", "capitalLeaseObligations": "173282000", "otherCurrentLiabilities": "660331000", "totalCurrentLiabilities": "746285000", "otherNonCurrentLiabilities": "62829000", "totalNonCurrentLiabilities": "8313360000", "cashAndShortTermInvestments": "108576000", "commonStockSharesOutstanding": "142459000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082175000", "profitLoss": "None", "dividendPayout": "961914000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1607878000", "capitalExpenditures": "198026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874898000", "cashflowFromInvestment": "-996864000", "stockBasedCompensation": "25373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2767909000, "cost_of_revenue": 988132000, "gross_profit": 1779777000, "ebit": 1144583000, "ebitda": 1961548000, "pretax_income": 938591000, "tax_provision": 10153000, "net_income": 928825000, "net_income_to_common": 928825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397890000, "total_current_assets": 530960000, "total_assets": 20678214000, "short_term_debt": 162000, "long_term_debt": 7981822000, "total_debt": 7981984000, "total_liabilities": 8893423000, "total_equity": 11783318000, "shares_outstanding": 141643788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1560029000, "capital_expenditure": 197274000, "free_cash_flow": 1757303000, "dividends_paid": 922657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219938, "ticker_id": 293, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1144583000", "ebitda": "1961548000", "netIncome": "928825000", "grossProfit": "1779777000", "depreciation": "None", "totalRevenue": "2767909000", "costOfRevenue": "988132000", "interestIncome": "13454000", "incomeBeforeTax": "938591000", "interestExpense": "205992000", "operatingIncome": "886278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10153000", "reportedCurrency": "USD", "netInterestIncome": "-213982000", "nonInterestIncome": "None", "operatingExpenses": "893499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816965000", "sellingGeneralAndAdministrative": "76534000", "netIncomeFromContinuingOperations": "927536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20678214000", "longTermDebt": "7981822000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "478156000", "totalLiabilities": "8893423000", "otherCurrentAssets": "133070000", "totalCurrentAssets": "530960000", "currentLongTermDebt": "None", "longTermInvestments": "220145000", "shortTermInvestments": "5248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20147254000", "currentAccountsPayable": "87703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19507522000", "shortLongTermDebtTotal": "8135054000", "totalShareholderEquity": "11783318000", "capitalLeaseObligations": "153232000", "otherCurrentLiabilities": "606851000", "totalCurrentLiabilities": "694554000", "otherNonCurrentLiabilities": "63815000", "totalNonCurrentLiabilities": "8198869000", "cashAndShortTermInvestments": "397890000", "commonStockSharesOutstanding": "141643788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928438000", "profitLoss": "None", "dividendPayout": "922657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1560029000", "capitalExpenditures": "197274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834359000", "cashflowFromInvestment": "-928955000", "stockBasedCompensation": "27142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2767909000, "cost_of_revenue": 988132000, "gross_profit": 1779777000, "research_and_development": 0.33, "selling_general_admin": 76534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1144583000, "depreciation_amortisation": 816965000, "ebitda": 1961548000, "interest_expense": 205992000, "interest_income": null, "other_non_operating": null, "pretax_income": 938591000, "tax_provision": 10153000, "effective_tax_rate": null, "net_income": 928825000, "net_income_continuing_ops": 927536000, "net_income_to_common": 928825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397890000, "short_term_investments": 5248000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 530960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20147254000, "total_assets": 20678214000, "short_term_debt": 162000, "accounts_payable": 87703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694554000, "long_term_debt": 7981822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8198869000, "total_liabilities": 8893423000, "total_debt": 7981984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478156000, "total_equity": 11783318000, "shares_outstanding": 141643788, "operating_cash_flow": 1560029000, "stock_based_compensation": 27142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -928955000, "dividends_paid": 922657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834359000, "free_cash_flow": 1757303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1144583000", "ebitda": "1961548000", "netIncome": "928825000", "grossProfit": "1779777000", "depreciation": "None", "totalRevenue": "2767909000", "costOfRevenue": "988132000", "interestIncome": "13454000", "incomeBeforeTax": "938591000", "interestExpense": "205992000", "operatingIncome": "886278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10153000", "reportedCurrency": "USD", "netInterestIncome": "-213982000", "nonInterestIncome": "None", "operatingExpenses": "893499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816965000", "sellingGeneralAndAdministrative": "76534000", "netIncomeFromContinuingOperations": "927536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20678214000", "longTermDebt": "7981822000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "478156000", "totalLiabilities": "8893423000", "otherCurrentAssets": "133070000", "totalCurrentAssets": "530960000", "currentLongTermDebt": "None", "longTermInvestments": "220145000", "shortTermInvestments": "5248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20147254000", "currentAccountsPayable": "87703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19507522000", "shortLongTermDebtTotal": "8135054000", "totalShareholderEquity": "11783318000", "capitalLeaseObligations": "153232000", "otherCurrentLiabilities": "606851000", "totalCurrentLiabilities": "694554000", "otherNonCurrentLiabilities": "63815000", "totalNonCurrentLiabilities": "8198869000", "cashAndShortTermInvestments": "397890000", "commonStockSharesOutstanding": "141643788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928438000", "profitLoss": "None", "dividendPayout": "922657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1560029000", "capitalExpenditures": "197274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834359000", "cashflowFromInvestment": "-928955000", "stockBasedCompensation": "27142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2593446000, "cost_of_revenue": 919114000, "gross_profit": 1674332000, "ebit": 1381158000, "ebitda": 2196136000, "pretax_income": 1151084000, "tax_provision": 14646000, "net_income": 1136775000, "net_income_to_common": 1136775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613189000, "total_current_assets": 771060000, "total_assets": 20457764000, "short_term_debt": 358300000, "long_term_debt": 8316045000, "total_debt": 8674345000, "total_liabilities": 9201526000, "total_equity": 11256238000, "shares_outstanding": 139975087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1421932000, "capital_expenditure": 174705000, "free_cash_flow": 1596637000, "dividends_paid": 890031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219943, "ticker_id": 293, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1381158000", "ebitda": "2196136000", "netIncome": "1136775000", "grossProfit": "1674332000", "depreciation": "None", "totalRevenue": "2593446000", "costOfRevenue": "919114000", "interestIncome": "53394000", "incomeBeforeTax": "1151084000", "interestExpense": "230074000", "operatingIncome": "785290000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14646000", "reportedCurrency": "USD", "netInterestIncome": "-230074000", "nonInterestIncome": "None", "operatingExpenses": "889042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16565000", "otherNonOperatingIncome": "595780000", "costofGoodsAndServicesSold": "919114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814978000", "sellingGeneralAndAdministrative": "74064000", "netIncomeFromContinuingOperations": "1136438000" }, "balance": { "goodwill": "None", "inventory": "32532000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "20457764000", "longTermDebt": "8316045000", "shortTermDebt": "358300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485221000", "totalLiabilities": "9201526000", "otherCurrentAssets": "247461000", "totalCurrentAssets": "771060000", "currentLongTermDebt": "None", "longTermInvestments": "212084000", "shortTermInvestments": "3204000", "currentNetReceivables": "-122122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19686704000", "currentAccountsPayable": "72802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19168670000", "shortLongTermDebtTotal": "8694414000", "totalShareholderEquity": "11256238000", "capitalLeaseObligations": "162671000", "otherCurrentLiabilities": "586308000", "totalCurrentLiabilities": "659110000", "otherNonCurrentLiabilities": "885481000", "totalNonCurrentLiabilities": "9201526000", "cashAndShortTermInvestments": "613189000", "commonStockSharesOutstanding": "139975087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "613189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136438000", "profitLoss": "None", "dividendPayout": "890031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1421932000", "capitalExpenditures": "174705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671056000", "cashflowFromInvestment": "-560419000", "stockBasedCompensation": "33864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2593446000, "cost_of_revenue": 919114000, "gross_profit": 1674332000, "research_and_development": 16565000, "selling_general_admin": 74064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1381158000, "depreciation_amortisation": 814978000, "ebitda": 2196136000, "interest_expense": 230074000, "interest_income": null, "other_non_operating": null, "pretax_income": 1151084000, "tax_provision": 14646000, "effective_tax_rate": null, "net_income": 1136775000, "net_income_continuing_ops": 1136438000, "net_income_to_common": 1136775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613189000, "short_term_investments": 3204000, "net_receivables": -122122000, "inventory": 32532000, "other_current_assets": null, "total_current_assets": 771060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19686704000, "total_assets": 20457764000, "short_term_debt": 358300000, "accounts_payable": 72802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659110000, "long_term_debt": 8316045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9201526000, "total_liabilities": 9201526000, "total_debt": 8674345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485221000, "total_equity": 11256238000, "shares_outstanding": 139975087, "operating_cash_flow": 1421932000, "stock_based_compensation": 33864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560419000, "dividends_paid": 890031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671056000, "free_cash_flow": 1596637000, "net_change_in_cash": 190457000 }, "raw_data": { "income": { "ebit": "1381158000", "ebitda": "2196136000", "netIncome": "1136775000", "grossProfit": "1674332000", "depreciation": "None", "totalRevenue": "2593446000", "costOfRevenue": "919114000", "interestIncome": "53394000", "incomeBeforeTax": "1151084000", "interestExpense": "230074000", "operatingIncome": "785290000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14646000", "reportedCurrency": "USD", "netInterestIncome": "-230074000", "nonInterestIncome": "None", "operatingExpenses": "889042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16565000", "otherNonOperatingIncome": "595780000", "costofGoodsAndServicesSold": "919114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814978000", "sellingGeneralAndAdministrative": "74064000", "netIncomeFromContinuingOperations": "1136438000" }, "balance": { "goodwill": "None", "inventory": "32532000", "commonStock": "1400000", "currentDebt": "None", "investments": "None", "totalAssets": "20457764000", "longTermDebt": "8316045000", "shortTermDebt": "358300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485221000", "totalLiabilities": "9201526000", "otherCurrentAssets": "247461000", "totalCurrentAssets": "771060000", "currentLongTermDebt": "None", "longTermInvestments": "212084000", "shortTermInvestments": "3204000", "currentNetReceivables": "-122122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19686704000", "currentAccountsPayable": "72802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19168670000", "shortLongTermDebtTotal": "8694414000", "totalShareholderEquity": "11256238000", "capitalLeaseObligations": "162671000", "otherCurrentLiabilities": "586308000", "totalCurrentLiabilities": "659110000", "otherNonCurrentLiabilities": "885481000", "totalNonCurrentLiabilities": "9201526000", "cashAndShortTermInvestments": "613189000", "commonStockSharesOutstanding": "139975087", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "613189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136438000", "profitLoss": "None", "dividendPayout": "890031000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1421932000", "capitalExpenditures": "174705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671056000", "cashflowFromInvestment": "-560419000", "stockBasedCompensation": "33864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "190457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2294850000, "cost_of_revenue": 853942000, "gross_profit": 1440908000, "ebit": 1230504000, "ebitda": 1989100000, "pretax_income": 1010089000, "tax_provision": 5733000, "net_income": 1004299000, "net_income_to_common": 1004299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420251000, "total_current_assets": 596139000, "total_assets": 19902016000, "short_term_debt": 108263000, "long_term_debt": 8103547000, "total_debt": 8211810000, "total_liabilities": 8965555000, "total_equity": 10936461000, "shares_outstanding": 139717399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203170000, "capital_expenditure": 153235000, "free_cash_flow": 1356405000, "dividends_paid": 888698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219948, "ticker_id": 293, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1230504000", "ebitda": "1989100000", "netIncome": "1004299000", "grossProfit": "1440908000", "depreciation": "None", "totalRevenue": "2294850000", "costOfRevenue": "853942000", "interestIncome": "38585000", "incomeBeforeTax": "1010089000", "interestExpense": "220415000", "operatingIncome": "612701000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5733000", "reportedCurrency": "USD", "netInterestIncome": "-220415000", "nonInterestIncome": "None", "operatingExpenses": "828207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3231000", "otherNonOperatingIncome": "621899000", "costofGoodsAndServicesSold": "853942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758596000", "sellingGeneralAndAdministrative": "69611000", "netIncomeFromContinuingOperations": "1004356000" }, "balance": { "goodwill": "None", "inventory": "-54190000", "commonStock": "1398000", "currentDebt": "None", "investments": "None", "totalAssets": "19902016000", "longTermDebt": "8103547000", "shortTermDebt": "108263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240821000", "totalLiabilities": "8965555000", "otherCurrentAssets": "211484000", "totalCurrentAssets": "596139000", "currentLongTermDebt": "None", "longTermInvestments": "216390000", "shortTermInvestments": "3204000", "currentNetReceivables": "18594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19305877000", "currentAccountsPayable": "63722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18398438000", "shortLongTermDebtTotal": "8275532000", "totalShareholderEquity": "10936461000", "capitalLeaseObligations": "166497000", "otherCurrentLiabilities": "-63722000", "totalCurrentLiabilities": "64026000", "otherNonCurrentLiabilities": "862008000", "totalNonCurrentLiabilities": "8965555000", "cashAndShortTermInvestments": "420251000", "commonStockSharesOutstanding": "139717399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004356000", "profitLoss": "None", "dividendPayout": "888698000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1203170000", "capitalExpenditures": "153235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348861000", "cashflowFromInvestment": "-624053000", "stockBasedCompensation": "25505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1098643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2294850000, "cost_of_revenue": 853942000, "gross_profit": 1440908000, "research_and_development": 3231000, "selling_general_admin": 69611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1230504000, "depreciation_amortisation": 758596000, "ebitda": 1989100000, "interest_expense": 220415000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010089000, "tax_provision": 5733000, "effective_tax_rate": null, "net_income": 1004299000, "net_income_continuing_ops": 1004356000, "net_income_to_common": 1004299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420251000, "short_term_investments": 3204000, "net_receivables": 18594000, "inventory": -54190000, "other_current_assets": null, "total_current_assets": 596139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19305877000, "total_assets": 19902016000, "short_term_debt": 108263000, "accounts_payable": 63722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64026000, "long_term_debt": 8103547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8965555000, "total_liabilities": 8965555000, "total_debt": 8211810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240821000, "total_equity": 10936461000, "shares_outstanding": 139717399, "operating_cash_flow": 1203170000, "stock_based_compensation": 25505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -624053000, "dividends_paid": 888698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348861000, "free_cash_flow": 1356405000, "net_change_in_cash": 230256000 }, "raw_data": { "income": { "ebit": "1230504000", "ebitda": "1989100000", "netIncome": "1004299000", "grossProfit": "1440908000", "depreciation": "None", "totalRevenue": "2294850000", "costOfRevenue": "853942000", "interestIncome": "38585000", "incomeBeforeTax": "1010089000", "interestExpense": "220415000", "operatingIncome": "612701000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5733000", "reportedCurrency": "USD", "netInterestIncome": "-220415000", "nonInterestIncome": "None", "operatingExpenses": "828207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3231000", "otherNonOperatingIncome": "621899000", "costofGoodsAndServicesSold": "853942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758596000", "sellingGeneralAndAdministrative": "69611000", "netIncomeFromContinuingOperations": "1004356000" }, "balance": { "goodwill": "None", "inventory": "-54190000", "commonStock": "1398000", "currentDebt": "None", "investments": "None", "totalAssets": "19902016000", "longTermDebt": "8103547000", "shortTermDebt": "108263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240821000", "totalLiabilities": "8965555000", "otherCurrentAssets": "211484000", "totalCurrentAssets": "596139000", "currentLongTermDebt": "None", "longTermInvestments": "216390000", "shortTermInvestments": "3204000", "currentNetReceivables": "18594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19305877000", "currentAccountsPayable": "63722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18398438000", "shortLongTermDebtTotal": "8275532000", "totalShareholderEquity": "10936461000", "capitalLeaseObligations": "166497000", "otherCurrentLiabilities": "-63722000", "totalCurrentLiabilities": "64026000", "otherNonCurrentLiabilities": "862008000", "totalNonCurrentLiabilities": "8965555000", "cashAndShortTermInvestments": "420251000", "commonStockSharesOutstanding": "139717399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "420251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004356000", "profitLoss": "None", "dividendPayout": "888698000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1203170000", "capitalExpenditures": "153235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348861000", "cashflowFromInvestment": "-624053000", "stockBasedCompensation": "25505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1098643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2301261000, "cost_of_revenue": 823102000, "gross_profit": 1478159000, "ebit": 1038610000, "ebitda": 1745941000, "pretax_income": 824459000, "tax_provision": -3247000, "net_income": 827630000, "net_income_to_common": 827630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216976000, "total_current_assets": 362502000, "total_assets": 19199144000, "short_term_debt": 37148000, "long_term_debt": 7657946000, "total_debt": 7695094000, "total_liabilities": 8444293000, "total_equity": 10754851000, "shares_outstanding": 140435195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1219615000, "capital_expenditure": 137036000, "free_cash_flow": 1356651000, "dividends_paid": 883644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219953, "ticker_id": 293, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1038610000", "ebitda": "1745941000", "netIncome": "827630000", "grossProfit": "1478159000", "depreciation": "None", "totalRevenue": "2301261000", "costOfRevenue": "823102000", "interestIncome": "6422000", "incomeBeforeTax": "824459000", "interestExpense": "214151000", "operatingIncome": "710485000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3247000", "reportedCurrency": "USD", "netInterestIncome": "-214151000", "nonInterestIncome": "None", "operatingExpenses": "767674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12399000", "otherNonOperatingIncome": "325574000", "costofGoodsAndServicesSold": "823102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707331000", "sellingGeneralAndAdministrative": "60343000", "netIncomeFromContinuingOperations": "827706000" }, "balance": { "goodwill": "None", "inventory": "-80348000", "commonStock": "1395000", "currentDebt": "None", "investments": "None", "totalAssets": "19199144000", "longTermDebt": "7657946000", "shortTermDebt": "37148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "126022000", "totalLiabilities": "8444293000", "otherCurrentAssets": "207715000", "totalCurrentAssets": "362502000", "currentLongTermDebt": "None", "longTermInvestments": "202612000", "shortTermInvestments": "4308000", "currentNetReceivables": "18159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18836642000", "currentAccountsPayable": "93609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18233781000", "shortLongTermDebtTotal": "7695094000", "totalShareholderEquity": "10754851000", "capitalLeaseObligations": "181479000", "otherCurrentLiabilities": "-93609000", "totalCurrentLiabilities": "93920000", "otherNonCurrentLiabilities": "181790000", "totalNonCurrentLiabilities": "8444293000", "cashAndShortTermInvestments": "216976000", "commonStockSharesOutstanding": "140435195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827706000", "profitLoss": "None", "dividendPayout": "883644000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219615000", "capitalExpenditures": "137036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854264000", "cashflowFromInvestment": "-179433000", "stockBasedCompensation": "21603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "185918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2301261000, "cost_of_revenue": 823102000, "gross_profit": 1478159000, "research_and_development": 12399000, "selling_general_admin": 60343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1038610000, "depreciation_amortisation": 707331000, "ebitda": 1745941000, "interest_expense": 214151000, "interest_income": null, "other_non_operating": null, "pretax_income": 824459000, "tax_provision": -3247000, "effective_tax_rate": null, "net_income": 827630000, "net_income_continuing_ops": 827706000, "net_income_to_common": 827630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216976000, "short_term_investments": 4308000, "net_receivables": 18159000, "inventory": -80348000, "other_current_assets": null, "total_current_assets": 362502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18836642000, "total_assets": 19199144000, "short_term_debt": 37148000, "accounts_payable": 93609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93920000, "long_term_debt": 7657946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8444293000, "total_liabilities": 8444293000, "total_debt": 7695094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126022000, "total_equity": 10754851000, "shares_outstanding": 140435195, "operating_cash_flow": 1219615000, "stock_based_compensation": 21603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179433000, "dividends_paid": 883644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854264000, "free_cash_flow": 1356651000, "net_change_in_cash": 185918000 }, "raw_data": { "income": { "ebit": "1038610000", "ebitda": "1745941000", "netIncome": "827630000", "grossProfit": "1478159000", "depreciation": "None", "totalRevenue": "2301261000", "costOfRevenue": "823102000", "interestIncome": "6422000", "incomeBeforeTax": "824459000", "interestExpense": "214151000", "operatingIncome": "710485000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3247000", "reportedCurrency": "USD", "netInterestIncome": "-214151000", "nonInterestIncome": "None", "operatingExpenses": "767674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12399000", "otherNonOperatingIncome": "325574000", "costofGoodsAndServicesSold": "823102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707331000", "sellingGeneralAndAdministrative": "60343000", "netIncomeFromContinuingOperations": "827706000" }, "balance": { "goodwill": "None", "inventory": "-80348000", "commonStock": "1395000", "currentDebt": "None", "investments": "None", "totalAssets": "19199144000", "longTermDebt": "7657946000", "shortTermDebt": "37148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "126022000", "totalLiabilities": "8444293000", "otherCurrentAssets": "207715000", "totalCurrentAssets": "362502000", "currentLongTermDebt": "None", "longTermInvestments": "202612000", "shortTermInvestments": "4308000", "currentNetReceivables": "18159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18836642000", "currentAccountsPayable": "93609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18233781000", "shortLongTermDebtTotal": "7695094000", "totalShareholderEquity": "10754851000", "capitalLeaseObligations": "181479000", "otherCurrentLiabilities": "-93609000", "totalCurrentLiabilities": "93920000", "otherNonCurrentLiabilities": "181790000", "totalNonCurrentLiabilities": "8444293000", "cashAndShortTermInvestments": "216976000", "commonStockSharesOutstanding": "140435195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827706000", "profitLoss": "None", "dividendPayout": "883644000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219615000", "capitalExpenditures": "137036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854264000", "cashflowFromInvestment": "-179433000", "stockBasedCompensation": "21603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "185918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2324626000, "cost_of_revenue": 768106000, "gross_profit": 1556520000, "ebit": 1002691000, "ebitda": 1664269000, "pretax_income": 799106000, "tax_provision": 13003000, "net_income": 785974000, "net_income_to_common": 785974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39687000, "total_current_assets": 161838000, "total_assets": 19121051000, "short_term_debt": 131856000, "long_term_debt": 7388425000, "total_debt": 7520281000, "total_liabilities": 8127601000, "total_equity": 10993450000, "shares_outstanding": 139571550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1321804000, "capital_expenditure": 140892000, "free_cash_flow": 1462696000, "dividends_paid": 840131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219958, "ticker_id": 293, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1002691000", "ebitda": "1664269000", "netIncome": "785974000", "grossProfit": "1556520000", "depreciation": "None", "totalRevenue": "2324626000", "costOfRevenue": "768106000", "interestIncome": "8652000", "incomeBeforeTax": "799106000", "interestExpense": "203585000", "operatingIncome": "836900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13003000", "reportedCurrency": "USD", "netInterestIncome": "-203585000", "nonInterestIncome": "None", "operatingExpenses": "719620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "175196000", "costofGoodsAndServicesSold": "768106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661578000", "sellingGeneralAndAdministrative": "58042000", "netIncomeFromContinuingOperations": "812109000" }, "balance": { "goodwill": "None", "inventory": "457809000", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "19121051000", "longTermDebt": "7388425000", "shortTermDebt": "131856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282913000", "totalLiabilities": "8127601000", "otherCurrentAssets": "164971000", "totalCurrentAssets": "161838000", "currentLongTermDebt": "None", "longTermInvestments": "18598795000", "shortTermInvestments": "None", "currentNetReceivables": "-500629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18959213000", "currentAccountsPayable": "92135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18061214000", "shortLongTermDebtTotal": "7520281000", "totalShareholderEquity": "10993450000", "capitalLeaseObligations": "140468000", "otherCurrentLiabilities": "-92135000", "totalCurrentLiabilities": "92510000", "otherNonCurrentLiabilities": "140843000", "totalNonCurrentLiabilities": "8127601000", "cashAndShortTermInvestments": "39687000", "commonStockSharesOutstanding": "139571550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786103000", "profitLoss": "None", "dividendPayout": "840131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1321804000", "capitalExpenditures": "140892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218185000", "cashflowFromInvestment": "-1193869000", "stockBasedCompensation": "25621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "480054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2324626000, "cost_of_revenue": 768106000, "gross_profit": 1556520000, "research_and_development": 0.34, "selling_general_admin": 58042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1002691000, "depreciation_amortisation": 661578000, "ebitda": 1664269000, "interest_expense": 203585000, "interest_income": null, "other_non_operating": null, "pretax_income": 799106000, "tax_provision": 13003000, "effective_tax_rate": null, "net_income": 785974000, "net_income_continuing_ops": 812109000, "net_income_to_common": 785974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39687000, "short_term_investments": null, "net_receivables": -500629000, "inventory": 457809000, "other_current_assets": null, "total_current_assets": 161838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18959213000, "total_assets": 19121051000, "short_term_debt": 131856000, "accounts_payable": 92135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92510000, "long_term_debt": 7388425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8127601000, "total_liabilities": 8127601000, "total_debt": 7520281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282913000, "total_equity": 10993450000, "shares_outstanding": 139571550, "operating_cash_flow": 1321804000, "stock_based_compensation": 25621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1193869000, "dividends_paid": 840131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218185000, "free_cash_flow": 1462696000, "net_change_in_cash": -90250000 }, "raw_data": { "income": { "ebit": "1002691000", "ebitda": "1664269000", "netIncome": "785974000", "grossProfit": "1556520000", "depreciation": "None", "totalRevenue": "2324626000", "costOfRevenue": "768106000", "interestIncome": "8652000", "incomeBeforeTax": "799106000", "interestExpense": "203585000", "operatingIncome": "836900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13003000", "reportedCurrency": "USD", "netInterestIncome": "-203585000", "nonInterestIncome": "None", "operatingExpenses": "719620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "175196000", "costofGoodsAndServicesSold": "768106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661578000", "sellingGeneralAndAdministrative": "58042000", "netIncomeFromContinuingOperations": "812109000" }, "balance": { "goodwill": "None", "inventory": "457809000", "commonStock": "1406000", "currentDebt": "None", "investments": "None", "totalAssets": "19121051000", "longTermDebt": "7388425000", "shortTermDebt": "131856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282913000", "totalLiabilities": "8127601000", "otherCurrentAssets": "164971000", "totalCurrentAssets": "161838000", "currentLongTermDebt": "None", "longTermInvestments": "18598795000", "shortTermInvestments": "None", "currentNetReceivables": "-500629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18959213000", "currentAccountsPayable": "92135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18061214000", "shortLongTermDebtTotal": "7520281000", "totalShareholderEquity": "10993450000", "capitalLeaseObligations": "140468000", "otherCurrentLiabilities": "-92135000", "totalCurrentLiabilities": "92510000", "otherNonCurrentLiabilities": "140843000", "totalNonCurrentLiabilities": "8127601000", "cashAndShortTermInvestments": "39687000", "commonStockSharesOutstanding": "139571550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786103000", "profitLoss": "None", "dividendPayout": "840131000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1321804000", "capitalExpenditures": "140892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218185000", "cashflowFromInvestment": "-1193869000", "stockBasedCompensation": "25621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "480054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 2284535000, "cost_of_revenue": 766556000, "gross_profit": 1517979000, "ebit": 1194989000, "ebitda": 1826185000, "pretax_income": 974175000, "tax_provision": -160000, "net_income": 974525000, "net_income_to_common": 974525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91659000, "total_current_assets": 249680000, "total_assets": 18380200000, "short_term_debt": 58415000, "long_term_debt": 7040263000, "total_debt": 7098678000, "total_liabilities": 7744350000, "total_equity": 10635850000, "shares_outstanding": 138289241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1301111000, "capital_expenditure": 86932000, "free_cash_flow": 1388043000, "dividends_paid": 805239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219963, "ticker_id": 293, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194989000", "ebitda": "1826185000", "netIncome": "974525000", "grossProfit": "1517979000", "depreciation": "None", "totalRevenue": "2284535000", "costOfRevenue": "766556000", "interestIncome": "15270000", "incomeBeforeTax": "974175000", "interestExpense": "220974000", "operatingIncome": "826414000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-160000", "reportedCurrency": "USD", "netInterestIncome": "-220974000", "nonInterestIncome": "None", "operatingExpenses": "691565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "390591000", "costofGoodsAndServicesSold": "766556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631196000", "sellingGeneralAndAdministrative": "60369000", "netIncomeFromContinuingOperations": "974175000" }, "balance": { "goodwill": "None", "inventory": "139920000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "18380200000", "longTermDebt": "7040263000", "shortTermDebt": "58415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "350777000", "totalLiabilities": "7744350000", "otherCurrentAssets": "292736000", "totalCurrentAssets": "249680000", "currentLongTermDebt": "None", "longTermInvestments": "217432000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18130520000", "currentAccountsPayable": "96983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17591010000", "shortLongTermDebtTotal": "7195661000", "totalShareholderEquity": "10635850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548689000", "totalCurrentLiabilities": "645672000", "otherNonCurrentLiabilities": "645672000", "totalNonCurrentLiabilities": "7744350000", "cashAndShortTermInvestments": "91659000", "commonStockSharesOutstanding": "138289241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "974175000", "profitLoss": "None", "dividendPayout": "805239000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1301111000", "capitalExpenditures": "86932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688502000", "cashflowFromInvestment": "-596651000", "stockBasedCompensation": "20280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "805239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2284535000, "cost_of_revenue": 766556000, "gross_profit": 1517979000, "research_and_development": 0.43, "selling_general_admin": 60369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194989000, "depreciation_amortisation": 631196000, "ebitda": 1826185000, "interest_expense": 220974000, "interest_income": null, "other_non_operating": null, "pretax_income": 974175000, "tax_provision": -160000, "effective_tax_rate": null, "net_income": 974525000, "net_income_continuing_ops": 974175000, "net_income_to_common": 974525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91659000, "short_term_investments": null, "net_receivables": null, "inventory": 139920000, "other_current_assets": null, "total_current_assets": 249680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18130520000, "total_assets": 18380200000, "short_term_debt": 58415000, "accounts_payable": 96983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645672000, "long_term_debt": 7040263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7744350000, "total_liabilities": 7744350000, "total_debt": 7098678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350777000, "total_equity": 10635850000, "shares_outstanding": 138289241, "operating_cash_flow": 1301111000, "stock_based_compensation": 20280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596651000, "dividends_paid": 805239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688502000, "free_cash_flow": 1388043000, "net_change_in_cash": 15958000 }, "raw_data": { "income": { "ebit": "1194989000", "ebitda": "1826185000", "netIncome": "974525000", "grossProfit": "1517979000", "depreciation": "None", "totalRevenue": "2284535000", "costOfRevenue": "766556000", "interestIncome": "15270000", "incomeBeforeTax": "974175000", "interestExpense": "220974000", "operatingIncome": "826414000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-160000", "reportedCurrency": "USD", "netInterestIncome": "-220974000", "nonInterestIncome": "None", "operatingExpenses": "691565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "390591000", "costofGoodsAndServicesSold": "766556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631196000", "sellingGeneralAndAdministrative": "60369000", "netIncomeFromContinuingOperations": "974175000" }, "balance": { "goodwill": "None", "inventory": "139920000", "commonStock": "1385000", "currentDebt": "None", "investments": "None", "totalAssets": "18380200000", "longTermDebt": "7040263000", "shortTermDebt": "58415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "350777000", "totalLiabilities": "7744350000", "otherCurrentAssets": "292736000", "totalCurrentAssets": "249680000", "currentLongTermDebt": "None", "longTermInvestments": "217432000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18130520000", "currentAccountsPayable": "96983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17591010000", "shortLongTermDebtTotal": "7195661000", "totalShareholderEquity": "10635850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "548689000", "totalCurrentLiabilities": "645672000", "otherNonCurrentLiabilities": "645672000", "totalNonCurrentLiabilities": "7744350000", "cashAndShortTermInvestments": "91659000", "commonStockSharesOutstanding": "138289241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "974175000", "profitLoss": "None", "dividendPayout": "805239000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1301111000", "capitalExpenditures": "86932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688502000", "cashflowFromInvestment": "-596651000", "stockBasedCompensation": "20280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "805239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "ebit": 45066000, "ebitda": 278170000, "pretax_income": 327996000, "tax_provision": -294000, "net_income": 325730000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121231000, "total_current_assets": 291094000, "total_assets": 22126953000, "short_term_debt": 769722000, "long_term_debt": 8590496000, "total_debt": 9360218000, "total_liabilities": 10412332000, "total_equity": 11714621000, "shares_outstanding": 140812786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418933000, "capital_expenditure": 59967000, "free_cash_flow": 478900000, "dividends_paid": 249300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219926, "ticker_id": 293, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45066000", "ebitda": "278170000", "netIncome": "325730000", "grossProfit": "521684000", "depreciation": "None", "totalRevenue": "770279000", "costOfRevenue": "248595000", "interestIncome": "7481000", "incomeBeforeTax": "327996000", "interestExpense": "71489000", "operatingIncome": "218535000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-294000", "reportedCurrency": "USD", "netInterestIncome": "-64008000", "nonInterestIncome": "None", "operatingExpenses": "303149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233104000", "sellingGeneralAndAdministrative": "22077000", "netIncomeFromContinuingOperations": "328290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11714621000", "currentDebt": "None", "investments": "None", "totalAssets": "22126953000", "longTermDebt": "8590496000", "shortTermDebt": "769722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339630000", "totalLiabilities": "10412332000", "otherCurrentAssets": "169863000", "totalCurrentAssets": "291094000", "currentLongTermDebt": "769722000", "longTermInvestments": "193271000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21835859000", "currentAccountsPayable": "107546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9360218000", "totalShareholderEquity": "11714621000", "capitalLeaseObligations": "163517000", "otherCurrentLiabilities": "61174000", "totalCurrentLiabilities": "830896000", "otherNonCurrentLiabilities": "61174000", "totalNonCurrentLiabilities": "9581436000", "cashAndShortTermInvestments": "121231000", "commonStockSharesOutstanding": "140812786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328290000", "profitLoss": "None", "dividendPayout": "249300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418933000", "capitalExpenditures": "59967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431942000", "cashflowFromInvestment": "-48980000", "stockBasedCompensation": "5699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770279000, "cost_of_revenue": 248595000, "gross_profit": 521684000, "research_and_development": null, "selling_general_admin": 22077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45066000, "depreciation_amortisation": 233104000, "ebitda": 278170000, "interest_expense": 71489000, "interest_income": null, "other_non_operating": null, "pretax_income": 327996000, "tax_provision": -294000, "effective_tax_rate": null, "net_income": 325730000, "net_income_continuing_ops": 328290000, "net_income_to_common": 325730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121231000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21835859000, "total_assets": 22126953000, "short_term_debt": 769722000, "accounts_payable": 107546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 830896000, "long_term_debt": 8590496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9581436000, "total_liabilities": 10412332000, "total_debt": 9360218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339630000, "total_equity": 11714621000, "shares_outstanding": 140812786, "operating_cash_flow": 418933000, "stock_based_compensation": 5699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48980000, "dividends_paid": 249300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431942000, "free_cash_flow": 478900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45066000", "ebitda": "278170000", "netIncome": "325730000", "grossProfit": "521684000", "depreciation": "None", "totalRevenue": "770279000", "costOfRevenue": "248595000", "interestIncome": "7481000", "incomeBeforeTax": "327996000", "interestExpense": "71489000", "operatingIncome": "218535000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-294000", "reportedCurrency": "USD", "netInterestIncome": "-64008000", "nonInterestIncome": "None", "operatingExpenses": "303149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233104000", "sellingGeneralAndAdministrative": "22077000", "netIncomeFromContinuingOperations": "328290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11714621000", "currentDebt": "None", "investments": "None", "totalAssets": "22126953000", "longTermDebt": "8590496000", "shortTermDebt": "769722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339630000", "totalLiabilities": "10412332000", "otherCurrentAssets": "169863000", "totalCurrentAssets": "291094000", "currentLongTermDebt": "769722000", "longTermInvestments": "193271000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21835859000", "currentAccountsPayable": "107546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9360218000", "totalShareholderEquity": "11714621000", "capitalLeaseObligations": "163517000", "otherCurrentLiabilities": "61174000", "totalCurrentLiabilities": "830896000", "otherNonCurrentLiabilities": "61174000", "totalNonCurrentLiabilities": "9581436000", "cashAndShortTermInvestments": "121231000", "commonStockSharesOutstanding": "140812786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328290000", "profitLoss": "None", "dividendPayout": "249300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418933000", "capitalExpenditures": "59967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431942000", "cashflowFromInvestment": "-48980000", "stockBasedCompensation": "5699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 767856000, "cost_of_revenue": 243918000, "gross_profit": 523938000, "ebit": 234796000, "ebitda": 468183000, "pretax_income": 165690000, "tax_provision": -295000, "net_income": 165985000, "net_income_to_common": 165985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187234000, "total_current_assets": 187234000, "total_assets": 22192137000, "short_term_debt": 739608000, "long_term_debt": 8588944000, "total_debt": 9328552000, "total_liabilities": 10357820000, "total_equity": 11611340000, "shares_outstanding": 141991262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400431000, "capital_expenditure": 159540000, "free_cash_flow": 559971000, "dividends_paid": 249454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219927, "ticker_id": 293, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234796000", "ebitda": "468183000", "netIncome": "165985000", "grossProfit": "523938000", "depreciation": "None", "totalRevenue": "767856000", "costOfRevenue": "243918000", "interestIncome": "7594000", "incomeBeforeTax": "165690000", "interestExpense": "69106000", "operatingIncome": "228103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-295000", "reportedCurrency": "USD", "netInterestIncome": "-61512000", "nonInterestIncome": "None", "operatingExpenses": "295835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233387000", "sellingGeneralAndAdministrative": "21874000", "netIncomeFromContinuingOperations": "165985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1401000", "currentDebt": "None", "investments": "None", "totalAssets": "22192137000", "longTermDebt": "8588944000", "shortTermDebt": "739608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "371157000", "totalLiabilities": "10357820000", "otherCurrentAssets": "None", "totalCurrentAssets": "187234000", "currentLongTermDebt": "739608000", "longTermInvestments": "193441000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21165532000", "currentAccountsPayable": "92267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20953779000", "shortLongTermDebtTotal": "9328552000", "totalShareholderEquity": "11611340000", "capitalLeaseObligations": "165200000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "739608000", "otherNonCurrentLiabilities": "60689000", "totalNonCurrentLiabilities": "8588944000", "cashAndShortTermInvestments": "187234000", "commonStockSharesOutstanding": "141991262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165985000", "profitLoss": "None", "dividendPayout": "249454000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400431000", "capitalExpenditures": "159540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98051000", "cashflowFromInvestment": "-467290000", "stockBasedCompensation": "5190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 767856000, "cost_of_revenue": 243918000, "gross_profit": 523938000, "research_and_development": null, "selling_general_admin": 21874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234796000, "depreciation_amortisation": 233387000, "ebitda": 468183000, "interest_expense": 69106000, "interest_income": null, "other_non_operating": null, "pretax_income": 165690000, "tax_provision": -295000, "effective_tax_rate": null, "net_income": 165985000, "net_income_continuing_ops": 165985000, "net_income_to_common": 165985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187234000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21165532000, "total_assets": 22192137000, "short_term_debt": 739608000, "accounts_payable": 92267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739608000, "long_term_debt": 8588944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8588944000, "total_liabilities": 10357820000, "total_debt": 9328552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371157000, "total_equity": 11611340000, "shares_outstanding": 141991262, "operating_cash_flow": 400431000, "stock_based_compensation": 5190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467290000, "dividends_paid": 249454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98051000, "free_cash_flow": 559971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234796000", "ebitda": "468183000", "netIncome": "165985000", "grossProfit": "523938000", "depreciation": "None", "totalRevenue": "767856000", "costOfRevenue": "243918000", "interestIncome": "7594000", "incomeBeforeTax": "165690000", "interestExpense": "69106000", "operatingIncome": "228103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-295000", "reportedCurrency": "USD", "netInterestIncome": "-61512000", "nonInterestIncome": "None", "operatingExpenses": "295835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233387000", "sellingGeneralAndAdministrative": "21874000", "netIncomeFromContinuingOperations": "165985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1401000", "currentDebt": "None", "investments": "None", "totalAssets": "22192137000", "longTermDebt": "8588944000", "shortTermDebt": "739608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "371157000", "totalLiabilities": "10357820000", "otherCurrentAssets": "None", "totalCurrentAssets": "187234000", "currentLongTermDebt": "739608000", "longTermInvestments": "193441000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21165532000", "currentAccountsPayable": "92267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20953779000", "shortLongTermDebtTotal": "9328552000", "totalShareholderEquity": "11611340000", "capitalLeaseObligations": "165200000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "739608000", "otherNonCurrentLiabilities": "60689000", "totalNonCurrentLiabilities": "8588944000", "cashAndShortTermInvestments": "187234000", "commonStockSharesOutstanding": "141991262", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165985000", "profitLoss": "None", "dividendPayout": "249454000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400431000", "capitalExpenditures": "159540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98051000", "cashflowFromInvestment": "-467290000", "stockBasedCompensation": "5190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 764926000, "cost_of_revenue": 213229000, "gross_profit": 551697000, "ebit": 449379000, "ebitda": 679750000, "pretax_income": 383969000, "tax_provision": -193000, "net_income": 381306000, "net_income_to_common": 381306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123313000, "total_current_assets": 321891000, "total_assets": 21949232000, "short_term_debt": 234981000, "long_term_debt": 8490655000, "total_debt": 8725636000, "total_liabilities": 9787737000, "total_equity": 11937915000, "shares_outstanding": 143535401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 476959000, "capital_expenditure": 110914000, "free_cash_flow": 587873000, "dividends_paid": 250233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219929, "ticker_id": 293, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449379000", "ebitda": "679750000", "netIncome": "381306000", "grossProfit": "551697000", "depreciation": "None", "totalRevenue": "764926000", "costOfRevenue": "213229000", "interestIncome": "6832000", "incomeBeforeTax": "383969000", "interestExpense": "65410000", "operatingIncome": "217908000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "-58578000", "nonInterestIncome": "None", "operatingExpenses": "333789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230371000", "sellingGeneralAndAdministrative": "22028000", "netIncomeFromContinuingOperations": "384162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1415000", "currentDebt": "None", "investments": "None", "totalAssets": "21949232000", "longTermDebt": "8490655000", "shortTermDebt": "234981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "638898000", "totalLiabilities": "9787737000", "otherCurrentAssets": "198578000", "totalCurrentAssets": "321891000", "currentLongTermDebt": "234981000", "longTermInvestments": "206185000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21627341000", "currentAccountsPayable": "97905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20675843000", "shortLongTermDebtTotal": "8893462000", "totalShareholderEquity": "11937915000", "capitalLeaseObligations": "167826000", "otherCurrentLiabilities": "735133000", "totalCurrentLiabilities": "1068019000", "otherNonCurrentLiabilities": "61237000", "totalNonCurrentLiabilities": "8719718000", "cashAndShortTermInvestments": "123313000", "commonStockSharesOutstanding": "143535401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384162000", "profitLoss": "None", "dividendPayout": "250233000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476959000", "capitalExpenditures": "110914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348573000", "cashflowFromInvestment": "-101867000", "stockBasedCompensation": "7149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764926000, "cost_of_revenue": 213229000, "gross_profit": 551697000, "research_and_development": null, "selling_general_admin": 22028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449379000, "depreciation_amortisation": 230371000, "ebitda": 679750000, "interest_expense": 65410000, "interest_income": null, "other_non_operating": null, "pretax_income": 383969000, "tax_provision": -193000, "effective_tax_rate": null, "net_income": 381306000, "net_income_continuing_ops": 384162000, "net_income_to_common": 381306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21627341000, "total_assets": 21949232000, "short_term_debt": 234981000, "accounts_payable": 97905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068019000, "long_term_debt": 8490655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8719718000, "total_liabilities": 9787737000, "total_debt": 8725636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 638898000, "total_equity": 11937915000, "shares_outstanding": 143535401, "operating_cash_flow": 476959000, "stock_based_compensation": 7149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101867000, "dividends_paid": 250233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348573000, "free_cash_flow": 587873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "449379000", "ebitda": "679750000", "netIncome": "381306000", "grossProfit": "551697000", "depreciation": "None", "totalRevenue": "764926000", "costOfRevenue": "213229000", "interestIncome": "6832000", "incomeBeforeTax": "383969000", "interestExpense": "65410000", "operatingIncome": "217908000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "-58578000", "nonInterestIncome": "None", "operatingExpenses": "333789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230371000", "sellingGeneralAndAdministrative": "22028000", "netIncomeFromContinuingOperations": "384162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1415000", "currentDebt": "None", "investments": "None", "totalAssets": "21949232000", "longTermDebt": "8490655000", "shortTermDebt": "234981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "638898000", "totalLiabilities": "9787737000", "otherCurrentAssets": "198578000", "totalCurrentAssets": "321891000", "currentLongTermDebt": "234981000", "longTermInvestments": "206185000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21627341000", "currentAccountsPayable": "97905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20675843000", "shortLongTermDebtTotal": "8893462000", "totalShareholderEquity": "11937915000", "capitalLeaseObligations": "167826000", "otherCurrentLiabilities": "735133000", "totalCurrentLiabilities": "1068019000", "otherNonCurrentLiabilities": "61237000", "totalNonCurrentLiabilities": "8719718000", "cashAndShortTermInvestments": "123313000", "commonStockSharesOutstanding": "143535401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384162000", "profitLoss": "None", "dividendPayout": "250233000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476959000", "capitalExpenditures": "110914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348573000", "cashflowFromInvestment": "-101867000", "stockBasedCompensation": "7149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 760195000, "cost_of_revenue": 276971000, "gross_profit": 483224000, "ebit": 334125000, "ebitda": 565855000, "pretax_income": 269324000, "tax_provision": -531000, "net_income": 268665000, "net_income_to_common": 268665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102825000, "total_current_assets": 295372000, "total_assets": 21837945000, "short_term_debt": 664637000, "long_term_debt": 7995458000, "total_debt": 8660095000, "total_liabilities": 9667647000, "total_equity": 11947719000, "shares_outstanding": 143292306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 377812000, "capital_expenditure": 62288000, "free_cash_flow": 440100000, "dividends_paid": 248968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219930, "ticker_id": 293, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334125000", "ebitda": "565855000", "netIncome": "268665000", "grossProfit": "483224000", "depreciation": "None", "totalRevenue": "760195000", "costOfRevenue": "276971000", "interestIncome": "6937000", "incomeBeforeTax": "269324000", "interestExpense": "64801000", "operatingIncome": "228497000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-531000", "reportedCurrency": "USD", "netInterestIncome": "-57864000", "nonInterestIncome": "None", "operatingExpenses": "254727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231730000", "sellingGeneralAndAdministrative": "22997000", "netIncomeFromContinuingOperations": "269855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "21837945000", "longTermDebt": "7995458000", "shortTermDebt": "664637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "595535000", "totalLiabilities": "9667647000", "otherCurrentAssets": "192547000", "totalCurrentAssets": "295372000", "currentLongTermDebt": "664637000", "longTermInvestments": "227207000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21542573000", "currentAccountsPayable": "101619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20645404000", "shortLongTermDebtTotal": "8829414000", "totalShareholderEquity": "11947719000", "capitalLeaseObligations": "169319000", "otherCurrentLiabilities": "672993000", "totalCurrentLiabilities": "1439249000", "otherNonCurrentLiabilities": "63621000", "totalNonCurrentLiabilities": "8228398000", "cashAndShortTermInvestments": "102825000", "commonStockSharesOutstanding": "143292306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269855000", "profitLoss": "None", "dividendPayout": "248968000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377812000", "capitalExpenditures": "62288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93798000", "cashflowFromInvestment": "-395345000", "stockBasedCompensation": "8457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760195000, "cost_of_revenue": 276971000, "gross_profit": 483224000, "research_and_development": null, "selling_general_admin": 22997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334125000, "depreciation_amortisation": 231730000, "ebitda": 565855000, "interest_expense": 64801000, "interest_income": null, "other_non_operating": null, "pretax_income": 269324000, "tax_provision": -531000, "effective_tax_rate": null, "net_income": 268665000, "net_income_continuing_ops": 269855000, "net_income_to_common": 268665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102825000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21542573000, "total_assets": 21837945000, "short_term_debt": 664637000, "accounts_payable": 101619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439249000, "long_term_debt": 7995458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8228398000, "total_liabilities": 9667647000, "total_debt": 8660095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595535000, "total_equity": 11947719000, "shares_outstanding": 143292306, "operating_cash_flow": 377812000, "stock_based_compensation": 8457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395345000, "dividends_paid": 248968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93798000, "free_cash_flow": 440100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334125000", "ebitda": "565855000", "netIncome": "268665000", "grossProfit": "483224000", "depreciation": "None", "totalRevenue": "760195000", "costOfRevenue": "276971000", "interestIncome": "6937000", "incomeBeforeTax": "269324000", "interestExpense": "64801000", "operatingIncome": "228497000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-531000", "reportedCurrency": "USD", "netInterestIncome": "-57864000", "nonInterestIncome": "None", "operatingExpenses": "254727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231730000", "sellingGeneralAndAdministrative": "22997000", "netIncomeFromContinuingOperations": "269855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "21837945000", "longTermDebt": "7995458000", "shortTermDebt": "664637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "595535000", "totalLiabilities": "9667647000", "otherCurrentAssets": "192547000", "totalCurrentAssets": "295372000", "currentLongTermDebt": "664637000", "longTermInvestments": "227207000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21542573000", "currentAccountsPayable": "101619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20645404000", "shortLongTermDebtTotal": "8829414000", "totalShareholderEquity": "11947719000", "capitalLeaseObligations": "169319000", "otherCurrentLiabilities": "672993000", "totalCurrentLiabilities": "1439249000", "otherNonCurrentLiabilities": "63621000", "totalNonCurrentLiabilities": "8228398000", "cashAndShortTermInvestments": "102825000", "commonStockSharesOutstanding": "143292306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269855000", "profitLoss": "None", "dividendPayout": "248968000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377812000", "capitalExpenditures": "62288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93798000", "cashflowFromInvestment": "-395345000", "stockBasedCompensation": "8457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 745880000, "cost_of_revenue": 268861000, "gross_profit": 477019000, "ebit": 296345000, "ebitda": 514233000, "pretax_income": 236481000, "tax_provision": -116000, "net_income": 236597000, "net_income_to_common": 236597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53255000, "total_current_assets": 219107000, "total_assets": 21215714000, "short_term_debt": 224942000, "long_term_debt": 8078495000, "total_debt": 8303437000, "total_liabilities": 9299431000, "total_equity": 11916283000, "shares_outstanding": 142487000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415903000, "capital_expenditure": 48626000, "free_cash_flow": 464529000, "dividends_paid": 243678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219931, "ticker_id": 293, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296345000", "ebitda": "514233000", "netIncome": "236597000", "grossProfit": "477019000", "depreciation": "None", "totalRevenue": "745880000", "costOfRevenue": "268861000", "interestIncome": "6113000", "incomeBeforeTax": "236481000", "interestExpense": "59864000", "operatingIncome": "239351000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "-53751000", "nonInterestIncome": "None", "operatingExpenses": "237668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217888000", "sellingGeneralAndAdministrative": "19780000", "netIncomeFromContinuingOperations": "236597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "21215714000", "longTermDebt": "8078495000", "shortTermDebt": "224942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "576486000", "totalLiabilities": "9299431000", "otherCurrentAssets": "165852000", "totalCurrentAssets": "219107000", "currentLongTermDebt": "224942000", "longTermInvestments": "226622000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20996607000", "currentAccountsPayable": "82554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20156202000", "shortLongTermDebtTotal": "8475663000", "totalShareholderEquity": "11916283000", "capitalLeaseObligations": "172226000", "otherCurrentLiabilities": "678351000", "totalCurrentLiabilities": "985847000", "otherNonCurrentLiabilities": "62863000", "totalNonCurrentLiabilities": "8313584000", "cashAndShortTermInvestments": "53255000", "commonStockSharesOutstanding": "142487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236597000", "profitLoss": "None", "dividendPayout": "243678000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415903000", "capitalExpenditures": "48626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36007000", "cashflowFromInvestment": "-427865000", "stockBasedCompensation": "5662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745880000, "cost_of_revenue": 268861000, "gross_profit": 477019000, "research_and_development": null, "selling_general_admin": 19780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296345000, "depreciation_amortisation": 217888000, "ebitda": 514233000, "interest_expense": 59864000, "interest_income": null, "other_non_operating": null, "pretax_income": 236481000, "tax_provision": -116000, "effective_tax_rate": null, "net_income": 236597000, "net_income_continuing_ops": 236597000, "net_income_to_common": 236597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20996607000, "total_assets": 21215714000, "short_term_debt": 224942000, "accounts_payable": 82554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 985847000, "long_term_debt": 8078495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8313584000, "total_liabilities": 9299431000, "total_debt": 8303437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576486000, "total_equity": 11916283000, "shares_outstanding": 142487000, "operating_cash_flow": 415903000, "stock_based_compensation": 5662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427865000, "dividends_paid": 243678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36007000, "free_cash_flow": 464529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296345000", "ebitda": "514233000", "netIncome": "236597000", "grossProfit": "477019000", "depreciation": "None", "totalRevenue": "745880000", "costOfRevenue": "268861000", "interestIncome": "6113000", "incomeBeforeTax": "236481000", "interestExpense": "59864000", "operatingIncome": "239351000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "-53751000", "nonInterestIncome": "None", "operatingExpenses": "237668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217888000", "sellingGeneralAndAdministrative": "19780000", "netIncomeFromContinuingOperations": "236597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1423000", "currentDebt": "None", "investments": "None", "totalAssets": "21215714000", "longTermDebt": "8078495000", "shortTermDebt": "224942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "576486000", "totalLiabilities": "9299431000", "otherCurrentAssets": "165852000", "totalCurrentAssets": "219107000", "currentLongTermDebt": "224942000", "longTermInvestments": "226622000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20996607000", "currentAccountsPayable": "82554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20156202000", "shortLongTermDebtTotal": "8475663000", "totalShareholderEquity": "11916283000", "capitalLeaseObligations": "172226000", "otherCurrentLiabilities": "678351000", "totalCurrentLiabilities": "985847000", "otherNonCurrentLiabilities": "62863000", "totalNonCurrentLiabilities": "8313584000", "cashAndShortTermInvestments": "53255000", "commonStockSharesOutstanding": "142487000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236597000", "profitLoss": "None", "dividendPayout": "243678000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415903000", "capitalExpenditures": "48626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36007000", "cashflowFromInvestment": "-427865000", "stockBasedCompensation": "5662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 740549000, "cost_of_revenue": 281649000, "gross_profit": 458900000, "ebit": 340815000, "ebitda": 556354000, "pretax_income": 281839000, "tax_provision": -253000, "net_income": 282092000, "net_income_to_common": 282092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108576000, "total_current_assets": 267076000, "total_assets": 21000737000, "short_term_debt": 0, "long_term_debt": 8077249000, "total_debt": 8077249000, "total_liabilities": 9059645000, "total_equity": 11941092000, "shares_outstanding": 142705000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328813000, "capital_expenditure": 57041000, "free_cash_flow": 385854000, "dividends_paid": 241778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219932, "ticker_id": 293, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340815000", "ebitda": "556354000", "netIncome": "282092000", "grossProfit": "458900000", "depreciation": "None", "totalRevenue": "740549000", "costOfRevenue": "281649000", "interestIncome": "4293000", "incomeBeforeTax": "281839000", "interestExpense": "58976000", "operatingIncome": "225670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "-58976000", "nonInterestIncome": "None", "operatingExpenses": "233230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215539000", "sellingGeneralAndAdministrative": "17691000", "netIncomeFromContinuingOperations": "282092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21000737000", "longTermDebt": "8077249000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "591250000", "totalLiabilities": "9059645000", "otherCurrentAssets": "158500000", "totalCurrentAssets": "267076000", "currentLongTermDebt": "None", "longTermInvestments": "227320000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20733661000", "currentAccountsPayable": "85954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19921716000", "shortLongTermDebtTotal": "8250531000", "totalShareholderEquity": "11941092000", "capitalLeaseObligations": "173282000", "otherCurrentLiabilities": "660331000", "totalCurrentLiabilities": "746285000", "otherNonCurrentLiabilities": "62829000", "totalNonCurrentLiabilities": "8313360000", "cashAndShortTermInvestments": "108576000", "commonStockSharesOutstanding": "142705000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282092000", "profitLoss": "None", "dividendPayout": "241778000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328813000", "capitalExpenditures": "57041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539939000", "cashflowFromInvestment": "-314275000", "stockBasedCompensation": "5132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740549000, "cost_of_revenue": 281649000, "gross_profit": 458900000, "research_and_development": null, "selling_general_admin": 17691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340815000, "depreciation_amortisation": 215539000, "ebitda": 556354000, "interest_expense": 58976000, "interest_income": null, "other_non_operating": null, "pretax_income": 281839000, "tax_provision": -253000, "effective_tax_rate": null, "net_income": 282092000, "net_income_continuing_ops": 282092000, "net_income_to_common": 282092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20733661000, "total_assets": 21000737000, "short_term_debt": 0, "accounts_payable": 85954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746285000, "long_term_debt": 8077249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8313360000, "total_liabilities": 9059645000, "total_debt": 8077249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 591250000, "total_equity": 11941092000, "shares_outstanding": 142705000, "operating_cash_flow": 328813000, "stock_based_compensation": 5132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314275000, "dividends_paid": 241778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -539939000, "free_cash_flow": 385854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340815000", "ebitda": "556354000", "netIncome": "282092000", "grossProfit": "458900000", "depreciation": "None", "totalRevenue": "740549000", "costOfRevenue": "281649000", "interestIncome": "4293000", "incomeBeforeTax": "281839000", "interestExpense": "58976000", "operatingIncome": "225670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "-58976000", "nonInterestIncome": "None", "operatingExpenses": "233230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215539000", "sellingGeneralAndAdministrative": "17691000", "netIncomeFromContinuingOperations": "282092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21000737000", "longTermDebt": "8077249000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "591250000", "totalLiabilities": "9059645000", "otherCurrentAssets": "158500000", "totalCurrentAssets": "267076000", "currentLongTermDebt": "None", "longTermInvestments": "227320000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20733661000", "currentAccountsPayable": "85954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19921716000", "shortLongTermDebtTotal": "8250531000", "totalShareholderEquity": "11941092000", "capitalLeaseObligations": "173282000", "otherCurrentLiabilities": "660331000", "totalCurrentLiabilities": "746285000", "otherNonCurrentLiabilities": "62829000", "totalNonCurrentLiabilities": "8313360000", "cashAndShortTermInvestments": "108576000", "commonStockSharesOutstanding": "142705000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282092000", "profitLoss": "None", "dividendPayout": "241778000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328813000", "capitalExpenditures": "57041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539939000", "cashflowFromInvestment": "-314275000", "stockBasedCompensation": "5132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 734307000, "cost_of_revenue": 275460000, "gross_profit": 458847000, "ebit": 429070000, "ebitda": 641192000, "pretax_income": 373301000, "tax_provision": 782000, "net_income": 372519000, "net_income_to_common": 372519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552356000, "total_current_assets": 792477000, "total_assets": 21308411000, "short_term_debt": 0, "long_term_debt": 8375262000, "total_debt": 8375262000, "total_liabilities": 9423527000, "total_equity": 11884884000, "shares_outstanding": 142517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486169000, "capital_expenditure": 53949000, "free_cash_flow": 540118000, "dividends_paid": 241603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219934, "ticker_id": 293, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429070000", "ebitda": "641192000", "netIncome": "372519000", "grossProfit": "458847000", "depreciation": "None", "totalRevenue": "734307000", "costOfRevenue": "275460000", "interestIncome": "30720000", "incomeBeforeTax": "373301000", "interestExpense": "55769000", "operatingIncome": "226636000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "-55769000", "nonInterestIncome": "None", "operatingExpenses": "232211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212122000", "sellingGeneralAndAdministrative": "20089000", "netIncomeFromContinuingOperations": "372519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21308411000", "longTermDebt": "8375262000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "551436000", "totalLiabilities": "9423527000", "otherCurrentAssets": "240121000", "totalCurrentAssets": "792477000", "currentLongTermDebt": "None", "longTermInvestments": "227831000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20515934000", "currentAccountsPayable": "81263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19726712000", "shortLongTermDebtTotal": "8550663000", "totalShareholderEquity": "11884884000", "capitalLeaseObligations": "175401000", "otherCurrentLiabilities": "727334000", "totalCurrentLiabilities": "808597000", "otherNonCurrentLiabilities": "64267000", "totalNonCurrentLiabilities": "8614930000", "cashAndShortTermInvestments": "552356000", "commonStockSharesOutstanding": "142517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372519000", "profitLoss": "None", "dividendPayout": "241603000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486169000", "capitalExpenditures": "53949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240259000", "cashflowFromInvestment": "-218786000", "stockBasedCompensation": "6747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 734307000, "cost_of_revenue": 275460000, "gross_profit": 458847000, "research_and_development": null, "selling_general_admin": 20089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429070000, "depreciation_amortisation": 212122000, "ebitda": 641192000, "interest_expense": 55769000, "interest_income": null, "other_non_operating": null, "pretax_income": 373301000, "tax_provision": 782000, "effective_tax_rate": null, "net_income": 372519000, "net_income_continuing_ops": 372519000, "net_income_to_common": 372519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552356000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 792477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20515934000, "total_assets": 21308411000, "short_term_debt": 0, "accounts_payable": 81263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 808597000, "long_term_debt": 8375262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8614930000, "total_liabilities": 9423527000, "total_debt": 8375262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551436000, "total_equity": 11884884000, "shares_outstanding": 142517000, "operating_cash_flow": 486169000, "stock_based_compensation": 6747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218786000, "dividends_paid": 241603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240259000, "free_cash_flow": 540118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "429070000", "ebitda": "641192000", "netIncome": "372519000", "grossProfit": "458847000", "depreciation": "None", "totalRevenue": "734307000", "costOfRevenue": "275460000", "interestIncome": "30720000", "incomeBeforeTax": "373301000", "interestExpense": "55769000", "operatingIncome": "226636000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "-55769000", "nonInterestIncome": "None", "operatingExpenses": "232211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212122000", "sellingGeneralAndAdministrative": "20089000", "netIncomeFromContinuingOperations": "372519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21308411000", "longTermDebt": "8375262000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "551436000", "totalLiabilities": "9423527000", "otherCurrentAssets": "240121000", "totalCurrentAssets": "792477000", "currentLongTermDebt": "None", "longTermInvestments": "227831000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20515934000", "currentAccountsPayable": "81263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19726712000", "shortLongTermDebtTotal": "8550663000", "totalShareholderEquity": "11884884000", "capitalLeaseObligations": "175401000", "otherCurrentLiabilities": "727334000", "totalCurrentLiabilities": "808597000", "otherNonCurrentLiabilities": "64267000", "totalNonCurrentLiabilities": "8614930000", "cashAndShortTermInvestments": "552356000", "commonStockSharesOutstanding": "142517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "372519000", "profitLoss": "None", "dividendPayout": "241603000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486169000", "capitalExpenditures": "53949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240259000", "cashflowFromInvestment": "-218786000", "stockBasedCompensation": "6747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 726041000, "cost_of_revenue": 260651000, "gross_profit": 465390000, "ebit": 311023000, "ebitda": 517946000, "pretax_income": 253945000, "tax_provision": -62000, "net_income": 253934000, "net_income_to_common": 253934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545769000, "total_current_assets": 765353000, "total_assets": 21037030000, "short_term_debt": 526611999, "long_term_debt": 8374031000, "total_debt": 8900642999, "total_liabilities": 9295536000, "total_equity": 11741494000, "shares_outstanding": 142389866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 379991000, "capital_expenditure": 48346000, "free_cash_flow": 428337000, "dividends_paid": 241528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219935, "ticker_id": 293, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311023000", "ebitda": "517946000", "netIncome": "253934000", "grossProfit": "465390000", "depreciation": "None", "totalRevenue": "726041000", "costOfRevenue": "260651000", "interestIncome": "3956000", "incomeBeforeTax": "253945000", "interestExpense": "57078000", "operatingIncome": "238881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-57078000", "nonInterestIncome": "None", "operatingExpenses": "226509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206923000", "sellingGeneralAndAdministrative": "19586000", "netIncomeFromContinuingOperations": "254007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21037030000", "longTermDebt": "8374031000", "shortTermDebt": "526611999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "421134000", "totalLiabilities": "9295536000", "otherCurrentAssets": "219584000", "totalCurrentAssets": "765353000", "currentLongTermDebt": "None", "longTermInvestments": "222065000", "shortTermInvestments": "30000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20271677000", "currentAccountsPayable": "83912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8525618000", "totalShareholderEquity": "11741494000", "capitalLeaseObligations": "151587000", "otherCurrentLiabilities": "620792000", "totalCurrentLiabilities": "704704000", "otherNonCurrentLiabilities": "65214000", "totalNonCurrentLiabilities": "8590832000", "cashAndShortTermInvestments": "545769000", "commonStockSharesOutstanding": "142389866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254007000", "profitLoss": "None", "dividendPayout": "241528000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379991000", "capitalExpenditures": "48346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159797000", "cashflowFromInvestment": "-197985000", "stockBasedCompensation": "7624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726041000, "cost_of_revenue": 260651000, "gross_profit": 465390000, "research_and_development": null, "selling_general_admin": 19586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311023000, "depreciation_amortisation": 206923000, "ebitda": 517946000, "interest_expense": 57078000, "interest_income": null, "other_non_operating": null, "pretax_income": 253945000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": 253934000, "net_income_continuing_ops": 254007000, "net_income_to_common": 253934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545769000, "short_term_investments": 30000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 765353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20271677000, "total_assets": 21037030000, "short_term_debt": 526611999, "accounts_payable": 83912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704704000, "long_term_debt": 8374031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8590832000, "total_liabilities": 9295536000, "total_debt": 8900642999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421134000, "total_equity": 11741494000, "shares_outstanding": 142389866, "operating_cash_flow": 379991000, "stock_based_compensation": 7624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197985000, "dividends_paid": 241528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159797000, "free_cash_flow": 428337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311023000", "ebitda": "517946000", "netIncome": "253934000", "grossProfit": "465390000", "depreciation": "None", "totalRevenue": "726041000", "costOfRevenue": "260651000", "interestIncome": "3956000", "incomeBeforeTax": "253945000", "interestExpense": "57078000", "operatingIncome": "238881000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-57078000", "nonInterestIncome": "None", "operatingExpenses": "226509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206923000", "sellingGeneralAndAdministrative": "19586000", "netIncomeFromContinuingOperations": "254007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "21037030000", "longTermDebt": "8374031000", "shortTermDebt": "526611999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "421134000", "totalLiabilities": "9295536000", "otherCurrentAssets": "219584000", "totalCurrentAssets": "765353000", "currentLongTermDebt": "None", "longTermInvestments": "222065000", "shortTermInvestments": "30000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20271677000", "currentAccountsPayable": "83912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8525618000", "totalShareholderEquity": "11741494000", "capitalLeaseObligations": "151587000", "otherCurrentLiabilities": "620792000", "totalCurrentLiabilities": "704704000", "otherNonCurrentLiabilities": "65214000", "totalNonCurrentLiabilities": "8590832000", "cashAndShortTermInvestments": "545769000", "commonStockSharesOutstanding": "142389866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254007000", "profitLoss": "None", "dividendPayout": "241528000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379991000", "capitalExpenditures": "48346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159797000", "cashflowFromInvestment": "-197985000", "stockBasedCompensation": "7624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 712859000, "cost_of_revenue": 255696000, "gross_profit": 457163000, "ebit": 228301000, "ebitda": 440570000, "pretax_income": 173535000, "tax_provision": -22000, "net_income": 173449000, "net_income_to_common": 173449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287892000, "total_current_assets": 423550000, "total_assets": 20640897000, "short_term_debt": 743242000, "long_term_debt": 7983271000, "total_debt": 8726513000, "total_liabilities": 8925190000, "total_equity": 11714234000, "shares_outstanding": 142222755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 412905000, "capital_expenditure": 38690000, "free_cash_flow": 451595000, "dividends_paid": 237005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219936, "ticker_id": 293, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228301000", "ebitda": "440570000", "netIncome": "173449000", "grossProfit": "457163000", "depreciation": "None", "totalRevenue": "712859000", "costOfRevenue": "255696000", "interestIncome": "3118000", "incomeBeforeTax": "173535000", "interestExpense": "54766000", "operatingIncome": "224563000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-54766000", "nonInterestIncome": "None", "operatingExpenses": "232600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212269000", "sellingGeneralAndAdministrative": "20331000", "netIncomeFromContinuingOperations": "173557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "20640897000", "longTermDebt": "7983271000", "shortTermDebt": "743242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409371000", "totalLiabilities": "8925190000", "otherCurrentAssets": "135658000", "totalCurrentAssets": "423550000", "currentLongTermDebt": "None", "longTermInvestments": "220384000", "shortTermInvestments": "12386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20217347000", "currentAccountsPayable": "87167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8134197000", "totalShareholderEquity": "11714234000", "capitalLeaseObligations": "150926000", "otherCurrentLiabilities": "639389000", "totalCurrentLiabilities": "726556000", "otherNonCurrentLiabilities": "64437000", "totalNonCurrentLiabilities": "8198634000", "cashAndShortTermInvestments": "287892000", "commonStockSharesOutstanding": "142222755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173557000", "profitLoss": "None", "dividendPayout": "237005000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "412905000", "capitalExpenditures": "38690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254497000", "cashflowFromInvestment": "-265818000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712859000, "cost_of_revenue": 255696000, "gross_profit": 457163000, "research_and_development": null, "selling_general_admin": 20331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228301000, "depreciation_amortisation": 212269000, "ebitda": 440570000, "interest_expense": 54766000, "interest_income": null, "other_non_operating": null, "pretax_income": 173535000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": 173449000, "net_income_continuing_ops": 173557000, "net_income_to_common": 173449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287892000, "short_term_investments": 12386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20217347000, "total_assets": 20640897000, "short_term_debt": 743242000, "accounts_payable": 87167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726556000, "long_term_debt": 7983271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8198634000, "total_liabilities": 8925190000, "total_debt": 8726513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409371000, "total_equity": 11714234000, "shares_outstanding": 142222755, "operating_cash_flow": 412905000, "stock_based_compensation": 5870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265818000, "dividends_paid": 237005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254497000, "free_cash_flow": 451595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228301000", "ebitda": "440570000", "netIncome": "173449000", "grossProfit": "457163000", "depreciation": "None", "totalRevenue": "712859000", "costOfRevenue": "255696000", "interestIncome": "3118000", "incomeBeforeTax": "173535000", "interestExpense": "54766000", "operatingIncome": "224563000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-54766000", "nonInterestIncome": "None", "operatingExpenses": "232600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212269000", "sellingGeneralAndAdministrative": "20331000", "netIncomeFromContinuingOperations": "173557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1422000", "currentDebt": "None", "investments": "None", "totalAssets": "20640897000", "longTermDebt": "7983271000", "shortTermDebt": "743242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "409371000", "totalLiabilities": "8925190000", "otherCurrentAssets": "135658000", "totalCurrentAssets": "423550000", "currentLongTermDebt": "None", "longTermInvestments": "220384000", "shortTermInvestments": "12386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20217347000", "currentAccountsPayable": "87167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8134197000", "totalShareholderEquity": "11714234000", "capitalLeaseObligations": "150926000", "otherCurrentLiabilities": "639389000", "totalCurrentLiabilities": "726556000", "otherNonCurrentLiabilities": "64437000", "totalNonCurrentLiabilities": "8198634000", "cashAndShortTermInvestments": "287892000", "commonStockSharesOutstanding": "142222755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173557000", "profitLoss": "None", "dividendPayout": "237005000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "412905000", "capitalExpenditures": "38690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254497000", "cashflowFromInvestment": "-265818000", "stockBasedCompensation": "5870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 704705000, "cost_of_revenue": 250379000, "gross_profit": 454326000, "ebit": 293975000, "ebitda": 504669000, "pretax_income": 244504000, "tax_provision": 2438000, "net_income": 241969000, "net_income_to_common": 241969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397890000, "total_current_assets": 530960000, "total_assets": 20678214000, "short_term_debt": 162000, "long_term_debt": 7981822000, "total_debt": 7981984000, "total_liabilities": 8893423000, "total_equity": 11783318000, "shares_outstanding": 142229122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346270000, "capital_expenditure": 62514000, "free_cash_flow": 408784000, "dividends_paid": 234171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219937, "ticker_id": 293, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293975000", "ebitda": "504669000", "netIncome": "241969000", "grossProfit": "454326000", "depreciation": "None", "totalRevenue": "704705000", "costOfRevenue": "250379000", "interestIncome": "None", "incomeBeforeTax": "244504000", "interestExpense": "49471000", "operatingIncome": "225640000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2438000", "reportedCurrency": "USD", "netInterestIncome": "-49471000", "nonInterestIncome": "None", "operatingExpenses": "228686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210694000", "sellingGeneralAndAdministrative": "17992000", "netIncomeFromContinuingOperations": "242066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20678214000", "longTermDebt": "7981822000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "478156000", "totalLiabilities": "8893423000", "otherCurrentAssets": "133070000", "totalCurrentAssets": "530960000", "currentLongTermDebt": "None", "longTermInvestments": "220145000", "shortTermInvestments": "5248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20147254000", "currentAccountsPayable": "87703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8135054000", "totalShareholderEquity": "11783318000", "capitalLeaseObligations": "153232000", "otherCurrentLiabilities": "606851000", "totalCurrentLiabilities": "694554000", "otherNonCurrentLiabilities": "63815000", "totalNonCurrentLiabilities": "8198869000", "cashAndShortTermInvestments": "397890000", "commonStockSharesOutstanding": "142229122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241535000", "profitLoss": "None", "dividendPayout": "234171000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346270000", "capitalExpenditures": "62514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247616000", "cashflowFromInvestment": "-347800000", "stockBasedCompensation": "5293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704705000, "cost_of_revenue": 250379000, "gross_profit": 454326000, "research_and_development": 23212000, "selling_general_admin": 17992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293975000, "depreciation_amortisation": 210694000, "ebitda": 504669000, "interest_expense": 49471000, "interest_income": null, "other_non_operating": null, "pretax_income": 244504000, "tax_provision": 2438000, "effective_tax_rate": null, "net_income": 241969000, "net_income_continuing_ops": 242066000, "net_income_to_common": 241969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397890000, "short_term_investments": 5248000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 530960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20147254000, "total_assets": 20678214000, "short_term_debt": 162000, "accounts_payable": 87703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694554000, "long_term_debt": 7981822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8198869000, "total_liabilities": 8893423000, "total_debt": 7981984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478156000, "total_equity": 11783318000, "shares_outstanding": 142229122, "operating_cash_flow": 346270000, "stock_based_compensation": 5293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347800000, "dividends_paid": 234171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247616000, "free_cash_flow": 408784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293975000", "ebitda": "504669000", "netIncome": "241969000", "grossProfit": "454326000", "depreciation": "None", "totalRevenue": "704705000", "costOfRevenue": "250379000", "interestIncome": "None", "incomeBeforeTax": "244504000", "interestExpense": "49471000", "operatingIncome": "225640000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2438000", "reportedCurrency": "USD", "netInterestIncome": "-49471000", "nonInterestIncome": "None", "operatingExpenses": "228686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210694000", "sellingGeneralAndAdministrative": "17992000", "netIncomeFromContinuingOperations": "242066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20678214000", "longTermDebt": "7981822000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "478156000", "totalLiabilities": "8893423000", "otherCurrentAssets": "133070000", "totalCurrentAssets": "530960000", "currentLongTermDebt": "None", "longTermInvestments": "220145000", "shortTermInvestments": "5248000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20147254000", "currentAccountsPayable": "87703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8135054000", "totalShareholderEquity": "11783318000", "capitalLeaseObligations": "153232000", "otherCurrentLiabilities": "606851000", "totalCurrentLiabilities": "694554000", "otherNonCurrentLiabilities": "63815000", "totalNonCurrentLiabilities": "8198869000", "cashAndShortTermInvestments": "397890000", "commonStockSharesOutstanding": "142229122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "397890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241535000", "profitLoss": "None", "dividendPayout": "234171000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346270000", "capitalExpenditures": "62514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247616000", "cashflowFromInvestment": "-347800000", "stockBasedCompensation": "5293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 697635000, "cost_of_revenue": 253590000, "gross_profit": 444045000, "ebit": 224277000, "ebitda": 425259000, "pretax_income": 176162000, "tax_provision": 4372000, "net_income": 172031000, "net_income_to_common": 172031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508571000, "total_current_assets": 780106000, "total_assets": 20702838000, "short_term_debt": 69989000, "long_term_debt": 7877005000, "total_debt": 7946994000, "total_liabilities": 8923508000, "total_equity": 11777601000, "shares_outstanding": 142198099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471263000, "capital_expenditure": 5010000, "free_cash_flow": 476273000, "dividends_paid": 234163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219939, "ticker_id": 293, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224277000", "ebitda": "425259000", "netIncome": "172031000", "grossProfit": "444045000", "depreciation": "None", "totalRevenue": "697635000", "costOfRevenue": "253590000", "interestIncome": "1930000", "incomeBeforeTax": "176162000", "interestExpense": "48115000", "operatingIncome": "222597000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "-48115000", "nonInterestIncome": "None", "operatingExpenses": "221448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200982000", "sellingGeneralAndAdministrative": "20466000", "netIncomeFromContinuingOperations": "171790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20702838000", "longTermDebt": "7877005000", "shortTermDebt": "69989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "470980000", "totalLiabilities": "8923508000", "otherCurrentAssets": "362332000", "totalCurrentAssets": "780106000", "currentLongTermDebt": "69989000", "longTermInvestments": "217449000", "shortTermInvestments": "24187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19922732000", "currentAccountsPayable": "95758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19278804000", "shortLongTermDebtTotal": "8037009000", "totalShareholderEquity": "11777601000", "capitalLeaseObligations": "154451000", "otherCurrentLiabilities": "-95758000", "totalCurrentLiabilities": "69989000", "otherNonCurrentLiabilities": "976514000", "totalNonCurrentLiabilities": "8853519000", "cashAndShortTermInvestments": "508571000", "commonStockSharesOutstanding": "142198099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "508571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172031000", "profitLoss": "None", "dividendPayout": "234163000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "471263000", "capitalExpenditures": "5010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353168000", "cashflowFromInvestment": "-582864000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697635000, "cost_of_revenue": 253590000, "gross_profit": 444045000, "research_and_development": 18959000, "selling_general_admin": 20466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224277000, "depreciation_amortisation": 200982000, "ebitda": 425259000, "interest_expense": 48115000, "interest_income": null, "other_non_operating": null, "pretax_income": 176162000, "tax_provision": 4372000, "effective_tax_rate": null, "net_income": 172031000, "net_income_continuing_ops": 171790000, "net_income_to_common": 172031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508571000, "short_term_investments": 24187000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 780106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19922732000, "total_assets": 20702838000, "short_term_debt": 69989000, "accounts_payable": 95758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69989000, "long_term_debt": 7877005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8853519000, "total_liabilities": 8923508000, "total_debt": 7946994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470980000, "total_equity": 11777601000, "shares_outstanding": 142198099, "operating_cash_flow": 471263000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582864000, "dividends_paid": 234163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353168000, "free_cash_flow": 476273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224277000", "ebitda": "425259000", "netIncome": "172031000", "grossProfit": "444045000", "depreciation": "None", "totalRevenue": "697635000", "costOfRevenue": "253590000", "interestIncome": "1930000", "incomeBeforeTax": "176162000", "interestExpense": "48115000", "operatingIncome": "222597000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "-48115000", "nonInterestIncome": "None", "operatingExpenses": "221448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200982000", "sellingGeneralAndAdministrative": "20466000", "netIncomeFromContinuingOperations": "171790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20702838000", "longTermDebt": "7877005000", "shortTermDebt": "69989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "470980000", "totalLiabilities": "8923508000", "otherCurrentAssets": "362332000", "totalCurrentAssets": "780106000", "currentLongTermDebt": "69989000", "longTermInvestments": "217449000", "shortTermInvestments": "24187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19922732000", "currentAccountsPayable": "95758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19278804000", "shortLongTermDebtTotal": "8037009000", "totalShareholderEquity": "11777601000", "capitalLeaseObligations": "154451000", "otherCurrentLiabilities": "-95758000", "totalCurrentLiabilities": "69989000", "otherNonCurrentLiabilities": "976514000", "totalNonCurrentLiabilities": "8853519000", "cashAndShortTermInvestments": "508571000", "commonStockSharesOutstanding": "142198099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "508571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172031000", "profitLoss": "None", "dividendPayout": "234163000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "471263000", "capitalExpenditures": "5010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353168000", "cashflowFromInvestment": "-582864000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "income_statement": { "revenue": 690860000, "cost_of_revenue": 244835000, "gross_profit": 446025000, "ebit": 419175000, "ebitda": 619721000, "pretax_income": 367590000, "tax_provision": -217000, "net_income": 367923000, "net_income_to_common": 367923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769622000, "total_current_assets": 986025000, "total_assets": 20806197000, "short_term_debt": 350900000, "long_term_debt": 8062699000, "total_debt": 8413599000, "total_liabilities": 8989119000, "total_equity": 11815565000, "shares_outstanding": 142124117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346461000, "capital_expenditure": 47370000, "free_cash_flow": 393831000, "dividends_paid": 230975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219940, "ticker_id": 293, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:06.134364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419175000", "ebitda": "619721000", "netIncome": "367923000", "grossProfit": "446025000", "depreciation": "None", "totalRevenue": "690860000", "costOfRevenue": "244835000", "interestIncome": "4970000", "incomeBeforeTax": "367590000", "interestExpense": "51585000", "operatingIncome": "227803000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "-51585000", "nonInterestIncome": "None", "operatingExpenses": "218222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261000", "otherNonOperatingIncome": "191372000", "costofGoodsAndServicesSold": "244835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200546000", "sellingGeneralAndAdministrative": "17676000", "netIncomeFromContinuingOperations": "367807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20806197000", "longTermDebt": "8062699000", "shortTermDebt": "350900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "534291000", "totalLiabilities": "8989119000", "otherCurrentAssets": "334460000", "totalCurrentAssets": "986025000", "currentLongTermDebt": "None", "longTermInvestments": "216533000", "shortTermInvestments": "8750000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19820172000", "currentAccountsPayable": "88961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19061578000", "shortLongTermDebtTotal": "8502560000", "totalShareholderEquity": "11815565000", "capitalLeaseObligations": "154957000", "otherCurrentLiabilities": "-88961000", "totalCurrentLiabilities": "88961000", "otherNonCurrentLiabilities": "926420000", "totalNonCurrentLiabilities": "8989119000", "cashAndShortTermInvestments": "769622000", "commonStockSharesOutstanding": "142124117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367807000", "profitLoss": "None", "dividendPayout": "230975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346461000", "capitalExpenditures": "47370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255011000", "cashflowFromInvestment": "-30538000", "stockBasedCompensation": "7194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "570934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690860000, "cost_of_revenue": 244835000, "gross_profit": 446025000, "research_and_development": 1261000, "selling_general_admin": 17676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419175000, "depreciation_amortisation": 200546000, "ebitda": 619721000, "interest_expense": 51585000, "interest_income": null, "other_non_operating": null, "pretax_income": 367590000, "tax_provision": -217000, "effective_tax_rate": null, "net_income": 367923000, "net_income_continuing_ops": 367807000, "net_income_to_common": 367923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769622000, "short_term_investments": 8750000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 986025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19820172000, "total_assets": 20806197000, "short_term_debt": 350900000, "accounts_payable": 88961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88961000, "long_term_debt": 8062699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8989119000, "total_liabilities": 8989119000, "total_debt": 8413599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534291000, "total_equity": 11815565000, "shares_outstanding": 142124117, "operating_cash_flow": 346461000, "stock_based_compensation": 7194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30538000, "dividends_paid": 230975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255011000, "free_cash_flow": 393831000, "net_change_in_cash": 570934000 }, "raw_data": { "income": { "ebit": "419175000", "ebitda": "619721000", "netIncome": "367923000", "grossProfit": "446025000", "depreciation": "None", "totalRevenue": "690860000", "costOfRevenue": "244835000", "interestIncome": "4970000", "incomeBeforeTax": "367590000", "interestExpense": "51585000", "operatingIncome": "227803000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "-51585000", "nonInterestIncome": "None", "operatingExpenses": "218222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261000", "otherNonOperatingIncome": "191372000", "costofGoodsAndServicesSold": "244835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200546000", "sellingGeneralAndAdministrative": "17676000", "netIncomeFromContinuingOperations": "367807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "20806197000", "longTermDebt": "8062699000", "shortTermDebt": "350900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "534291000", "totalLiabilities": "8989119000", "otherCurrentAssets": "334460000", "totalCurrentAssets": "986025000", "currentLongTermDebt": "None", "longTermInvestments": "216533000", "shortTermInvestments": "8750000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19820172000", "currentAccountsPayable": "88961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19061578000", "shortLongTermDebtTotal": "8502560000", "totalShareholderEquity": "11815565000", "capitalLeaseObligations": "154957000", "otherCurrentLiabilities": "-88961000", "totalCurrentLiabilities": "88961000", "otherNonCurrentLiabilities": "926420000", "totalNonCurrentLiabilities": "8989119000", "cashAndShortTermInvestments": "769622000", "commonStockSharesOutstanding": "142124117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367807000", "profitLoss": "None", "dividendPayout": "230975000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346461000", "capitalExpenditures": "47370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255011000", "cashflowFromInvestment": "-30538000", "stockBasedCompensation": "7194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "570934000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }