{ "ticker": { "uuid": "536f3d46-94f4-4a15-87b0-33746efc4669", "symbol": "HALO", "name": "Halozyme Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/536f3d46-94f4-4a15-87b0-33746efc4669/", "api_url": "https://sharemaestro.com/factors/api/tickers/536f3d46-94f4-4a15-87b0-33746efc4669/" }, "ticker_metadata": { "id": 6382, "uuid": "536f3d46-94f4-4a15-87b0-33746efc4669", "symbol": "HALO", "name": "Halozyme Therapeutics Inc", "asset_type": "equity", "market_cap": 8142782000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Halozyme Therapeutics, Inc. is a biopharmaceutical technology platform company in the United States, Switzerland, Ireland, Belgium, Japan, and internationally. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "536f3d46-94f4-4a15-87b0-33746efc4669", "symbol": "HALO", "name": "Halozyme Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/536f3d46-94f4-4a15-87b0-33746efc4669/", "api_url": "https://sharemaestro.com/factors/api/tickers/536f3d46-94f4-4a15-87b0-33746efc4669/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.17, "quality": 0.98, "momentum": 0.74, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 71.53, "market_cap": 8789248750, "pe_ratio": 25.1954, "earnings_yield": 0.0397, "ebitda_to_ev": 0.0904, "shareholder_yield": 0, "roe": 1.5883, "piotroski_f_score": 5, "momentum_12_1": 0.1819, "volatility_252d": 0.3442 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.844305+00:00", "batch_id": "" }, "size": { "price_close": 71.53, "market_cap": 8789248750, "market_cap_usd": 8789248750, "enterprise_value": 10624138750, "shares_outstanding": 122875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.1954, "pb_ratio": 40.0173, "ptbv_ratio": null, "ps_ratio": 5.8266, "pcf_ratio": 12.9747, "pfcf_ratio": 12.7904, "ev_ebitda": 11.0598, "ev_ebit": 12.3641, "ev_sales": 7.043, "ev_fcf": 15.4606, "earnings_yield": 0.0397, "fcf_yield": 0.0647, "price_to_sales": 5.8266, "price_to_book": 40.0173, "price_to_cashflow": 12.9747, "ebitda_to_ev": 0.0904, "sales_yield": 0.142 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7693, "operating_margin": 0.5696, "net_margin": 0.2313, "ebitda_margin": 0.6368, "fcf_margin": 0.4555, "roe": 1.5883, "roa": 0.1305, "roic": 0.2898, "roc_greenblatt": null, "asset_turnover": 0.5644, "cash_conversion": 1.9699, "accruals_ratio": -0.1229, "sbc_to_revenue": 0.0381, "piotroski_f_score": 5, "altman_z_score": 4.1697, "earnings_stability_5y": 0.9843, "revenue_stability_5y": 0.6258, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.1689, "net_debt_to_ebitda": 1.9101, "debt_to_assets": 0.8024, "interest_coverage": 44.967, "current_ratio": 2.7616, "quick_ratio": 2.3336, "net_debt": 1834890000, "local_beta": 0.0014, "volatility_252d": 0.3442, "volatility_60d": 0.8013, "max_drawdown_12m": -0.2413, "risk_adjusted_momentum": 0.5286 }, "growth": { "revenue_growth_1y": 0.3912, "revenue_growth_3y_cagr": 0.2838, "revenue_growth_5y_cagr": 0.3916, "eps_growth_1y": -0.2813, "eps_growth_3y_cagr": 0.1617, "eps_growth_5y_cagr": 0.1968, "fcf_growth_1y": 0.3422, "book_value_growth_1y": -0.8599, "revenue_growth": 0.3912, "earnings_growth": -0.2813 }, "momentum": { "price_return_1m": 0.1156, "price_return_3m": 0.0617, "price_return_6m": 0.1295, "price_return_9m": -0.0454, "price_return_12m": 0.3185, "price_return_12m_ex1m": 0.1819, "momentum_6m": 0.1295, "momentum_12m": 0.3185, "momentum_12_1": 0.1819, "distance_from_52w_high": -0.1194, "distance_from_52w_low": 0.37, "relative_strength": 0.1606 }, "raw_ttm": { "revenue_ttm": 1508458000, "gross_profit_ttm": 1160437000, "ebit_ttm": 859275000, "ebitda_ttm": 960612000, "net_income_ttm": 348843000, "eps_diluted_ttm": 2.839, "operating_cash_flow_ttm": 677415000, "capital_expenditure_ttm": 9761000, "fcf_ttm": 687176000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19109000, "cash_and_equivalents": 309749000, "total_current_assets": 1003036000, "total_current_liabilities": 363210000, "net_ppe": null, "total_assets": 2672719000, "total_debt": 2144639000, "total_equity": 219636000, "net_working_capital": 538820000, "book_value_per_share": 1.7875, "retained_earnings": 204835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1314642000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 57, "rank_ev_ebitda": 45, "rank_ev_ebit": 49, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 2, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 37 }, "composites": { "value_composite": 83, "quality_composite": 2, "momentum_composite": 26, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4082, "os_score": 0.57, "value_percentile": 0.17, "quality_percentile": 0.98, "momentum_percentile": 0.74, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1378, "ticker_id": 6382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.844305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.53, "market_cap": 8789248750, "market_cap_usd": 8789248750, "enterprise_value": 10624138750, "shares_outstanding": 122875000, "fx_rate_to_usd": null, "pe_ratio": 25.19542817, "pb_ratio": 40.01734119, "ptbv_ratio": null, "ps_ratio": 5.82664466, "pcf_ratio": 12.97468871, "pfcf_ratio": 12.79038958, "ev_ebitda": 11.0597606, "ev_ebit": 12.36407291, "ev_sales": 7.04304578, "ev_fcf": 15.46057888, "earnings_yield": 0.03968974, "fcf_yield": 0.06468063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76928691, "operating_margin": 0.569638, "net_margin": 0.23125801, "ebitda_margin": 0.6368172, "fcf_margin": 0.45554865, "roe": 1.58827788, "roa": 0.13051989, "roic": 0.28984097, "roc_greenblatt": null, "asset_turnover": 0.56439079, "cash_conversion": 1.96987183, "accruals_ratio": -0.12293548, "sbc_to_revenue": 0.03813762, "debt_to_equity": 11.16885665, "net_debt_to_ebitda": 1.91012604, "debt_to_assets": 0.80241844, "interest_coverage": 44.96703124, "current_ratio": 2.76158696, "quick_ratio": 2.33355084, "net_debt": 1834890000, "revenue_growth_1y": 0.39117371, "revenue_growth_3y_cagr": 0.28376363, "revenue_growth_5y_cagr": 0.39161729, "eps_growth_1y": -0.28127402, "eps_growth_3y_cagr": 0.16169694, "eps_growth_5y_cagr": 0.19675783, "fcf_growth_1y": 0.34224811, "book_value_growth_1y": -0.85985225, "piotroski_f_score": 5, "altman_z_score": 4.16966411, "earnings_stability_5y": 0.984296, "revenue_stability_5y": 0.62581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11556457, "price_return_3m": 0.06174855, "price_return_6m": 0.1294805, "price_return_9m": -0.04537568, "price_return_12m": 0.31852535, "price_return_12m_ex1m": 0.18193548, "distance_from_52w_high": -0.11941401, "distance_from_52w_low": 0.37004405, "relative_strength": 0.1605843, "local_beta": 0.0014, "volatility_252d": 0.344174, "volatility_60d": 0.801324, "max_drawdown_12m": -0.24129016, "revenue_ttm": 1508458000, "gross_profit_ttm": 1160437000, "ebit_ttm": 859275000, "ebitda_ttm": 960612000, "net_income_ttm": 348843000, "eps_diluted_ttm": 2.83900712, "operating_cash_flow_ttm": 677415000, "capital_expenditure_ttm": 9761000, "fcf_ttm": 687176000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19109000, "cash_and_equivalents": 309749000, "total_current_assets": 1003036000, "total_current_liabilities": 363210000, "net_ppe": null, "total_assets": 2672719000, "total_debt": 2144639000, "total_equity": 219636000, "net_working_capital": 538820000, "book_value_per_share": 1.78747508, "retained_earnings": 204835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1314642000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 57, "rank_ev_ebitda": 45, "rank_ev_ebit": 49, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 2, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 37, "value_composite": 83, "quality_composite": 2, "momentum_composite": 26, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.53, "os": 0.57, "value": 0.17, "quality": 0.98, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.1954, "earnings_yield": 0.0397, "shareholder_yield": 0, "roe": 1.5883, "momentum_12_1": 0.1819, "complete_fields": { "id": 1378, "ticker_id": 6382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.844305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.53, "market_cap": 8789248750, "market_cap_usd": 8789248750, "enterprise_value": 10624138750, "shares_outstanding": 122875000, "fx_rate_to_usd": null, "pe_ratio": 25.19542817, "pb_ratio": 40.01734119, "ptbv_ratio": null, "ps_ratio": 5.82664466, "pcf_ratio": 12.97468871, "pfcf_ratio": 12.79038958, "ev_ebitda": 11.0597606, "ev_ebit": 12.36407291, "ev_sales": 7.04304578, "ev_fcf": 15.46057888, "earnings_yield": 0.03968974, "fcf_yield": 0.06468063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76928691, "operating_margin": 0.569638, "net_margin": 0.23125801, "ebitda_margin": 0.6368172, "fcf_margin": 0.45554865, "roe": 1.58827788, "roa": 0.13051989, "roic": 0.28984097, "roc_greenblatt": null, "asset_turnover": 0.56439079, "cash_conversion": 1.96987183, "accruals_ratio": -0.12293548, "sbc_to_revenue": 0.03813762, "debt_to_equity": 11.16885665, "net_debt_to_ebitda": 1.91012604, "debt_to_assets": 0.80241844, "interest_coverage": 44.96703124, "current_ratio": 2.76158696, "quick_ratio": 2.33355084, "net_debt": 1834890000, "revenue_growth_1y": 0.39117371, "revenue_growth_3y_cagr": 0.28376363, "revenue_growth_5y_cagr": 0.39161729, "eps_growth_1y": -0.28127402, "eps_growth_3y_cagr": 0.16169694, "eps_growth_5y_cagr": 0.19675783, "fcf_growth_1y": 0.34224811, "book_value_growth_1y": -0.85985225, "piotroski_f_score": 5, "altman_z_score": 4.16966411, "earnings_stability_5y": 0.984296, "revenue_stability_5y": 0.62581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11556457, "price_return_3m": 0.06174855, "price_return_6m": 0.1294805, "price_return_9m": -0.04537568, "price_return_12m": 0.31852535, "price_return_12m_ex1m": 0.18193548, "distance_from_52w_high": -0.11941401, "distance_from_52w_low": 0.37004405, "relative_strength": 0.1605843, "local_beta": 0.0014, "volatility_252d": 0.344174, "volatility_60d": 0.801324, "max_drawdown_12m": -0.24129016, "revenue_ttm": 1508458000, "gross_profit_ttm": 1160437000, "ebit_ttm": 859275000, "ebitda_ttm": 960612000, "net_income_ttm": 348843000, "eps_diluted_ttm": 2.83900712, "operating_cash_flow_ttm": 677415000, "capital_expenditure_ttm": 9761000, "fcf_ttm": 687176000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19109000, "cash_and_equivalents": 309749000, "total_current_assets": 1003036000, "total_current_liabilities": 363210000, "net_ppe": null, "total_assets": 2672719000, "total_debt": 2144639000, "total_equity": 219636000, "net_working_capital": 538820000, "book_value_per_share": 1.78747508, "retained_earnings": 204835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1314642000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 57, "rank_ev_ebitda": 45, "rank_ev_ebit": 49, "rank_earnings_yield": 63, "rank_fcf_yield": 59, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 2, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 37, "value_composite": 83, "quality_composite": 2, "momentum_composite": 26, "growth_composite": 22, "yield_composite": 79, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 1396611000, "cost_of_revenue": 305436000, "gross_profit": 1091175000, "ebit": 816293000, "ebitda": 904344000, "pretax_income": 466875000, "tax_provision": 149986000, "net_income": 316889000, "net_income_to_common": 316889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133820000, "total_current_assets": 825207000, "total_assets": 2525323000, "short_term_debt": null, "long_term_debt": 2142630000, "total_debt": 2142630000, "total_liabilities": 2476509000, "total_equity": 48814000, "shares_outstanding": 123904000, "goodwill_and_intangibles": 1561827000 }, "cash_flow": { "operating_cash_flow": 651558000, "capital_expenditure": 6970000, "free_cash_flow": 658528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86221, "ticker_id": 6382, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "816293000", "ebitda": "904344000", "netIncome": "316889000", "grossProfit": "1091175000", "depreciation": "None", "totalRevenue": "1396611000", "costOfRevenue": "305436000", "interestIncome": "None", "incomeBeforeTax": "466875000", "interestExpense": "18126000", "operatingIncome": "816293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149986000", "reportedCurrency": "USD", "netInterestIncome": "-18126000", "nonInterestIncome": "None", "operatingExpenses": "274882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88051000", "sellingGeneralAndAdministrative": "207092000", "netIncomeFromContinuingOperations": "316889000" }, "balance": { "goodwill": "580360000", "inventory": "176475000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2525323000", "longTermDebt": "2142630000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "981467000", "reportedCurrency": "USD", "retainedEarnings": "54786000", "totalLiabilities": "2476509000", "otherCurrentAssets": "64639000", "totalCurrentAssets": "825207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "441273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700116000", "currentAccountsPayable": "20899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142630000", "totalShareholderEquity": "48814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156193000", "totalCurrentLiabilities": "177092000", "otherNonCurrentLiabilities": "113863000", "totalNonCurrentLiabilities": "2299417000", "cashAndShortTermInvestments": "133820000", "commonStockSharesOutstanding": "123904000", "intangibleAssetsExcludingGoodwill": "981467000", "cashAndCashEquivalentsAtCarryingValue": "133820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2554000", "operatingCashflow": "651558000", "capitalExpenditures": "6970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85174000", "cashflowFromInvestment": "-545813000", "stockBasedCompensation": "51565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1396611000, "cost_of_revenue": 305436000, "gross_profit": 1091175000, "research_and_development": 81490000, "selling_general_admin": 207092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 816293000, "depreciation_amortisation": 88051000, "ebitda": 904344000, "interest_expense": 18126000, "interest_income": null, "other_non_operating": null, "pretax_income": 466875000, "tax_provision": 149986000, "effective_tax_rate": null, "net_income": 316889000, "net_income_continuing_ops": 316889000, "net_income_to_common": 316889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133820000, "short_term_investments": 9000000, "net_receivables": 441273000, "inventory": 176475000, "other_current_assets": null, "total_current_assets": 825207000, "net_ppe": null, "goodwill": 580360000, "intangible_assets": 981467000, "goodwill_and_intangibles": 1561827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1700116000, "total_assets": 2525323000, "short_term_debt": null, "accounts_payable": 20899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177092000, "long_term_debt": 2142630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2299417000, "total_liabilities": 2476509000, "total_debt": 2142630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54786000, "total_equity": 48814000, "shares_outstanding": 123904000, "operating_cash_flow": 651558000, "stock_based_compensation": 51565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85174000, "free_cash_flow": 658528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "816293000", "ebitda": "904344000", "netIncome": "316889000", "grossProfit": "1091175000", "depreciation": "None", "totalRevenue": "1396611000", "costOfRevenue": "305436000", "interestIncome": "None", "incomeBeforeTax": "466875000", "interestExpense": "18126000", "operatingIncome": "816293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149986000", "reportedCurrency": "USD", "netInterestIncome": "-18126000", "nonInterestIncome": "None", "operatingExpenses": "274882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88051000", "sellingGeneralAndAdministrative": "207092000", "netIncomeFromContinuingOperations": "316889000" }, "balance": { "goodwill": "580360000", "inventory": "176475000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2525323000", "longTermDebt": "2142630000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "981467000", "reportedCurrency": "USD", "retainedEarnings": "54786000", "totalLiabilities": "2476509000", "otherCurrentAssets": "64639000", "totalCurrentAssets": "825207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "441273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700116000", "currentAccountsPayable": "20899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142630000", "totalShareholderEquity": "48814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156193000", "totalCurrentLiabilities": "177092000", "otherNonCurrentLiabilities": "113863000", "totalNonCurrentLiabilities": "2299417000", "cashAndShortTermInvestments": "133820000", "commonStockSharesOutstanding": "123904000", "intangibleAssetsExcludingGoodwill": "981467000", "cashAndCashEquivalentsAtCarryingValue": "133820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2554000", "operatingCashflow": "651558000", "capitalExpenditures": "6970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85174000", "cashflowFromInvestment": "-545813000", "stockBasedCompensation": "51565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 1015324000, "cost_of_revenue": 159417000, "gross_profit": 855907000, "ebit": 575227000, "ebitda": 656539000, "pretax_income": 557132000, "tax_provision": 113041000, "net_income": 444091000, "net_income_to_common": 444091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115850000, "total_current_assets": 1085340000, "total_assets": 2063477000, "short_term_debt": null, "long_term_debt": 1505798000, "total_debt": 1505798000, "total_liabilities": 1699656000, "total_equity": 363821000, "shares_outstanding": 129424000, "goodwill_and_intangibles": 818651000 }, "cash_flow": { "operating_cash_flow": 479064000, "capital_expenditure": 10696000, "free_cash_flow": 489760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86226, "ticker_id": 6382, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575227000", "ebitda": "656539000", "netIncome": "444091000", "grossProfit": "855907000", "depreciation": "None", "totalRevenue": "1015324000", "costOfRevenue": "159417000", "interestIncome": "None", "incomeBeforeTax": "557132000", "interestExpense": "18095000", "operatingIncome": "551475000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113041000", "reportedCurrency": "USD", "netInterestIncome": "-18095000", "nonInterestIncome": "None", "operatingExpenses": "304432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81312000", "sellingGeneralAndAdministrative": "154335000", "netIncomeFromContinuingOperations": "444091000" }, "balance": { "goodwill": "416821000", "inventory": "141860000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2063477000", "longTermDebt": "1505798000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "401830000", "reportedCurrency": "USD", "retainedEarnings": "359869000", "totalLiabilities": "1699656000", "otherCurrentAssets": "38951000", "totalCurrentAssets": "1085340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "480224000", "currentNetReceivables": "308455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978137000", "currentAccountsPayable": "10249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505798000", "totalShareholderEquity": "363821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128851000", "totalCurrentLiabilities": "139100000", "otherNonCurrentLiabilities": "54758000", "totalNonCurrentLiabilities": "1560556000", "cashAndShortTermInvestments": "115850000", "commonStockSharesOutstanding": "129424000", "intangibleAssetsExcludingGoodwill": "401830000", "cashAndCashEquivalentsAtCarryingValue": "115850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-67381000", "operatingCashflow": "479064000", "capitalExpenditures": "10696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218861000", "cashflowFromInvestment": "-262723000", "stockBasedCompensation": "43385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015324000, "cost_of_revenue": 159417000, "gross_profit": 855907000, "research_and_development": 79048000, "selling_general_admin": 154335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575227000, "depreciation_amortisation": 81312000, "ebitda": 656539000, "interest_expense": 18095000, "interest_income": null, "other_non_operating": null, "pretax_income": 557132000, "tax_provision": 113041000, "effective_tax_rate": null, "net_income": 444091000, "net_income_continuing_ops": 444091000, "net_income_to_common": 444091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115850000, "short_term_investments": 480224000, "net_receivables": 308455000, "inventory": 141860000, "other_current_assets": null, "total_current_assets": 1085340000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 401830000, "goodwill_and_intangibles": 818651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978137000, "total_assets": 2063477000, "short_term_debt": null, "accounts_payable": 10249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139100000, "long_term_debt": 1505798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560556000, "total_liabilities": 1699656000, "total_debt": 1505798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359869000, "total_equity": 363821000, "shares_outstanding": 129424000, "operating_cash_flow": 479064000, "stock_based_compensation": 43385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218861000, "free_cash_flow": 489760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575227000", "ebitda": "656539000", "netIncome": "444091000", "grossProfit": "855907000", "depreciation": "None", "totalRevenue": "1015324000", "costOfRevenue": "159417000", "interestIncome": "None", "incomeBeforeTax": "557132000", "interestExpense": "18095000", "operatingIncome": "551475000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113041000", "reportedCurrency": "USD", "netInterestIncome": "-18095000", "nonInterestIncome": "None", "operatingExpenses": "304432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81312000", "sellingGeneralAndAdministrative": "154335000", "netIncomeFromContinuingOperations": "444091000" }, "balance": { "goodwill": "416821000", "inventory": "141860000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2063477000", "longTermDebt": "1505798000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "401830000", "reportedCurrency": "USD", "retainedEarnings": "359869000", "totalLiabilities": "1699656000", "otherCurrentAssets": "38951000", "totalCurrentAssets": "1085340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "480224000", "currentNetReceivables": "308455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978137000", "currentAccountsPayable": "10249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505798000", "totalShareholderEquity": "363821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128851000", "totalCurrentLiabilities": "139100000", "otherNonCurrentLiabilities": "54758000", "totalNonCurrentLiabilities": "1560556000", "cashAndShortTermInvestments": "115850000", "commonStockSharesOutstanding": "129424000", "intangibleAssetsExcludingGoodwill": "401830000", "cashAndCashEquivalentsAtCarryingValue": "115850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-67381000", "operatingCashflow": "479064000", "capitalExpenditures": "10696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218861000", "cashflowFromInvestment": "-262723000", "stockBasedCompensation": "43385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 829253000, "cost_of_revenue": 192361000, "gross_profit": 636892000, "ebit": 367091000, "ebitda": 451947000, "pretax_income": 348329000, "tax_provision": 66735000, "net_income": 281594000, "net_income_to_common": 281594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118370000, "total_current_assets": 746424000, "total_assets": 1733270000, "short_term_debt": 6580000, "long_term_debt": 1499248000, "total_debt": 1505828000, "total_liabilities": 1649462000, "total_equity": 83808000, "shares_outstanding": 134197000, "goodwill_and_intangibles": 889700000 }, "cash_flow": { "operating_cash_flow": 388571000, "capital_expenditure": 15294000, "free_cash_flow": 403865000, "dividends_paid": 13483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86231, "ticker_id": 6382, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367091000", "ebitda": "451947000", "netIncome": "281594000", "grossProfit": "636892000", "depreciation": "None", "totalRevenue": "829253000", "costOfRevenue": "192361000", "interestIncome": "None", "incomeBeforeTax": "348329000", "interestExpense": "18762000", "operatingIncome": "337574000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66735000", "reportedCurrency": "USD", "netInterestIncome": "-18762000", "nonInterestIncome": "None", "operatingExpenses": "299318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84856000", "sellingGeneralAndAdministrative": "149182000", "netIncomeFromContinuingOperations": "281594000" }, "balance": { "goodwill": "416821000", "inventory": "127601000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1733270000", "longTermDebt": "1499248000", "shortTermDebt": "6580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "472879000", "reportedCurrency": "USD", "retainedEarnings": "90550000", "totalLiabilities": "1649462000", "otherCurrentAssets": "48613000", "totalCurrentAssets": "746424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217630000", "currentNetReceivables": "234210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986846000", "currentAccountsPayable": "11816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1499248000", "totalShareholderEquity": "83808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99715000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "37720000", "totalNonCurrentLiabilities": "1536968000", "cashAndShortTermInvestments": "118370000", "commonStockSharesOutstanding": "134197000", "intangibleAssetsExcludingGoodwill": "472879000", "cashAndCashEquivalentsAtCarryingValue": "118370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281594000", "profitLoss": "None", "dividendPayout": "13483000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26884000", "operatingCashflow": "388571000", "capitalExpenditures": "15294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407987000", "cashflowFromInvestment": "-96909000", "stockBasedCompensation": "36620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829253000, "cost_of_revenue": 192361000, "gross_profit": 636892000, "research_and_development": 76363000, "selling_general_admin": 149182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367091000, "depreciation_amortisation": 84856000, "ebitda": 451947000, "interest_expense": 18762000, "interest_income": null, "other_non_operating": null, "pretax_income": 348329000, "tax_provision": 66735000, "effective_tax_rate": null, "net_income": 281594000, "net_income_continuing_ops": 281594000, "net_income_to_common": 281594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118370000, "short_term_investments": 217630000, "net_receivables": 234210000, "inventory": 127601000, "other_current_assets": null, "total_current_assets": 746424000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 472879000, "goodwill_and_intangibles": 889700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986846000, "total_assets": 1733270000, "short_term_debt": 6580000, "accounts_payable": 11816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112494000, "long_term_debt": 1499248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1536968000, "total_liabilities": 1649462000, "total_debt": 1505828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90550000, "total_equity": 83808000, "shares_outstanding": 134197000, "operating_cash_flow": 388571000, "stock_based_compensation": 36620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96909000, "dividends_paid": 13483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407987000, "free_cash_flow": 403865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367091000", "ebitda": "451947000", "netIncome": "281594000", "grossProfit": "636892000", "depreciation": "None", "totalRevenue": "829253000", "costOfRevenue": "192361000", "interestIncome": "None", "incomeBeforeTax": "348329000", "interestExpense": "18762000", "operatingIncome": "337574000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66735000", "reportedCurrency": "USD", "netInterestIncome": "-18762000", "nonInterestIncome": "None", "operatingExpenses": "299318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84856000", "sellingGeneralAndAdministrative": "149182000", "netIncomeFromContinuingOperations": "281594000" }, "balance": { "goodwill": "416821000", "inventory": "127601000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1733270000", "longTermDebt": "1499248000", "shortTermDebt": "6580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "472879000", "reportedCurrency": "USD", "retainedEarnings": "90550000", "totalLiabilities": "1649462000", "otherCurrentAssets": "48613000", "totalCurrentAssets": "746424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217630000", "currentNetReceivables": "234210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986846000", "currentAccountsPayable": "11816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1499248000", "totalShareholderEquity": "83808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99715000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "37720000", "totalNonCurrentLiabilities": "1536968000", "cashAndShortTermInvestments": "118370000", "commonStockSharesOutstanding": "134197000", "intangibleAssetsExcludingGoodwill": "472879000", "cashAndCashEquivalentsAtCarryingValue": "118370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281594000", "profitLoss": "None", "dividendPayout": "13483000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26884000", "operatingCashflow": "388571000", "capitalExpenditures": "15294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407987000", "cashflowFromInvestment": "-96909000", "stockBasedCompensation": "36620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 660116000, "cost_of_revenue": 139304000, "gross_profit": 520812000, "ebit": 265865000, "ebitda": 315506000, "pretax_income": 248918000, "tax_provision": 46789000, "net_income": 202129000, "net_income_to_common": 202129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234195000, "total_current_assets": 739013000, "total_assets": 1841511000, "short_term_debt": 13334000, "long_term_debt": 1492766000, "total_debt": 1506100000, "total_liabilities": 1671713000, "total_equity": 169798000, "shares_outstanding": 140608000, "goodwill_and_intangibles": 955701000 }, "cash_flow": { "operating_cash_flow": 240110000, "capital_expenditure": 4810000, "free_cash_flow": 244920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86236, "ticker_id": 6382, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265865000", "ebitda": "315506000", "netIncome": "202129000", "grossProfit": "520812000", "depreciation": "None", "totalRevenue": "660116000", "costOfRevenue": "139304000", "interestIncome": "None", "incomeBeforeTax": "248918000", "interestExpense": "16947000", "operatingIncome": "267531000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46789000", "reportedCurrency": "USD", "netInterestIncome": "-16947000", "nonInterestIncome": "None", "operatingExpenses": "253281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66607000", "otherNonOperatingIncome": "-1666000", "costofGoodsAndServicesSold": "139304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49641000", "sellingGeneralAndAdministrative": "143526000", "netIncomeFromContinuingOperations": "202129000" }, "balance": { "goodwill": "409049000", "inventory": "100123000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1841511000", "longTermDebt": "1492766000", "shortTermDebt": "13334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "546652000", "reportedCurrency": "USD", "retainedEarnings": "143217000", "totalLiabilities": "1671713000", "otherCurrentAssets": "45024000", "totalCurrentAssets": "739013000", "currentLongTermDebt": "13334000", "longTermInvestments": "None", "shortTermInvestments": "128599000", "currentNetReceivables": "231072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102498000", "currentAccountsPayable": "17693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75570000", "shortLongTermDebtTotal": "1506100000", "totalShareholderEquity": "169798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96516000", "totalCurrentLiabilities": "130789000", "otherNonCurrentLiabilities": "45905000", "totalNonCurrentLiabilities": "1540924000", "cashAndShortTermInvestments": "234195000", "commonStockSharesOutstanding": "140608000", "intangibleAssetsExcludingGoodwill": "546652000", "cashAndCashEquivalentsAtCarryingValue": "234195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17481000", "operatingCashflow": "240110000", "capitalExpenditures": "4810000", "changeInReceivables": "-83941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "362371000", "cashflowFromInvestment": "-487005000", "stockBasedCompensation": "24397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660116000, "cost_of_revenue": 139304000, "gross_profit": 520812000, "research_and_development": 66607000, "selling_general_admin": 143526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265865000, "depreciation_amortisation": 49641000, "ebitda": 315506000, "interest_expense": 16947000, "interest_income": null, "other_non_operating": null, "pretax_income": 248918000, "tax_provision": 46789000, "effective_tax_rate": null, "net_income": 202129000, "net_income_continuing_ops": 202129000, "net_income_to_common": 202129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234195000, "short_term_investments": 128599000, "net_receivables": 231072000, "inventory": 100123000, "other_current_assets": null, "total_current_assets": 739013000, "net_ppe": null, "goodwill": 409049000, "intangible_assets": 546652000, "goodwill_and_intangibles": 955701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102498000, "total_assets": 1841511000, "short_term_debt": 13334000, "accounts_payable": 17693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130789000, "long_term_debt": 1492766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1540924000, "total_liabilities": 1671713000, "total_debt": 1506100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143217000, "total_equity": 169798000, "shares_outstanding": 140608000, "operating_cash_flow": 240110000, "stock_based_compensation": 24397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362371000, "free_cash_flow": 244920000, "net_change_in_cash": 115476000 }, "raw_data": { "income": { "ebit": "265865000", "ebitda": "315506000", "netIncome": "202129000", "grossProfit": "520812000", "depreciation": "None", "totalRevenue": "660116000", "costOfRevenue": "139304000", "interestIncome": "None", "incomeBeforeTax": "248918000", "interestExpense": "16947000", "operatingIncome": "267531000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46789000", "reportedCurrency": "USD", "netInterestIncome": "-16947000", "nonInterestIncome": "None", "operatingExpenses": "253281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66607000", "otherNonOperatingIncome": "-1666000", "costofGoodsAndServicesSold": "139304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49641000", "sellingGeneralAndAdministrative": "143526000", "netIncomeFromContinuingOperations": "202129000" }, "balance": { "goodwill": "409049000", "inventory": "100123000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1841511000", "longTermDebt": "1492766000", "shortTermDebt": "13334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "546652000", "reportedCurrency": "USD", "retainedEarnings": "143217000", "totalLiabilities": "1671713000", "otherCurrentAssets": "45024000", "totalCurrentAssets": "739013000", "currentLongTermDebt": "13334000", "longTermInvestments": "None", "shortTermInvestments": "128599000", "currentNetReceivables": "231072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102498000", "currentAccountsPayable": "17693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75570000", "shortLongTermDebtTotal": "1506100000", "totalShareholderEquity": "169798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96516000", "totalCurrentLiabilities": "130789000", "otherNonCurrentLiabilities": "45905000", "totalNonCurrentLiabilities": "1540924000", "cashAndShortTermInvestments": "234195000", "commonStockSharesOutstanding": "140608000", "intangibleAssetsExcludingGoodwill": "546652000", "cashAndCashEquivalentsAtCarryingValue": "234195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17481000", "operatingCashflow": "240110000", "capitalExpenditures": "4810000", "changeInReceivables": "-83941000", "changeInExchangeRate": "None", "cashflowFromFinancing": "362371000", "cashflowFromInvestment": "-487005000", "stockBasedCompensation": "24397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 443310000, "cost_of_revenue": 81413000, "gross_profit": 361897000, "ebit": 275902000, "ebitda": 278899000, "pretax_income": 248518000, "tax_provision": -154192000, "net_income": 402710000, "net_income_to_common": 402710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118719000, "total_current_assets": 926287000, "total_assets": 1104429000, "short_term_debt": 89419000, "long_term_debt": 787255000, "total_debt": 876674000, "total_liabilities": 907476000, "total_equity": 196953000, "shares_outstanding": 146796000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 299440000, "capital_expenditure": 1457000, "free_cash_flow": 300897000, "dividends_paid": 12536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86241, "ticker_id": 6382, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275902000", "ebitda": "278899000", "netIncome": "402710000", "grossProfit": "361897000", "depreciation": "None", "totalRevenue": "443310000", "costOfRevenue": "81413000", "interestIncome": "None", "incomeBeforeTax": "248518000", "interestExpense": "7526000", "operatingIncome": "275902000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-154192000", "reportedCurrency": "USD", "netInterestIncome": "-7526000", "nonInterestIncome": "None", "operatingExpenses": "85995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35672000", "otherNonOperatingIncome": "-19858000", "costofGoodsAndServicesSold": "81413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2997000", "sellingGeneralAndAdministrative": "50323000", "netIncomeFromContinuingOperations": "402710000" }, "balance": { "goodwill": "0", "inventory": "53908000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "1104429000", "longTermDebt": "787255000", "shortTermDebt": "89419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58912000", "totalLiabilities": "907476000", "otherCurrentAssets": "40482000", "totalCurrentAssets": "926287000", "currentLongTermDebt": "89419000", "longTermInvestments": "None", "shortTermInvestments": "622203000", "currentNetReceivables": "90975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178142000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8794000", "shortLongTermDebtTotal": "876674000", "totalShareholderEquity": "196953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24441000", "totalCurrentLiabilities": "117147000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "790329000", "cashAndShortTermInvestments": "118719000", "commonStockSharesOutstanding": "146796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402710000", "profitLoss": "None", "dividendPayout": "12536000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7371000", "operatingCashflow": "299440000", "capitalExpenditures": "1457000", "changeInReceivables": "6755000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77865000", "cashflowFromInvestment": "-406289000", "stockBasedCompensation": "20820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443310000, "cost_of_revenue": 81413000, "gross_profit": 361897000, "research_and_development": 35672000, "selling_general_admin": 50323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275902000, "depreciation_amortisation": 2997000, "ebitda": 278899000, "interest_expense": 7526000, "interest_income": null, "other_non_operating": null, "pretax_income": 248518000, "tax_provision": -154192000, "effective_tax_rate": null, "net_income": 402710000, "net_income_continuing_ops": 402710000, "net_income_to_common": 402710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118719000, "short_term_investments": 622203000, "net_receivables": 90975000, "inventory": 53908000, "other_current_assets": null, "total_current_assets": 926287000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178142000, "total_assets": 1104429000, "short_term_debt": 89419000, "accounts_payable": 1541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117147000, "long_term_debt": 787255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790329000, "total_liabilities": 907476000, "total_debt": 876674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58912000, "total_equity": 196953000, "shares_outstanding": 146796000, "operating_cash_flow": 299440000, "stock_based_compensation": 20820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406289000, "dividends_paid": 12536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77865000, "free_cash_flow": 300897000, "net_change_in_cash": -28984000 }, "raw_data": { "income": { "ebit": "275902000", "ebitda": "278899000", "netIncome": "402710000", "grossProfit": "361897000", "depreciation": "None", "totalRevenue": "443310000", "costOfRevenue": "81413000", "interestIncome": "None", "incomeBeforeTax": "248518000", "interestExpense": "7526000", "operatingIncome": "275902000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-154192000", "reportedCurrency": "USD", "netInterestIncome": "-7526000", "nonInterestIncome": "None", "operatingExpenses": "85995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35672000", "otherNonOperatingIncome": "-19858000", "costofGoodsAndServicesSold": "81413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2997000", "sellingGeneralAndAdministrative": "50323000", "netIncomeFromContinuingOperations": "402710000" }, "balance": { "goodwill": "0", "inventory": "53908000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "1104429000", "longTermDebt": "787255000", "shortTermDebt": "89419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58912000", "totalLiabilities": "907476000", "otherCurrentAssets": "40482000", "totalCurrentAssets": "926287000", "currentLongTermDebt": "89419000", "longTermInvestments": "None", "shortTermInvestments": "622203000", "currentNetReceivables": "90975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178142000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8794000", "shortLongTermDebtTotal": "876674000", "totalShareholderEquity": "196953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24441000", "totalCurrentLiabilities": "117147000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "790329000", "cashAndShortTermInvestments": "118719000", "commonStockSharesOutstanding": "146796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402710000", "profitLoss": "None", "dividendPayout": "12536000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7371000", "operatingCashflow": "299440000", "capitalExpenditures": "1457000", "changeInReceivables": "6755000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77865000", "cashflowFromInvestment": "-406289000", "stockBasedCompensation": "20820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28984000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 267594000, "cost_of_revenue": 43367000, "gross_profit": 224227000, "ebit": 144255000, "ebitda": 147539000, "pretax_income": 129302000, "tax_provision": 217000, "net_income": 129085000, "net_income_to_common": 129085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147703000, "total_current_assets": 554764000, "total_assets": 579924000, "short_term_debt": 397228000, "long_term_debt": null, "total_debt": 397228000, "total_liabilities": 428877000, "total_equity": 151047000, "shares_outstanding": 141463000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55454000, "capital_expenditure": 2504000, "free_cash_flow": 57958000, "dividends_paid": 63393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86246, "ticker_id": 6382, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144255000", "ebitda": "147539000", "netIncome": "129085000", "grossProfit": "224227000", "depreciation": "None", "totalRevenue": "267594000", "costOfRevenue": "43367000", "interestIncome": "None", "incomeBeforeTax": "129302000", "interestExpense": "20378000", "operatingIncome": "144255000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-20378000", "nonInterestIncome": "None", "operatingExpenses": "79972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34236000", "otherNonOperatingIncome": "5425000", "costofGoodsAndServicesSold": "43367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3284000", "sellingGeneralAndAdministrative": "45736000", "netIncomeFromContinuingOperations": "129085000" }, "balance": { "goodwill": "None", "inventory": "60747000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "579924000", "longTermDebt": "None", "shortTermDebt": "397228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-474593000", "totalLiabilities": "428877000", "otherCurrentAssets": "28274000", "totalCurrentAssets": "554764000", "currentLongTermDebt": "397228000", "longTermInvestments": "None", "shortTermInvestments": "220310000", "currentNetReceivables": "97730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25160000", "currentAccountsPayable": "1928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10593000", "shortLongTermDebtTotal": "397228000", "totalShareholderEquity": "151047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20483000", "totalCurrentLiabilities": "421385000", "otherNonCurrentLiabilities": "3466000", "totalNonCurrentLiabilities": "7492000", "cashAndShortTermInvestments": "147703000", "commonStockSharesOutstanding": "141463000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129085000", "profitLoss": "None", "dividendPayout": "63393000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-31388000", "operatingCashflow": "55454000", "capitalExpenditures": "2504000", "changeInReceivables": "-38288000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106284000", "cashflowFromInvestment": "78354000", "stockBasedCompensation": "17204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267594000, "cost_of_revenue": 43367000, "gross_profit": 224227000, "research_and_development": 34236000, "selling_general_admin": 45736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144255000, "depreciation_amortisation": 3284000, "ebitda": 147539000, "interest_expense": 20378000, "interest_income": null, "other_non_operating": null, "pretax_income": 129302000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": 129085000, "net_income_continuing_ops": 129085000, "net_income_to_common": 129085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147703000, "short_term_investments": 220310000, "net_receivables": 97730000, "inventory": 60747000, "other_current_assets": null, "total_current_assets": 554764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25160000, "total_assets": 579924000, "short_term_debt": 397228000, "accounts_payable": 1928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7492000, "total_liabilities": 428877000, "total_debt": 397228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474593000, "total_equity": 151047000, "shares_outstanding": 141463000, "operating_cash_flow": 55454000, "stock_based_compensation": 17204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78354000, "dividends_paid": 63393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106284000, "free_cash_flow": 57958000, "net_change_in_cash": 27524000 }, "raw_data": { "income": { "ebit": "144255000", "ebitda": "147539000", "netIncome": "129085000", "grossProfit": "224227000", "depreciation": "None", "totalRevenue": "267594000", "costOfRevenue": "43367000", "interestIncome": "None", "incomeBeforeTax": "129302000", "interestExpense": "20378000", "operatingIncome": "144255000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-20378000", "nonInterestIncome": "None", "operatingExpenses": "79972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34236000", "otherNonOperatingIncome": "5425000", "costofGoodsAndServicesSold": "43367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3284000", "sellingGeneralAndAdministrative": "45736000", "netIncomeFromContinuingOperations": "129085000" }, "balance": { "goodwill": "None", "inventory": "60747000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "579924000", "longTermDebt": "None", "shortTermDebt": "397228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-474593000", "totalLiabilities": "428877000", "otherCurrentAssets": "28274000", "totalCurrentAssets": "554764000", "currentLongTermDebt": "397228000", "longTermInvestments": "None", "shortTermInvestments": "220310000", "currentNetReceivables": "97730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25160000", "currentAccountsPayable": "1928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10593000", "shortLongTermDebtTotal": "397228000", "totalShareholderEquity": "151047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20483000", "totalCurrentLiabilities": "421385000", "otherNonCurrentLiabilities": "3466000", "totalNonCurrentLiabilities": "7492000", "cashAndShortTermInvestments": "147703000", "commonStockSharesOutstanding": "141463000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129085000", "profitLoss": "None", "dividendPayout": "63393000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-31388000", "operatingCashflow": "55454000", "capitalExpenditures": "2504000", "changeInReceivables": "-38288000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106284000", "cashflowFromInvestment": "78354000", "stockBasedCompensation": "17204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 195992000, "cost_of_revenue": 45546000, "gross_profit": 150446000, "ebit": -67610000, "ebitda": -63542000, "pretax_income": -72251000, "tax_provision": -11000, "net_income": -72240000, "net_income_to_common": -72240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120179000, "total_current_assets": 543436000, "total_assets": 565874000, "short_term_debt": 19542000, "long_term_debt": 383045000, "total_debt": 402587000, "total_liabilities": 474109000, "total_equity": 91765000, "shares_outstanding": 144329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85423000, "capital_expenditure": 4040000, "free_cash_flow": -81383000, "dividends_paid": 14224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86251, "ticker_id": 6382, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67610000", "ebitda": "-63542000", "netIncome": "-72240000", "grossProfit": "150446000", "depreciation": "None", "totalRevenue": "195992000", "costOfRevenue": "45546000", "interestIncome": "4641000", "incomeBeforeTax": "-72251000", "interestExpense": "11627000", "operatingIncome": "-67610000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-11627000", "nonInterestIncome": "None", "operatingExpenses": "218056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140804000", "otherNonOperatingIncome": "6986000", "costofGoodsAndServicesSold": "45546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4068000", "sellingGeneralAndAdministrative": "77252000", "netIncomeFromContinuingOperations": "-72240000" }, "balance": { "goodwill": "None", "inventory": "29359000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "565874000", "longTermDebt": "383045000", "shortTermDebt": "19542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-603678000", "totalLiabilities": "474109000", "otherCurrentAssets": "33373000", "totalCurrentAssets": "543436000", "currentLongTermDebt": "19542000", "longTermInvestments": "None", "shortTermInvestments": "301083000", "currentNetReceivables": "59442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22438000", "currentAccountsPayable": "6434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10855000", "shortLongTermDebtTotal": "402587000", "totalShareholderEquity": "91765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55649000", "totalCurrentLiabilities": "85637000", "otherNonCurrentLiabilities": "4180000", "totalNonCurrentLiabilities": "388472000", "cashAndShortTermInvestments": "120179000", "commonStockSharesOutstanding": "144329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72240000", "profitLoss": "None", "dividendPayout": "14224000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6734000", "operatingCashflow": "-85423000", "capitalExpenditures": "4040000", "changeInReceivables": "-29437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153215000", "cashflowFromInvestment": "-5549000", "stockBasedCompensation": "34776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195992000, "cost_of_revenue": 45546000, "gross_profit": 150446000, "research_and_development": 140804000, "selling_general_admin": 77252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67610000, "depreciation_amortisation": 4068000, "ebitda": -63542000, "interest_expense": 11627000, "interest_income": null, "other_non_operating": null, "pretax_income": -72251000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -72240000, "net_income_continuing_ops": -72240000, "net_income_to_common": -72240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120179000, "short_term_investments": 301083000, "net_receivables": 59442000, "inventory": 29359000, "other_current_assets": null, "total_current_assets": 543436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22438000, "total_assets": 565874000, "short_term_debt": 19542000, "accounts_payable": 6434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85637000, "long_term_debt": 383045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388472000, "total_liabilities": 474109000, "total_debt": 402587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -603678000, "total_equity": 91765000, "shares_outstanding": 144329000, "operating_cash_flow": -85423000, "stock_based_compensation": 34776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5549000, "dividends_paid": 14224000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153215000, "free_cash_flow": -81383000, "net_change_in_cash": 62243000 }, "raw_data": { "income": { "ebit": "-67610000", "ebitda": "-63542000", "netIncome": "-72240000", "grossProfit": "150446000", "depreciation": "None", "totalRevenue": "195992000", "costOfRevenue": "45546000", "interestIncome": "4641000", "incomeBeforeTax": "-72251000", "interestExpense": "11627000", "operatingIncome": "-67610000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-11627000", "nonInterestIncome": "None", "operatingExpenses": "218056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140804000", "otherNonOperatingIncome": "6986000", "costofGoodsAndServicesSold": "45546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4068000", "sellingGeneralAndAdministrative": "77252000", "netIncomeFromContinuingOperations": "-72240000" }, "balance": { "goodwill": "None", "inventory": "29359000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "565874000", "longTermDebt": "383045000", "shortTermDebt": "19542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-603678000", "totalLiabilities": "474109000", "otherCurrentAssets": "33373000", "totalCurrentAssets": "543436000", "currentLongTermDebt": "19542000", "longTermInvestments": "None", "shortTermInvestments": "301083000", "currentNetReceivables": "59442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22438000", "currentAccountsPayable": "6434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10855000", "shortLongTermDebtTotal": "402587000", "totalShareholderEquity": "91765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55649000", "totalCurrentLiabilities": "85637000", "otherNonCurrentLiabilities": "4180000", "totalNonCurrentLiabilities": "388472000", "cashAndShortTermInvestments": "120179000", "commonStockSharesOutstanding": "144329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72240000", "profitLoss": "None", "dividendPayout": "14224000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6734000", "operatingCashflow": "-85423000", "capitalExpenditures": "4040000", "changeInReceivables": "-29437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153215000", "cashflowFromInvestment": "-5549000", "stockBasedCompensation": "34776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14224000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62243000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 151862000, "cost_of_revenue": 10136000, "gross_profit": 141726000, "ebit": -69330000, "ebitda": -66942000, "pretax_income": -79793000, "tax_provision": 537000, "net_income": -80330000, "net_income_to_common": -80330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57936000, "total_current_assets": 427849000, "total_assets": 440248000, "short_term_debt": 91506000, "long_term_debt": 34874000, "total_debt": 126380000, "total_liabilities": 191361000, "total_equity": 248887000, "shares_outstanding": 143599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49500000, "capital_expenditure": 4663000, "free_cash_flow": -44837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86256, "ticker_id": 6382, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69330000", "ebitda": "-66942000", "netIncome": "-80330000", "grossProfit": "141726000", "depreciation": "None", "totalRevenue": "151862000", "costOfRevenue": "10136000", "interestIncome": "10463000", "incomeBeforeTax": "-79793000", "interestExpense": "18041000", "operatingIncome": "-69330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-18041000", "nonInterestIncome": "None", "operatingExpenses": "211056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150252000", "otherNonOperatingIncome": "7578000", "costofGoodsAndServicesSold": "10136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "60804000", "netIncomeFromContinuingOperations": "-80330000" }, "balance": { "goodwill": "None", "inventory": "22625000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "440248000", "longTermDebt": "34874000", "shortTermDebt": "91506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531438000", "totalLiabilities": "191361000", "otherCurrentAssets": "20693000", "totalCurrentAssets": "427849000", "currentLongTermDebt": "91506000", "longTermInvestments": "None", "shortTermInvestments": "296590000", "currentNetReceivables": "30005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12399000", "currentAccountsPayable": "4079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7465000", "shortLongTermDebtTotal": "126380000", "totalShareholderEquity": "248887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49529000", "totalCurrentLiabilities": "149361000", "otherNonCurrentLiabilities": "2118000", "totalNonCurrentLiabilities": "42000000", "cashAndShortTermInvestments": "57936000", "commonStockSharesOutstanding": "143599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-17480000", "operatingCashflow": "-49500000", "capitalExpenditures": "4663000", "changeInReceivables": "11613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63797000", "cashflowFromInvestment": "2493000", "stockBasedCompensation": "35696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151862000, "cost_of_revenue": 10136000, "gross_profit": 141726000, "research_and_development": 150252000, "selling_general_admin": 60804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69330000, "depreciation_amortisation": 2388000, "ebitda": -66942000, "interest_expense": 18041000, "interest_income": null, "other_non_operating": null, "pretax_income": -79793000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": -80330000, "net_income_continuing_ops": -80330000, "net_income_to_common": -80330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57936000, "short_term_investments": 296590000, "net_receivables": 30005000, "inventory": 22625000, "other_current_assets": null, "total_current_assets": 427849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12399000, "total_assets": 440248000, "short_term_debt": 91506000, "accounts_payable": 4079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149361000, "long_term_debt": 34874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000000, "total_liabilities": 191361000, "total_debt": 126380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531438000, "total_equity": 248887000, "shares_outstanding": 143599000, "operating_cash_flow": -49500000, "stock_based_compensation": 35696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63797000, "free_cash_flow": -44837000, "net_change_in_cash": -110804000 }, "raw_data": { "income": { "ebit": "-69330000", "ebitda": "-66942000", "netIncome": "-80330000", "grossProfit": "141726000", "depreciation": "None", "totalRevenue": "151862000", "costOfRevenue": "10136000", "interestIncome": "10463000", "incomeBeforeTax": "-79793000", "interestExpense": "18041000", "operatingIncome": "-69330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-18041000", "nonInterestIncome": "None", "operatingExpenses": "211056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150252000", "otherNonOperatingIncome": "7578000", "costofGoodsAndServicesSold": "10136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "60804000", "netIncomeFromContinuingOperations": "-80330000" }, "balance": { "goodwill": "None", "inventory": "22625000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "440248000", "longTermDebt": "34874000", "shortTermDebt": "91506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531438000", "totalLiabilities": "191361000", "otherCurrentAssets": "20693000", "totalCurrentAssets": "427849000", "currentLongTermDebt": "91506000", "longTermInvestments": "None", "shortTermInvestments": "296590000", "currentNetReceivables": "30005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12399000", "currentAccountsPayable": "4079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7465000", "shortLongTermDebtTotal": "126380000", "totalShareholderEquity": "248887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49529000", "totalCurrentLiabilities": "149361000", "otherNonCurrentLiabilities": "2118000", "totalNonCurrentLiabilities": "42000000", "cashAndShortTermInvestments": "57936000", "commonStockSharesOutstanding": "143599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-17480000", "operatingCashflow": "-49500000", "capitalExpenditures": "4663000", "changeInReceivables": "11613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63797000", "cashflowFromInvestment": "2493000", "stockBasedCompensation": "35696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 376708000, "cost_of_revenue": 108750000, "gross_profit": 267958000, "ebit": 184517000, "ebitda": 218250000, "pretax_income": 180327000, "tax_provision": 30278000, "net_income": 150049000, "net_income_to_common": 150049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309749000, "total_current_assets": 1003036000, "total_assets": 2672719000, "short_term_debt": 208743000, "long_term_debt": 1935896000, "total_debt": 2144639000, "total_liabilities": 2453083000, "total_equity": 219636000, "shares_outstanding": 122875000, "goodwill_and_intangibles": 1534278000 }, "cash_flow": { "operating_cash_flow": 180078000, "capital_expenditure": 3741000, "free_cash_flow": 183819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86219, "ticker_id": 6382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184517000", "ebitda": "218250000", "netIncome": "150049000", "grossProfit": "267958000", "depreciation": "None", "totalRevenue": "376708000", "costOfRevenue": "108750000", "interestIncome": "None", "incomeBeforeTax": "180327000", "interestExpense": "5508000", "operatingIncome": "184517000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30278000", "reportedCurrency": "USD", "netInterestIncome": "-5508000", "nonInterestIncome": "None", "operatingExpenses": "83441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33733000", "sellingGeneralAndAdministrative": "57881000", "netIncomeFromContinuingOperations": "150049000" }, "balance": { "goodwill": "582323000", "inventory": "155467000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2672719000", "longTermDebt": "1935896000", "shortTermDebt": "208743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "951955000", "reportedCurrency": "USD", "retainedEarnings": "204835000", "totalLiabilities": "2453083000", "otherCurrentAssets": "70958000", "totalCurrentAssets": "1003036000", "currentLongTermDebt": "208743000", "longTermInvestments": "None", "shortTermInvestments": "8873000", "currentNetReceivables": "457989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669683000", "currentAccountsPayable": "14098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144639000", "totalShareholderEquity": "219636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140369000", "totalCurrentLiabilities": "363210000", "otherNonCurrentLiabilities": "106448000", "totalNonCurrentLiabilities": "2089873000", "cashAndShortTermInvestments": "309749000", "commonStockSharesOutstanding": "122875000", "intangibleAssetsExcludingGoodwill": "951955000", "cashAndCashEquivalentsAtCarryingValue": "309749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27379000", "operatingCashflow": "180078000", "capitalExpenditures": "3741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000", "cashflowFromInvestment": "-2877000", "stockBasedCompensation": "16637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376708000, "cost_of_revenue": 108750000, "gross_profit": 267958000, "research_and_development": 25560000, "selling_general_admin": 57881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184517000, "depreciation_amortisation": 33733000, "ebitda": 218250000, "interest_expense": 5508000, "interest_income": null, "other_non_operating": null, "pretax_income": 180327000, "tax_provision": 30278000, "effective_tax_rate": null, "net_income": 150049000, "net_income_continuing_ops": 150049000, "net_income_to_common": 150049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309749000, "short_term_investments": 8873000, "net_receivables": 457989000, "inventory": 155467000, "other_current_assets": null, "total_current_assets": 1003036000, "net_ppe": null, "goodwill": 582323000, "intangible_assets": 951955000, "goodwill_and_intangibles": 1534278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669683000, "total_assets": 2672719000, "short_term_debt": 208743000, "accounts_payable": 14098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363210000, "long_term_debt": 1935896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2089873000, "total_liabilities": 2453083000, "total_debt": 2144639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204835000, "total_equity": 219636000, "shares_outstanding": 122875000, "operating_cash_flow": 180078000, "stock_based_compensation": 16637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1613000, "free_cash_flow": 183819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184517000", "ebitda": "218250000", "netIncome": "150049000", "grossProfit": "267958000", "depreciation": "None", "totalRevenue": "376708000", "costOfRevenue": "108750000", "interestIncome": "None", "incomeBeforeTax": "180327000", "interestExpense": "5508000", "operatingIncome": "184517000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30278000", "reportedCurrency": "USD", "netInterestIncome": "-5508000", "nonInterestIncome": "None", "operatingExpenses": "83441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33733000", "sellingGeneralAndAdministrative": "57881000", "netIncomeFromContinuingOperations": "150049000" }, "balance": { "goodwill": "582323000", "inventory": "155467000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2672719000", "longTermDebt": "1935896000", "shortTermDebt": "208743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "951955000", "reportedCurrency": "USD", "retainedEarnings": "204835000", "totalLiabilities": "2453083000", "otherCurrentAssets": "70958000", "totalCurrentAssets": "1003036000", "currentLongTermDebt": "208743000", "longTermInvestments": "None", "shortTermInvestments": "8873000", "currentNetReceivables": "457989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669683000", "currentAccountsPayable": "14098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2144639000", "totalShareholderEquity": "219636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140369000", "totalCurrentLiabilities": "363210000", "otherNonCurrentLiabilities": "106448000", "totalNonCurrentLiabilities": "2089873000", "cashAndShortTermInvestments": "309749000", "commonStockSharesOutstanding": "122875000", "intangibleAssetsExcludingGoodwill": "951955000", "cashAndCashEquivalentsAtCarryingValue": "309749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27379000", "operatingCashflow": "180078000", "capitalExpenditures": "3741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1613000", "cashflowFromInvestment": "-2877000", "stockBasedCompensation": "16637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 451767000, "cost_of_revenue": 102146000, "gross_profit": 349621000, "ebit": 254396000, "ebitda": 281076000, "pretax_income": -100849000, "tax_provision": 40742000, "net_income": -141591000, "net_income_to_common": -141591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133820000, "total_current_assets": 825207000, "total_assets": 2525323000, "short_term_debt": null, "long_term_debt": 2142630000, "total_debt": 2142630000, "total_liabilities": 2476509000, "total_equity": 48814000, "shares_outstanding": 117672000, "goodwill_and_intangibles": 1561827000 }, "cash_flow": { "operating_cash_flow": 219029000, "capital_expenditure": 1427000, "free_cash_flow": 220456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86220, "ticker_id": 6382, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254396000", "ebitda": "281076000", "netIncome": "-141591000", "grossProfit": "349621000", "depreciation": "None", "totalRevenue": "451767000", "costOfRevenue": "102146000", "interestIncome": "None", "incomeBeforeTax": "-100849000", "interestExpense": "4911000", "operatingIncome": "254396000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40742000", "reportedCurrency": "USD", "netInterestIncome": "-4911000", "nonInterestIncome": "None", "operatingExpenses": "95225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26680000", "sellingGeneralAndAdministrative": "77028000", "netIncomeFromContinuingOperations": "-141591000" }, "balance": { "goodwill": "580360000", "inventory": "176475000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2525323000", "longTermDebt": "2142630000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "981467000", "reportedCurrency": "USD", "retainedEarnings": "54786000", "totalLiabilities": "2476509000", "otherCurrentAssets": "64639000", "totalCurrentAssets": "825207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "441273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700116000", "currentAccountsPayable": "20899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142630000", "totalShareholderEquity": "48814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156193000", "totalCurrentLiabilities": "177092000", "otherNonCurrentLiabilities": "113863000", "totalNonCurrentLiabilities": "2299417000", "cashAndShortTermInvestments": "133820000", "commonStockSharesOutstanding": "117672000", "intangibleAssetsExcludingGoodwill": "981467000", "cashAndCashEquivalentsAtCarryingValue": "133820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18781000", "operatingCashflow": "219029000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239515000", "cashflowFromInvestment": "-741788000", "stockBasedCompensation": "16571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451767000, "cost_of_revenue": 102146000, "gross_profit": 349621000, "research_and_development": 31897000, "selling_general_admin": 77028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254396000, "depreciation_amortisation": 26680000, "ebitda": 281076000, "interest_expense": 4911000, "interest_income": null, "other_non_operating": null, "pretax_income": -100849000, "tax_provision": 40742000, "effective_tax_rate": null, "net_income": -141591000, "net_income_continuing_ops": -141591000, "net_income_to_common": -141591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133820000, "short_term_investments": 9000000, "net_receivables": 441273000, "inventory": 176475000, "other_current_assets": null, "total_current_assets": 825207000, "net_ppe": null, "goodwill": 580360000, "intangible_assets": 981467000, "goodwill_and_intangibles": 1561827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1700116000, "total_assets": 2525323000, "short_term_debt": null, "accounts_payable": 20899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177092000, "long_term_debt": 2142630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2299417000, "total_liabilities": 2476509000, "total_debt": 2142630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54786000, "total_equity": 48814000, "shares_outstanding": 117672000, "operating_cash_flow": 219029000, "stock_based_compensation": 16571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239515000, "free_cash_flow": 220456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254396000", "ebitda": "281076000", "netIncome": "-141591000", "grossProfit": "349621000", "depreciation": "None", "totalRevenue": "451767000", "costOfRevenue": "102146000", "interestIncome": "None", "incomeBeforeTax": "-100849000", "interestExpense": "4911000", "operatingIncome": "254396000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40742000", "reportedCurrency": "USD", "netInterestIncome": "-4911000", "nonInterestIncome": "None", "operatingExpenses": "95225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26680000", "sellingGeneralAndAdministrative": "77028000", "netIncomeFromContinuingOperations": "-141591000" }, "balance": { "goodwill": "580360000", "inventory": "176475000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2525323000", "longTermDebt": "2142630000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "981467000", "reportedCurrency": "USD", "retainedEarnings": "54786000", "totalLiabilities": "2476509000", "otherCurrentAssets": "64639000", "totalCurrentAssets": "825207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "441273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700116000", "currentAccountsPayable": "20899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2142630000", "totalShareholderEquity": "48814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156193000", "totalCurrentLiabilities": "177092000", "otherNonCurrentLiabilities": "113863000", "totalNonCurrentLiabilities": "2299417000", "cashAndShortTermInvestments": "133820000", "commonStockSharesOutstanding": "117672000", "intangibleAssetsExcludingGoodwill": "981467000", "cashAndCashEquivalentsAtCarryingValue": "133820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18781000", "operatingCashflow": "219029000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239515000", "cashflowFromInvestment": "-741788000", "stockBasedCompensation": "16571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 354264000, "cost_of_revenue": 73004000, "gross_profit": 281260000, "ebit": 217921000, "ebitda": 238383000, "pretax_income": 218958000, "tax_provision": 43733000, "net_income": 175225000, "net_income_to_common": 175225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419665000, "total_current_assets": 1328749000, "total_assets": 2221232000, "short_term_debt": 710685000, "long_term_debt": 800072000, "total_debt": 1510757000, "total_liabilities": 1717317000, "total_equity": 503915000, "shares_outstanding": 122331000, "goodwill_and_intangibles": 765365000 }, "cash_flow": { "operating_cash_flow": 178597000, "capital_expenditure": 3030000, "free_cash_flow": 181627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86222, "ticker_id": 6382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217921000", "ebitda": "238383000", "netIncome": "175225000", "grossProfit": "281260000", "depreciation": "None", "totalRevenue": "354264000", "costOfRevenue": "73004000", "interestIncome": "None", "incomeBeforeTax": "218958000", "interestExpense": "4296000", "operatingIncome": "217921000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43733000", "reportedCurrency": "USD", "netInterestIncome": "-4296000", "nonInterestIncome": "None", "operatingExpenses": "63339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20462000", "sellingGeneralAndAdministrative": "46088000", "netIncomeFromContinuingOperations": "175225000" }, "balance": { "goodwill": "416821000", "inventory": "185796000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2221232000", "longTermDebt": "800072000", "shortTermDebt": "710685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348544000", "reportedCurrency": "USD", "retainedEarnings": "502146000", "totalLiabilities": "1717317000", "otherCurrentAssets": "94955000", "totalCurrentAssets": "1328749000", "currentLongTermDebt": "710685000", "longTermInvestments": "None", "shortTermInvestments": "282298000", "currentNetReceivables": "346035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892483000", "currentAccountsPayable": "15360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1510757000", "totalShareholderEquity": "503915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111183000", "totalCurrentLiabilities": "837228000", "otherNonCurrentLiabilities": "71799000", "totalNonCurrentLiabilities": "880089000", "cashAndShortTermInvestments": "419665000", "commonStockSharesOutstanding": "122331000", "intangibleAssetsExcludingGoodwill": "348544000", "cashAndCashEquivalentsAtCarryingValue": "419665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1101000", "operatingCashflow": "178597000", "capitalExpenditures": "3030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22402000", "cashflowFromInvestment": "201609000", "stockBasedCompensation": "12160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354264000, "cost_of_revenue": 73004000, "gross_profit": 281260000, "research_and_development": 17251000, "selling_general_admin": 46088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217921000, "depreciation_amortisation": 20462000, "ebitda": 238383000, "interest_expense": 4296000, "interest_income": null, "other_non_operating": null, "pretax_income": 218958000, "tax_provision": 43733000, "effective_tax_rate": null, "net_income": 175225000, "net_income_continuing_ops": 175225000, "net_income_to_common": 175225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419665000, "short_term_investments": 282298000, "net_receivables": 346035000, "inventory": 185796000, "other_current_assets": null, "total_current_assets": 1328749000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 348544000, "goodwill_and_intangibles": 765365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892483000, "total_assets": 2221232000, "short_term_debt": 710685000, "accounts_payable": 15360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837228000, "long_term_debt": 800072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880089000, "total_liabilities": 1717317000, "total_debt": 1510757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502146000, "total_equity": 503915000, "shares_outstanding": 122331000, "operating_cash_flow": 178597000, "stock_based_compensation": 12160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 201609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22402000, "free_cash_flow": 181627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217921000", "ebitda": "238383000", "netIncome": "175225000", "grossProfit": "281260000", "depreciation": "None", "totalRevenue": "354264000", "costOfRevenue": "73004000", "interestIncome": "None", "incomeBeforeTax": "218958000", "interestExpense": "4296000", "operatingIncome": "217921000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43733000", "reportedCurrency": "USD", "netInterestIncome": "-4296000", "nonInterestIncome": "None", "operatingExpenses": "63339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20462000", "sellingGeneralAndAdministrative": "46088000", "netIncomeFromContinuingOperations": "175225000" }, "balance": { "goodwill": "416821000", "inventory": "185796000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2221232000", "longTermDebt": "800072000", "shortTermDebt": "710685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348544000", "reportedCurrency": "USD", "retainedEarnings": "502146000", "totalLiabilities": "1717317000", "otherCurrentAssets": "94955000", "totalCurrentAssets": "1328749000", "currentLongTermDebt": "710685000", "longTermInvestments": "None", "shortTermInvestments": "282298000", "currentNetReceivables": "346035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892483000", "currentAccountsPayable": "15360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1510757000", "totalShareholderEquity": "503915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111183000", "totalCurrentLiabilities": "837228000", "otherNonCurrentLiabilities": "71799000", "totalNonCurrentLiabilities": "880089000", "cashAndShortTermInvestments": "419665000", "commonStockSharesOutstanding": "122331000", "intangibleAssetsExcludingGoodwill": "348544000", "cashAndCashEquivalentsAtCarryingValue": "419665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1101000", "operatingCashflow": "178597000", "capitalExpenditures": "3030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22402000", "cashflowFromInvestment": "201609000", "stockBasedCompensation": "12160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 325719000, "cost_of_revenue": 64120999, "gross_profit": 261598000, "ebit": 202441000, "ebitda": 222903000, "pretax_income": 204938000, "tax_provision": 39778000, "net_income": 165160000, "net_income_to_common": 165160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61861000, "total_current_assets": 1122673000, "total_assets": 2053899000, "short_term_debt": null, "long_term_debt": 1509100000, "total_debt": 1509100000, "total_liabilities": 1721151000, "total_equity": 332748000, "shares_outstanding": 124158000, "goodwill_and_intangibles": 783127000 }, "cash_flow": { "operating_cash_flow": 99711000, "capital_expenditure": 1563000, "free_cash_flow": 101274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86223, "ticker_id": 6382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202441000", "ebitda": "222903000", "netIncome": "165160000", "grossProfit": "261598000", "depreciation": "None", "totalRevenue": "325719000", "costOfRevenue": "64120999", "interestIncome": "None", "incomeBeforeTax": "204938000", "interestExpense": "4394000", "operatingIncome": "202441000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39778000", "reportedCurrency": "USD", "netInterestIncome": "-4394000", "nonInterestIncome": "None", "operatingExpenses": "59157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64120999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20462000", "sellingGeneralAndAdministrative": "41614000", "netIncomeFromContinuingOperations": "165160000" }, "balance": { "goodwill": "416821000", "inventory": "181505000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2053899000", "longTermDebt": "1509100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "366306000", "reportedCurrency": "USD", "retainedEarnings": "361033000", "totalLiabilities": "1721151000", "otherCurrentAssets": "76652000", "totalCurrentAssets": "1122673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "486316000", "currentNetReceivables": "316339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931226000", "currentAccountsPayable": "18691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509100000", "totalShareholderEquity": "332748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115591000", "totalCurrentLiabilities": "134282000", "otherNonCurrentLiabilities": "77769000", "totalNonCurrentLiabilities": "1586869000", "cashAndShortTermInvestments": "61861000", "commonStockSharesOutstanding": "124158000", "intangibleAssetsExcludingGoodwill": "366306000", "cashAndCashEquivalentsAtCarryingValue": "61861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14540000", "operatingCashflow": "99711000", "capitalExpenditures": "1563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298966000", "cashflowFromInvestment": "84788000", "stockBasedCompensation": "12161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325719000, "cost_of_revenue": 64120999, "gross_profit": 261598000, "research_and_development": 17543000, "selling_general_admin": 41614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202441000, "depreciation_amortisation": 20462000, "ebitda": 222903000, "interest_expense": 4394000, "interest_income": null, "other_non_operating": null, "pretax_income": 204938000, "tax_provision": 39778000, "effective_tax_rate": null, "net_income": 165160000, "net_income_continuing_ops": 165160000, "net_income_to_common": 165160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61861000, "short_term_investments": 486316000, "net_receivables": 316339000, "inventory": 181505000, "other_current_assets": null, "total_current_assets": 1122673000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 366306000, "goodwill_and_intangibles": 783127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931226000, "total_assets": 2053899000, "short_term_debt": null, "accounts_payable": 18691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134282000, "long_term_debt": 1509100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586869000, "total_liabilities": 1721151000, "total_debt": 1509100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361033000, "total_equity": 332748000, "shares_outstanding": 124158000, "operating_cash_flow": 99711000, "stock_based_compensation": 12161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298966000, "free_cash_flow": 101274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202441000", "ebitda": "222903000", "netIncome": "165160000", "grossProfit": "261598000", "depreciation": "None", "totalRevenue": "325719000", "costOfRevenue": "64120999", "interestIncome": "None", "incomeBeforeTax": "204938000", "interestExpense": "4394000", "operatingIncome": "202441000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39778000", "reportedCurrency": "USD", "netInterestIncome": "-4394000", "nonInterestIncome": "None", "operatingExpenses": "59157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64120999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20462000", "sellingGeneralAndAdministrative": "41614000", "netIncomeFromContinuingOperations": "165160000" }, "balance": { "goodwill": "416821000", "inventory": "181505000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "2053899000", "longTermDebt": "1509100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "366306000", "reportedCurrency": "USD", "retainedEarnings": "361033000", "totalLiabilities": "1721151000", "otherCurrentAssets": "76652000", "totalCurrentAssets": "1122673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "486316000", "currentNetReceivables": "316339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931226000", "currentAccountsPayable": "18691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509100000", "totalShareholderEquity": "332748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115591000", "totalCurrentLiabilities": "134282000", "otherNonCurrentLiabilities": "77769000", "totalNonCurrentLiabilities": "1586869000", "cashAndShortTermInvestments": "61861000", "commonStockSharesOutstanding": "124158000", "intangibleAssetsExcludingGoodwill": "366306000", "cashAndCashEquivalentsAtCarryingValue": "61861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14540000", "operatingCashflow": "99711000", "capitalExpenditures": "1563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298966000", "cashflowFromInvestment": "84788000", "stockBasedCompensation": "12161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 264861000, "cost_of_revenue": 66165000, "gross_profit": 198696000, "ebit": 141535000, "ebitda": 161984000, "pretax_income": 143828000, "tax_provision": 25733000, "net_income": 118095000, "net_income_to_common": 118095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176328000, "total_current_assets": 1262028000, "total_assets": 2196532000, "short_term_debt": null, "long_term_debt": 1507447000, "total_debt": 1507447000, "total_liabilities": 1714262000, "total_equity": 482270000, "shares_outstanding": 126644000, "goodwill_and_intangibles": 800889000 }, "cash_flow": { "operating_cash_flow": 154221000, "capital_expenditure": 950000, "free_cash_flow": 155171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86224, "ticker_id": 6382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141535000", "ebitda": "161984000", "netIncome": "118095000", "grossProfit": "198696000", "depreciation": "None", "totalRevenue": "264861000", "costOfRevenue": "66165000", "interestIncome": "None", "incomeBeforeTax": "143828000", "interestExpense": "4525000", "operatingIncome": "141535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25733000", "reportedCurrency": "USD", "netInterestIncome": "-4525000", "nonInterestIncome": "None", "operatingExpenses": "57161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20449000", "sellingGeneralAndAdministrative": "42362000", "netIncomeFromContinuingOperations": "118095000" }, "balance": { "goodwill": "416821000", "inventory": "164868000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2196532000", "longTermDebt": "1507447000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "384068000", "reportedCurrency": "USD", "retainedEarnings": "477964000", "totalLiabilities": "1714262000", "otherCurrentAssets": "44617000", "totalCurrentAssets": "1262028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "571594000", "currentNetReceivables": "304621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934504000", "currentAccountsPayable": "20074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507447000", "totalShareholderEquity": "482270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130305000", "totalCurrentLiabilities": "150379000", "otherNonCurrentLiabilities": "56436000", "totalNonCurrentLiabilities": "1563883000", "cashAndShortTermInvestments": "176328000", "commonStockSharesOutstanding": "126644000", "intangibleAssetsExcludingGoodwill": "384068000", "cashAndCashEquivalentsAtCarryingValue": "176328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-586000", "operatingCashflow": "154221000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3321000", "cashflowFromInvestment": "-90422000", "stockBasedCompensation": "10673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264861000, "cost_of_revenue": 66165000, "gross_profit": 198696000, "research_and_development": 14799000, "selling_general_admin": 42362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141535000, "depreciation_amortisation": 20449000, "ebitda": 161984000, "interest_expense": 4525000, "interest_income": null, "other_non_operating": null, "pretax_income": 143828000, "tax_provision": 25733000, "effective_tax_rate": null, "net_income": 118095000, "net_income_continuing_ops": 118095000, "net_income_to_common": 118095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176328000, "short_term_investments": 571594000, "net_receivables": 304621000, "inventory": 164868000, "other_current_assets": null, "total_current_assets": 1262028000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 384068000, "goodwill_and_intangibles": 800889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934504000, "total_assets": 2196532000, "short_term_debt": null, "accounts_payable": 20074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150379000, "long_term_debt": 1507447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1563883000, "total_liabilities": 1714262000, "total_debt": 1507447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477964000, "total_equity": 482270000, "shares_outstanding": 126644000, "operating_cash_flow": 154221000, "stock_based_compensation": 10673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3321000, "free_cash_flow": 155171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141535000", "ebitda": "161984000", "netIncome": "118095000", "grossProfit": "198696000", "depreciation": "None", "totalRevenue": "264861000", "costOfRevenue": "66165000", "interestIncome": "None", "incomeBeforeTax": "143828000", "interestExpense": "4525000", "operatingIncome": "141535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25733000", "reportedCurrency": "USD", "netInterestIncome": "-4525000", "nonInterestIncome": "None", "operatingExpenses": "57161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20449000", "sellingGeneralAndAdministrative": "42362000", "netIncomeFromContinuingOperations": "118095000" }, "balance": { "goodwill": "416821000", "inventory": "164868000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2196532000", "longTermDebt": "1507447000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "384068000", "reportedCurrency": "USD", "retainedEarnings": "477964000", "totalLiabilities": "1714262000", "otherCurrentAssets": "44617000", "totalCurrentAssets": "1262028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "571594000", "currentNetReceivables": "304621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934504000", "currentAccountsPayable": "20074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1507447000", "totalShareholderEquity": "482270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130305000", "totalCurrentLiabilities": "150379000", "otherNonCurrentLiabilities": "56436000", "totalNonCurrentLiabilities": "1563883000", "cashAndShortTermInvestments": "176328000", "commonStockSharesOutstanding": "126644000", "intangibleAssetsExcludingGoodwill": "384068000", "cashAndCashEquivalentsAtCarryingValue": "176328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-586000", "operatingCashflow": "154221000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3321000", "cashflowFromInvestment": "-90422000", "stockBasedCompensation": "10673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 298008000, "cost_of_revenue": 42055000, "gross_profit": 255953000, "ebit": 182754000, "ebitda": 203169000, "pretax_income": 178214000, "tax_provision": 41202000, "net_income": 137012000, "net_income_to_common": 137012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115850000, "total_current_assets": 1085340000, "total_assets": 2063477000, "short_term_debt": null, "long_term_debt": 1505798000, "total_debt": 1505798000, "total_liabilities": 1699656000, "total_equity": 363821000, "shares_outstanding": 129424000, "goodwill_and_intangibles": 818651000 }, "cash_flow": { "operating_cash_flow": 178467000, "capital_expenditure": 3052000, "free_cash_flow": 181519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86225, "ticker_id": 6382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182754000", "ebitda": "203169000", "netIncome": "137012000", "grossProfit": "255953000", "depreciation": "None", "totalRevenue": "298008000", "costOfRevenue": "42055000", "interestIncome": "None", "incomeBeforeTax": "178214000", "interestExpense": "4540000", "operatingIncome": "175501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41202000", "reportedCurrency": "USD", "netInterestIncome": "-4540000", "nonInterestIncome": "None", "operatingExpenses": "80452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20415000", "sellingGeneralAndAdministrative": "42249000", "netIncomeFromContinuingOperations": "137012000" }, "balance": { "goodwill": "416821000", "inventory": "141860000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2063477000", "longTermDebt": "1505798000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "401830000", "reportedCurrency": "USD", "retainedEarnings": "359869000", "totalLiabilities": "1699656000", "otherCurrentAssets": "38951000", "totalCurrentAssets": "1085340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "480224000", "currentNetReceivables": "308455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978137000", "currentAccountsPayable": "10249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505798000", "totalShareholderEquity": "363821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128851000", "totalCurrentLiabilities": "139100000", "otherNonCurrentLiabilities": "54758000", "totalNonCurrentLiabilities": "1560556000", "cashAndShortTermInvestments": "115850000", "commonStockSharesOutstanding": "129424000", "intangibleAssetsExcludingGoodwill": "401830000", "cashAndCashEquivalentsAtCarryingValue": "115850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7726000", "operatingCashflow": "178467000", "capitalExpenditures": "3052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246415000", "cashflowFromInvestment": "29480000", "stockBasedCompensation": "11462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298008000, "cost_of_revenue": 42055000, "gross_profit": 255953000, "research_and_development": 20441000, "selling_general_admin": 42249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182754000, "depreciation_amortisation": 20415000, "ebitda": 203169000, "interest_expense": 4540000, "interest_income": null, "other_non_operating": null, "pretax_income": 178214000, "tax_provision": 41202000, "effective_tax_rate": null, "net_income": 137012000, "net_income_continuing_ops": 137012000, "net_income_to_common": 137012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115850000, "short_term_investments": 480224000, "net_receivables": 308455000, "inventory": 141860000, "other_current_assets": null, "total_current_assets": 1085340000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 401830000, "goodwill_and_intangibles": 818651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978137000, "total_assets": 2063477000, "short_term_debt": null, "accounts_payable": 10249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139100000, "long_term_debt": 1505798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560556000, "total_liabilities": 1699656000, "total_debt": 1505798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359869000, "total_equity": 363821000, "shares_outstanding": 129424000, "operating_cash_flow": 178467000, "stock_based_compensation": 11462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246415000, "free_cash_flow": 181519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182754000", "ebitda": "203169000", "netIncome": "137012000", "grossProfit": "255953000", "depreciation": "None", "totalRevenue": "298008000", "costOfRevenue": "42055000", "interestIncome": "None", "incomeBeforeTax": "178214000", "interestExpense": "4540000", "operatingIncome": "175501000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41202000", "reportedCurrency": "USD", "netInterestIncome": "-4540000", "nonInterestIncome": "None", "operatingExpenses": "80452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20415000", "sellingGeneralAndAdministrative": "42249000", "netIncomeFromContinuingOperations": "137012000" }, "balance": { "goodwill": "416821000", "inventory": "141860000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2063477000", "longTermDebt": "1505798000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "401830000", "reportedCurrency": "USD", "retainedEarnings": "359869000", "totalLiabilities": "1699656000", "otherCurrentAssets": "38951000", "totalCurrentAssets": "1085340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "480224000", "currentNetReceivables": "308455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978137000", "currentAccountsPayable": "10249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505798000", "totalShareholderEquity": "363821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128851000", "totalCurrentLiabilities": "139100000", "otherNonCurrentLiabilities": "54758000", "totalNonCurrentLiabilities": "1560556000", "cashAndShortTermInvestments": "115850000", "commonStockSharesOutstanding": "129424000", "intangibleAssetsExcludingGoodwill": "401830000", "cashAndCashEquivalentsAtCarryingValue": "115850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7726000", "operatingCashflow": "178467000", "capitalExpenditures": "3052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246415000", "cashflowFromInvestment": "29480000", "stockBasedCompensation": "11462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 290084000, "cost_of_revenue": 49426000, "gross_profit": 240658000, "ebit": 169671000, "ebitda": 190033000, "pretax_income": 165147000, "tax_provision": 28136000, "net_income": 137011000, "net_income_to_common": 137011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154318000, "total_current_assets": 1126976000, "total_assets": 2118030000, "short_term_debt": null, "long_term_debt": 1504154000, "total_debt": 1504154000, "total_liabilities": 1665327000, "total_equity": 452703000, "shares_outstanding": 130134000, "goodwill_and_intangibles": 836413000 }, "cash_flow": { "operating_cash_flow": 115376000, "capital_expenditure": 1517000, "free_cash_flow": 116893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86227, "ticker_id": 6382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169671000", "ebitda": "190033000", "netIncome": "137011000", "grossProfit": "240658000", "depreciation": "None", "totalRevenue": "290084000", "costOfRevenue": "49426000", "interestIncome": "None", "incomeBeforeTax": "165147000", "interestExpense": "4524000", "operatingIncome": "163197000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28136000", "reportedCurrency": "USD", "netInterestIncome": "-4524000", "nonInterestIncome": "None", "operatingExpenses": "77461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20362000", "sellingGeneralAndAdministrative": "41241000", "netIncomeFromContinuingOperations": "137011000" }, "balance": { "goodwill": "416821000", "inventory": "131412000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "2118030000", "longTermDebt": "1504154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "419592000", "reportedCurrency": "USD", "retainedEarnings": "397629000", "totalLiabilities": "1665327000", "otherCurrentAssets": "43515000", "totalCurrentAssets": "1126976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "511988000", "currentNetReceivables": "285743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991054000", "currentAccountsPayable": "12398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1504154000", "totalShareholderEquity": "452703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96417000", "totalCurrentLiabilities": "108815000", "otherNonCurrentLiabilities": "40406000", "totalNonCurrentLiabilities": "1556512000", "cashAndShortTermInvestments": "154318000", "commonStockSharesOutstanding": "130134000", "intangibleAssetsExcludingGoodwill": "419592000", "cashAndCashEquivalentsAtCarryingValue": "154318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1980000", "operatingCashflow": "115376000", "capitalExpenditures": "1517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18561000", "cashflowFromInvestment": "-167483000", "stockBasedCompensation": "12578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290084000, "cost_of_revenue": 49426000, "gross_profit": 240658000, "research_and_development": 18458000, "selling_general_admin": 41241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169671000, "depreciation_amortisation": 20362000, "ebitda": 190033000, "interest_expense": 4524000, "interest_income": null, "other_non_operating": null, "pretax_income": 165147000, "tax_provision": 28136000, "effective_tax_rate": null, "net_income": 137011000, "net_income_continuing_ops": 137011000, "net_income_to_common": 137011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154318000, "short_term_investments": 511988000, "net_receivables": 285743000, "inventory": 131412000, "other_current_assets": null, "total_current_assets": 1126976000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 419592000, "goodwill_and_intangibles": 836413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991054000, "total_assets": 2118030000, "short_term_debt": null, "accounts_payable": 12398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108815000, "long_term_debt": 1504154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1556512000, "total_liabilities": 1665327000, "total_debt": 1504154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397629000, "total_equity": 452703000, "shares_outstanding": 130134000, "operating_cash_flow": 115376000, "stock_based_compensation": 12578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18561000, "free_cash_flow": 116893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169671000", "ebitda": "190033000", "netIncome": "137011000", "grossProfit": "240658000", "depreciation": "None", "totalRevenue": "290084000", "costOfRevenue": "49426000", "interestIncome": "None", "incomeBeforeTax": "165147000", "interestExpense": "4524000", "operatingIncome": "163197000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28136000", "reportedCurrency": "USD", "netInterestIncome": "-4524000", "nonInterestIncome": "None", "operatingExpenses": "77461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20362000", "sellingGeneralAndAdministrative": "41241000", "netIncomeFromContinuingOperations": "137011000" }, "balance": { "goodwill": "416821000", "inventory": "131412000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "2118030000", "longTermDebt": "1504154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "419592000", "reportedCurrency": "USD", "retainedEarnings": "397629000", "totalLiabilities": "1665327000", "otherCurrentAssets": "43515000", "totalCurrentAssets": "1126976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "511988000", "currentNetReceivables": "285743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991054000", "currentAccountsPayable": "12398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1504154000", "totalShareholderEquity": "452703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96417000", "totalCurrentLiabilities": "108815000", "otherNonCurrentLiabilities": "40406000", "totalNonCurrentLiabilities": "1556512000", "cashAndShortTermInvestments": "154318000", "commonStockSharesOutstanding": "130134000", "intangibleAssetsExcludingGoodwill": "419592000", "cashAndCashEquivalentsAtCarryingValue": "154318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1980000", "operatingCashflow": "115376000", "capitalExpenditures": "1517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18561000", "cashflowFromInvestment": "-167483000", "stockBasedCompensation": "12578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 231353000, "cost_of_revenue": 57369000, "gross_profit": 173984000, "ebit": 117235000, "ebitda": 137597000, "pretax_income": 117743000, "tax_provision": 24498000, "net_income": 93245000, "net_income_to_common": 93245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187864000, "total_current_assets": 987797000, "total_assets": 1969453000, "short_term_debt": 30664000, "long_term_debt": 1502515000, "total_debt": 1533179000, "total_liabilities": 1680029000, "total_equity": 289424000, "shares_outstanding": 129222000, "goodwill_and_intangibles": 854175000 }, "cash_flow": { "operating_cash_flow": 55794000, "capital_expenditure": 2582000, "free_cash_flow": 58376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86228, "ticker_id": 6382, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117235000", "ebitda": "137597000", "netIncome": "93245000", "grossProfit": "173984000", "depreciation": "None", "totalRevenue": "231353000", "costOfRevenue": "57369000", "interestIncome": "None", "incomeBeforeTax": "117743000", "interestExpense": "4524000", "operatingIncome": "117235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24498000", "reportedCurrency": "USD", "netInterestIncome": "-4524000", "nonInterestIncome": "None", "operatingExpenses": "56749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20362000", "sellingGeneralAndAdministrative": "35711000", "netIncomeFromContinuingOperations": "93245000" }, "balance": { "goodwill": "416821000", "inventory": "159312000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1969453000", "longTermDebt": "1502515000", "shortTermDebt": "30664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "437354000", "reportedCurrency": "USD", "retainedEarnings": "260618000", "totalLiabilities": "1680029000", "otherCurrentAssets": "84931000", "totalCurrentAssets": "987797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "341166000", "currentNetReceivables": "214524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981656000", "currentAccountsPayable": "15430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502515000", "totalShareholderEquity": "289424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88665000", "totalCurrentLiabilities": "133360000", "otherNonCurrentLiabilities": "30507000", "totalNonCurrentLiabilities": "1546669000", "cashAndShortTermInvestments": "187864000", "commonStockSharesOutstanding": "129222000", "intangibleAssetsExcludingGoodwill": "437354000", "cashAndCashEquivalentsAtCarryingValue": "187864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-21402000", "operatingCashflow": "55794000", "capitalExpenditures": "2582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9482000", "cashflowFromInvestment": "-42039000", "stockBasedCompensation": "9471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231353000, "cost_of_revenue": 57369000, "gross_profit": 173984000, "research_and_development": 21038000, "selling_general_admin": 35711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117235000, "depreciation_amortisation": 20362000, "ebitda": 137597000, "interest_expense": 4524000, "interest_income": null, "other_non_operating": null, "pretax_income": 117743000, "tax_provision": 24498000, "effective_tax_rate": null, "net_income": 93245000, "net_income_continuing_ops": 93245000, "net_income_to_common": 93245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187864000, "short_term_investments": 341166000, "net_receivables": 214524000, "inventory": 159312000, "other_current_assets": null, "total_current_assets": 987797000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 437354000, "goodwill_and_intangibles": 854175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981656000, "total_assets": 1969453000, "short_term_debt": 30664000, "accounts_payable": 15430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133360000, "long_term_debt": 1502515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1546669000, "total_liabilities": 1680029000, "total_debt": 1533179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260618000, "total_equity": 289424000, "shares_outstanding": 129222000, "operating_cash_flow": 55794000, "stock_based_compensation": 9471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9482000, "free_cash_flow": 58376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117235000", "ebitda": "137597000", "netIncome": "93245000", "grossProfit": "173984000", "depreciation": "None", "totalRevenue": "231353000", "costOfRevenue": "57369000", "interestIncome": "None", "incomeBeforeTax": "117743000", "interestExpense": "4524000", "operatingIncome": "117235000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24498000", "reportedCurrency": "USD", "netInterestIncome": "-4524000", "nonInterestIncome": "None", "operatingExpenses": "56749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20362000", "sellingGeneralAndAdministrative": "35711000", "netIncomeFromContinuingOperations": "93245000" }, "balance": { "goodwill": "416821000", "inventory": "159312000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1969453000", "longTermDebt": "1502515000", "shortTermDebt": "30664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "437354000", "reportedCurrency": "USD", "retainedEarnings": "260618000", "totalLiabilities": "1680029000", "otherCurrentAssets": "84931000", "totalCurrentAssets": "987797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "341166000", "currentNetReceivables": "214524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981656000", "currentAccountsPayable": "15430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502515000", "totalShareholderEquity": "289424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88665000", "totalCurrentLiabilities": "133360000", "otherNonCurrentLiabilities": "30507000", "totalNonCurrentLiabilities": "1546669000", "cashAndShortTermInvestments": "187864000", "commonStockSharesOutstanding": "129222000", "intangibleAssetsExcludingGoodwill": "437354000", "cashAndCashEquivalentsAtCarryingValue": "187864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-21402000", "operatingCashflow": "55794000", "capitalExpenditures": "2582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9482000", "cashflowFromInvestment": "-42039000", "stockBasedCompensation": "9471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 195879000, "cost_of_revenue": 46092000, "gross_profit": 149787000, "ebit": 95542000, "ebitda": 115748000, "pretax_income": 96028000, "tax_provision": 19205000, "net_income": 76823000, "net_income_to_common": 76823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164627000, "total_current_assets": 873584000, "total_assets": 1841527000, "short_term_debt": 31763000, "long_term_debt": 1500879000, "total_debt": 1532642000, "total_liabilities": 1663719000, "total_equity": 177808000, "shares_outstanding": 128887000, "goodwill_and_intangibles": 871937000 }, "cash_flow": { "operating_cash_flow": 129426999, "capital_expenditure": 3545000, "free_cash_flow": 132971999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86229, "ticker_id": 6382, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95542000", "ebitda": "115748000", "netIncome": "76823000", "grossProfit": "149787000", "depreciation": "None", "totalRevenue": "195879000", "costOfRevenue": "46092000", "interestIncome": "None", "incomeBeforeTax": "96028000", "interestExpense": "4507000", "operatingIncome": "95542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19205000", "reportedCurrency": "USD", "netInterestIncome": "-4507000", "nonInterestIncome": "None", "operatingExpenses": "54245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20206000", "sellingGeneralAndAdministrative": "35134000", "netIncomeFromContinuingOperations": "76823000" }, "balance": { "goodwill": "416821000", "inventory": "168541000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1841527000", "longTermDebt": "1500879000", "shortTermDebt": "31763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "455116000", "reportedCurrency": "USD", "retainedEarnings": "167373000", "totalLiabilities": "1663719000", "otherCurrentAssets": "45690000", "totalCurrentAssets": "873584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298824000", "currentNetReceivables": "195902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967943000", "currentAccountsPayable": "13325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500879000", "totalShareholderEquity": "177808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99240000", "totalCurrentLiabilities": "131639000", "otherNonCurrentLiabilities": "31201000", "totalNonCurrentLiabilities": "1532080000", "cashAndShortTermInvestments": "164627000", "commonStockSharesOutstanding": "128887000", "intangibleAssetsExcludingGoodwill": "455116000", "cashAndCashEquivalentsAtCarryingValue": "164627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40233000", "operatingCashflow": "129426999", "capitalExpenditures": "3545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000", "cashflowFromInvestment": "-82681000", "stockBasedCompensation": "9874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195879000, "cost_of_revenue": 46092000, "gross_profit": 149787000, "research_and_development": 19111000, "selling_general_admin": 35134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95542000, "depreciation_amortisation": 20206000, "ebitda": 115748000, "interest_expense": 4507000, "interest_income": null, "other_non_operating": null, "pretax_income": 96028000, "tax_provision": 19205000, "effective_tax_rate": null, "net_income": 76823000, "net_income_continuing_ops": 76823000, "net_income_to_common": 76823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164627000, "short_term_investments": 298824000, "net_receivables": 195902000, "inventory": 168541000, "other_current_assets": null, "total_current_assets": 873584000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 455116000, "goodwill_and_intangibles": 871937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967943000, "total_assets": 1841527000, "short_term_debt": 31763000, "accounts_payable": 13325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131639000, "long_term_debt": 1500879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1532080000, "total_liabilities": 1663719000, "total_debt": 1532642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167373000, "total_equity": 177808000, "shares_outstanding": 128887000, "operating_cash_flow": 129426999, "stock_based_compensation": 9874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489000, "free_cash_flow": 132971999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95542000", "ebitda": "115748000", "netIncome": "76823000", "grossProfit": "149787000", "depreciation": "None", "totalRevenue": "195879000", "costOfRevenue": "46092000", "interestIncome": "None", "incomeBeforeTax": "96028000", "interestExpense": "4507000", "operatingIncome": "95542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19205000", "reportedCurrency": "USD", "netInterestIncome": "-4507000", "nonInterestIncome": "None", "operatingExpenses": "54245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20206000", "sellingGeneralAndAdministrative": "35134000", "netIncomeFromContinuingOperations": "76823000" }, "balance": { "goodwill": "416821000", "inventory": "168541000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1841527000", "longTermDebt": "1500879000", "shortTermDebt": "31763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "455116000", "reportedCurrency": "USD", "retainedEarnings": "167373000", "totalLiabilities": "1663719000", "otherCurrentAssets": "45690000", "totalCurrentAssets": "873584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298824000", "currentNetReceivables": "195902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967943000", "currentAccountsPayable": "13325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500879000", "totalShareholderEquity": "177808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99240000", "totalCurrentLiabilities": "131639000", "otherNonCurrentLiabilities": "31201000", "totalNonCurrentLiabilities": "1532080000", "cashAndShortTermInvestments": "164627000", "commonStockSharesOutstanding": "128887000", "intangibleAssetsExcludingGoodwill": "455116000", "cashAndCashEquivalentsAtCarryingValue": "164627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40233000", "operatingCashflow": "129426999", "capitalExpenditures": "3545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000", "cashflowFromInvestment": "-82681000", "stockBasedCompensation": "9874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 230039000, "cost_of_revenue": 52298000, "gross_profit": 177741000, "ebit": 106395000, "ebitda": 127088000, "pretax_income": 101175000, "tax_provision": 15787000, "net_income": 85388000, "net_income_to_common": 85388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118370000, "total_current_assets": 746424000, "total_assets": 1733270000, "short_term_debt": 32197000, "long_term_debt": 1499248000, "total_debt": 1531445000, "total_liabilities": 1649462000, "total_equity": 83808000, "shares_outstanding": 131035000, "goodwill_and_intangibles": 889700000 }, "cash_flow": { "operating_cash_flow": 102354000, "capital_expenditure": 2596000, "free_cash_flow": 104950000, "dividends_paid": 13483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86230, "ticker_id": 6382, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106395000", "ebitda": "127088000", "netIncome": "85388000", "grossProfit": "177741000", "depreciation": "None", "totalRevenue": "230039000", "costOfRevenue": "52298000", "interestIncome": "None", "incomeBeforeTax": "101175000", "interestExpense": "5220000", "operatingIncome": "101035000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15787000", "reportedCurrency": "USD", "netInterestIncome": "-5220000", "nonInterestIncome": "None", "operatingExpenses": "76706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20693000", "sellingGeneralAndAdministrative": "37608000", "netIncomeFromContinuingOperations": "85388000" }, "balance": { "goodwill": "416821000", "inventory": "127601000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1733270000", "longTermDebt": "1499248000", "shortTermDebt": "32197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "472879000", "reportedCurrency": "USD", "retainedEarnings": "90550000", "totalLiabilities": "1649462000", "otherCurrentAssets": "48613000", "totalCurrentAssets": "746424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217630000", "currentNetReceivables": "234210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986846000", "currentAccountsPayable": "11816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1499248000", "totalShareholderEquity": "83808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99715000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "37720000", "totalNonCurrentLiabilities": "1536968000", "cashAndShortTermInvestments": "118370000", "commonStockSharesOutstanding": "131035000", "intangibleAssetsExcludingGoodwill": "472879000", "cashAndCashEquivalentsAtCarryingValue": "118370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85388000", "profitLoss": "None", "dividendPayout": "13483000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1469000", "operatingCashflow": "102354000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249920000", "cashflowFromInvestment": "-8291000", "stockBasedCompensation": "9664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230039000, "cost_of_revenue": 52298000, "gross_profit": 177741000, "research_and_development": 21336000, "selling_general_admin": 37608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106395000, "depreciation_amortisation": 20693000, "ebitda": 127088000, "interest_expense": 5220000, "interest_income": null, "other_non_operating": null, "pretax_income": 101175000, "tax_provision": 15787000, "effective_tax_rate": null, "net_income": 85388000, "net_income_continuing_ops": 85388000, "net_income_to_common": 85388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118370000, "short_term_investments": 217630000, "net_receivables": 234210000, "inventory": 127601000, "other_current_assets": null, "total_current_assets": 746424000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 472879000, "goodwill_and_intangibles": 889700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986846000, "total_assets": 1733270000, "short_term_debt": 32197000, "accounts_payable": 11816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112494000, "long_term_debt": 1499248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1536968000, "total_liabilities": 1649462000, "total_debt": 1531445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90550000, "total_equity": 83808000, "shares_outstanding": 131035000, "operating_cash_flow": 102354000, "stock_based_compensation": 9664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8291000, "dividends_paid": 13483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249920000, "free_cash_flow": 104950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106395000", "ebitda": "127088000", "netIncome": "85388000", "grossProfit": "177741000", "depreciation": "None", "totalRevenue": "230039000", "costOfRevenue": "52298000", "interestIncome": "None", "incomeBeforeTax": "101175000", "interestExpense": "5220000", "operatingIncome": "101035000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15787000", "reportedCurrency": "USD", "netInterestIncome": "-5220000", "nonInterestIncome": "None", "operatingExpenses": "76706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20693000", "sellingGeneralAndAdministrative": "37608000", "netIncomeFromContinuingOperations": "85388000" }, "balance": { "goodwill": "416821000", "inventory": "127601000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1733270000", "longTermDebt": "1499248000", "shortTermDebt": "32197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "472879000", "reportedCurrency": "USD", "retainedEarnings": "90550000", "totalLiabilities": "1649462000", "otherCurrentAssets": "48613000", "totalCurrentAssets": "746424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217630000", "currentNetReceivables": "234210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986846000", "currentAccountsPayable": "11816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1499248000", "totalShareholderEquity": "83808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99715000", "totalCurrentLiabilities": "112494000", "otherNonCurrentLiabilities": "37720000", "totalNonCurrentLiabilities": "1536968000", "cashAndShortTermInvestments": "118370000", "commonStockSharesOutstanding": "131035000", "intangibleAssetsExcludingGoodwill": "472879000", "cashAndCashEquivalentsAtCarryingValue": "118370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85388000", "profitLoss": "None", "dividendPayout": "13483000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1469000", "operatingCashflow": "102354000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249920000", "cashflowFromInvestment": "-8291000", "stockBasedCompensation": "9664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 216033000, "cost_of_revenue": 54823000, "gross_profit": 161210000, "ebit": 106265000, "ebitda": 129306000, "pretax_income": 101760000, "tax_provision": 19923000, "net_income": 81837000, "net_income_to_common": 81837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274227000, "total_current_assets": 879006000, "total_assets": 1892662000, "short_term_debt": 32357999, "long_term_debt": 1497621000, "total_debt": 1529978999, "total_liabilities": 1643481000, "total_equity": 249181000, "shares_outstanding": 134083000, "goodwill_and_intangibles": 907462000 }, "cash_flow": { "operating_cash_flow": 132411000, "capital_expenditure": 2944000, "free_cash_flow": 135355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86232, "ticker_id": 6382, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106265000", "ebitda": "129306000", "netIncome": "81837000", "grossProfit": "161210000", "depreciation": "None", "totalRevenue": "216033000", "costOfRevenue": "54823000", "interestIncome": "None", "incomeBeforeTax": "101760000", "interestExpense": "4505000", "operatingIncome": "88279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19923000", "reportedCurrency": "USD", "netInterestIncome": "-4505000", "nonInterestIncome": "None", "operatingExpenses": "72931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23041000", "sellingGeneralAndAdministrative": "35269000", "netIncomeFromContinuingOperations": "81837000" }, "balance": { "goodwill": "416821000", "inventory": "128921000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "1892662000", "longTermDebt": "1497621000", "shortTermDebt": "32357999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "490641000", "reportedCurrency": "USD", "retainedEarnings": "222285000", "totalLiabilities": "1643481000", "otherCurrentAssets": "49478000", "totalCurrentAssets": "879006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209055000", "currentNetReceivables": "217325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013656000", "currentAccountsPayable": "19318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74669000", "shortLongTermDebtTotal": "1497621000", "totalShareholderEquity": "249181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77171000", "totalCurrentLiabilities": "115185000", "otherNonCurrentLiabilities": "28422000", "totalNonCurrentLiabilities": "1528296000", "cashAndShortTermInvestments": "274227000", "commonStockSharesOutstanding": "134083000", "intangibleAssetsExcludingGoodwill": "490641000", "cashAndCashEquivalentsAtCarryingValue": "274227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3634000", "operatingCashflow": "132411000", "capitalExpenditures": "2944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4101000", "cashflowFromInvestment": "-83450000", "stockBasedCompensation": "9367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216033000, "cost_of_revenue": 54823000, "gross_profit": 161210000, "research_and_development": 17321000, "selling_general_admin": 35269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106265000, "depreciation_amortisation": 23041000, "ebitda": 129306000, "interest_expense": 4505000, "interest_income": null, "other_non_operating": null, "pretax_income": 101760000, "tax_provision": 19923000, "effective_tax_rate": null, "net_income": 81837000, "net_income_continuing_ops": 81837000, "net_income_to_common": 81837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274227000, "short_term_investments": 209055000, "net_receivables": 217325000, "inventory": 128921000, "other_current_assets": null, "total_current_assets": 879006000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 490641000, "goodwill_and_intangibles": 907462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013656000, "total_assets": 1892662000, "short_term_debt": 32357999, "accounts_payable": 19318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115185000, "long_term_debt": 1497621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1528296000, "total_liabilities": 1643481000, "total_debt": 1529978999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222285000, "total_equity": 249181000, "shares_outstanding": 134083000, "operating_cash_flow": 132411000, "stock_based_compensation": 9367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4101000, "free_cash_flow": 135355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106265000", "ebitda": "129306000", "netIncome": "81837000", "grossProfit": "161210000", "depreciation": "None", "totalRevenue": "216033000", "costOfRevenue": "54823000", "interestIncome": "None", "incomeBeforeTax": "101760000", "interestExpense": "4505000", "operatingIncome": "88279000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19923000", "reportedCurrency": "USD", "netInterestIncome": "-4505000", "nonInterestIncome": "None", "operatingExpenses": "72931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23041000", "sellingGeneralAndAdministrative": "35269000", "netIncomeFromContinuingOperations": "81837000" }, "balance": { "goodwill": "416821000", "inventory": "128921000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "1892662000", "longTermDebt": "1497621000", "shortTermDebt": "32357999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "490641000", "reportedCurrency": "USD", "retainedEarnings": "222285000", "totalLiabilities": "1643481000", "otherCurrentAssets": "49478000", "totalCurrentAssets": "879006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209055000", "currentNetReceivables": "217325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013656000", "currentAccountsPayable": "19318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74669000", "shortLongTermDebtTotal": "1497621000", "totalShareholderEquity": "249181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77171000", "totalCurrentLiabilities": "115185000", "otherNonCurrentLiabilities": "28422000", "totalNonCurrentLiabilities": "1528296000", "cashAndShortTermInvestments": "274227000", "commonStockSharesOutstanding": "134083000", "intangibleAssetsExcludingGoodwill": "490641000", "cashAndCashEquivalentsAtCarryingValue": "274227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3634000", "operatingCashflow": "132411000", "capitalExpenditures": "2944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4101000", "cashflowFromInvestment": "-83450000", "stockBasedCompensation": "9367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "income_statement": { "revenue": 221038000, "cost_of_revenue": 50070000, "gross_profit": 170968000, "ebit": 97650000, "ebitda": 118285000, "pretax_income": 93156000, "tax_provision": 18402000, "net_income": 74754000, "net_income_to_common": 74754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221165000, "total_current_assets": 765745000, "total_assets": 1810440000, "short_term_debt": 33594000, "long_term_debt": 1495998000, "total_debt": 1529592000, "total_liabilities": 1659407000, "total_equity": 151033000, "shares_outstanding": 133543000, "goodwill_and_intangibles": 927803000 }, "cash_flow": { "operating_cash_flow": 66842000, "capital_expenditure": 1623000, "free_cash_flow": 68465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86233, "ticker_id": 6382, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:51.400048+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97650000", "ebitda": "118285000", "netIncome": "74754000", "grossProfit": "170968000", "depreciation": "None", "totalRevenue": "221038000", "costOfRevenue": "50070000", "interestIncome": "None", "incomeBeforeTax": "93156000", "interestExpense": "4494000", "operatingIncome": "94458000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18402000", "reportedCurrency": "USD", "netInterestIncome": "-4494000", "nonInterestIncome": "None", "operatingExpenses": "76510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19727000", "otherNonOperatingIncome": "3192000", "costofGoodsAndServicesSold": "50070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20635000", "sellingGeneralAndAdministrative": "38948000", "netIncomeFromContinuingOperations": "74754000" }, "balance": { "goodwill": "416821000", "inventory": "132406000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "1810440000", "longTermDebt": "1495998000", "shortTermDebt": "33594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "510982000", "reportedCurrency": "USD", "retainedEarnings": "140448000", "totalLiabilities": "1659407000", "otherCurrentAssets": "38885000", "totalCurrentAssets": "765745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127110000", "currentNetReceivables": "246179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044695000", "currentAccountsPayable": "10120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74559000", "shortLongTermDebtTotal": "1495998000", "totalShareholderEquity": "151033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97491000", "totalCurrentLiabilities": "116393000", "otherNonCurrentLiabilities": "44763000", "totalNonCurrentLiabilities": "1543014000", "cashAndShortTermInvestments": "221165000", "commonStockSharesOutstanding": "133543000", "intangibleAssetsExcludingGoodwill": "510982000", "cashAndCashEquivalentsAtCarryingValue": "221165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24737000", "operatingCashflow": "66842000", "capitalExpenditures": "1623000", "changeInReceivables": "-51496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2446000", "cashflowFromInvestment": "54994000", "stockBasedCompensation": "9622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221038000, "cost_of_revenue": 50070000, "gross_profit": 170968000, "research_and_development": 19727000, "selling_general_admin": 38948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97650000, "depreciation_amortisation": 20635000, "ebitda": 118285000, "interest_expense": 4494000, "interest_income": null, "other_non_operating": null, "pretax_income": 93156000, "tax_provision": 18402000, "effective_tax_rate": null, "net_income": 74754000, "net_income_continuing_ops": 74754000, "net_income_to_common": 74754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221165000, "short_term_investments": 127110000, "net_receivables": 246179000, "inventory": 132406000, "other_current_assets": null, "total_current_assets": 765745000, "net_ppe": null, "goodwill": 416821000, "intangible_assets": 510982000, "goodwill_and_intangibles": 927803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044695000, "total_assets": 1810440000, "short_term_debt": 33594000, "accounts_payable": 10120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116393000, "long_term_debt": 1495998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1543014000, "total_liabilities": 1659407000, "total_debt": 1529592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140448000, "total_equity": 151033000, "shares_outstanding": 133543000, "operating_cash_flow": 66842000, "stock_based_compensation": 9622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2446000, "free_cash_flow": 68465000, "net_change_in_cash": 124282000 }, "raw_data": { "income": { "ebit": "97650000", "ebitda": "118285000", "netIncome": "74754000", "grossProfit": "170968000", "depreciation": "None", "totalRevenue": "221038000", "costOfRevenue": "50070000", "interestIncome": "None", "incomeBeforeTax": "93156000", "interestExpense": "4494000", "operatingIncome": "94458000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18402000", "reportedCurrency": "USD", "netInterestIncome": "-4494000", "nonInterestIncome": "None", "operatingExpenses": "76510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19727000", "otherNonOperatingIncome": "3192000", "costofGoodsAndServicesSold": "50070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20635000", "sellingGeneralAndAdministrative": "38948000", "netIncomeFromContinuingOperations": "74754000" }, "balance": { "goodwill": "416821000", "inventory": "132406000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "1810440000", "longTermDebt": "1495998000", "shortTermDebt": "33594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "510982000", "reportedCurrency": "USD", "retainedEarnings": "140448000", "totalLiabilities": "1659407000", "otherCurrentAssets": "38885000", "totalCurrentAssets": "765745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127110000", "currentNetReceivables": "246179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044695000", "currentAccountsPayable": "10120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74559000", "shortLongTermDebtTotal": "1495998000", "totalShareholderEquity": "151033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97491000", "totalCurrentLiabilities": "116393000", "otherNonCurrentLiabilities": "44763000", "totalNonCurrentLiabilities": "1543014000", "cashAndShortTermInvestments": "221165000", "commonStockSharesOutstanding": "133543000", "intangibleAssetsExcludingGoodwill": "510982000", "cashAndCashEquivalentsAtCarryingValue": "221165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24737000", "operatingCashflow": "66842000", "capitalExpenditures": "1623000", "changeInReceivables": "-51496000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2446000", "cashflowFromInvestment": "54994000", "stockBasedCompensation": "9622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }