{ "ticker": { "uuid": "5377a432-a19d-4230-8810-1f5806998a36", "symbol": "MBLY", "name": "Mobileye Global Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/5377a432-a19d-4230-8810-1f5806998a36/", "api_url": "https://sharemaestro.com/factors/api/tickers/5377a432-a19d-4230-8810-1f5806998a36/" }, "latest_snapshot": { "ticker": { "uuid": "5377a432-a19d-4230-8810-1f5806998a36", "symbol": "MBLY", "name": "Mobileye Global Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/5377a432-a19d-4230-8810-1f5806998a36/", "api_url": "https://sharemaestro.com/factors/api/tickers/5377a432-a19d-4230-8810-1f5806998a36/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.6, "value": 0.9, "quality": 0.2, "momentum": 0.13, "coverage": 0.848, "confidence": 0.848, "delta": -4 }, "headline_factors": { "price": 7.94, "market_cap": 2004211489.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0499, "roe": -0.4948, "piotroski_f_score": 5, "momentum_12_1": -0.313, "volatility_252d": 0.5195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.7909, "shareholder_yield": 0.0499 }, "quality": { "roe": -0.4948, "roic": -0.4446, "gross_margin": 0.4737, "fcf_margin": 0.2982, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.05, "eps_growth_1y": null, "fcf_growth_1y": -0.1591 }, "momentum": { "price_return_12m": -0.43, "momentum_12_1": -0.313, "relative_strength": -0.6061 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.2, "momentum_percentile": 0.13, "growth_composite": 69, "yield_composite": 25, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.47, "os": 0.08, "value": 0.35, "quality": 0.22, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0125, "roe": -0.5032, "momentum_12_1": -0.4556 }, { "week_end_date": "2026-06-14", "price": 9.34, "os": 0.26, "value": 0.63, "quality": 0.21, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0127, "roe": -0.5032, "momentum_12_1": -0.3425 }, { "week_end_date": "2026-06-21", "price": 8.46, "os": 0.3, "value": 0.67, "quality": 0.19, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.014, "roe": -0.5032, "momentum_12_1": -0.3084 }, { "week_end_date": "2026-06-28", "price": 7.81, "os": 0.32, "value": 0.7, "quality": 0.21, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0152, "roe": -0.5032, "momentum_12_1": -0.4362 }, { "week_end_date": "2026-07-05", "price": 9.57, "os": 0.08, "value": 0.37, "quality": 0.23, "momentum": 0.03, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0124, "roe": -0.5032, "momentum_12_1": -0.5037 }, { "week_end_date": "2026-07-12", "price": 9.55, "os": 0.1, "value": 0.37, "quality": 0.23, "momentum": 0.12, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0124, "roe": -0.5032, "momentum_12_1": -0.4202 }, { "week_end_date": "2026-07-19", "price": 9.22, "os": 0.29, "value": 0.66, "quality": 0.21, "momentum": 0.05, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0129, "roe": -0.5032, "momentum_12_1": -0.4729 }, { "week_end_date": "2026-07-26", "price": 8.05, "os": 0.56, "value": 0.9, "quality": 0.2, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0492, "roe": -0.4948, "momentum_12_1": -0.473 }, { "week_end_date": "2026-08-02", "price": 7.94, "os": 0.6, "value": 0.9, "quality": 0.2, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0499, "roe": -0.4948, "momentum_12_1": -0.313 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 990000000, "gross_profit": 904000000, "ebit": -377000000, "ebitda": 140000000, "pretax_income": -377000000, "tax_provision": 15000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 813000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 602000000, "capital_expenditure": 79000000, "free_cash_flow": 681000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508000000, "cost_of_revenue": 273000000, "gross_profit": 235000000, "ebit": -30000000, "ebitda": -30000000, "pretax_income": -17000000, "tax_provision": 4000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311000000, "total_current_assets": 2081000000, "total_assets": 8838000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 628000000, "total_equity": 8210000000, "shares_outstanding": 818000000, "goodwill_and_intangibles": 5978000000 }, "cash_flow": { "operating_cash_flow": 131000000, "capital_expenditure": 21000000, "free_cash_flow": 152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508000000, "cost_of_revenue": 273000000, "gross_profit": 235000000, "ebit": -30000000, "ebitda": -30000000, "pretax_income": -17000000, "tax_provision": 4000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311000000, "total_current_assets": 2081000000, "total_assets": 8838000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 628000000, "total_equity": 8210000000, "shares_outstanding": 818000000, "goodwill_and_intangibles": 5978000000 }, "cash_flow": { "operating_cash_flow": 131000000, "capital_expenditure": 21000000, "free_cash_flow": 152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -3882000000, "ebitda": -3749000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558000000, "cost_of_revenue": 283000000, "gross_profit": 275000000, "ebit": -108000000, "ebitda": 25000000, "pretax_income": -3882000000, "tax_provision": -64000000, "net_income": -3818000000, "net_income_to_common": -3818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1211000000, "total_current_assets": 1993000000, "total_assets": 8735000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 571000000, "total_equity": 8164000000, "shares_outstanding": 817000000, "goodwill_and_intangibles": 6092000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 30000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000000, "cost_of_revenue": 244000000, "gross_profit": 202000000, "ebit": -125000000, "ebitda": 5000000, "pretax_income": -125000000, "tax_provision": 2000000, "net_income": -127000000, "net_income_to_common": -127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 814000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 124231981, "capital_expenditure": 29030991, "free_cash_flow": 153262972, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446000000, "cost_of_revenue": 244000000, "gross_profit": 202000000, "ebit": -125000000, "ebitda": 5000000, "pretax_income": -125000000, "tax_provision": 2000000, "net_income": -127000000, "net_income_to_common": -127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000000, "total_current_assets": 2478000000, "total_assets": 12492000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67000000, "total_liabilities": 611000000, "total_equity": 11881000000, "shares_outstanding": 814000000, "goodwill_and_intangibles": 9366000000 }, "cash_flow": { "operating_cash_flow": 124231981, "capital_expenditure": 29030991, "free_cash_flow": 153262972, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }