{ "ticker": { "uuid": "5377a432-a19d-4230-8810-1f5806998a36", "symbol": "MBLY", "name": "Mobileye Global Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/5377a432-a19d-4230-8810-1f5806998a36/", "api_url": "https://sharemaestro.com/factors/api/tickers/5377a432-a19d-4230-8810-1f5806998a36/" }, "ticker_metadata": { "id": 7065, "uuid": "5377a432-a19d-4230-8810-1f5806998a36", "symbol": "MBLY", "name": "Mobileye Global Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 8708205000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Mobileye NV develops machine learning and machine vision based detection products, mapping and driving policy technology solutions for advanced driver assistance systems and autonomous driving technologies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5377a432-a19d-4230-8810-1f5806998a36", "symbol": "MBLY", "name": "Mobileye Global Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/5377a432-a19d-4230-8810-1f5806998a36/", "api_url": "https://sharemaestro.com/factors/api/tickers/5377a432-a19d-4230-8810-1f5806998a36/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.33, "quality": 0.74, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 9.47, "market_cap": 7736990000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0207, "shareholder_yield": 0, "roe": -0.5032, "piotroski_f_score": 5, "momentum_12_1": -0.4556, "volatility_252d": 0.5347 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.403527+00:00", "batch_id": "" }, "size": { "price_close": 9.47, "market_cap": 7736990000, "market_cap_usd": 7736990000, "enterprise_value": 6525990000, "shares_outstanding": 817000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9477, "ptbv_ratio": 3.7341, "ps_ratio": 3.8416, "pcf_ratio": 13.3573, "pfcf_ratio": 11.4408, "ev_ebitda": 48.3407, "ev_ebit": -16.9067, "ev_sales": 3.2403, "ev_fcf": 9.6501, "earnings_yield": null, "fcf_yield": 0.1036, "price_to_sales": 3.8416, "price_to_book": 0.9477, "price_to_cashflow": 13.3573, "ebitda_to_ev": 0.0207, "sales_yield": 0.3086 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4826, "operating_margin": -0.1917, "net_margin": -2.0397, "ebitda_margin": 0.067, "fcf_margin": 0.3358, "roe": -0.5032, "roa": -0.4703, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2306, "cash_conversion": -0.1646, "accruals_ratio": -0.5366, "sbc_to_revenue": 0.145, "piotroski_f_score": 5, "altman_z_score": 7.2657, "earnings_stability_5y": 1.6935, "revenue_stability_5y": 0.3, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0699, "net_debt_to_ebitda": -8.9704, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.7566, "quick_ratio": 4.0334, "net_debt": -1211000000, "local_beta": -0.0009, "volatility_252d": 0.5347, "volatility_60d": 1.0713, "max_drawdown_12m": -0.6473, "risk_adjusted_momentum": -0.8521 }, "growth": { "revenue_growth_1y": 0.0869, "revenue_growth_3y_cagr": 0.0044, "revenue_growth_5y_cagr": 0.1439, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2477, "book_value_growth_1y": -0.0219, "revenue_growth": 0.0869, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0305, "price_return_3m": 0.1823, "price_return_6m": -0.1906, "price_return_9m": -0.3558, "price_return_12m": -0.439, "price_return_12m_ex1m": -0.4556, "momentum_6m": -0.1906, "momentum_12m": -0.439, "momentum_12_1": -0.4556, "distance_from_52w_high": -0.5037, "distance_from_52w_low": 0.4071, "relative_strength": -0.5969 }, "raw_ttm": { "revenue_ttm": 2014000000, "gross_profit_ttm": 972000000, "ebit_ttm": -386000000, "ebitda_ttm": 135000000, "net_income_ttm": -4108000000, "eps_diluted_ttm": -5.0282, "operating_cash_flow_ttm": 579231981, "capital_expenditure_ttm": 97030991, "fcf_ttm": 676262972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_current_liabilities": 419000000, "net_ppe": null, "total_assets": 8735000000, "total_debt": null, "total_equity": 8164000000, "net_working_capital": 363000000, "book_value_per_share": 9.9927, "retained_earnings": -7270000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2072000000, "tangible_book_per_share": 2.5361 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 61, "rank_ps": 72, "rank_pcf": 59, "rank_ev_ebitda": 93, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 25, "rank_piotroski": 53, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 67, "quality_composite": 26, "momentum_composite": 96, "growth_composite": 31, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4942, "os_score": 0.23, "value_percentile": 0.33, "quality_percentile": 0.74, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1986, "ticker_id": 7065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.403527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.47, "market_cap": 7736990000, "market_cap_usd": 7736990000, "enterprise_value": 6525990000, "shares_outstanding": 817000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94769598, "ptbv_ratio": 3.73406853, "ps_ratio": 3.84160377, "pcf_ratio": 13.35732531, "pfcf_ratio": 11.44080087, "ev_ebitda": 48.34066667, "ev_ebit": -16.90670984, "ev_sales": 3.24031281, "ev_fcf": 9.65007737, "earnings_yield": null, "fcf_yield": 0.10362611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48262165, "operating_margin": -0.19165839, "net_margin": -2.03972195, "ebitda_margin": 0.06703078, "fcf_margin": 0.33578102, "roe": -0.50318471, "roa": -0.47029193, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.23056669, "cash_conversion": -0.16462098, "accruals_ratio": -0.53660355, "sbc_to_revenue": 0.1449851, "debt_to_equity": 0.06994121, "net_debt_to_ebitda": -8.97037037, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.75656325, "quick_ratio": 4.03341289, "net_debt": -1211000000, "revenue_growth_1y": 0.08688613, "revenue_growth_3y_cagr": 0.00443898, "revenue_growth_5y_cagr": 0.14390695, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24771766, "book_value_growth_1y": -0.0218793, "piotroski_f_score": 5, "altman_z_score": 7.26571257, "earnings_stability_5y": 1.693451, "revenue_stability_5y": 0.300005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0304679, "price_return_3m": 0.18227216, "price_return_6m": -0.19059829, "price_return_9m": -0.35578231, "price_return_12m": -0.43898104, "price_return_12m_ex1m": -0.45556872, "distance_from_52w_high": -0.50366876, "distance_from_52w_low": 0.40713224, "relative_strength": -0.59692209, "local_beta": -0.0009, "volatility_252d": 0.534651, "volatility_60d": 1.071296, "max_drawdown_12m": -0.64727463, "revenue_ttm": 2014000000, "gross_profit_ttm": 972000000, "ebit_ttm": -386000000, "ebitda_ttm": 135000000, "net_income_ttm": -4108000000, "eps_diluted_ttm": -5.02815177, "operating_cash_flow_ttm": 579231981, "capital_expenditure_ttm": 97030991, "fcf_ttm": 676262972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_current_liabilities": 419000000, "net_ppe": null, "total_assets": 8735000000, "total_debt": null, "total_equity": 8164000000, "net_working_capital": 363000000, "book_value_per_share": 9.99265606, "retained_earnings": -7270000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2072000000, "tangible_book_per_share": 2.53610771, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 61, "rank_ps": 72, "rank_pcf": 59, "rank_ev_ebitda": 93, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 25, "rank_piotroski": 53, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 67, "quality_composite": 26, "momentum_composite": 96, "growth_composite": 31, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.47, "os": 0.23, "value": 0.33, "quality": 0.74, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5032, "momentum_12_1": -0.4556, "complete_fields": { "id": 1986, "ticker_id": 7065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.403527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.47, "market_cap": 7736990000, "market_cap_usd": 7736990000, "enterprise_value": 6525990000, "shares_outstanding": 817000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94769598, "ptbv_ratio": 3.73406853, "ps_ratio": 3.84160377, "pcf_ratio": 13.35732531, "pfcf_ratio": 11.44080087, "ev_ebitda": 48.34066667, "ev_ebit": -16.90670984, "ev_sales": 3.24031281, "ev_fcf": 9.65007737, "earnings_yield": null, "fcf_yield": 0.10362611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48262165, "operating_margin": -0.19165839, "net_margin": -2.03972195, "ebitda_margin": 0.06703078, "fcf_margin": 0.33578102, "roe": -0.50318471, "roa": -0.47029193, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.23056669, "cash_conversion": -0.16462098, "accruals_ratio": -0.53660355, "sbc_to_revenue": 0.1449851, "debt_to_equity": 0.06994121, "net_debt_to_ebitda": -8.97037037, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.75656325, "quick_ratio": 4.03341289, "net_debt": -1211000000, "revenue_growth_1y": 0.08688613, "revenue_growth_3y_cagr": 0.00443898, "revenue_growth_5y_cagr": 0.14390695, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24771766, "book_value_growth_1y": -0.0218793, "piotroski_f_score": 5, "altman_z_score": 7.26571257, "earnings_stability_5y": 1.693451, "revenue_stability_5y": 0.300005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0304679, "price_return_3m": 0.18227216, "price_return_6m": -0.19059829, "price_return_9m": -0.35578231, "price_return_12m": -0.43898104, "price_return_12m_ex1m": -0.45556872, "distance_from_52w_high": -0.50366876, "distance_from_52w_low": 0.40713224, "relative_strength": -0.59692209, "local_beta": -0.0009, "volatility_252d": 0.534651, "volatility_60d": 1.071296, "max_drawdown_12m": -0.64727463, "revenue_ttm": 2014000000, "gross_profit_ttm": 972000000, "ebit_ttm": -386000000, "ebitda_ttm": 135000000, "net_income_ttm": -4108000000, "eps_diluted_ttm": -5.02815177, "operating_cash_flow_ttm": 579231981, "capital_expenditure_ttm": 97030991, "fcf_ttm": 676262972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_current_liabilities": 419000000, "net_ppe": null, "total_assets": 8735000000, "total_debt": null, "total_equity": 8164000000, "net_working_capital": 363000000, "book_value_per_share": 9.99265606, "retained_earnings": -7270000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2072000000, "tangible_book_per_share": 2.53610771, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 61, "rank_ps": 72, "rank_pcf": 59, "rank_ev_ebitda": 93, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 25, "rank_piotroski": 53, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 67, "quality_composite": 26, "momentum_composite": 96, "growth_composite": 31, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117349, "ticker_id": 7065, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-377000000", "ebitda": "140000000", "netIncome": "-392000000", "grossProfit": "904000000", "depreciation": "None", "totalRevenue": "1894000000", "costOfRevenue": "990000000", "interestIncome": "None", "incomeBeforeTax": "-377000000", "interestExpense": "None", "operatingIncome": "-440000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "1344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-392000000" }, "balance": { "goodwill": "8200000000", "inventory": "327000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12492000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000000", "reportedCurrency": "USD", "retainedEarnings": "-3452000000", "totalLiabilities": "611000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "2478000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67000000", "totalShareholderEquity": "11881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "205000000", "cashAndShortTermInvestments": "1836000000", "commonStockSharesOutstanding": "813000000", "intangibleAssetsExcludingGoodwill": "1166000000", "cashAndCashEquivalentsAtCarryingValue": "1836000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "602000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "research_and_development": 1151000000, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377000000, "depreciation_amortisation": 517000000, "ebitda": 140000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -377000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -392000000, "net_income_continuing_ops": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1836000000, "short_term_investments": null, "net_receivables": 131000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 2478000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1166000000, "goodwill_and_intangibles": 9366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10014000000, "total_assets": 12492000000, "short_term_debt": null, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205000000, "total_liabilities": 611000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3452000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "operating_cash_flow": 602000000, "stock_based_compensation": 277000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106000000, "free_cash_flow": 681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-377000000", "ebitda": "140000000", "netIncome": "-392000000", "grossProfit": "904000000", "depreciation": "None", "totalRevenue": "1894000000", "costOfRevenue": "990000000", "interestIncome": "None", "incomeBeforeTax": "-377000000", "interestExpense": "None", "operatingIncome": "-440000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "1344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-392000000" }, "balance": { "goodwill": "8200000000", "inventory": "327000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12492000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000000", "reportedCurrency": "USD", "retainedEarnings": "-3452000000", "totalLiabilities": "611000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "2478000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67000000", "totalShareholderEquity": "11881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "205000000", "cashAndShortTermInvestments": "1836000000", "commonStockSharesOutstanding": "813000000", "intangibleAssetsExcludingGoodwill": "1166000000", "cashAndCashEquivalentsAtCarryingValue": "1836000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "602000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "277000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 1654000000, "cost_of_revenue": 913000000, "gross_profit": 741000000, "ebit": -3163000000, "ebitda": -2657000000, "pretax_income": -3163000000, "tax_provision": -73000000, "net_income": -3090000000, "net_income_to_common": -3090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426000000, "total_current_assets": 2174000000, "total_assets": 12579000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 492000000, "total_equity": 12087000000, "shares_outstanding": 809000000, "goodwill_and_intangibles": 9809000000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 81000000, "free_cash_flow": 481000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117354, "ticker_id": 7065, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3163000000", "ebitda": "-2657000000", "netIncome": "-3090000000", "grossProfit": "741000000", "depreciation": "None", "totalRevenue": "1654000000", "costOfRevenue": "913000000", "interestIncome": "0", "incomeBeforeTax": "-3163000000", "interestExpense": "0", "operatingIncome": "-3225000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73000000", "reportedCurrency": "USD", "netInterestIncome": "62000000", "nonInterestIncome": "None", "operatingExpenses": "3966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "-3090000000" }, "balance": { "goodwill": "8200000000", "inventory": "415000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12579000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1609000000", "reportedCurrency": "USD", "retainedEarnings": "-3060000000", "totalLiabilities": "492000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "12087000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "333000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "809000000", "intangibleAssetsExcludingGoodwill": "1609000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3090000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "400000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1654000000, "cost_of_revenue": 913000000, "gross_profit": 741000000, "research_and_development": 1083000000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3163000000, "depreciation_amortisation": 506000000, "ebitda": -2657000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3163000000, "tax_provision": -73000000, "effective_tax_rate": null, "net_income": -3090000000, "net_income_continuing_ops": -3090000000, "net_income_to_common": -3090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426000000, "short_term_investments": null, "net_receivables": 212000000, "inventory": 415000000, "other_current_assets": null, "total_current_assets": 2174000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1609000000, "goodwill_and_intangibles": 9809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10405000000, "total_assets": 12579000000, "short_term_debt": 13000000, "accounts_payable": 190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000000, "total_liabilities": 492000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3060000000, "total_equity": 12087000000, "shares_outstanding": 809000000, "operating_cash_flow": 400000000, "stock_based_compensation": 279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000000, "free_cash_flow": 481000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3163000000", "ebitda": "-2657000000", "netIncome": "-3090000000", "grossProfit": "741000000", "depreciation": "None", "totalRevenue": "1654000000", "costOfRevenue": "913000000", "interestIncome": "0", "incomeBeforeTax": "-3163000000", "interestExpense": "0", "operatingIncome": "-3225000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73000000", "reportedCurrency": "USD", "netInterestIncome": "62000000", "nonInterestIncome": "None", "operatingExpenses": "3966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "-3090000000" }, "balance": { "goodwill": "8200000000", "inventory": "415000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12579000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1609000000", "reportedCurrency": "USD", "retainedEarnings": "-3060000000", "totalLiabilities": "492000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "12087000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "333000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "809000000", "intangibleAssetsExcludingGoodwill": "1609000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3090000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "400000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 1004000000, "gross_profit": 1003000000, "ebit": -1000000, "ebitda": -1000000, "pretax_income": -1000000, "tax_provision": 43000000, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000000, "total_current_assets": 2066000000, "total_assets": 15888000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 964000000, "total_equity": 14924000000, "shares_outstanding": 805000000, "goodwill_and_intangibles": 12948000000 }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": 98000000, "free_cash_flow": 492000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117359, "ticker_id": 7065, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "-1000000", "netIncome": "-1000000", "grossProfit": "1003000000", "depreciation": "None", "totalRevenue": "2007000000", "costOfRevenue": "1004000000", "interestIncome": "9000000", "incomeBeforeTax": "-1000000", "interestExpense": "4000000", "operatingIncome": "-1000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "2089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "10895000000", "inventory": "391000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15888000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2053000000", "reportedCurrency": "USD", "retainedEarnings": "30000000", "totalLiabilities": "964000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13822000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51000000", "totalShareholderEquity": "14924000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "403000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "561000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "805000000", "intangibleAssetsExcludingGoodwill": "2053000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000000", "operatingCashflow": "394000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2007000000, "cost_of_revenue": 1004000000, "gross_profit": 1003000000, "research_and_development": 888000000, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000, "depreciation_amortisation": 513000000, "ebitda": -1000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": -60000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000000, "short_term_investments": null, "net_receivables": 357000000, "inventory": 391000000, "other_current_assets": null, "total_current_assets": 2066000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 2053000000, "goodwill_and_intangibles": 12948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13822000000, "total_assets": 15888000000, "short_term_debt": 12000000, "accounts_payable": 229000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561000000, "total_liabilities": 964000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30000000, "total_equity": 14924000000, "shares_outstanding": 805000000, "operating_cash_flow": 394000000, "stock_based_compensation": 252000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "-1000000", "netIncome": "-1000000", "grossProfit": "1003000000", "depreciation": "None", "totalRevenue": "2007000000", "costOfRevenue": "1004000000", "interestIncome": "9000000", "incomeBeforeTax": "-1000000", "interestExpense": "4000000", "operatingIncome": "-1000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "2089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "-60000000" }, "balance": { "goodwill": "10895000000", "inventory": "391000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15888000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2053000000", "reportedCurrency": "USD", "retainedEarnings": "30000000", "totalLiabilities": "964000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13822000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51000000", "totalShareholderEquity": "14924000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "403000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "561000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "805000000", "intangibleAssetsExcludingGoodwill": "2053000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000000", "operatingCashflow": "394000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 1869000000, "cost_of_revenue": 947000000, "gross_profit": 922000000, "ebit": -8000000, "ebitda": 559000000, "pretax_income": -32000000, "tax_provision": 50000000, "net_income": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 1516000000, "total_assets": 15441000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 647000000, "total_equity": 14794000000, "shares_outstanding": 801911905, "goodwill_and_intangibles": 13422000000 }, "cash_flow": { "operating_cash_flow": 546000000, "capital_expenditure": 111000000, "free_cash_flow": 657000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117364, "ticker_id": 7065, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "559000000", "netIncome": "-82000000", "grossProfit": "922000000", "depreciation": "None", "totalRevenue": "1869000000", "costOfRevenue": "947000000", "interestIncome": "18000000", "incomeBeforeTax": "-32000000", "interestExpense": "24000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789000000", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-82000000" }, "balance": { "goodwill": "10895000000", "inventory": "113000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "15441000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2527000000", "reportedCurrency": "USD", "retainedEarnings": "57000000", "totalLiabilities": "647000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1516000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13925000000", "currentAccountsPayable": "189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000000", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "14794000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "384000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "263000000", "cashAndShortTermInvestments": "1024000000", "commonStockSharesOutstanding": "801911905", "intangibleAssetsExcludingGoodwill": "2527000000", "cashAndCashEquivalentsAtCarryingValue": "1024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "546000000", "capitalExpenditures": "111000000", "changeInReceivables": "-114000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "1187000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "416000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1869000000, "cost_of_revenue": 947000000, "gross_profit": 922000000, "research_and_development": 789000000, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": 567000000, "ebitda": 559000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -32000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": -82000000, "net_income_continuing_ops": -82000000, "net_income_to_common": -82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024000000, "short_term_investments": null, "net_receivables": 269000000, "inventory": 113000000, "other_current_assets": null, "total_current_assets": 1516000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 2527000000, "goodwill_and_intangibles": 13422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13925000000, "total_assets": 15441000000, "short_term_debt": 13000000, "accounts_payable": 189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263000000, "total_liabilities": 647000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57000000, "total_equity": 14794000000, "shares_outstanding": 801911905, "operating_cash_flow": 546000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1187000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1317000000, "free_cash_flow": 657000000, "net_change_in_cash": 416000000 }, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "559000000", "netIncome": "-82000000", "grossProfit": "922000000", "depreciation": "None", "totalRevenue": "1869000000", "costOfRevenue": "947000000", "interestIncome": "18000000", "incomeBeforeTax": "-32000000", "interestExpense": "24000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789000000", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-82000000" }, "balance": { "goodwill": "10895000000", "inventory": "113000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "15441000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2527000000", "reportedCurrency": "USD", "retainedEarnings": "57000000", "totalLiabilities": "647000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1516000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13925000000", "currentAccountsPayable": "189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000000", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "14794000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "384000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "263000000", "cashAndShortTermInvestments": "1024000000", "commonStockSharesOutstanding": "801911905", "intangibleAssetsExcludingGoodwill": "2527000000", "cashAndCashEquivalentsAtCarryingValue": "1024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "546000000", "capitalExpenditures": "111000000", "changeInReceivables": "-114000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "1187000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "416000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 1386000000, "cost_of_revenue": 731000000, "gross_profit": 655000000, "ebit": -57000000, "ebitda": 469000000, "pretax_income": -57000000, "tax_provision": 18000000, "net_income": -75000000, "net_income_to_common": -75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000000, "total_current_assets": 2270000000, "total_assets": 16655000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 766000000, "total_equity": 15889000000, "shares_outstanding": 796263158, "goodwill_and_intangibles": 13966000000 }, "cash_flow": { "operating_cash_flow": 599000000, "capital_expenditure": 143000000, "free_cash_flow": 742000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117369, "ticker_id": 7065, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57000000", "ebitda": "469000000", "netIncome": "-75000000", "grossProfit": "655000000", "depreciation": "None", "totalRevenue": "1386000000", "costOfRevenue": "731000000", "interestIncome": "3000000", "incomeBeforeTax": "-57000000", "interestExpense": "3000000", "operatingIncome": "-57000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "544000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "10895000000", "inventory": "97000000", "commonStock": "15884000000", "currentDebt": "None", "investments": "None", "totalAssets": "16655000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3071000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "766000000", "otherCurrentAssets": "1402000000", "totalCurrentAssets": "2270000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14385000000", "currentAccountsPayable": "160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304000000", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "15889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314000000", "totalCurrentLiabilities": "474000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "292000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "796263158", "intangibleAssetsExcludingGoodwill": "3071000000", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "599000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386000000, "cost_of_revenue": 731000000, "gross_profit": 655000000, "research_and_development": 544000000, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57000000, "depreciation_amortisation": 526000000, "ebitda": 469000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -57000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": -75000000, "net_income_continuing_ops": -75000000, "net_income_to_common": -75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000000, "short_term_investments": null, "net_receivables": 155000000, "inventory": 97000000, "other_current_assets": null, "total_current_assets": 2270000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 3071000000, "goodwill_and_intangibles": 13966000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14385000000, "total_assets": 16655000000, "short_term_debt": 12000000, "accounts_payable": 160000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292000000, "total_liabilities": 766000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 15889000000, "shares_outstanding": 796263158, "operating_cash_flow": 599000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000000, "free_cash_flow": 742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57000000", "ebitda": "469000000", "netIncome": "-75000000", "grossProfit": "655000000", "depreciation": "None", "totalRevenue": "1386000000", "costOfRevenue": "731000000", "interestIncome": "3000000", "incomeBeforeTax": "-57000000", "interestExpense": "3000000", "operatingIncome": "-57000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "544000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "10895000000", "inventory": "97000000", "commonStock": "15884000000", "currentDebt": "None", "investments": "None", "totalAssets": "16655000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3071000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "766000000", "otherCurrentAssets": "1402000000", "totalCurrentAssets": "2270000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14385000000", "currentAccountsPayable": "160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304000000", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "15889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314000000", "totalCurrentLiabilities": "474000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "292000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "796263158", "intangibleAssetsExcludingGoodwill": "3071000000", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "599000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 967000000, "cost_of_revenue": 591000000, "gross_profit": 376000000, "ebit": -213000000, "ebitda": -118000000, "pretax_income": -212000000, "tax_provision": -16000000, "net_income": -196000000, "net_income_to_common": -196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000000, "total_current_assets": 1692000000, "total_assets": 16462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 620000000, "total_equity": 15842000000, "shares_outstanding": 796263158, "goodwill_and_intangibles": 14475000000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 91000000, "free_cash_flow": 362000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117373, "ticker_id": 7065, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213000000", "ebitda": "-118000000", "netIncome": "-196000000", "grossProfit": "376000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "591000000", "interestIncome": "6000000", "incomeBeforeTax": "-212000000", "interestExpense": "6000000", "operatingIncome": "-213000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "-196000000" }, "balance": { "goodwill": "10895000000", "inventory": "128000000", "commonStock": "15842000000", "currentDebt": "None", "investments": "None", "totalAssets": "16462000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3580000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "620000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "1692000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14770000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15842000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000000", "totalCurrentLiabilities": "310000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "310000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "796263158", "intangibleAssetsExcludingGoodwill": "3580000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "271000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732000000", "cashflowFromInvestment": "-965000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967000000, "cost_of_revenue": 591000000, "gross_profit": 376000000, "research_and_development": 440000000, "selling_general_admin": 33000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213000000, "depreciation_amortisation": 95000000, "ebitda": -118000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -212000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": -196000000, "net_income_continuing_ops": -196000000, "net_income_to_common": -196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000000, "short_term_investments": null, "net_receivables": 93000000, "inventory": 128000000, "other_current_assets": null, "total_current_assets": 1692000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 3580000000, "goodwill_and_intangibles": 14475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14770000000, "total_assets": 16462000000, "short_term_debt": null, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310000000, "total_liabilities": 620000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15842000000, "shares_outstanding": 796263158, "operating_cash_flow": 271000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -965000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 732000000, "free_cash_flow": 362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-213000000", "ebitda": "-118000000", "netIncome": "-196000000", "grossProfit": "376000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "591000000", "interestIncome": "6000000", "incomeBeforeTax": "-212000000", "interestExpense": "6000000", "operatingIncome": "-213000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "-196000000" }, "balance": { "goodwill": "10895000000", "inventory": "128000000", "commonStock": "15842000000", "currentDebt": "None", "investments": "None", "totalAssets": "16462000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3580000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "620000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "1692000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14770000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15842000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000000", "totalCurrentLiabilities": "310000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "310000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "796263158", "intangibleAssetsExcludingGoodwill": "3580000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "271000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732000000", "cashflowFromInvestment": "-965000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 879000000, "cost_of_revenue": 456000000, "gross_profit": 423000000, "ebit": -86000000, "ebitda": 252000000, "pretax_income": -325000000, "tax_provision": 3000000, "net_income": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 796263158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300000000, "capital_expenditure": 44000000, "free_cash_flow": 344000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117374, "ticker_id": 7065, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86000000", "ebitda": "252000000", "netIncome": "-328000000", "grossProfit": "423000000", "depreciation": "None", "totalRevenue": "879000000", "costOfRevenue": "456000000", "interestIncome": "None", "incomeBeforeTax": "-325000000", "interestExpense": "235000000", "operatingIncome": "-86000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "-328000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "796263158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "300000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879000000, "cost_of_revenue": 456000000, "gross_profit": 423000000, "research_and_development": 384000000, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000000, "depreciation_amortisation": 338000000, "ebitda": 252000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": -325000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -328000000, "net_income_continuing_ops": -328000000, "net_income_to_common": -328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 796263158, "operating_cash_flow": 300000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": 344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86000000", "ebitda": "252000000", "netIncome": "-328000000", "grossProfit": "423000000", "depreciation": "None", "totalRevenue": "879000000", "costOfRevenue": "456000000", "interestIncome": "None", "incomeBeforeTax": "-325000000", "interestExpense": "235000000", "operatingIncome": "-86000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "-328000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "796263158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "300000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -108000000, "ebitda": 25000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117347, "ticker_id": 7065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108000000", "ebitda": "25000000", "netIncome": "-3818000000", "grossProfit": "275000000", "depreciation": "None", "totalRevenue": "558000000", "costOfRevenue": "283000000", "interestIncome": "None", "incomeBeforeTax": "-3882000000", "interestExpense": "None", "operatingIncome": "-108000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "-3818000000" }, "balance": { "goodwill": "4911000000", "inventory": "303000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "8735000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "-7270000000", "totalLiabilities": "571000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1993000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133000000", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6742000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191000000", "totalCurrentLiabilities": "419000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "152000000", "cashAndShortTermInvestments": "1211000000", "commonStockSharesOutstanding": "817000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "1211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3818000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "75000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-699000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "research_and_development": 323000000, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108000000, "depreciation_amortisation": 133000000, "ebitda": 25000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3882000000, "tax_provision": -64000000, "effective_tax_rate": null, "net_income": -3818000000, "net_income_continuing_ops": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1211000000, "short_term_investments": 133000000, "net_receivables": 226000000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 1993000000, "net_ppe": null, "goodwill": 4911000000, "intangible_assets": 1181000000, "goodwill_and_intangibles": 6092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6742000000, "total_assets": 8735000000, "short_term_debt": null, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152000000, "total_liabilities": 571000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7270000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "operating_cash_flow": 75000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108000000", "ebitda": "25000000", "netIncome": "-3818000000", "grossProfit": "275000000", "depreciation": "None", "totalRevenue": "558000000", "costOfRevenue": "283000000", "interestIncome": "None", "incomeBeforeTax": "-3882000000", "interestExpense": "None", "operatingIncome": "-108000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "-3818000000" }, "balance": { "goodwill": "4911000000", "inventory": "303000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "8735000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "-7270000000", "totalLiabilities": "571000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1993000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133000000", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6742000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191000000", "totalCurrentLiabilities": "419000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "152000000", "cashAndShortTermInvestments": "1211000000", "commonStockSharesOutstanding": "817000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "1211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3818000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "75000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-699000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 446000000, "cost_of_revenue": 244000000, "gross_profit": 202000000, "ebit": -125000000, "ebitda": 5000000, "pretax_income": -125000000, "tax_provision": 2000000, "net_income": -127000000, "net_income_to_common": -127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 814000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 124231981, "capital_expenditure": 29030991, "free_cash_flow": 153262972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117348, "ticker_id": 7065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125000000", "ebitda": "5000000", "netIncome": "-127000000", "grossProfit": "202000000", "depreciation": "None", "totalRevenue": "446000000", "costOfRevenue": "244000000", "interestIncome": "None", "incomeBeforeTax": "-125000000", "interestExpense": "None", "operatingIncome": "-140000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "-127000000" }, "balance": { "goodwill": "8200000000", "inventory": "327000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12492000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000000", "reportedCurrency": "USD", "retainedEarnings": "-3452000000", "totalLiabilities": "611000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "2478000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67000000", "totalShareholderEquity": "11881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "205000000", "cashAndShortTermInvestments": "1836000000", "commonStockSharesOutstanding": "814000000", "intangibleAssetsExcludingGoodwill": "1166000000", "cashAndCashEquivalentsAtCarryingValue": "1836000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7470170", "operatingCashflow": "124231981", "capitalExpenditures": "29030991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5250169", "cashflowFromInvestment": "-29151799", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446000000, "cost_of_revenue": 244000000, "gross_profit": 202000000, "research_and_development": 290000000, "selling_general_admin": 24000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125000000, "depreciation_amortisation": 130000000, "ebitda": 5000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -127000000, "net_income_continuing_ops": -127000000, "net_income_to_common": -127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1836000000, "short_term_investments": null, "net_receivables": 131000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 2478000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1166000000, "goodwill_and_intangibles": 9366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10014000000, "total_assets": 12492000000, "short_term_debt": null, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205000000, "total_liabilities": 611000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3452000000, "total_equity": 11881000000, "shares_outstanding": 814000000, "operating_cash_flow": 124231981, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29030991, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29151799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5250169, "free_cash_flow": 153262972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125000000", "ebitda": "5000000", "netIncome": "-127000000", "grossProfit": "202000000", "depreciation": "None", "totalRevenue": "446000000", "costOfRevenue": "244000000", "interestIncome": "None", "incomeBeforeTax": "-125000000", "interestExpense": "None", "operatingIncome": "-140000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "-127000000" }, "balance": { "goodwill": "8200000000", "inventory": "327000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12492000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000000", "reportedCurrency": "USD", "retainedEarnings": "-3452000000", "totalLiabilities": "611000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "2478000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67000000", "totalShareholderEquity": "11881000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178000000", "totalCurrentLiabilities": "406000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "205000000", "cashAndShortTermInvestments": "1836000000", "commonStockSharesOutstanding": "814000000", "intangibleAssetsExcludingGoodwill": "1166000000", "cashAndCashEquivalentsAtCarryingValue": "1836000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7470170", "operatingCashflow": "124231981", "capitalExpenditures": "29030991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5250169", "cashflowFromInvestment": "-29151799", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 504000000, "cost_of_revenue": 261000000, "gross_profit": 243000000, "ebit": -92000000, "ebitda": 37000000, "pretax_income": -92000000, "tax_provision": 4000000, "net_income": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749000000, "total_current_assets": 2416000000, "total_assets": 12480000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 545000000, "total_equity": 11935000000, "shares_outstanding": 800000000, "goodwill_and_intangibles": 9476000000 }, "cash_flow": { "operating_cash_flow": 167000000, "capital_expenditure": 24000000, "free_cash_flow": 191000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117350, "ticker_id": 7065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92000000", "ebitda": "37000000", "netIncome": "-96000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "504000000", "costOfRevenue": "261000000", "interestIncome": "None", "incomeBeforeTax": "-92000000", "interestExpense": "None", "operatingIncome": "-109000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-96000000" }, "balance": { "goodwill": "8200000000", "inventory": "318000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12480000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1276000000", "reportedCurrency": "USD", "retainedEarnings": "-3325000000", "totalLiabilities": "545000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2416000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "374000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "171000000", "cashAndShortTermInvestments": "1749000000", "commonStockSharesOutstanding": "800000000", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "1749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11044400", "operatingCashflow": "167000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104576673", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504000000, "cost_of_revenue": 261000000, "gross_profit": 243000000, "research_and_development": 304000000, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92000000, "depreciation_amortisation": 129000000, "ebitda": 37000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -92000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -96000000, "net_income_continuing_ops": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1749000000, "short_term_investments": null, "net_receivables": 201000000, "inventory": 318000000, "other_current_assets": null, "total_current_assets": 2416000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1276000000, "goodwill_and_intangibles": 9476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10064000000, "total_assets": 12480000000, "short_term_debt": null, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171000000, "total_liabilities": 545000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3325000000, "total_equity": 11935000000, "shares_outstanding": 800000000, "operating_cash_flow": 167000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92000000", "ebitda": "37000000", "netIncome": "-96000000", "grossProfit": "243000000", "depreciation": "None", "totalRevenue": "504000000", "costOfRevenue": "261000000", "interestIncome": "None", "incomeBeforeTax": "-92000000", "interestExpense": "None", "operatingIncome": "-109000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-96000000" }, "balance": { "goodwill": "8200000000", "inventory": "318000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12480000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1276000000", "reportedCurrency": "USD", "retainedEarnings": "-3325000000", "totalLiabilities": "545000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2416000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "374000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "171000000", "cashAndShortTermInvestments": "1749000000", "commonStockSharesOutstanding": "800000000", "intangibleAssetsExcludingGoodwill": "1276000000", "cashAndCashEquivalentsAtCarryingValue": "1749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "11044400", "operatingCashflow": "167000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104576673", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 506000000, "cost_of_revenue": 254000000, "gross_profit": 252000000, "ebit": -61000000, "ebitda": 68000000, "pretax_income": -61000000, "tax_provision": 6000000, "net_income": -67000000, "net_income_to_common": -67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1709000000, "total_current_assets": 2397000000, "total_assets": 12578000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 512000000, "total_equity": 12066000000, "shares_outstanding": 812000000, "goodwill_and_intangibles": 9587000000 }, "cash_flow": { "operating_cash_flow": 213000000, "capital_expenditure": 14000000, "free_cash_flow": 227000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117351, "ticker_id": 7065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61000000", "ebitda": "68000000", "netIncome": "-67000000", "grossProfit": "252000000", "depreciation": "None", "totalRevenue": "506000000", "costOfRevenue": "254000000", "interestIncome": "None", "incomeBeforeTax": "-61000000", "interestExpense": "None", "operatingIncome": "-74000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-67000000" }, "balance": { "goodwill": "8200000000", "inventory": "325000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12578000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1387000000", "reportedCurrency": "USD", "retainedEarnings": "-3229000000", "totalLiabilities": "512000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "2397000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10181000000", "currentAccountsPayable": "199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56000000", "totalShareholderEquity": "12066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "347000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "165000000", "cashAndShortTermInvestments": "1709000000", "commonStockSharesOutstanding": "812000000", "intangibleAssetsExcludingGoodwill": "1387000000", "cashAndCashEquivalentsAtCarryingValue": "1709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "39394972", "operatingCashflow": "213000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506000000, "cost_of_revenue": 254000000, "gross_profit": 252000000, "research_and_development": 282000000, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61000000, "depreciation_amortisation": 129000000, "ebitda": 68000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -67000000, "net_income_continuing_ops": -67000000, "net_income_to_common": -67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1709000000, "short_term_investments": null, "net_receivables": 217000000, "inventory": 325000000, "other_current_assets": null, "total_current_assets": 2397000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1387000000, "goodwill_and_intangibles": 9587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10181000000, "total_assets": 12578000000, "short_term_debt": null, "accounts_payable": 199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165000000, "total_liabilities": 512000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3229000000, "total_equity": 12066000000, "shares_outstanding": 812000000, "operating_cash_flow": 213000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 227000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61000000", "ebitda": "68000000", "netIncome": "-67000000", "grossProfit": "252000000", "depreciation": "None", "totalRevenue": "506000000", "costOfRevenue": "254000000", "interestIncome": "None", "incomeBeforeTax": "-61000000", "interestExpense": "None", "operatingIncome": "-74000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-67000000" }, "balance": { "goodwill": "8200000000", "inventory": "325000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12578000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1387000000", "reportedCurrency": "USD", "retainedEarnings": "-3229000000", "totalLiabilities": "512000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "2397000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10181000000", "currentAccountsPayable": "199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56000000", "totalShareholderEquity": "12066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "347000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "165000000", "cashAndShortTermInvestments": "1709000000", "commonStockSharesOutstanding": "812000000", "intangibleAssetsExcludingGoodwill": "1387000000", "cashAndCashEquivalentsAtCarryingValue": "1709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "39394972", "operatingCashflow": "213000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 438000000, "cost_of_revenue": 231000000, "gross_profit": 207000000, "ebit": -117000000, "ebitda": 12000000, "pretax_income": -99000000, "tax_provision": 3000000, "net_income": -102000000, "net_income_to_common": -102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512000000, "total_current_assets": 2215000000, "total_assets": 12498000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 449000000, "total_equity": 12049000000, "shares_outstanding": 812000000, "goodwill_and_intangibles": 9698000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 14000000, "free_cash_flow": 123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117352, "ticker_id": 7065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "12000000", "netIncome": "-102000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "438000000", "costOfRevenue": "231000000", "interestIncome": "None", "incomeBeforeTax": "-99000000", "interestExpense": "None", "operatingIncome": "-117000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-102000000" }, "balance": { "goodwill": "8200000000", "inventory": "364000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12498000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1498000000", "reportedCurrency": "USD", "retainedEarnings": "-3162000000", "totalLiabilities": "449000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2215000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10283000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "290000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1512000000", "commonStockSharesOutstanding": "812000000", "intangibleAssetsExcludingGoodwill": "1498000000", "cashAndCashEquivalentsAtCarryingValue": "1512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "109000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438000000, "cost_of_revenue": 231000000, "gross_profit": 207000000, "research_and_development": 275000000, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000000, "depreciation_amortisation": 129000000, "ebitda": 12000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -102000000, "net_income_continuing_ops": -102000000, "net_income_to_common": -102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512000000, "short_term_investments": null, "net_receivables": 217000000, "inventory": 364000000, "other_current_assets": null, "total_current_assets": 2215000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1498000000, "goodwill_and_intangibles": 9698000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10283000000, "total_assets": 12498000000, "short_term_debt": null, "accounts_payable": 150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000000, "total_liabilities": 449000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3162000000, "total_equity": 12049000000, "shares_outstanding": 812000000, "operating_cash_flow": 109000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "12000000", "netIncome": "-102000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "438000000", "costOfRevenue": "231000000", "interestIncome": "None", "incomeBeforeTax": "-99000000", "interestExpense": "None", "operatingIncome": "-117000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-102000000" }, "balance": { "goodwill": "8200000000", "inventory": "364000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12498000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1498000000", "reportedCurrency": "USD", "retainedEarnings": "-3162000000", "totalLiabilities": "449000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "2215000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10283000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "290000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1512000000", "commonStockSharesOutstanding": "812000000", "intangibleAssetsExcludingGoodwill": "1498000000", "cashAndCashEquivalentsAtCarryingValue": "1512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "109000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 490000000, "cost_of_revenue": 249000000, "gross_profit": 241000000, "ebit": -68000000, "ebitda": 59000000, "pretax_income": -68000000, "tax_provision": 3000000, "net_income": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426000000, "total_current_assets": 2174000000, "total_assets": 12579000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 492000000, "total_equity": 12087000000, "shares_outstanding": 809000000, "goodwill_and_intangibles": 9809000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 13000000, "free_cash_flow": 217000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117353, "ticker_id": 7065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68000000", "ebitda": "59000000", "netIncome": "-71000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "490000000", "costOfRevenue": "249000000", "interestIncome": "None", "incomeBeforeTax": "-68000000", "interestExpense": "None", "operatingIncome": "-86000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-71000000" }, "balance": { "goodwill": "8200000000", "inventory": "415000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12579000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1609000000", "reportedCurrency": "USD", "retainedEarnings": "-3060000000", "totalLiabilities": "492000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "12087000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "333000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "809000000", "intangibleAssetsExcludingGoodwill": "1609000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "204000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490000000, "cost_of_revenue": 249000000, "gross_profit": 241000000, "research_and_development": 281000000, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68000000, "depreciation_amortisation": 127000000, "ebitda": 59000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -71000000, "net_income_continuing_ops": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426000000, "short_term_investments": null, "net_receivables": 212000000, "inventory": 415000000, "other_current_assets": null, "total_current_assets": 2174000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1609000000, "goodwill_and_intangibles": 9809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10405000000, "total_assets": 12579000000, "short_term_debt": 13000000, "accounts_payable": 190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000000, "total_liabilities": 492000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3060000000, "total_equity": 12087000000, "shares_outstanding": 809000000, "operating_cash_flow": 204000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68000000", "ebitda": "59000000", "netIncome": "-71000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "490000000", "costOfRevenue": "249000000", "interestIncome": "None", "incomeBeforeTax": "-68000000", "interestExpense": "None", "operatingIncome": "-86000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-71000000" }, "balance": { "goodwill": "8200000000", "inventory": "415000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12579000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1609000000", "reportedCurrency": "USD", "retainedEarnings": "-3060000000", "totalLiabilities": "492000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "12087000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130000000", "totalCurrentLiabilities": "333000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1426000000", "commonStockSharesOutstanding": "809000000", "intangibleAssetsExcludingGoodwill": "1609000000", "cashAndCashEquivalentsAtCarryingValue": "1426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "204000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 486000000, "cost_of_revenue": 249000000, "gross_profit": 237000000, "ebit": -2793000000, "ebitda": -2666000000, "pretax_income": -2793000000, "tax_provision": -78000000, "net_income": -2715000000, "net_income_to_common": -2715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293000000, "total_current_assets": 2099000000, "total_assets": 12603000000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 525000000, "total_equity": 12078000000, "shares_outstanding": 811000000, "goodwill_and_intangibles": 9920000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 22000000, "free_cash_flow": 148000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117355, "ticker_id": 7065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2793000000", "ebitda": "-2666000000", "netIncome": "-2715000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "486000000", "costOfRevenue": "249000000", "interestIncome": "None", "incomeBeforeTax": "-2793000000", "interestExpense": "None", "operatingIncome": "-2807000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "3044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-2715000000" }, "balance": { "goodwill": "8200000000", "inventory": "457000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12603000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1720000000", "reportedCurrency": "USD", "retainedEarnings": "-2989000000", "totalLiabilities": "525000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "2099000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10504000000", "currentAccountsPayable": "166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53000000", "totalShareholderEquity": "12078000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194000000", "totalCurrentLiabilities": "362000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "163000000", "cashAndShortTermInvestments": "1293000000", "commonStockSharesOutstanding": "811000000", "intangibleAssetsExcludingGoodwill": "1720000000", "cashAndCashEquivalentsAtCarryingValue": "1293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2715000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "126000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486000000, "cost_of_revenue": 249000000, "gross_profit": 237000000, "research_and_development": 303000000, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2793000000, "depreciation_amortisation": 127000000, "ebitda": -2666000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2793000000, "tax_provision": -78000000, "effective_tax_rate": null, "net_income": -2715000000, "net_income_continuing_ops": -2715000000, "net_income_to_common": -2715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293000000, "short_term_investments": 10000000, "net_receivables": 223000000, "inventory": 457000000, "other_current_assets": null, "total_current_assets": 2099000000, "net_ppe": null, "goodwill": 8200000000, "intangible_assets": 1720000000, "goodwill_and_intangibles": 9920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10504000000, "total_assets": 12603000000, "short_term_debt": 2000000, "accounts_payable": 166000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163000000, "total_liabilities": 525000000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2989000000, "total_equity": 12078000000, "shares_outstanding": 811000000, "operating_cash_flow": 126000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2793000000", "ebitda": "-2666000000", "netIncome": "-2715000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "486000000", "costOfRevenue": "249000000", "interestIncome": "None", "incomeBeforeTax": "-2793000000", "interestExpense": "None", "operatingIncome": "-2807000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "3044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-2715000000" }, "balance": { "goodwill": "8200000000", "inventory": "457000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "12603000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1720000000", "reportedCurrency": "USD", "retainedEarnings": "-2989000000", "totalLiabilities": "525000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "2099000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10504000000", "currentAccountsPayable": "166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53000000", "totalShareholderEquity": "12078000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "194000000", "totalCurrentLiabilities": "362000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "163000000", "cashAndShortTermInvestments": "1293000000", "commonStockSharesOutstanding": "811000000", "intangibleAssetsExcludingGoodwill": "1720000000", "cashAndCashEquivalentsAtCarryingValue": "1293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2715000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "126000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 439000000, "cost_of_revenue": 230000000, "gross_profit": 209000000, "ebit": -94000000, "ebitda": 33000000, "pretax_income": -81000000, "tax_provision": 5000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1203000000, "total_current_assets": 2007000000, "total_assets": 15307000000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 2000000, "total_liabilities": 588000000, "total_equity": 14719000000, "shares_outstanding": 806000000, "goodwill_and_intangibles": 12726000000 }, "cash_flow": { "operating_cash_flow": 30000000, "capital_expenditure": 24000000, "free_cash_flow": 54000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117356, "ticker_id": 7065, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94000000", "ebitda": "33000000", "netIncome": "-86000000", "grossProfit": "209000000", "depreciation": "None", "totalRevenue": "439000000", "costOfRevenue": "230000000", "interestIncome": "None", "incomeBeforeTax": "-81000000", "interestExpense": "None", "operatingIncome": "-94000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "10895000000", "inventory": "485000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15307000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1831000000", "reportedCurrency": "USD", "retainedEarnings": "-274000000", "totalLiabilities": "588000000", "otherCurrentAssets": "115000000", "totalCurrentAssets": "2007000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13300000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52000000", "totalShareholderEquity": "14719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "346000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "242000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "806000000", "intangibleAssetsExcludingGoodwill": "1831000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28229660", "operatingCashflow": "30000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439000000, "cost_of_revenue": 230000000, "gross_profit": 209000000, "research_and_development": 256000000, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94000000, "depreciation_amortisation": 127000000, "ebitda": 33000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -86000000, "net_income_continuing_ops": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1203000000, "short_term_investments": 9000000, "net_receivables": 204000000, "inventory": 485000000, "other_current_assets": null, "total_current_assets": 2007000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 1831000000, "goodwill_and_intangibles": 12726000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13300000000, "total_assets": 15307000000, "short_term_debt": 2000000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242000000, "total_liabilities": 588000000, "total_debt": 2000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274000000, "total_equity": 14719000000, "shares_outstanding": 806000000, "operating_cash_flow": 30000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 54000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94000000", "ebitda": "33000000", "netIncome": "-86000000", "grossProfit": "209000000", "depreciation": "None", "totalRevenue": "439000000", "costOfRevenue": "230000000", "interestIncome": "None", "incomeBeforeTax": "-81000000", "interestExpense": "None", "operatingIncome": "-94000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "10895000000", "inventory": "485000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15307000000", "longTermDebt": "None", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1831000000", "reportedCurrency": "USD", "retainedEarnings": "-274000000", "totalLiabilities": "588000000", "otherCurrentAssets": "115000000", "totalCurrentAssets": "2007000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "204000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13300000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52000000", "totalShareholderEquity": "14719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "346000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "242000000", "cashAndShortTermInvestments": "1203000000", "commonStockSharesOutstanding": "806000000", "intangibleAssetsExcludingGoodwill": "1831000000", "cashAndCashEquivalentsAtCarryingValue": "1203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28229660", "operatingCashflow": "30000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 239000000, "cost_of_revenue": 185000000, "gross_profit": 54000000, "ebit": -238000000, "ebitda": -113000000, "pretax_income": -221000000, "tax_provision": -3000000, "net_income": -218000000, "net_income_to_common": -218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223000000, "total_current_assets": 1931000000, "total_assets": 15342000000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 579000000, "total_equity": 14763000000, "shares_outstanding": 806000000, "goodwill_and_intangibles": 12837000000 }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 22000000, "free_cash_flow": 62000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117357, "ticker_id": 7065, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238000000", "ebitda": "-113000000", "netIncome": "-218000000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "239000000", "costOfRevenue": "185000000", "interestIncome": "None", "incomeBeforeTax": "-221000000", "interestExpense": "None", "operatingIncome": "-238000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "-218000000" }, "balance": { "goodwill": "10895000000", "inventory": "456000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15342000000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1942000000", "reportedCurrency": "USD", "retainedEarnings": "-188000000", "totalLiabilities": "579000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1931000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13411000000", "currentAccountsPayable": "166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55000000", "totalShareholderEquity": "14763000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "329000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "250000000", "cashAndShortTermInvestments": "1223000000", "commonStockSharesOutstanding": "806000000", "intangibleAssetsExcludingGoodwill": "1942000000", "cashAndCashEquivalentsAtCarryingValue": "1223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "40000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239000000, "cost_of_revenue": 185000000, "gross_profit": 54000000, "research_and_development": 243000000, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238000000, "depreciation_amortisation": 125000000, "ebitda": -113000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -221000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -218000000, "net_income_continuing_ops": -218000000, "net_income_to_common": -218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1223000000, "short_term_investments": null, "net_receivables": 120000000, "inventory": 456000000, "other_current_assets": null, "total_current_assets": 1931000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 1942000000, "goodwill_and_intangibles": 12837000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13411000000, "total_assets": 15342000000, "short_term_debt": 4000000, "accounts_payable": 166000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250000000, "total_liabilities": 579000000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188000000, "total_equity": 14763000000, "shares_outstanding": 806000000, "operating_cash_flow": 40000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 62000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238000000", "ebitda": "-113000000", "netIncome": "-218000000", "grossProfit": "54000000", "depreciation": "None", "totalRevenue": "239000000", "costOfRevenue": "185000000", "interestIncome": "None", "incomeBeforeTax": "-221000000", "interestExpense": "None", "operatingIncome": "-238000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "-218000000" }, "balance": { "goodwill": "10895000000", "inventory": "456000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15342000000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1942000000", "reportedCurrency": "USD", "retainedEarnings": "-188000000", "totalLiabilities": "579000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1931000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13411000000", "currentAccountsPayable": "166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55000000", "totalShareholderEquity": "14763000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "329000000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "250000000", "cashAndShortTermInvestments": "1223000000", "commonStockSharesOutstanding": "806000000", "intangibleAssetsExcludingGoodwill": "1942000000", "cashAndCashEquivalentsAtCarryingValue": "1223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-218000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "40000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 637000000, "cost_of_revenue": 293000000, "gross_profit": 344000000, "ebit": 84000000, "ebitda": 211000000, "pretax_income": 84000000, "tax_provision": 21000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000000, "total_current_assets": 2066000000, "total_assets": 15888000000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 964000000, "total_equity": 14924000000, "shares_outstanding": 806152348, "goodwill_and_intangibles": 12948000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 23000000, "free_cash_flow": 132000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117358, "ticker_id": 7065, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "211000000", "netIncome": "63000000", "grossProfit": "344000000", "depreciation": "None", "totalRevenue": "637000000", "costOfRevenue": "293000000", "interestIncome": "0", "incomeBeforeTax": "84000000", "interestExpense": "8000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "10895000000", "inventory": "391000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15888000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2053000000", "reportedCurrency": "USD", "retainedEarnings": "30000000", "totalLiabilities": "964000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13822000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51000000", "totalShareholderEquity": "14924000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "403000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "561000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "806152348", "intangibleAssetsExcludingGoodwill": "2053000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34842848", "operatingCashflow": "109000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637000000, "cost_of_revenue": 293000000, "gross_profit": 344000000, "research_and_development": 225000000, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 127000000, "ebitda": 211000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 84000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000000, "short_term_investments": null, "net_receivables": 357000000, "inventory": 391000000, "other_current_assets": null, "total_current_assets": 2066000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 2053000000, "goodwill_and_intangibles": 12948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13822000000, "total_assets": 15888000000, "short_term_debt": 12000000, "accounts_payable": 229000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561000000, "total_liabilities": 964000000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30000000, "total_equity": 14924000000, "shares_outstanding": 806152348, "operating_cash_flow": 109000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000000, "free_cash_flow": 132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "211000000", "netIncome": "63000000", "grossProfit": "344000000", "depreciation": "None", "totalRevenue": "637000000", "costOfRevenue": "293000000", "interestIncome": "0", "incomeBeforeTax": "84000000", "interestExpense": "8000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "10895000000", "inventory": "391000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15888000000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2053000000", "reportedCurrency": "USD", "retainedEarnings": "30000000", "totalLiabilities": "964000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13822000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51000000", "totalShareholderEquity": "14924000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "403000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "561000000", "cashAndShortTermInvestments": "1212000000", "commonStockSharesOutstanding": "806152348", "intangibleAssetsExcludingGoodwill": "2053000000", "cashAndCashEquivalentsAtCarryingValue": "1212000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34842848", "operatingCashflow": "109000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 530000000, "cost_of_revenue": 258000000, "gross_profit": 272000000, "ebit": 8000000, "ebitda": 128000000, "pretax_income": 23000000, "tax_provision": 6000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193000000, "total_current_assets": 1908000000, "total_assets": 15505000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 632000000, "total_equity": 14873000000, "shares_outstanding": 805664300, "goodwill_and_intangibles": 13060000000 }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": 17000000, "free_cash_flow": 105000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117360, "ticker_id": 7065, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8000000", "ebitda": "128000000", "netIncome": "17000000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "530000000", "costOfRevenue": "258000000", "interestIncome": "0", "incomeBeforeTax": "23000000", "interestExpense": "0", "operatingIncome": "8000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "10895000000", "inventory": "354000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2165000000", "reportedCurrency": "USD", "retainedEarnings": "-33000000", "totalLiabilities": "632000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1908000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13597000000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426000000", "shortLongTermDebtTotal": "39000000", "totalShareholderEquity": "14873000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170000000", "totalCurrentLiabilities": "391000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "241000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "805664300", "intangibleAssetsExcludingGoodwill": "2165000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "88000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530000000, "cost_of_revenue": 258000000, "gross_profit": 272000000, "research_and_development": 218000000, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8000000, "depreciation_amortisation": 120000000, "ebitda": 128000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193000000, "short_term_investments": null, "net_receivables": 281000000, "inventory": 354000000, "other_current_assets": null, "total_current_assets": 1908000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 2165000000, "goodwill_and_intangibles": 13060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13597000000, "total_assets": 15505000000, "short_term_debt": null, "accounts_payable": 221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241000000, "total_liabilities": 632000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33000000, "total_equity": 14873000000, "shares_outstanding": 805664300, "operating_cash_flow": 88000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8000000", "ebitda": "128000000", "netIncome": "17000000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "530000000", "costOfRevenue": "258000000", "interestIncome": "0", "incomeBeforeTax": "23000000", "interestExpense": "0", "operatingIncome": "8000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "10895000000", "inventory": "354000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15505000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2165000000", "reportedCurrency": "USD", "retainedEarnings": "-33000000", "totalLiabilities": "632000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1908000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13597000000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426000000", "shortLongTermDebtTotal": "39000000", "totalShareholderEquity": "14873000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170000000", "totalCurrentLiabilities": "391000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "241000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "805664300", "intangibleAssetsExcludingGoodwill": "2165000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "88000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "income_statement": { "revenue": 454000000, "cost_of_revenue": 230000000, "gross_profit": 224000000, "ebit": -33000000, "ebitda": 93000000, "pretax_income": -18000000, "tax_provision": 10000000, "net_income": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 1717000000, "total_assets": 15430000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 630000000, "total_equity": 14800000000, "shares_outstanding": 805662090, "goodwill_and_intangibles": 13171000000 }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 32000000, "free_cash_flow": 58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117361, "ticker_id": 7065, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:30.864323+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33000000", "ebitda": "93000000", "netIncome": "-28000000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "454000000", "costOfRevenue": "230000000", "interestIncome": "0", "incomeBeforeTax": "-18000000", "interestExpense": "0", "operatingIncome": "-33000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-28000000" }, "balance": { "goodwill": "10895000000", "inventory": "263000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15430000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2276000000", "reportedCurrency": "USD", "retainedEarnings": "-50000000", "totalLiabilities": "630000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "1717000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13713000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "42000000", "totalShareholderEquity": "14800000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "381000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "249000000", "cashAndShortTermInvestments": "1142000000", "commonStockSharesOutstanding": "805662090", "intangibleAssetsExcludingGoodwill": "2276000000", "cashAndCashEquivalentsAtCarryingValue": "1142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "26000000", "capitalExpenditures": "32000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454000000, "cost_of_revenue": 230000000, "gross_profit": 224000000, "research_and_development": 211000000, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33000000, "depreciation_amortisation": 126000000, "ebitda": 93000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -28000000, "net_income_continuing_ops": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142000000, "short_term_investments": null, "net_receivables": 240000000, "inventory": 263000000, "other_current_assets": null, "total_current_assets": 1717000000, "net_ppe": null, "goodwill": 10895000000, "intangible_assets": 2276000000, "goodwill_and_intangibles": 13171000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13713000000, "total_assets": 15430000000, "short_term_debt": null, "accounts_payable": 208000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249000000, "total_liabilities": 630000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50000000, "total_equity": 14800000000, "shares_outstanding": 805662090, "operating_cash_flow": 26000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 58000000, "net_change_in_cash": -15000000 }, "raw_data": { "income": { "ebit": "-33000000", "ebitda": "93000000", "netIncome": "-28000000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "454000000", "costOfRevenue": "230000000", "interestIncome": "0", "incomeBeforeTax": "-18000000", "interestExpense": "0", "operatingIncome": "-33000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-28000000" }, "balance": { "goodwill": "10895000000", "inventory": "263000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "15430000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2276000000", "reportedCurrency": "USD", "retainedEarnings": "-50000000", "totalLiabilities": "630000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "1717000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13713000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "42000000", "totalShareholderEquity": "14800000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173000000", "totalCurrentLiabilities": "381000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "249000000", "cashAndShortTermInvestments": "1142000000", "commonStockSharesOutstanding": "805662090", "intangibleAssetsExcludingGoodwill": "2276000000", "cashAndCashEquivalentsAtCarryingValue": "1142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "26000000", "capitalExpenditures": "32000000", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }