{ "ticker": { "uuid": "538c52c0-94d1-4d3f-a96a-f6d725d66fd9", "symbol": "FAU", "name": "Forvia SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/538c52c0-94d1-4d3f-a96a-f6d725d66fd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/538c52c0-94d1-4d3f-a96a-f6d725d66fd9/" }, "ticker_metadata": { "id": 15580, "uuid": "538c52c0-94d1-4d3f-a96a-f6d725d66fd9", "symbol": "FAU", "name": "Forvia SE", "asset_type": "equity", "market_cap": 2009005440, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Forvia SE, together with its subsidiaries, manufactures and sells automotive technology solutions in France, Germany, other European countries, other Europe, the Middle East, Africa, the Americas, Asia, and internationally. It operates through Seating, Interiors, Clean Mobility, Electronics, Lighting, and Lifecycle Solutions segments. The Seating segment designs and manufactures vehicle seats, seating frames, and adjustment mechanisms. The Interiors segment designs, manufactures, and assembles instrument panels, door panels, and modules. The Clean Mobility segment designs and manufactures exhaust systems, solutions for fuel cell electric vehicles, and aftertreatment solutions for commercial vehicles. The Electronics segment designs and manufactures display technologies, driver assistance systems, and cockpit electronics, including HELLA electronics and Clarion electronics. The Lighting segment designs and manufactures lighting technologies. The Lifecycle Solutions segment provides solutions extending the vehicle lifecycle, as well as workshop equipment and special original equipment. The company was formerly known as Faurecia S.E. and changed its name to Forvia SE in June 2023. Forvia SE was founded in 1914 and is headquartered in Nanterre, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "538c52c0-94d1-4d3f-a96a-f6d725d66fd9", "symbol": "FAU", "name": "Forvia SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/538c52c0-94d1-4d3f-a96a-f6d725d66fd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/538c52c0-94d1-4d3f-a96a-f6d725d66fd9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.89, "value": 0.89, "quality": 0.25, "momentum": 0.84, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 11.39, "market_cap": 2112077368.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1113, "shareholder_yield": -0.0178, "roe": -1.1103, "piotroski_f_score": 5, "momentum_12_1": 0.3458, "volatility_252d": 0.4283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.691059+00:00", "batch_id": "" }, "size": { "price_close": 11.395, "market_cap": 2112077368.405, "market_cap_usd": 2112077368.405, "enterprise_value": 8069577368.405, "shares_outstanding": 185351239, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1215, "ptbv_ratio": 1.1215, "ps_ratio": 0.0989, "pcf_ratio": 0.8276, "pfcf_ratio": 1.7315, "ev_ebitda": 8.9882, "ev_ebit": 7.3061, "ev_sales": 0.378, "ev_fcf": 6.6155, "earnings_yield": null, "fcf_yield": 0.1512, "price_to_sales": 0.0989, "price_to_book": 1.1215, "price_to_cashflow": 0.8276, "ebitda_to_ev": 0.1113, "sales_yield": 2.6453 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0178, "shareholder_yield": -0.0178, "debt_paydown_yield": 0.3151, "total_yield": 0.2973 }, "quality": { "gross_margin": 0.1481, "operating_margin": 0.0517, "net_margin": -0.098, "ebitda_margin": 0.0421, "fcf_margin": 0.0571, "roe": -1.1103, "roa": -0.0794, "roic": 0.1056, "roc_greenblatt": null, "asset_turnover": 0.8105, "cash_conversion": -0.5833, "accruals_ratio": -0.1763, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1145, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1201, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.6357, "debt_to_assets": 0.3746, "interest_coverage": 19.9729, "current_ratio": 1.0734, "quick_ratio": 1.0734, "net_debt": 5957500000, "local_beta": 1.1579, "volatility_252d": 0.4283, "volatility_60d": 0.9587, "max_drawdown_12m": -0.3813, "risk_adjusted_momentum": 0.8075 }, "growth": { "revenue_growth_1y": -0.0243, "revenue_growth_3y_cagr": -0.0458, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2631, "book_value_growth_1y": -0.5616, "revenue_growth": -0.0243, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0962, "price_return_3m": 0.0994, "price_return_6m": -0.115, "price_return_9m": 0.065, "price_return_12m": 0.4753, "price_return_12m_ex1m": 0.3458, "momentum_6m": -0.115, "momentum_12m": 0.4753, "momentum_12_1": 0.3458, "distance_from_52w_high": -0.2139, "distance_from_52w_low": 0.4233, "relative_strength": 0.4566 }, "raw_ttm": { "revenue_ttm": 21346800000, "gross_profit_ttm": 3161700000, "ebit_ttm": 1104500000, "ebitda_ttm": 897800000, "net_income_ttm": -2091100000, "eps_diluted_ttm": -11.2818, "operating_cash_flow_ttm": 2552200000, "capital_expenditure_ttm": -1332400000, "fcf_ttm": 1219800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37500000, "interest_expense_ttm": 55300000, "cash_and_equivalents": 3907500000, "total_current_assets": 13952300000, "total_current_liabilities": 12997900000, "net_ppe": null, "total_assets": 26336300000, "total_debt": 9865000000, "total_equity": 1883300000, "net_working_capital": -2028200000, "book_value_per_share": 10.1607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1607 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 2, "rank_pcf": 2, "rank_ev_ebitda": 43, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 81, "rank_shareholder_yield": 96, "rank_total_yield": 5, "rank_roe": 98, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 91, "rank_fcf_margin": 58, "rank_piotroski": 66, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 20 }, "composites": { "value_composite": 11, "quality_composite": 75, "momentum_composite": 16, "growth_composite": 73, "yield_composite": 68, "svqf_composite": 45, "vc1_composite": 12, "vc2_composite": 24, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.4717, "os_score": 0.89, "value_percentile": 0.89, "quality_percentile": 0.25, "momentum_percentile": 0.84, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7816, "ticker_id": 15580, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.691059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.395, "market_cap": 2112077368.405, "market_cap_usd": 2112077368.405, "enterprise_value": 8069577368.405, "shares_outstanding": 185351239, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12147686, "ptbv_ratio": 1.12147686, "ps_ratio": 0.09894117, "pcf_ratio": 0.82755167, "pfcf_ratio": 1.73149481, "ev_ebitda": 8.98816815, "ev_ebit": 7.30609087, "ev_sales": 0.37802281, "ev_fcf": 6.61549219, "earnings_yield": null, "fcf_yield": 0.15116033, "dividend_yield": 0, "buyback_yield": -0.01775503, "shareholder_yield": -0.01775503, "debt_paydown_yield": 0.31509262, "total_yield": 0.29733759, "gross_margin": 0.14811119, "operating_margin": 0.05174078, "net_margin": -0.09795848, "ebitda_margin": 0.04205783, "fcf_margin": 0.05714205, "roe": -1.11033824, "roa": -0.07939992, "roic": 0.1056493, "roc_greenblatt": null, "asset_turnover": 0.81054666, "cash_conversion": -0.58332935, "accruals_ratio": -0.17630799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.63566496, "debt_to_assets": 0.37457805, "interest_coverage": 19.97287523, "current_ratio": 1.07342725, "quick_ratio": 1.07342725, "net_debt": 5957500000, "revenue_growth_1y": -0.02431132, "revenue_growth_3y_cagr": -0.04584102, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26312519, "book_value_growth_1y": -0.56160819, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0962001, "price_return_3m": 0.09937289, "price_return_6m": -0.11495146, "price_return_9m": 0.06495327, "price_return_12m": 0.47527188, "price_return_12m_ex1m": 0.34580528, "distance_from_52w_high": -0.21386685, "distance_from_52w_low": 0.42330752, "relative_strength": 0.45656791, "local_beta": 1.1579, "volatility_252d": 0.428259, "volatility_60d": 0.958672, "max_drawdown_12m": -0.3813039, "revenue_ttm": 21346800000, "gross_profit_ttm": 3161700000, "ebit_ttm": 1104500000, "ebitda_ttm": 897800000, "net_income_ttm": -2091100000, "eps_diluted_ttm": -11.28182369, "operating_cash_flow_ttm": 2552200000, "capital_expenditure_ttm": -1332400000, "fcf_ttm": 1219800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37500000, "interest_expense_ttm": 55300000, "cash_and_equivalents": 3907500000, "total_current_assets": 13952300000, "total_current_liabilities": 12997900000, "net_ppe": null, "total_assets": 26336300000, "total_debt": 9865000000, "total_equity": 1883300000, "net_working_capital": -2028200000, "book_value_per_share": 10.16070899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.16070899, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 2, "rank_pcf": 2, "rank_ev_ebitda": 43, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 81, "rank_shareholder_yield": 96, "rank_total_yield": 5, "rank_roe": 98, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 91, "rank_fcf_margin": 58, "rank_piotroski": 66, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 20, "value_composite": 11, "quality_composite": 75, "momentum_composite": 16, "growth_composite": 73, "yield_composite": 68, "svqf_composite": 45, "vc1_composite": 12, "vc2_composite": 24, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.39, "os": 0.89, "value": 0.89, "quality": 0.25, "momentum": 0.84, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0178, "roe": -1.1103, "momentum_12_1": 0.3458, "complete_fields": { "id": 7816, "ticker_id": 15580, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.691059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.395, "market_cap": 2112077368.405, "market_cap_usd": 2112077368.405, "enterprise_value": 8069577368.405, "shares_outstanding": 185351239, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12147686, "ptbv_ratio": 1.12147686, "ps_ratio": 0.09894117, "pcf_ratio": 0.82755167, "pfcf_ratio": 1.73149481, "ev_ebitda": 8.98816815, "ev_ebit": 7.30609087, "ev_sales": 0.37802281, "ev_fcf": 6.61549219, "earnings_yield": null, "fcf_yield": 0.15116033, "dividend_yield": 0, "buyback_yield": -0.01775503, "shareholder_yield": -0.01775503, "debt_paydown_yield": 0.31509262, "total_yield": 0.29733759, "gross_margin": 0.14811119, "operating_margin": 0.05174078, "net_margin": -0.09795848, "ebitda_margin": 0.04205783, "fcf_margin": 0.05714205, "roe": -1.11033824, "roa": -0.07939992, "roic": 0.1056493, "roc_greenblatt": null, "asset_turnover": 0.81054666, "cash_conversion": -0.58332935, "accruals_ratio": -0.17630799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.63566496, "debt_to_assets": 0.37457805, "interest_coverage": 19.97287523, "current_ratio": 1.07342725, "quick_ratio": 1.07342725, "net_debt": 5957500000, "revenue_growth_1y": -0.02431132, "revenue_growth_3y_cagr": -0.04584102, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26312519, "book_value_growth_1y": -0.56160819, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0962001, "price_return_3m": 0.09937289, "price_return_6m": -0.11495146, "price_return_9m": 0.06495327, "price_return_12m": 0.47527188, "price_return_12m_ex1m": 0.34580528, "distance_from_52w_high": -0.21386685, "distance_from_52w_low": 0.42330752, "relative_strength": 0.45656791, "local_beta": 1.1579, "volatility_252d": 0.428259, "volatility_60d": 0.958672, "max_drawdown_12m": -0.3813039, "revenue_ttm": 21346800000, "gross_profit_ttm": 3161700000, "ebit_ttm": 1104500000, "ebitda_ttm": 897800000, "net_income_ttm": -2091100000, "eps_diluted_ttm": -11.28182369, "operating_cash_flow_ttm": 2552200000, "capital_expenditure_ttm": -1332400000, "fcf_ttm": 1219800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 37500000, "interest_expense_ttm": 55300000, "cash_and_equivalents": 3907500000, "total_current_assets": 13952300000, "total_current_liabilities": 12997900000, "net_ppe": null, "total_assets": 26336300000, "total_debt": 9865000000, "total_equity": 1883300000, "net_working_capital": -2028200000, "book_value_per_share": 10.16070899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.16070899, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 2, "rank_pcf": 2, "rank_ev_ebitda": 43, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 81, "rank_shareholder_yield": 96, "rank_total_yield": 5, "rank_roe": 98, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 91, "rank_fcf_margin": 58, "rank_piotroski": 66, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 20, "value_composite": 11, "quality_composite": 75, "momentum_composite": 16, "growth_composite": 73, "yield_composite": 68, "svqf_composite": 45, "vc1_composite": 12, "vc2_composite": 24, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": 21346800000, "cost_of_revenue": 18185100000, "gross_profit": 3161700000, "ebit": 1104500000, "ebitda": 897800000, "pretax_income": null, "tax_provision": null, "net_income": -2091100000, "net_income_to_common": -2091100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3907500000, "total_current_assets": 13952300000, "total_assets": 26336300000, "short_term_debt": 924900000, "long_term_debt": 8284500000, "total_debt": 9865000000, "total_liabilities": null, "total_equity": 1883300000, "shares_outstanding": 185351239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2552200000, "capital_expenditure": -1332400000, "free_cash_flow": 1219800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": -665500000 }, "complete_fields": { "id": 386145, "ticker_id": 15580, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "897800000", "netIncome": "-2091100000", "grossProfit": "3161700000", "totalRevenue": "21346800000", "costOfRevenue": "18185100000", "interestExpense": "55300000", "operatingIncome": "1104500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "832000000", "depreciationAndAmortization": "1652400000" }, "balance": { "totalDebt": "9865000000", "totalAssets": "26336300000", "longTermDebt": "8284500000", "shortTermDebt": "924900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "185351239", "totalCurrentAssets": "13952300000", "totalShareholderEquity": "1883300000", "totalCurrentLiabilities": "12997900000", "cashAndShortTermInvestments": "3907500000" }, "cashflow": { "freeCashFlow": "1219800000", "dividendsPaid": null, "issuanceOfDebt": "3025000000", "issuanceOfStock": "37500000", "repaymentOfDebt": "-3690500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2552200000", "repurchaseOfStock": null, "capitalExpenditures": "-1332400000" } }, "revenue": 21346800000, "cost_of_revenue": 18185100000, "gross_profit": 3161700000, "research_and_development": 832000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1104500000, "depreciation_amortisation": 1652400000, "ebitda": 897800000, "interest_expense": 55300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2091100000, "net_income_continuing_ops": null, "net_income_to_common": -2091100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3907500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13952300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26336300000, "short_term_debt": 924900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12997900000, "long_term_debt": 8284500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1883300000, "shares_outstanding": 185351239, "operating_cash_flow": 2552200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1332400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": -665500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1219800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "897800000", "netIncome": "-2091100000", "grossProfit": "3161700000", "totalRevenue": "21346800000", "costOfRevenue": "18185100000", "interestExpense": "55300000", "operatingIncome": "1104500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "832000000", "depreciationAndAmortization": "1652400000" }, "balance": { "totalDebt": "9865000000", "totalAssets": "26336300000", "longTermDebt": "8284500000", "shortTermDebt": "924900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "185351239", "totalCurrentAssets": "13952300000", "totalShareholderEquity": "1883300000", "totalCurrentLiabilities": "12997900000", "cashAndShortTermInvestments": "3907500000" }, "cashflow": { "freeCashFlow": "1219800000", "dividendsPaid": null, "issuanceOfDebt": "3025000000", "issuanceOfStock": "37500000", "repaymentOfDebt": "-3690500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2552200000", "repurchaseOfStock": null, "capitalExpenditures": "-1332400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": 21878700000, "cost_of_revenue": 18710900000, "gross_profit": 3167800000, "ebit": 986000000, "ebitda": 1780200000, "pretax_income": null, "tax_provision": null, "net_income": -185200000, "net_income_to_common": -185200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500400000, "total_current_assets": 13009000000, "total_assets": 30271300000, "short_term_debt": 704000000, "long_term_debt": 9266800000, "total_debt": 11025100000, "total_liabilities": null, "total_equity": 4291800000, "shares_outstanding": 185173100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2631000000, "capital_expenditure": -1665300000, "free_cash_flow": 965700000, "dividends_paid": -98200000, "share_repurchases": -13700000, "shares_issued": 5900000, "net_debt_issued": -202600000 }, "complete_fields": { "id": 386148, "ticker_id": 15580, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1780200000", "netIncome": "-185200000", "grossProfit": "3167800000", "totalRevenue": "21878700000", "costOfRevenue": "18710900000", "interestExpense": "60000000", "operatingIncome": "986000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "852400000", "depreciationAndAmortization": "1537100000" }, "balance": { "totalDebt": "11025100000", "totalAssets": "30271300000", "longTermDebt": "9266800000", "shortTermDebt": "704000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "185173100", "totalCurrentAssets": "13009000000", "totalShareholderEquity": "4291800000", "totalCurrentLiabilities": "13074800000", "cashAndShortTermInvestments": "4500400000" }, "cashflow": { "freeCashFlow": "965700000", "dividendsPaid": "-98200000", "issuanceOfDebt": "2552300000", "issuanceOfStock": "5900000", "repaymentOfDebt": "-2754900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2631000000", "repurchaseOfStock": "-13700000", "capitalExpenditures": "-1665300000" } }, "revenue": 21878700000, "cost_of_revenue": 18710900000, "gross_profit": 3167800000, "research_and_development": 852400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986000000, "depreciation_amortisation": 1537100000, "ebitda": 1780200000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -185200000, "net_income_continuing_ops": null, "net_income_to_common": -185200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13009000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30271300000, "short_term_debt": 704000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13074800000, "long_term_debt": 9266800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11025100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4291800000, "shares_outstanding": 185173100, "operating_cash_flow": 2631000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1665300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98200000, "share_repurchases": -13700000, "shares_issued": 5900000, "net_debt_issued": -202600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 965700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1780200000", "netIncome": "-185200000", "grossProfit": "3167800000", "totalRevenue": "21878700000", "costOfRevenue": "18710900000", "interestExpense": "60000000", "operatingIncome": "986000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "852400000", "depreciationAndAmortization": "1537100000" }, "balance": { "totalDebt": "11025100000", "totalAssets": "30271300000", "longTermDebt": "9266800000", "shortTermDebt": "704000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "185173100", "totalCurrentAssets": "13009000000", "totalShareholderEquity": "4291800000", "totalCurrentLiabilities": "13074800000", "cashAndShortTermInvestments": "4500400000" }, "cashflow": { "freeCashFlow": "965700000", "dividendsPaid": "-98200000", "issuanceOfDebt": "2552300000", "issuanceOfStock": "5900000", "repaymentOfDebt": "-2754900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2631000000", "repurchaseOfStock": "-13700000", "capitalExpenditures": "-1665300000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": 27247900000, "cost_of_revenue": 23585500000, "gross_profit": 3662400000, "ebit": 1245900000, "ebitda": 2554600000, "pretax_income": null, "tax_provision": null, "net_income": 222200000, "net_income_to_common": 222200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4273900000, "total_current_assets": 13511500000, "total_assets": 30485200000, "short_term_debt": 1540300000, "long_term_debt": 8616000000, "total_debt": 11211900000, "total_liabilities": null, "total_equity": 4509400000, "shares_outstanding": 197084249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2614500000, "capital_expenditure": -2183300000, "free_cash_flow": 431200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2800000, "net_debt_issued": -573900000 }, "complete_fields": { "id": 386149, "ticker_id": 15580, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2554600000", "netIncome": "222200000", "grossProfit": "3662400000", "totalRevenue": "27247900000", "costOfRevenue": "23585500000", "interestExpense": "81200000", "operatingIncome": "1245900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "953000000", "depreciationAndAmortization": "1867800000" }, "balance": { "totalDebt": "11211900000", "totalAssets": "30485200000", "longTermDebt": "8616000000", "shortTermDebt": "1540300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "197084249", "totalCurrentAssets": "13511500000", "totalShareholderEquity": "4509400000", "totalCurrentLiabilities": "13760900000", "cashAndShortTermInvestments": "4273900000" }, "cashflow": { "freeCashFlow": "431200000", "dividendsPaid": null, "issuanceOfDebt": "588100000", "issuanceOfStock": "2800000", "repaymentOfDebt": "-1162000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2614500000", "repurchaseOfStock": null, "capitalExpenditures": "-2183300000" } }, "revenue": 27247900000, "cost_of_revenue": 23585500000, "gross_profit": 3662400000, "research_and_development": 953000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1245900000, "depreciation_amortisation": 1867800000, "ebitda": 2554600000, "interest_expense": 81200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222200000, "net_income_continuing_ops": null, "net_income_to_common": 222200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4273900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13511500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30485200000, "short_term_debt": 1540300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13760900000, "long_term_debt": 8616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11211900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4509400000, "shares_outstanding": 197084249, "operating_cash_flow": 2614500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2183300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2800000, "net_debt_issued": -573900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 431200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2554600000", "netIncome": "222200000", "grossProfit": "3662400000", "totalRevenue": "27247900000", "costOfRevenue": "23585500000", "interestExpense": "81200000", "operatingIncome": "1245900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "953000000", "depreciationAndAmortization": "1867800000" }, "balance": { "totalDebt": "11211900000", "totalAssets": "30485200000", "longTermDebt": "8616000000", "shortTermDebt": "1540300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "197084249", "totalCurrentAssets": "13511500000", "totalShareholderEquity": "4509400000", "totalCurrentLiabilities": "13760900000", "cashAndShortTermInvestments": "4273900000" }, "cashflow": { "freeCashFlow": "431200000", "dividendsPaid": null, "issuanceOfDebt": "588100000", "issuanceOfStock": "2800000", "repaymentOfDebt": "-1162000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2614500000", "repurchaseOfStock": null, "capitalExpenditures": "-2183300000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": 24573700000, "cost_of_revenue": 21442100000, "gross_profit": 3131600000, "ebit": 870600000, "ebitda": 1832900000, "pretax_income": null, "tax_provision": null, "net_income": -381800000, "net_income_to_common": -381800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4201100000, "total_current_assets": 14630600000, "total_assets": 32218400000, "short_term_debt": 1771600000, "long_term_debt": 9046000000, "total_debt": 12118600000, "total_liabilities": null, "total_equity": 4548000000, "shares_outstanding": 197005169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2464600000, "capital_expenditure": -2091200000, "free_cash_flow": 373400000, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 1216800000, "net_debt_issued": 2199900000 }, "complete_fields": { "id": 386150, "ticker_id": 15580, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1832900000", "netIncome": "-381800000", "grossProfit": "3131600000", "totalRevenue": "24573700000", "costOfRevenue": "21442100000", "interestExpense": "63200000", "operatingIncome": "870600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "896000000", "depreciationAndAmortization": "1836800000" }, "balance": { "totalDebt": "12118600000", "totalAssets": "32218400000", "longTermDebt": "9046000000", "shortTermDebt": "1771600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "197005169", "totalCurrentAssets": "14630600000", "totalShareholderEquity": "4548000000", "totalCurrentLiabilities": "14810000000", "cashAndShortTermInvestments": "4201100000" }, "cashflow": { "freeCashFlow": "373400000", "dividendsPaid": null, "issuanceOfDebt": "4739700000", "issuanceOfStock": "1216800000", "repaymentOfDebt": "-2539800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2464600000", "repurchaseOfStock": "-1100000", "capitalExpenditures": "-2091200000" } }, "revenue": 24573700000, "cost_of_revenue": 21442100000, "gross_profit": 3131600000, "research_and_development": 896000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870600000, "depreciation_amortisation": 1836800000, "ebitda": 1832900000, "interest_expense": 63200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -381800000, "net_income_continuing_ops": null, "net_income_to_common": -381800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4201100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14630600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32218400000, "short_term_debt": 1771600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14810000000, "long_term_debt": 9046000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12118600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4548000000, "shares_outstanding": 197005169, "operating_cash_flow": 2464600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2091200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1100000, "shares_issued": 1216800000, "net_debt_issued": 2199900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1832900000", "netIncome": "-381800000", "grossProfit": "3131600000", "totalRevenue": "24573700000", "costOfRevenue": "21442100000", "interestExpense": "63200000", "operatingIncome": "870600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "896000000", "depreciationAndAmortization": "1836800000" }, "balance": { "totalDebt": "12118600000", "totalAssets": "32218400000", "longTermDebt": "9046000000", "shortTermDebt": "1771600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "197005169", "totalCurrentAssets": "14630600000", "totalShareholderEquity": "4548000000", "totalCurrentLiabilities": "14810000000", "cashAndShortTermInvestments": "4201100000" }, "cashflow": { "freeCashFlow": "373400000", "dividendsPaid": null, "issuanceOfDebt": "4739700000", "issuanceOfStock": "1216800000", "repaymentOfDebt": "-2539800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2464600000", "repurchaseOfStock": "-1100000", "capitalExpenditures": "-2091200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -134800000, "share_repurchases": -127500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386151, "ticker_id": 15580, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-134800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-127500000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -134800000, "share_repurchases": -127500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-134800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-127500000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3907500000, "total_current_assets": 13952300000, "total_assets": 26336300000, "short_term_debt": 924900000, "long_term_debt": 8284500000, "total_debt": 9865000000, "total_liabilities": null, "total_equity": 1883300000, "shares_outstanding": 185351239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386144, "ticker_id": 15580, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9865000000", "totalAssets": "26336300000", "longTermDebt": "8284500000", "shortTermDebt": "924900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "185351239", "totalCurrentAssets": "13952300000", "totalShareholderEquity": "1883300000", "totalCurrentLiabilities": "12997900000", "cashAndShortTermInvestments": "3907500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3907500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13952300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26336300000, "short_term_debt": 924900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12997900000, "long_term_debt": 8284500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1883300000, "shares_outstanding": 185351239, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9865000000", "totalAssets": "26336300000", "longTermDebt": "8284500000", "shortTermDebt": "924900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "185351239", "totalCurrentAssets": "13952300000", "totalShareholderEquity": "1883300000", "totalCurrentLiabilities": "12997900000", "cashAndShortTermInvestments": "3907500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4371600000, "total_current_assets": null, "total_assets": 28946200000, "short_term_debt": 1055600000, "long_term_debt": 8760900000, "total_debt": 10753300000, "total_liabilities": null, "total_equity": 3673600000, "shares_outstanding": 184728102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386146, "ticker_id": 15580, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10753300000", "totalAssets": "28946200000", "longTermDebt": "8760900000", "shortTermDebt": "1055600000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "184728102", "totalCurrentAssets": null, "totalShareholderEquity": "3673600000", "totalCurrentLiabilities": "13067100000", "cashAndShortTermInvestments": "4371600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4371600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28946200000, "short_term_debt": 1055600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13067100000, "long_term_debt": 8760900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10753300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3673600000, "shares_outstanding": 184728102, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10753300000", "totalAssets": "28946200000", "longTermDebt": "8760900000", "shortTermDebt": "1055600000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "184728102", "totalCurrentAssets": null, "totalShareholderEquity": "3673600000", "totalCurrentLiabilities": "13067100000", "cashAndShortTermInvestments": "4371600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500400000, "total_current_assets": 13009000000, "total_assets": 30271300000, "short_term_debt": 704000000, "long_term_debt": 9266800000, "total_debt": 11025100000, "total_liabilities": null, "total_equity": 4291800000, "shares_outstanding": 185173100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386147, "ticker_id": 15580, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:30.182221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11025100000", "totalAssets": "30271300000", "longTermDebt": "9266800000", "shortTermDebt": "704000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "185173100", "totalCurrentAssets": "13009000000", "totalShareholderEquity": "4291800000", "totalCurrentLiabilities": "13074800000", "cashAndShortTermInvestments": "4500400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13009000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30271300000, "short_term_debt": 704000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13074800000, "long_term_debt": 9266800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11025100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4291800000, "shares_outstanding": 185173100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11025100000", "totalAssets": "30271300000", "longTermDebt": "9266800000", "shortTermDebt": "704000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "185173100", "totalCurrentAssets": "13009000000", "totalShareholderEquity": "4291800000", "totalCurrentLiabilities": "13074800000", "cashAndShortTermInvestments": "4500400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }