{ "ticker": { "uuid": "537ee44a-762e-4959-8cdd-22824afadba8", "symbol": "H6D0", "name": "Haleon plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/537ee44a-762e-4959-8cdd-22824afadba8/", "api_url": "https://sharemaestro.com/factors/api/tickers/537ee44a-762e-4959-8cdd-22824afadba8/" }, "ticker_metadata": { "id": 18912, "uuid": "537ee44a-762e-4959-8cdd-22824afadba8", "symbol": "H6D0", "name": "Haleon plc", "asset_type": "equity", "market_cap": 34591895552, "stock_exchange_id": 8, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Haleon plc, together with its subsidiaries, engages in the research, development, manufacture, and sale of various consumer healthcare products in North America, Europe, the Middle East, Africa, Latin America, and the Asia Pacific. The company offers oral health products, such as toothpastes, mouth washes, and denture care products under the Sensodyne, Polident, Parodontax, and Biotene brands; and vitamins, minerals, and supplements under Centrum, Emergen-C, Caltrate brands. It also provides various over-the-counter products comprising nasal drops, and cold, flu, and allergy relief products under Theraflu, and Flonase brands for respiratory issues; and pain relief products under Voltaren, Panadol, and Advil brands; and antacids and antihistamine products under TUMS, ENO, and Fenistil brands for digestive health and other issues. Haleon plc was formerly known as DRVW 2022 plc and changed its name to Haleon plc in February 2022. The company was founded in 1715 and is headquartered in Weybridge, the United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "537ee44a-762e-4959-8cdd-22824afadba8", "symbol": "H6D0", "name": "Haleon plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/537ee44a-762e-4959-8cdd-22824afadba8/", "api_url": "https://sharemaestro.com/factors/api/tickers/537ee44a-762e-4959-8cdd-22824afadba8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.3, "quality": 0.81, "momentum": 0.19, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3.92, "market_cap": 34890987301.62, "pe_ratio": 20.9304, "earnings_yield": 0.0478, "ebitda_to_ev": 0.0677, "shareholder_yield": 0.0187, "roe": 0.1015, "piotroski_f_score": 8, "momentum_12_1": -0.1787, "volatility_252d": 0.1783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.164729+00:00", "batch_id": "" }, "size": { "price_close": 3.918, "market_cap": 34890987301.62, "market_cap_usd": 34890987301.62, "enterprise_value": 42214987301.62, "shares_outstanding": 8905305590, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.9304, "pb_ratio": 2.1243, "ptbv_ratio": 2.1243, "ps_ratio": 3.1633, "pcf_ratio": 13.2464, "pfcf_ratio": 15.7096, "ev_ebitda": 14.7656, "ev_ebit": 17.5021, "ev_sales": 3.8273, "ev_fcf": 19.0072, "earnings_yield": 0.0478, "fcf_yield": 0.0526, "price_to_sales": 3.1633, "price_to_book": 2.1243, "price_to_cashflow": 13.2464, "ebitda_to_ev": 0.0677, "sales_yield": 0.2613 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0187, "shareholder_yield": 0.0187, "debt_paydown_yield": 0.0374, "total_yield": 0.0562 }, "quality": { "gross_margin": 0.6419, "operating_margin": 0.2187, "net_margin": 0.1511, "ebitda_margin": 0.2592, "fcf_margin": 0.2014, "roe": 0.1015, "roa": 0.0511, "roic": 0.0762, "roc_greenblatt": null, "asset_turnover": 0.338, "cash_conversion": 1.3323, "accruals_ratio": -0.0296, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0181, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5617, "debt_to_assets": 0.2631, "interest_coverage": 6.951, "current_ratio": 0.9224, "quick_ratio": 0.9224, "net_debt": 7324000000, "local_beta": 0.0873, "volatility_252d": 0.1783, "volatility_60d": 0.4178, "max_drawdown_12m": -0.1905, "risk_adjusted_momentum": -1.0022 }, "growth": { "revenue_growth_1y": -0.0181, "revenue_growth_3y_cagr": 0.0053, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1842, "eps_growth_3y_cagr": 0.1629, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12, "book_value_growth_1y": 0.0407, "revenue_growth": -0.0181, "earnings_growth": 0.1842 }, "momentum": { "price_return_1m": 0.0103, "price_return_3m": -0.0992, "price_return_6m": -0.038, "price_return_9m": -0.0617, "price_return_12m": -0.1702, "price_return_12m_ex1m": -0.1787, "momentum_6m": -0.038, "momentum_12m": -0.1702, "momentum_12_1": -0.1787, "distance_from_52w_high": -0.1629, "distance_from_52w_low": 0.0458, "relative_strength": -0.1889 }, "raw_ttm": { "revenue_ttm": 11030000000, "gross_profit_ttm": 7080000000, "ebit_ttm": 2412000000, "ebitda_ttm": 2859000000, "net_income_ttm": 1667000000, "eps_diluted_ttm": 0.1872, "operating_cash_flow_ttm": 2634000000, "capital_expenditure_ttm": -413000000, "fcf_ttm": 2221000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -654000000, "shares_issued_ttm": null, "interest_expense_ttm": 347000000, "cash_and_equivalents": 1260000000, "total_current_assets": 4550000000, "total_current_liabilities": 4933000000, "net_ppe": null, "total_assets": 32630000000, "total_debt": 8584000000, "total_equity": 16425000000, "net_working_capital": -855000000, "book_value_per_share": 1.8444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8444 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 57, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 71, "rank_pcf": 61, "rank_ev_ebitda": 70, "rank_ev_ebit": 62, "rank_earnings_yield": 57, "rank_fcf_yield": 38, "rank_dividend_yield": 83, "rank_shareholder_yield": 57, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 21, "rank_fcf_margin": 20, "rank_piotroski": 6, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 76 }, "composites": { "value_composite": 70, "quality_composite": 19, "momentum_composite": 81, "growth_composite": 64, "yield_composite": 65, "svqf_composite": 69, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.493, "os_score": 0.26, "value_percentile": 0.3, "quality_percentile": 0.81, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7853, "ticker_id": 18912, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.164729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.918, "market_cap": 34890987301.62, "market_cap_usd": 34890987301.62, "enterprise_value": 42214987301.62, "shares_outstanding": 8905305590, "fx_rate_to_usd": null, "pe_ratio": 20.9304063, "pb_ratio": 2.12426102, "ptbv_ratio": 2.12426102, "ps_ratio": 3.16328081, "pcf_ratio": 13.2463885, "pfcf_ratio": 15.70958456, "ev_ebitda": 14.76564788, "ev_ebit": 17.5020677, "ev_sales": 3.82728806, "ev_fcf": 19.00719824, "earnings_yield": 0.04777738, "fcf_yield": 0.05261165, "dividend_yield": 0, "buyback_yield": 0.0187441, "shareholder_yield": 0.0187441, "debt_paydown_yield": 0.03743087, "total_yield": 0.05617497, "gross_margin": 0.64188577, "operating_margin": 0.21867634, "net_margin": 0.15113327, "ebitda_margin": 0.25920218, "fcf_margin": 0.20135993, "roe": 0.10149163, "roa": 0.05108796, "roic": 0.07617163, "roc_greenblatt": null, "asset_turnover": 0.33803249, "cash_conversion": 1.33233353, "accruals_ratio": -0.0296353, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.56173487, "debt_to_assets": 0.26307079, "interest_coverage": 6.95100865, "current_ratio": 0.92235962, "quick_ratio": 0.92235962, "net_debt": 7324000000, "revenue_growth_1y": -0.01807175, "revenue_growth_3y_cagr": 0.00525265, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18415042, "eps_growth_3y_cagr": 0.16290234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12002017, "book_value_growth_1y": 0.04073303, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.018145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0103146, "price_return_3m": -0.09920349, "price_return_6m": -0.03798439, "price_return_9m": -0.06167038, "price_return_12m": -0.17021394, "price_return_12m_ex1m": -0.17868547, "distance_from_52w_high": -0.16293463, "distance_from_52w_low": 0.04577941, "relative_strength": -0.18891791, "local_beta": 0.0873, "volatility_252d": 0.178299, "volatility_60d": 0.417781, "max_drawdown_12m": -0.19052384, "revenue_ttm": 11030000000, "gross_profit_ttm": 7080000000, "ebit_ttm": 2412000000, "ebitda_ttm": 2859000000, "net_income_ttm": 1667000000, "eps_diluted_ttm": 0.18719178, "operating_cash_flow_ttm": 2634000000, "capital_expenditure_ttm": -413000000, "fcf_ttm": 2221000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -654000000, "shares_issued_ttm": null, "interest_expense_ttm": 347000000, "cash_and_equivalents": 1260000000, "total_current_assets": 4550000000, "total_current_liabilities": 4933000000, "net_ppe": null, "total_assets": 32630000000, "total_debt": 8584000000, "total_equity": 16425000000, "net_working_capital": -855000000, "book_value_per_share": 1.84440611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.84440611, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 57, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 71, "rank_pcf": 61, "rank_ev_ebitda": 70, "rank_ev_ebit": 62, "rank_earnings_yield": 57, "rank_fcf_yield": 38, "rank_dividend_yield": 83, "rank_shareholder_yield": 57, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 21, "rank_fcf_margin": 20, "rank_piotroski": 6, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 76, "value_composite": 70, "quality_composite": 19, "momentum_composite": 81, "growth_composite": 64, "yield_composite": 65, "svqf_composite": 69, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.92, "os": 0.26, "value": 0.3, "quality": 0.81, "momentum": 0.19, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 20.9304, "earnings_yield": 0.0478, "shareholder_yield": 0.0187, "roe": 0.1015, "momentum_12_1": -0.1787, "complete_fields": { "id": 7853, "ticker_id": 18912, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.164729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.918, "market_cap": 34890987301.62, "market_cap_usd": 34890987301.62, "enterprise_value": 42214987301.62, "shares_outstanding": 8905305590, "fx_rate_to_usd": null, "pe_ratio": 20.9304063, "pb_ratio": 2.12426102, "ptbv_ratio": 2.12426102, "ps_ratio": 3.16328081, "pcf_ratio": 13.2463885, "pfcf_ratio": 15.70958456, "ev_ebitda": 14.76564788, "ev_ebit": 17.5020677, "ev_sales": 3.82728806, "ev_fcf": 19.00719824, "earnings_yield": 0.04777738, "fcf_yield": 0.05261165, "dividend_yield": 0, "buyback_yield": 0.0187441, "shareholder_yield": 0.0187441, "debt_paydown_yield": 0.03743087, "total_yield": 0.05617497, "gross_margin": 0.64188577, "operating_margin": 0.21867634, "net_margin": 0.15113327, "ebitda_margin": 0.25920218, "fcf_margin": 0.20135993, "roe": 0.10149163, "roa": 0.05108796, "roic": 0.07617163, "roc_greenblatt": null, "asset_turnover": 0.33803249, "cash_conversion": 1.33233353, "accruals_ratio": -0.0296353, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.56173487, "debt_to_assets": 0.26307079, "interest_coverage": 6.95100865, "current_ratio": 0.92235962, "quick_ratio": 0.92235962, "net_debt": 7324000000, "revenue_growth_1y": -0.01807175, "revenue_growth_3y_cagr": 0.00525265, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18415042, "eps_growth_3y_cagr": 0.16290234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12002017, "book_value_growth_1y": 0.04073303, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.018145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0103146, "price_return_3m": -0.09920349, "price_return_6m": -0.03798439, "price_return_9m": -0.06167038, "price_return_12m": -0.17021394, "price_return_12m_ex1m": -0.17868547, "distance_from_52w_high": -0.16293463, "distance_from_52w_low": 0.04577941, "relative_strength": -0.18891791, "local_beta": 0.0873, "volatility_252d": 0.178299, "volatility_60d": 0.417781, "max_drawdown_12m": -0.19052384, "revenue_ttm": 11030000000, "gross_profit_ttm": 7080000000, "ebit_ttm": 2412000000, "ebitda_ttm": 2859000000, "net_income_ttm": 1667000000, "eps_diluted_ttm": 0.18719178, "operating_cash_flow_ttm": 2634000000, "capital_expenditure_ttm": -413000000, "fcf_ttm": 2221000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -654000000, "shares_issued_ttm": null, "interest_expense_ttm": 347000000, "cash_and_equivalents": 1260000000, "total_current_assets": 4550000000, "total_current_liabilities": 4933000000, "net_ppe": null, "total_assets": 32630000000, "total_debt": 8584000000, "total_equity": 16425000000, "net_working_capital": -855000000, "book_value_per_share": 1.84440611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.84440611, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 57, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 71, "rank_pcf": 61, "rank_ev_ebitda": 70, "rank_ev_ebit": 62, "rank_earnings_yield": 57, "rank_fcf_yield": 38, "rank_dividend_yield": 83, "rank_shareholder_yield": 57, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 21, "rank_fcf_margin": 20, "rank_piotroski": 6, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 76, "value_composite": 70, "quality_composite": 19, "momentum_composite": 81, "growth_composite": 64, "yield_composite": 65, "svqf_composite": 69, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": 11030000000, "cost_of_revenue": 3950000000, "gross_profit": 7080000000, "ebit": 2412000000, "ebitda": 2859000000, "pretax_income": null, "tax_provision": null, "net_income": 1667000000, "net_income_to_common": 1667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260000000, "total_current_assets": 4550000000, "total_assets": 32630000000, "short_term_debt": 788000000, "long_term_debt": 7663000000, "total_debt": 8584000000, "total_liabilities": null, "total_equity": 16425000000, "shares_outstanding": 8905305590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": -413000000, "free_cash_flow": 2221000000, "dividends_paid": null, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000 }, "complete_fields": { "id": 386666, "ticker_id": 18912, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2859000000", "netIncome": "1667000000", "grossProfit": "7080000000", "totalRevenue": "11030000000", "costOfRevenue": "3950000000", "interestExpense": "347000000", "operatingIncome": "2412000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "316000000", "depreciationAndAmortization": "360000000" }, "balance": { "totalDebt": "8584000000", "totalAssets": "32630000000", "longTermDebt": "7663000000", "shortTermDebt": "788000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8905305590", "totalCurrentAssets": "4550000000", "totalShareholderEquity": "16425000000", "totalCurrentLiabilities": "4933000000", "cashAndShortTermInvestments": "1260000000" }, "cashflow": { "freeCashFlow": "2221000000", "dividendsPaid": null, "issuanceOfDebt": "46000000", "issuanceOfStock": null, "repaymentOfDebt": "-1352000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2634000000", "repurchaseOfStock": "-654000000", "capitalExpenditures": "-413000000" } }, "revenue": 11030000000, "cost_of_revenue": 3950000000, "gross_profit": 7080000000, "research_and_development": 316000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2412000000, "depreciation_amortisation": 360000000, "ebitda": 2859000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1667000000, "net_income_continuing_ops": null, "net_income_to_common": 1667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4550000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32630000000, "short_term_debt": 788000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4933000000, "long_term_debt": 7663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16425000000, "shares_outstanding": 8905305590, "operating_cash_flow": 2634000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -413000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -654000000, "shares_issued": null, "net_debt_issued": -1306000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2859000000", "netIncome": "1667000000", "grossProfit": "7080000000", "totalRevenue": "11030000000", "costOfRevenue": "3950000000", "interestExpense": "347000000", "operatingIncome": "2412000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "316000000", "depreciationAndAmortization": "360000000" }, "balance": { "totalDebt": "8584000000", "totalAssets": "32630000000", "longTermDebt": "7663000000", "shortTermDebt": "788000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8905305590", "totalCurrentAssets": "4550000000", "totalShareholderEquity": "16425000000", "totalCurrentLiabilities": "4933000000", "cashAndShortTermInvestments": "1260000000" }, "cashflow": { "freeCashFlow": "2221000000", "dividendsPaid": null, "issuanceOfDebt": "46000000", "issuanceOfStock": null, "repaymentOfDebt": "-1352000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2634000000", "repurchaseOfStock": "-654000000", "capitalExpenditures": "-413000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": 11233000000, "cost_of_revenue": 4409000000, "gross_profit": 6824000000, "ebit": 2206000000, "ebitda": 2628000000, "pretax_income": null, "tax_provision": null, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2195000000, "total_current_assets": 5718000000, "total_assets": 34315000000, "short_term_debt": 1437000000, "long_term_debt": 8542000000, "total_debt": 10102000000, "total_liabilities": null, "total_equity": 16166000000, "shares_outstanding": 9121901104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2301000000, "capital_expenditure": -318000000, "free_cash_flow": 1983000000, "dividends_paid": null, "share_repurchases": -619000000, "shares_issued": null, "net_debt_issued": 652000000 }, "complete_fields": { "id": 386669, "ticker_id": 18912, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2628000000", "netIncome": "1442000000", "grossProfit": "6824000000", "totalRevenue": "11233000000", "costOfRevenue": "4409000000", "interestExpense": "394000000", "operatingIncome": "2206000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "298000000", "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "10102000000", "totalAssets": "34315000000", "longTermDebt": "8542000000", "shortTermDebt": "1437000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9121901104", "totalCurrentAssets": "5718000000", "totalShareholderEquity": "16166000000", "totalCurrentLiabilities": "5812000000", "cashAndShortTermInvestments": "2195000000" }, "cashflow": { "freeCashFlow": "1983000000", "dividendsPaid": null, "issuanceOfDebt": "1214000000", "issuanceOfStock": null, "repaymentOfDebt": "-562000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2301000000", "repurchaseOfStock": "-619000000", "capitalExpenditures": "-318000000" } }, "revenue": 11233000000, "cost_of_revenue": 4409000000, "gross_profit": 6824000000, "research_and_development": 298000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2206000000, "depreciation_amortisation": 324000000, "ebitda": 2628000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1442000000, "net_income_continuing_ops": null, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2195000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5718000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34315000000, "short_term_debt": 1437000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812000000, "long_term_debt": 8542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16166000000, "shares_outstanding": 9121901104, "operating_cash_flow": 2301000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -619000000, "shares_issued": null, "net_debt_issued": 652000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2628000000", "netIncome": "1442000000", "grossProfit": "6824000000", "totalRevenue": "11233000000", "costOfRevenue": "4409000000", "interestExpense": "394000000", "operatingIncome": "2206000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "298000000", "depreciationAndAmortization": "324000000" }, "balance": { "totalDebt": "10102000000", "totalAssets": "34315000000", "longTermDebt": "8542000000", "shortTermDebt": "1437000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9121901104", "totalCurrentAssets": "5718000000", "totalShareholderEquity": "16166000000", "totalCurrentLiabilities": "5812000000", "cashAndShortTermInvestments": "2195000000" }, "cashflow": { "freeCashFlow": "1983000000", "dividendsPaid": null, "issuanceOfDebt": "1214000000", "issuanceOfStock": null, "repaymentOfDebt": "-562000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2301000000", "repurchaseOfStock": "-619000000", "capitalExpenditures": "-318000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": 11302000000, "cost_of_revenue": 4555000000, "gross_profit": 6747000000, "ebit": 1996000000, "ebitda": 2351000000, "pretax_income": null, "tax_provision": null, "net_income": 1049000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994000000, "total_current_assets": 4818000000, "total_assets": 34055000000, "short_term_debt": 608000000, "long_term_debt": 8686000000, "total_debt": 9431000000, "total_liabilities": null, "total_equity": 16606000000, "shares_outstanding": 9234573831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2100000000, "capital_expenditure": -336000000, "free_cash_flow": 1764000000, "dividends_paid": -388000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -553000000 }, "complete_fields": { "id": 386671, "ticker_id": 18912, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2351000000", "netIncome": "1049000000", "grossProfit": "6747000000", "totalRevenue": "11302000000", "costOfRevenue": "4555000000", "interestExpense": "414000000", "operatingIncome": "1996000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "311000000", "depreciationAndAmortization": "309000000" }, "balance": { "totalDebt": "9431000000", "totalAssets": "34055000000", "longTermDebt": "8686000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9234573831", "totalCurrentAssets": "4818000000", "totalShareholderEquity": "16606000000", "totalCurrentLiabilities": "4640000000", "cashAndShortTermInvestments": "994000000" }, "cashflow": { "freeCashFlow": "1764000000", "dividendsPaid": "-388000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-553000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2100000000", "repurchaseOfStock": "0", "capitalExpenditures": "-336000000" } }, "revenue": 11302000000, "cost_of_revenue": 4555000000, "gross_profit": 6747000000, "research_and_development": 311000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1996000000, "depreciation_amortisation": 309000000, "ebitda": 2351000000, "interest_expense": 414000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1049000000, "net_income_continuing_ops": null, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4818000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34055000000, "short_term_debt": 608000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4640000000, "long_term_debt": 8686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16606000000, "shares_outstanding": 9234573831, "operating_cash_flow": 2100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -388000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -553000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2351000000", "netIncome": "1049000000", "grossProfit": "6747000000", "totalRevenue": "11302000000", "costOfRevenue": "4555000000", "interestExpense": "414000000", "operatingIncome": "1996000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "311000000", "depreciationAndAmortization": "309000000" }, "balance": { "totalDebt": "9431000000", "totalAssets": "34055000000", "longTermDebt": "8686000000", "shortTermDebt": "608000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9234573831", "totalCurrentAssets": "4818000000", "totalShareholderEquity": "16606000000", "totalCurrentLiabilities": "4640000000", "cashAndShortTermInvestments": "994000000" }, "cashflow": { "freeCashFlow": "1764000000", "dividendsPaid": "-388000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-553000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2100000000", "repurchaseOfStock": "0", "capitalExpenditures": "-336000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": 10858000000, "cost_of_revenue": 4281000000, "gross_profit": 6577000000, "ebit": 1825000000, "ebitda": 2183000000, "pretax_income": null, "tax_provision": null, "net_income": 1060000000, "net_income_to_common": 1060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606000000, "total_current_assets": 4059000000, "total_assets": 34815000000, "short_term_debt": 393000000, "long_term_debt": 9886000000, "total_debt": 10440000000, "total_liabilities": null, "total_equity": 16331000000, "shares_outstanding": 9234573831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2063000000, "capital_expenditure": -328000000, "free_cash_flow": 1735000000, "dividends_paid": -2682000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 9486000000 }, "complete_fields": { "id": 386672, "ticker_id": 18912, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2183000000", "netIncome": "1060000000", "grossProfit": "6577000000", "totalRevenue": "10858000000", "costOfRevenue": "4281000000", "interestExpense": "278000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "300000000", "depreciationAndAmortization": "287000000" }, "balance": { "totalDebt": "10440000000", "totalAssets": "34815000000", "longTermDebt": "9886000000", "shortTermDebt": "393000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9234573831", "totalCurrentAssets": "4059000000", "totalShareholderEquity": "16331000000", "totalCurrentLiabilities": "4370000000", "cashAndShortTermInvestments": "606000000" }, "cashflow": { "freeCashFlow": "1735000000", "dividendsPaid": "-2682000000", "issuanceOfDebt": "11004000000", "issuanceOfStock": null, "repaymentOfDebt": "-1518000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2063000000", "repurchaseOfStock": "0", "capitalExpenditures": "-328000000" } }, "revenue": 10858000000, "cost_of_revenue": 4281000000, "gross_profit": 6577000000, "research_and_development": 300000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1825000000, "depreciation_amortisation": 287000000, "ebitda": 2183000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1060000000, "net_income_continuing_ops": null, "net_income_to_common": 1060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4059000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34815000000, "short_term_debt": 393000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4370000000, "long_term_debt": 9886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16331000000, "shares_outstanding": 9234573831, "operating_cash_flow": 2063000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2682000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 9486000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1735000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2183000000", "netIncome": "1060000000", "grossProfit": "6577000000", "totalRevenue": "10858000000", "costOfRevenue": "4281000000", "interestExpense": "278000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "300000000", "depreciationAndAmortization": "287000000" }, "balance": { "totalDebt": "10440000000", "totalAssets": "34815000000", "longTermDebt": "9886000000", "shortTermDebt": "393000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9234573831", "totalCurrentAssets": "4059000000", "totalShareholderEquity": "16331000000", "totalCurrentLiabilities": "4370000000", "cashAndShortTermInvestments": "606000000" }, "cashflow": { "freeCashFlow": "1735000000", "dividendsPaid": "-2682000000", "issuanceOfDebt": "11004000000", "issuanceOfStock": null, "repaymentOfDebt": "-1518000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2063000000", "repurchaseOfStock": "0", "capitalExpenditures": "-328000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386673, "ticker_id": 18912, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1148000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1148000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260000000, "total_current_assets": 4550000000, "total_assets": 32630000000, "short_term_debt": 788000000, "long_term_debt": 7663000000, "total_debt": 8584000000, "total_liabilities": null, "total_equity": 16425000000, "shares_outstanding": 8905305590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386665, "ticker_id": 18912, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8584000000", "totalAssets": "32630000000", "longTermDebt": "7663000000", "shortTermDebt": "788000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8905305590", "totalCurrentAssets": "4550000000", "totalShareholderEquity": "16425000000", "totalCurrentLiabilities": "4933000000", "cashAndShortTermInvestments": "1260000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4550000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32630000000, "short_term_debt": 788000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4933000000, "long_term_debt": 7663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16425000000, "shares_outstanding": 8905305590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8584000000", "totalAssets": "32630000000", "longTermDebt": "7663000000", "shortTermDebt": "788000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8905305590", "totalCurrentAssets": "4550000000", "totalShareholderEquity": "16425000000", "totalCurrentLiabilities": "4933000000", "cashAndShortTermInvestments": "1260000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000000, "total_current_assets": 4144000000, "total_assets": 31828000000, "short_term_debt": 768000000, "long_term_debt": 7554000000, "total_debt": 8454000000, "total_liabilities": null, "total_equity": 15941000000, "shares_outstanding": 8984103895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386667, "ticker_id": 18912, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8454000000", "totalAssets": "31828000000", "longTermDebt": "7554000000", "shortTermDebt": "768000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8984103895", "totalCurrentAssets": "4144000000", "totalShareholderEquity": "15941000000", "totalCurrentLiabilities": "4764000000", "cashAndShortTermInvestments": "676000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4144000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31828000000, "short_term_debt": 768000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4764000000, "long_term_debt": 7554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8454000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15941000000, "shares_outstanding": 8984103895, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8454000000", "totalAssets": "31828000000", "longTermDebt": "7554000000", "shortTermDebt": "768000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8984103895", "totalCurrentAssets": "4144000000", "totalShareholderEquity": "15941000000", "totalCurrentLiabilities": "4764000000", "cashAndShortTermInvestments": "676000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": 2759000000, "cost_of_revenue": 1231000000, "gross_profit": 1528000000, "ebit": 350000000, "ebitda": 399000000, "pretax_income": null, "tax_provision": null, "net_income": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2195000000, "total_current_assets": 5718000000, "total_assets": 34315000000, "short_term_debt": 1437000000, "long_term_debt": 8542000000, "total_debt": 10102000000, "total_liabilities": null, "total_equity": 16166000000, "shares_outstanding": 9121901104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386668, "ticker_id": 18912, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399000000", "netIncome": "231000000", "grossProfit": "1528000000", "totalRevenue": "2759000000", "costOfRevenue": "1231000000", "interestExpense": "111000000", "operatingIncome": "350000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "78000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "10102000000", "totalAssets": "34315000000", "longTermDebt": "8542000000", "shortTermDebt": "1437000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9121901104", "totalCurrentAssets": "5718000000", "totalShareholderEquity": "16166000000", "totalCurrentLiabilities": "5812000000", "cashAndShortTermInvestments": "2195000000" } }, "revenue": 2759000000, "cost_of_revenue": 1231000000, "gross_profit": 1528000000, "research_and_development": 78000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": null, "ebitda": 399000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231000000, "net_income_continuing_ops": null, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2195000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5718000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34315000000, "short_term_debt": 1437000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5812000000, "long_term_debt": 8542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16166000000, "shares_outstanding": 9121901104, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399000000", "netIncome": "231000000", "grossProfit": "1528000000", "totalRevenue": "2759000000", "costOfRevenue": "1231000000", "interestExpense": "111000000", "operatingIncome": "350000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "78000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "10102000000", "totalAssets": "34315000000", "longTermDebt": "8542000000", "shortTermDebt": "1437000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9121901104", "totalCurrentAssets": "5718000000", "totalShareholderEquity": "16166000000", "totalCurrentLiabilities": "5812000000", "cashAndShortTermInvestments": "2195000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "income_statement": { "revenue": 2780000000, "cost_of_revenue": 1032000000, "gross_profit": 1748000000, "ebit": 705000000, "ebitda": 716000000, "pretax_income": null, "tax_provision": null, "net_income": 485000000, "net_income_to_common": 485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386670, "ticker_id": 18912, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:36.346730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "716000000", "netIncome": "485000000", "grossProfit": "1748000000", "totalRevenue": "2780000000", "costOfRevenue": "1032000000", "interestExpense": "90000000", "operatingIncome": "705000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "76000000", "depreciationAndAmortization": null } }, "revenue": 2780000000, "cost_of_revenue": 1032000000, "gross_profit": 1748000000, "research_and_development": 76000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705000000, "depreciation_amortisation": null, "ebitda": 716000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 485000000, "net_income_continuing_ops": null, "net_income_to_common": 485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "716000000", "netIncome": "485000000", "grossProfit": "1748000000", "totalRevenue": "2780000000", "costOfRevenue": "1032000000", "interestExpense": "90000000", "operatingIncome": "705000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "76000000", "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }