{ "ticker": { "uuid": "537ee1fb-d5d0-45f3-9e60-afd5f4b497ed", "symbol": "MANO", "name": "Manolete Partners Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/537ee1fb-d5d0-45f3-9e60-afd5f4b497ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/537ee1fb-d5d0-45f3-9e60-afd5f4b497ed/" }, "ticker_metadata": { "id": 29862, "uuid": "537ee1fb-d5d0-45f3-9e60-afd5f4b497ed", "symbol": "MANO", "name": "Manolete Partners Plc", "asset_type": "equity", "market_cap": 16429114, "stock_exchange_id": 19, "industry": "Consulting Services", "sector": "Industrials", "description": "Manolete Partners Plc operates as an insolvency litigation financing company in the United Kingdom. It is involved in the acquisition and funding of insolvency litigation cases. The company was founded in 2009 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "537ee1fb-d5d0-45f3-9e60-afd5f4b497ed", "symbol": "MANO", "name": "Manolete Partners Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/537ee1fb-d5d0-45f3-9e60-afd5f4b497ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/537ee1fb-d5d0-45f3-9e60-afd5f4b497ed/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.5, "value": 0.82, "quality": 0.26, "momentum": 0.03, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 39, "market_cap": 1706690895, "pe_ratio": 1911.188, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0009, "shareholder_yield": 0, "roe": 0.0218, "piotroski_f_score": 6, "momentum_12_1": -0.5366, "volatility_252d": 0.5952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.728171+00:00", "batch_id": "" }, "size": { "price_close": 39, "market_cap": 1706690895, "market_cap_usd": 1706690895, "enterprise_value": 1717512895, "shares_outstanding": 43761305, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1911.188, "pb_ratio": 41.586, "ptbv_ratio": 41.586, "ps_ratio": 55.992, "pcf_ratio": 675.1151, "pfcf_ratio": 675.1151, "ev_ebitda": 1141.2046, "ev_ebit": 398.4024, "ev_sales": 56.347, "ev_fcf": 679.3959, "earnings_yield": 0.0005, "fcf_yield": 0.0015, "price_to_sales": 55.992, "price_to_book": 41.586, "price_to_cashflow": 675.1151, "ebitda_to_ev": 0.0009, "sales_yield": 0.0177 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0007, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.3422, "operating_margin": 0.1414, "net_margin": 0.0293, "ebitda_margin": 0.0494, "fcf_margin": 0.0829, "roe": 0.0218, "roa": 0.0124, "roic": 0.0623, "roc_greenblatt": null, "asset_turnover": 0.4237, "cash_conversion": 2.8309, "accruals_ratio": -0.0227, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1965, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.145, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.1907, "debt_to_assets": 0.1652, "interest_coverage": 27.2848, "current_ratio": 3.9775, "quick_ratio": 3.9775, "net_debt": 10822000, "local_beta": 1.2191, "volatility_252d": 0.5952, "volatility_60d": 1.3483, "max_drawdown_12m": -0.6726, "risk_adjusted_momentum": -0.9016 }, "growth": { "revenue_growth_1y": 0.1592, "revenue_growth_3y_cagr": 0.1424, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0429, "eps_growth_3y_cagr": -0.3762, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.024, "revenue_growth": 0.1592, "earnings_growth": -0.0429 }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": -0.339, "price_return_6m": -0.473, "price_return_9m": -0.6549, "price_return_12m": -0.5244, "price_return_12m_ex1m": -0.5366, "momentum_6m": -0.473, "momentum_12m": -0.5244, "momentum_12_1": -0.5366, "distance_from_52w_high": -0.6549, "distance_from_52w_low": 0.0541, "relative_strength": -0.6975 }, "raw_ttm": { "revenue_ttm": 30481000, "gross_profit_ttm": 10431000, "ebit_ttm": 4311000, "ebitda_ttm": 1505000, "net_income_ttm": 893000, "eps_diluted_ttm": 0.0204, "operating_cash_flow_ttm": 2528000, "capital_expenditure_ttm": null, "fcf_ttm": 2528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158000, "cash_and_equivalents": 1061000, "total_current_assets": 51191000, "total_current_liabilities": 12870000, "net_ppe": null, "total_assets": 71933000, "total_debt": 11883000, "total_equity": 41040000, "net_working_capital": 37260000, "book_value_per_share": 0.9378, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9378 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 64, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 29, "rank_pcf": 44, "rank_ev_ebitda": 79, "rank_ev_ebit": 33, "rank_earnings_yield": 61, "rank_fcf_yield": 21, "rank_dividend_yield": 80, "rank_shareholder_yield": 74, "rank_total_yield": 32, "rank_roe": 64, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 66, "rank_fcf_margin": 44, "rank_piotroski": 35, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95 }, "composites": { "value_composite": 18, "quality_composite": 74, "momentum_composite": 97, "growth_composite": 29, "yield_composite": 75, "svqf_composite": 81, "vc1_composite": 26, "vc2_composite": 34, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4617, "os_score": 0.5, "value_percentile": 0.82, "quality_percentile": 0.26, "momentum_percentile": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8898, "ticker_id": 29862, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.728171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39, "market_cap": 1706690895, "market_cap_usd": 1706690895, "enterprise_value": 1717512895, "shares_outstanding": 43761305, "fx_rate_to_usd": null, "pe_ratio": 1911.18801232, "pb_ratio": 41.58603545, "ptbv_ratio": 41.58603545, "ps_ratio": 55.99195876, "pcf_ratio": 675.11506922, "pfcf_ratio": 675.11506922, "ev_ebitda": 1141.2045814, "ev_ebit": 398.40243447, "ev_sales": 56.34699961, "ev_fcf": 679.39592366, "earnings_yield": 0.00052323, "fcf_yield": 0.0014719, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00073241, "total_yield": 0.00073241, "gross_margin": 0.34221318, "operating_margin": 0.14143237, "net_margin": 0.02929694, "ebitda_margin": 0.04937502, "fcf_margin": 0.08293691, "roe": 0.02175926, "roa": 0.01241433, "roic": 0.06234333, "roc_greenblatt": null, "asset_turnover": 0.42374154, "cash_conversion": 2.83090705, "accruals_ratio": -0.02272948, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.19069767, "debt_to_assets": 0.16519539, "interest_coverage": 27.28481013, "current_ratio": 3.97754468, "quick_ratio": 3.97754468, "net_debt": 10822000, "revenue_growth_1y": 0.15919376, "revenue_growth_3y_cagr": 0.1424263, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04287245, "eps_growth_3y_cagr": -0.37615039, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02396778, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.196503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02631579, "price_return_3m": -0.33898305, "price_return_6m": -0.47297297, "price_return_9m": -0.65486726, "price_return_12m": -0.52439024, "price_return_12m_ex1m": -0.53658537, "distance_from_52w_high": -0.65486726, "distance_from_52w_low": 0.05405405, "relative_strength": -0.69753083, "local_beta": 1.2191, "volatility_252d": 0.595171, "volatility_60d": 1.34832, "max_drawdown_12m": -0.67256637, "revenue_ttm": 30481000, "gross_profit_ttm": 10431000, "ebit_ttm": 4311000, "ebitda_ttm": 1505000, "net_income_ttm": 893000, "eps_diluted_ttm": 0.02040616, "operating_cash_flow_ttm": 2528000, "capital_expenditure_ttm": null, "fcf_ttm": 2528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158000, "cash_and_equivalents": 1061000, "total_current_assets": 51191000, "total_current_liabilities": 12870000, "net_ppe": null, "total_assets": 71933000, "total_debt": 11883000, "total_equity": 41040000, "net_working_capital": 37260000, "book_value_per_share": 0.93781481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.93781481, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 64, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 29, "rank_pcf": 44, "rank_ev_ebitda": 79, "rank_ev_ebit": 33, "rank_earnings_yield": 61, "rank_fcf_yield": 21, "rank_dividend_yield": 80, "rank_shareholder_yield": 74, "rank_total_yield": 32, "rank_roe": 64, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 66, "rank_fcf_margin": 44, "rank_piotroski": 35, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 18, "quality_composite": 74, "momentum_composite": 97, "growth_composite": 29, "yield_composite": 75, "svqf_composite": 81, "vc1_composite": 26, "vc2_composite": 34, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39, "os": 0.5, "value": 0.82, "quality": 0.26, "momentum": 0.03, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 1911.188, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": 0.0218, "momentum_12_1": -0.5366, "complete_fields": { "id": 8898, "ticker_id": 29862, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:38.728171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39, "market_cap": 1706690895, "market_cap_usd": 1706690895, "enterprise_value": 1717512895, "shares_outstanding": 43761305, "fx_rate_to_usd": null, "pe_ratio": 1911.18801232, "pb_ratio": 41.58603545, "ptbv_ratio": 41.58603545, "ps_ratio": 55.99195876, "pcf_ratio": 675.11506922, "pfcf_ratio": 675.11506922, "ev_ebitda": 1141.2045814, "ev_ebit": 398.40243447, "ev_sales": 56.34699961, "ev_fcf": 679.39592366, "earnings_yield": 0.00052323, "fcf_yield": 0.0014719, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00073241, "total_yield": 0.00073241, "gross_margin": 0.34221318, "operating_margin": 0.14143237, "net_margin": 0.02929694, "ebitda_margin": 0.04937502, "fcf_margin": 0.08293691, "roe": 0.02175926, "roa": 0.01241433, "roic": 0.06234333, "roc_greenblatt": null, "asset_turnover": 0.42374154, "cash_conversion": 2.83090705, "accruals_ratio": -0.02272948, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.19069767, "debt_to_assets": 0.16519539, "interest_coverage": 27.28481013, "current_ratio": 3.97754468, "quick_ratio": 3.97754468, "net_debt": 10822000, "revenue_growth_1y": 0.15919376, "revenue_growth_3y_cagr": 0.1424263, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04287245, "eps_growth_3y_cagr": -0.37615039, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02396778, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.196503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02631579, "price_return_3m": -0.33898305, "price_return_6m": -0.47297297, "price_return_9m": -0.65486726, "price_return_12m": -0.52439024, "price_return_12m_ex1m": -0.53658537, "distance_from_52w_high": -0.65486726, "distance_from_52w_low": 0.05405405, "relative_strength": -0.69753083, "local_beta": 1.2191, "volatility_252d": 0.595171, "volatility_60d": 1.34832, "max_drawdown_12m": -0.67256637, "revenue_ttm": 30481000, "gross_profit_ttm": 10431000, "ebit_ttm": 4311000, "ebitda_ttm": 1505000, "net_income_ttm": 893000, "eps_diluted_ttm": 0.02040616, "operating_cash_flow_ttm": 2528000, "capital_expenditure_ttm": null, "fcf_ttm": 2528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158000, "cash_and_equivalents": 1061000, "total_current_assets": 51191000, "total_current_liabilities": 12870000, "net_ppe": null, "total_assets": 71933000, "total_debt": 11883000, "total_equity": 41040000, "net_working_capital": 37260000, "book_value_per_share": 0.93781481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.93781481, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 64, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 29, "rank_pcf": 44, "rank_ev_ebitda": 79, "rank_ev_ebit": 33, "rank_earnings_yield": 61, "rank_fcf_yield": 21, "rank_dividend_yield": 80, "rank_shareholder_yield": 74, "rank_total_yield": 32, "rank_roe": 64, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 66, "rank_fcf_margin": 44, "rank_piotroski": 35, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 18, "quality_composite": 74, "momentum_composite": 97, "growth_composite": 29, "yield_composite": 75, "svqf_composite": 81, "vc1_composite": 26, "vc2_composite": 34, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": 30481000, "cost_of_revenue": 20050000, "gross_profit": 10431000, "ebit": 4311000, "ebitda": 1505000, "pretax_income": null, "tax_provision": null, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692000, "total_current_assets": 50174000, "total_assets": 73982000, "short_term_debt": null, "long_term_debt": 11762000, "total_debt": 11762000, "total_liabilities": null, "total_equity": 41441000, "shares_outstanding": 43761305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2528000, "capital_expenditure": null, "free_cash_flow": 2528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1250000 }, "complete_fields": { "id": 395690, "ticker_id": 29862, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1505000", "netIncome": "893000", "grossProfit": "10431000", "totalRevenue": "30481000", "costOfRevenue": "20050000", "interestExpense": "158000", "operatingIncome": "4311000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11762000", "totalAssets": "73982000", "longTermDebt": "11762000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "50174000", "totalShareholderEquity": "41441000", "totalCurrentLiabilities": "13195000", "cashAndShortTermInvestments": "692000" }, "cashflow": { "freeCashFlow": "2528000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-1750000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2528000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 30481000, "cost_of_revenue": 20050000, "gross_profit": 10431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4311000, "depreciation_amortisation": null, "ebitda": 1505000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 893000, "net_income_continuing_ops": null, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73982000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13195000, "long_term_debt": 11762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41441000, "shares_outstanding": 43761305, "operating_cash_flow": 2528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1505000", "netIncome": "893000", "grossProfit": "10431000", "totalRevenue": "30481000", "costOfRevenue": "20050000", "interestExpense": "158000", "operatingIncome": "4311000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11762000", "totalAssets": "73982000", "longTermDebt": "11762000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "50174000", "totalShareholderEquity": "41441000", "totalCurrentLiabilities": "13195000", "cashAndShortTermInvestments": "692000" }, "cashflow": { "freeCashFlow": "2528000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-1750000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2528000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": 26295000, "cost_of_revenue": 16150000, "gross_profit": 10145000, "ebit": 3863000, "ebitda": 1234000, "pretax_income": null, "tax_provision": null, "net_income": 933000, "net_income_to_common": 933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452000, "total_current_assets": 45432000, "total_assets": 71866000, "short_term_debt": 0, "long_term_debt": 13726000, "total_debt": 13726000, "total_liabilities": null, "total_equity": 40471000, "shares_outstanding": 43761305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1390000, "capital_expenditure": null, "free_cash_flow": -1390000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3250000 }, "complete_fields": { "id": 395692, "ticker_id": 29862, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1234000", "netIncome": "933000", "grossProfit": "10145000", "totalRevenue": "26295000", "costOfRevenue": "16150000", "interestExpense": "196000", "operatingIncome": "3863000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "13726000", "totalAssets": "71866000", "longTermDebt": "13726000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "45432000", "totalShareholderEquity": "40471000", "totalCurrentLiabilities": "9235000", "cashAndShortTermInvestments": "1452000" }, "cashflow": { "freeCashFlow": "-1390000", "dividendsPaid": "0", "issuanceOfDebt": "3250000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1390000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 26295000, "cost_of_revenue": 16150000, "gross_profit": 10145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3863000, "depreciation_amortisation": 0, "ebitda": 1234000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 933000, "net_income_continuing_ops": null, "net_income_to_common": 933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71866000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9235000, "long_term_debt": 13726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40471000, "shares_outstanding": 43761305, "operating_cash_flow": -1390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1234000", "netIncome": "933000", "grossProfit": "10145000", "totalRevenue": "26295000", "costOfRevenue": "16150000", "interestExpense": "196000", "operatingIncome": "3863000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "13726000", "totalAssets": "71866000", "longTermDebt": "13726000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "45432000", "totalShareholderEquity": "40471000", "totalCurrentLiabilities": "9235000", "cashAndShortTermInvestments": "1452000" }, "cashflow": { "freeCashFlow": "-1390000", "dividendsPaid": "0", "issuanceOfDebt": "3250000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1390000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": 20753000, "cost_of_revenue": 17081000, "gross_profit": 3672000, "ebit": -1587000, "ebitda": -3602000, "pretax_income": null, "tax_provision": null, "net_income": -3124000, "net_income_to_common": -3124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000, "total_current_assets": 34913000, "total_assets": 62478000, "short_term_debt": 0, "long_term_debt": 10381000, "total_debt": 10381000, "total_liabilities": null, "total_equity": 39161000, "shares_outstanding": 43761305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1849000, "capital_expenditure": null, "free_cash_flow": 1849000, "dividends_paid": -219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395693, "ticker_id": 29862, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3602000", "netIncome": "-3124000", "grossProfit": "3672000", "totalRevenue": "20753000", "costOfRevenue": "17081000", "interestExpense": "252000", "operatingIncome": "-1587000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99000" }, "balance": { "totalDebt": "10381000", "totalAssets": "62478000", "longTermDebt": "10381000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "34913000", "totalShareholderEquity": "39161000", "totalCurrentLiabilities": "5543000", "cashAndShortTermInvestments": "636000" }, "cashflow": { "freeCashFlow": "1849000", "dividendsPaid": "-219000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1849000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 20753000, "cost_of_revenue": 17081000, "gross_profit": 3672000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1587000, "depreciation_amortisation": 99000, "ebitda": -3602000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3124000, "net_income_continuing_ops": null, "net_income_to_common": -3124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62478000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5543000, "long_term_debt": 10381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39161000, "shares_outstanding": 43761305, "operating_cash_flow": 1849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3602000", "netIncome": "-3124000", "grossProfit": "3672000", "totalRevenue": "20753000", "costOfRevenue": "17081000", "interestExpense": "252000", "operatingIncome": "-1587000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99000" }, "balance": { "totalDebt": "10381000", "totalAssets": "62478000", "longTermDebt": "10381000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "34913000", "totalShareholderEquity": "39161000", "totalCurrentLiabilities": "5543000", "cashAndShortTermInvestments": "636000" }, "cashflow": { "freeCashFlow": "1849000", "dividendsPaid": "-219000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1849000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": 20443000, "cost_of_revenue": 10062000, "gross_profit": 10381000, "ebit": 5625000, "ebitda": 4849000, "pretax_income": null, "tax_provision": null, "net_income": 3678000, "net_income_to_common": 3678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2256000, "total_current_assets": 43720000, "total_assets": 68443000, "short_term_debt": 96000, "long_term_debt": 13285000, "total_debt": 13381000, "total_liabilities": null, "total_equity": 42219000, "shares_outstanding": 43694740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2885000, "capital_expenditure": null, "free_cash_flow": -2885000, "dividends_paid": -606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5500000 }, "complete_fields": { "id": 395694, "ticker_id": 29862, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4849000", "netIncome": "3678000", "grossProfit": "10381000", "totalRevenue": "20443000", "costOfRevenue": "10062000", "interestExpense": "148000", "operatingIncome": "5625000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193000" }, "balance": { "totalDebt": "13381000", "totalAssets": "68443000", "longTermDebt": "13285000", "shortTermDebt": "96000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43694740", "totalCurrentAssets": "43720000", "totalShareholderEquity": "42219000", "totalCurrentLiabilities": "5240000", "cashAndShortTermInvestments": "2256000" }, "cashflow": { "freeCashFlow": "-2885000", "dividendsPaid": "-606000", "issuanceOfDebt": "5500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2885000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 20443000, "cost_of_revenue": 10062000, "gross_profit": 10381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5625000, "depreciation_amortisation": 193000, "ebitda": 4849000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3678000, "net_income_continuing_ops": null, "net_income_to_common": 3678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68443000, "short_term_debt": 96000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5240000, "long_term_debt": 13285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42219000, "shares_outstanding": 43694740, "operating_cash_flow": -2885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4849000", "netIncome": "3678000", "grossProfit": "10381000", "totalRevenue": "20443000", "costOfRevenue": "10062000", "interestExpense": "148000", "operatingIncome": "5625000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193000" }, "balance": { "totalDebt": "13381000", "totalAssets": "68443000", "longTermDebt": "13285000", "shortTermDebt": "96000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43694740", "totalCurrentAssets": "43720000", "totalShareholderEquity": "42219000", "totalCurrentLiabilities": "5240000", "cashAndShortTermInvestments": "2256000" }, "cashflow": { "freeCashFlow": "-2885000", "dividendsPaid": "-606000", "issuanceOfDebt": "5500000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2885000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061000, "total_current_assets": 51191000, "total_assets": 71933000, "short_term_debt": null, "long_term_debt": 11883000, "total_debt": 11883000, "total_liabilities": null, "total_equity": 41040000, "shares_outstanding": 43761305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395688, "ticker_id": 29862, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11883000", "totalAssets": "71933000", "longTermDebt": "11883000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "51191000", "totalShareholderEquity": "41040000", "totalCurrentLiabilities": "12870000", "cashAndShortTermInvestments": "1061000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71933000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12870000, "long_term_debt": 11883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41040000, "shares_outstanding": 43761305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11883000", "totalAssets": "71933000", "longTermDebt": "11883000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "51191000", "totalShareholderEquity": "41040000", "totalCurrentLiabilities": "12870000", "cashAndShortTermInvestments": "1061000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692000, "total_current_assets": 50174000, "total_assets": 73982000, "short_term_debt": null, "long_term_debt": 11762000, "total_debt": 11762000, "total_liabilities": null, "total_equity": 41441000, "shares_outstanding": 43761305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395689, "ticker_id": 29862, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11762000", "totalAssets": "73982000", "longTermDebt": "11762000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "50174000", "totalShareholderEquity": "41441000", "totalCurrentLiabilities": "13195000", "cashAndShortTermInvestments": "692000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73982000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13195000, "long_term_debt": 11762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41441000, "shares_outstanding": 43761305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11762000", "totalAssets": "73982000", "longTermDebt": "11762000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "50174000", "totalShareholderEquity": "41441000", "totalCurrentLiabilities": "13195000", "cashAndShortTermInvestments": "692000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000, "total_current_assets": 46094000, "total_assets": 70556000, "short_term_debt": null, "long_term_debt": 12500000, "total_debt": 12500000, "total_liabilities": null, "total_equity": 40528000, "shares_outstanding": 43761305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395691, "ticker_id": 29862, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:11.055345+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12500000", "totalAssets": "70556000", "longTermDebt": "12500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "46094000", "totalShareholderEquity": "40528000", "totalCurrentLiabilities": "9885000", "cashAndShortTermInvestments": "636000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70556000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9885000, "long_term_debt": 12500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40528000, "shares_outstanding": 43761305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12500000", "totalAssets": "70556000", "longTermDebt": "12500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43761305", "totalCurrentAssets": "46094000", "totalShareholderEquity": "40528000", "totalCurrentLiabilities": "9885000", "cashAndShortTermInvestments": "636000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }