{ "ticker": { "uuid": "53972da1-2c86-4d11-8ec0-211aef737455", "symbol": "CIA", "name": "Citizens Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/53972da1-2c86-4d11-8ec0-211aef737455/", "api_url": "https://sharemaestro.com/factors/api/tickers/53972da1-2c86-4d11-8ec0-211aef737455/" }, "ticker_metadata": { "id": 721, "uuid": "53972da1-2c86-4d11-8ec0-211aef737455", "symbol": "CIA", "name": "Citizens Inc", "asset_type": "equity", "market_cap": 262373000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Citizens, Inc., offers life insurance products in the United States and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53972da1-2c86-4d11-8ec0-211aef737455", "symbol": "CIA", "name": "Citizens Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/53972da1-2c86-4d11-8ec0-211aef737455/", "api_url": "https://sharemaestro.com/factors/api/tickers/53972da1-2c86-4d11-8ec0-211aef737455/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.68, "quality": 0.12, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.18, "market_cap": 264102300, "pe_ratio": 14.2897, "earnings_yield": 0.07, "ebitda_to_ev": 0.0902, "shareholder_yield": 0, "roe": 0.0774, "piotroski_f_score": 4, "momentum_12_1": 0.4086, "volatility_252d": 0.5204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.343730+00:00", "batch_id": "" }, "size": { "price_close": 5.18, "market_cap": 264102300, "market_cap_usd": 264102300, "enterprise_value": 247184300, "shares_outstanding": 50985000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.2897, "pb_ratio": 1.1066, "ptbv_ratio": 28.9079, "ps_ratio": 1.0229, "pcf_ratio": 15.6135, "pfcf_ratio": 15.022, "ev_ebitda": 11.0925, "ev_ebit": 11.4273, "ev_sales": 0.9574, "ev_fcf": 14.0597, "earnings_yield": 0.07, "fcf_yield": 0.0711, "price_to_sales": 1.0229, "price_to_book": 1.1066, "price_to_cashflow": 15.6135, "ebitda_to_ev": 0.0902, "sales_yield": 1.0445 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3528, "operating_margin": 0.0838, "net_margin": 0.0716, "ebitda_margin": 0.0863, "fcf_margin": 0.0681, "roe": 0.0774, "roa": 0.0107, "roic": 0.0833, "roc_greenblatt": null, "asset_turnover": 0.1492, "cash_conversion": 0.9512, "accruals_ratio": 0.0009, "sbc_to_revenue": 0.0104, "piotroski_f_score": 4, "altman_z_score": 0.3424, "earnings_stability_5y": 0.809, "revenue_stability_5y": 0.0328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0526, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.2527, "net_debt_to_ebitda": -0.7592, "debt_to_assets": 0.0009, "interest_coverage": null, "current_ratio": 0.5805, "quick_ratio": 0.5805, "net_debt": -16918000, "local_beta": 0.0025, "volatility_252d": 0.5204, "volatility_60d": 1.1322, "max_drawdown_12m": -0.2467, "risk_adjusted_momentum": 0.7851 }, "growth": { "revenue_growth_1y": 0.0628, "revenue_growth_3y_cagr": 0.0321, "revenue_growth_5y_cagr": 0.0137, "eps_growth_1y": 1.113, "eps_growth_3y_cagr": -0.1752, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3388, "book_value_growth_1y": 0.1102, "revenue_growth": 0.0628, "earnings_growth": 1.113 }, "momentum": { "price_return_1m": -0.0115, "price_return_3m": 0.0117, "price_return_6m": 0.0257, "price_return_9m": -0.0058, "price_return_12m": 0.3925, "price_return_12m_ex1m": 0.4086, "momentum_6m": 0.0257, "momentum_12m": 0.3925, "momentum_12_1": 0.4086, "distance_from_52w_high": -0.148, "distance_from_52w_low": 0.5146, "relative_strength": 0.2925 }, "raw_ttm": { "revenue_ttm": 258190000, "gross_profit_ttm": 91087000, "ebit_ttm": 21631000, "ebitda_ttm": 22284000, "net_income_ttm": 18482000, "eps_diluted_ttm": 0.3625, "operating_cash_flow_ttm": 16915000, "capital_expenditure_ttm": 666000, "fcf_ttm": 17581000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18520000, "total_current_assets": 27869000, "total_current_liabilities": 48009000, "net_ppe": null, "total_assets": 1730978000, "total_debt": 1602000, "total_equity": 238668000, "net_working_capital": -37058000, "book_value_per_share": 4.6811, "retained_earnings": 73921000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9136000, "tangible_book_per_share": 0.1792 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 25, "rank_ptbv": 94, "rank_ps": 28, "rank_pcf": 67, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 37, "rank_fcf_yield": 55, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 52, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 63, "rank_fcf_margin": 76, "rank_piotroski": 78, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28 }, "composites": { "value_composite": 32, "quality_composite": 88, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.2857, "os_score": 0.67, "value_percentile": 0.68, "quality_percentile": 0.12, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3837, "ticker_id": 721, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.343730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.18, "market_cap": 264102300, "market_cap_usd": 264102300, "enterprise_value": 247184300, "shares_outstanding": 50985000, "fx_rate_to_usd": null, "pe_ratio": 14.2897035, "pb_ratio": 1.1065677, "ptbv_ratio": 28.90786996, "ps_ratio": 1.02289903, "pcf_ratio": 15.6134969, "pfcf_ratio": 15.02202946, "ev_ebitda": 11.09245647, "ev_ebit": 11.42731728, "ev_sales": 0.95737364, "ev_fcf": 14.05974063, "earnings_yield": 0.06998046, "fcf_yield": 0.07112507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35279058, "operating_margin": 0.08377939, "net_margin": 0.07158294, "ebitda_margin": 0.08630853, "fcf_margin": 0.06809326, "roe": 0.07743811, "roa": 0.0106772, "roic": 0.08334611, "roc_greenblatt": null, "asset_turnover": 0.14915845, "cash_conversion": 0.95124986, "accruals_ratio": 0.00090527, "sbc_to_revenue": 0.01037221, "debt_to_equity": 6.2526606, "net_debt_to_ebitda": -0.75919943, "debt_to_assets": 0.00092549, "interest_coverage": null, "current_ratio": 0.58049532, "quick_ratio": 0.58049532, "net_debt": -16918000, "revenue_growth_1y": 0.06276833, "revenue_growth_3y_cagr": 0.03206429, "revenue_growth_5y_cagr": 0.01366313, "eps_growth_1y": 1.11295301, "eps_growth_3y_cagr": -0.17523238, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33881158, "book_value_growth_1y": 0.11016418, "piotroski_f_score": 4, "altman_z_score": 0.3424065, "earnings_stability_5y": 0.809025, "revenue_stability_5y": 0.032785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01145038, "price_return_3m": 0.01171875, "price_return_6m": 0.02574257, "price_return_9m": -0.00575816, "price_return_12m": 0.39247312, "price_return_12m_ex1m": 0.40860215, "distance_from_52w_high": -0.14802632, "distance_from_52w_low": 0.51461988, "relative_strength": 0.29250954, "local_beta": 0.0025, "volatility_252d": 0.520435, "volatility_60d": 1.132232, "max_drawdown_12m": -0.24671053, "revenue_ttm": 258190000, "gross_profit_ttm": 91087000, "ebit_ttm": 21631000, "ebitda_ttm": 22284000, "net_income_ttm": 18482000, "eps_diluted_ttm": 0.36249877, "operating_cash_flow_ttm": 16915000, "capital_expenditure_ttm": 666000, "fcf_ttm": 17581000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18520000, "total_current_assets": 27869000, "total_current_liabilities": 48009000, "net_ppe": null, "total_assets": 1730978000, "total_debt": 1602000, "total_equity": 238668000, "net_working_capital": -37058000, "book_value_per_share": 4.68114151, "retained_earnings": 73921000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9136000, "tangible_book_per_share": 0.17918996, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 25, "rank_ptbv": 94, "rank_ps": 28, "rank_pcf": 67, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 37, "rank_fcf_yield": 55, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 52, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 63, "rank_fcf_margin": 76, "rank_piotroski": 78, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28, "value_composite": 32, "quality_composite": 88, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.18, "os": 0.67, "value": 0.68, "quality": 0.12, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 14.2897, "earnings_yield": 0.07, "shareholder_yield": 0, "roe": 0.0774, "momentum_12_1": 0.4086, "complete_fields": { "id": 3837, "ticker_id": 721, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.343730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.18, "market_cap": 264102300, "market_cap_usd": 264102300, "enterprise_value": 247184300, "shares_outstanding": 50985000, "fx_rate_to_usd": null, "pe_ratio": 14.2897035, "pb_ratio": 1.1065677, "ptbv_ratio": 28.90786996, "ps_ratio": 1.02289903, "pcf_ratio": 15.6134969, "pfcf_ratio": 15.02202946, "ev_ebitda": 11.09245647, "ev_ebit": 11.42731728, "ev_sales": 0.95737364, "ev_fcf": 14.05974063, "earnings_yield": 0.06998046, "fcf_yield": 0.07112507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35279058, "operating_margin": 0.08377939, "net_margin": 0.07158294, "ebitda_margin": 0.08630853, "fcf_margin": 0.06809326, "roe": 0.07743811, "roa": 0.0106772, "roic": 0.08334611, "roc_greenblatt": null, "asset_turnover": 0.14915845, "cash_conversion": 0.95124986, "accruals_ratio": 0.00090527, "sbc_to_revenue": 0.01037221, "debt_to_equity": 6.2526606, "net_debt_to_ebitda": -0.75919943, "debt_to_assets": 0.00092549, "interest_coverage": null, "current_ratio": 0.58049532, "quick_ratio": 0.58049532, "net_debt": -16918000, "revenue_growth_1y": 0.06276833, "revenue_growth_3y_cagr": 0.03206429, "revenue_growth_5y_cagr": 0.01366313, "eps_growth_1y": 1.11295301, "eps_growth_3y_cagr": -0.17523238, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33881158, "book_value_growth_1y": 0.11016418, "piotroski_f_score": 4, "altman_z_score": 0.3424065, "earnings_stability_5y": 0.809025, "revenue_stability_5y": 0.032785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01145038, "price_return_3m": 0.01171875, "price_return_6m": 0.02574257, "price_return_9m": -0.00575816, "price_return_12m": 0.39247312, "price_return_12m_ex1m": 0.40860215, "distance_from_52w_high": -0.14802632, "distance_from_52w_low": 0.51461988, "relative_strength": 0.29250954, "local_beta": 0.0025, "volatility_252d": 0.520435, "volatility_60d": 1.132232, "max_drawdown_12m": -0.24671053, "revenue_ttm": 258190000, "gross_profit_ttm": 91087000, "ebit_ttm": 21631000, "ebitda_ttm": 22284000, "net_income_ttm": 18482000, "eps_diluted_ttm": 0.36249877, "operating_cash_flow_ttm": 16915000, "capital_expenditure_ttm": 666000, "fcf_ttm": 17581000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18520000, "total_current_assets": 27869000, "total_current_liabilities": 48009000, "net_ppe": null, "total_assets": 1730978000, "total_debt": 1602000, "total_equity": 238668000, "net_working_capital": -37058000, "book_value_per_share": 4.68114151, "retained_earnings": 73921000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9136000, "tangible_book_per_share": 0.17918996, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 25, "rank_ptbv": 94, "rank_ps": 28, "rank_pcf": 67, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 37, "rank_fcf_yield": 55, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 52, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 63, "rank_fcf_margin": 76, "rank_piotroski": 78, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28, "value_composite": 32, "quality_composite": 88, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 255616000, "cost_of_revenue": 165025000, "gross_profit": 90591000, "ebit": 17470000, "ebitda": 18211000, "pretax_income": 17470000, "tax_provision": 2879000, "net_income": 14591000, "net_income_to_common": 14591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21422000, "total_current_assets": 92424000, "total_assets": 1754760000, "short_term_debt": 1602000, "long_term_debt": null, "total_debt": 1602000, "total_liabilities": 1519775000, "total_equity": 234985000, "shares_outstanding": 50985000, "goodwill_and_intangibles": 229532000 }, "cash_flow": { "operating_cash_flow": 17986000, "capital_expenditure": 447000, "free_cash_flow": 18433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237162, "ticker_id": 721, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17470000", "ebitda": "18211000", "netIncome": "14591000", "grossProfit": "90591000", "depreciation": "None", "totalRevenue": "255616000", "costOfRevenue": "165025000", "interestIncome": "None", "incomeBeforeTax": "17470000", "interestExpense": "None", "operatingIncome": "17470000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2879000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "53041000", "netIncomeFromContinuingOperations": "14591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275478000", "currentDebt": "None", "investments": "None", "totalAssets": "1754760000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229532000", "reportedCurrency": "USD", "retainedEarnings": "71653000", "totalLiabilities": "1519775000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "92424000", "currentLongTermDebt": "None", "longTermInvestments": "1374596000", "shortTermInvestments": "28320000", "currentNetReceivables": "41128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662336000", "currentAccountsPayable": "8772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9835000", "shortLongTermDebtTotal": "7868000", "totalShareholderEquity": "234985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10182000", "totalCurrentLiabilities": "48009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471766000", "cashAndShortTermInvestments": "21422000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "229532000", "cashAndCashEquivalentsAtCarryingValue": "21422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17986000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4609000", "cashflowFromInvestment": "-19672000", "stockBasedCompensation": "2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255616000, "cost_of_revenue": 165025000, "gross_profit": 90591000, "research_and_development": null, "selling_general_admin": 53041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17470000, "depreciation_amortisation": 741000, "ebitda": 18211000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17470000, "tax_provision": 2879000, "effective_tax_rate": null, "net_income": 14591000, "net_income_continuing_ops": 14591000, "net_income_to_common": 14591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21422000, "short_term_investments": 28320000, "net_receivables": 41128000, "inventory": null, "other_current_assets": null, "total_current_assets": 92424000, "net_ppe": null, "goodwill": null, "intangible_assets": 229532000, "goodwill_and_intangibles": 229532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662336000, "total_assets": 1754760000, "short_term_debt": 1602000, "accounts_payable": 8772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471766000, "total_liabilities": 1519775000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71653000, "total_equity": 234985000, "shares_outstanding": 50985000, "operating_cash_flow": 17986000, "stock_based_compensation": 2774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4609000, "free_cash_flow": 18433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17470000", "ebitda": "18211000", "netIncome": "14591000", "grossProfit": "90591000", "depreciation": "None", "totalRevenue": "255616000", "costOfRevenue": "165025000", "interestIncome": "None", "incomeBeforeTax": "17470000", "interestExpense": "None", "operatingIncome": "17470000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2879000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "53041000", "netIncomeFromContinuingOperations": "14591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275478000", "currentDebt": "None", "investments": "None", "totalAssets": "1754760000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229532000", "reportedCurrency": "USD", "retainedEarnings": "71653000", "totalLiabilities": "1519775000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "92424000", "currentLongTermDebt": "None", "longTermInvestments": "1374596000", "shortTermInvestments": "28320000", "currentNetReceivables": "41128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662336000", "currentAccountsPayable": "8772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9835000", "shortLongTermDebtTotal": "7868000", "totalShareholderEquity": "234985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10182000", "totalCurrentLiabilities": "48009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471766000", "cashAndShortTermInvestments": "21422000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "229532000", "cashAndCashEquivalentsAtCarryingValue": "21422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17986000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4609000", "cashflowFromInvestment": "-19672000", "stockBasedCompensation": "2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 245001000, "cost_of_revenue": 123282000, "gross_profit": 121719000, "ebit": 14980000, "ebitda": 15599000, "pretax_income": 14980000, "tax_provision": 68000, "net_income": 14912000, "net_income_to_common": 14912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29271000, "total_current_assets": 29271000, "total_assets": 1685325000, "short_term_debt": 1433000, "long_term_debt": null, "total_debt": 1433000, "total_liabilities": 1474970000, "total_equity": 210355000, "shares_outstanding": 50669000, "goodwill_and_intangibles": 209081000 }, "cash_flow": { "operating_cash_flow": 31918000, "capital_expenditure": 663000, "free_cash_flow": 32581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237167, "ticker_id": 721, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14980000", "ebitda": "15599000", "netIncome": "14912000", "grossProfit": "121719000", "depreciation": "None", "totalRevenue": "245001000", "costOfRevenue": "123282000", "interestIncome": "None", "incomeBeforeTax": "14980000", "interestExpense": "None", "operatingIncome": "14980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "52266000", "netIncomeFromContinuingOperations": "14912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272983000", "currentDebt": "None", "investments": "None", "totalAssets": "1685325000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209081000", "reportedCurrency": "USD", "retainedEarnings": "57062000", "totalLiabilities": "1474970000", "otherCurrentAssets": "-18662000", "totalCurrentAssets": "29271000", "currentLongTermDebt": "None", "longTermInvestments": "93337000", "shortTermInvestments": "16331000", "currentNetReceivables": "18662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656054000", "currentAccountsPayable": "8822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10574000", "shortLongTermDebtTotal": "7789000", "totalShareholderEquity": "210355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1433000", "totalCurrentLiabilities": "8822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466148000", "cashAndShortTermInvestments": "29271000", "commonStockSharesOutstanding": "50669000", "intangibleAssetsExcludingGoodwill": "209081000", "cashAndCashEquivalentsAtCarryingValue": "29271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31918000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2471000", "cashflowFromInvestment": "-27173000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245001000, "cost_of_revenue": 123282000, "gross_profit": 121719000, "research_and_development": null, "selling_general_admin": 52266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14980000, "depreciation_amortisation": 619000, "ebitda": 15599000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14980000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": 14912000, "net_income_continuing_ops": 14912000, "net_income_to_common": 14912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29271000, "short_term_investments": 16331000, "net_receivables": 18662000, "inventory": null, "other_current_assets": null, "total_current_assets": 29271000, "net_ppe": null, "goodwill": null, "intangible_assets": 209081000, "goodwill_and_intangibles": 209081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656054000, "total_assets": 1685325000, "short_term_debt": 1433000, "accounts_payable": 8822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1466148000, "total_liabilities": 1474970000, "total_debt": 1433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57062000, "total_equity": 210355000, "shares_outstanding": 50669000, "operating_cash_flow": 31918000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2471000, "free_cash_flow": 32581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14980000", "ebitda": "15599000", "netIncome": "14912000", "grossProfit": "121719000", "depreciation": "None", "totalRevenue": "245001000", "costOfRevenue": "123282000", "interestIncome": "None", "incomeBeforeTax": "14980000", "interestExpense": "None", "operatingIncome": "14980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "52266000", "netIncomeFromContinuingOperations": "14912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272983000", "currentDebt": "None", "investments": "None", "totalAssets": "1685325000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209081000", "reportedCurrency": "USD", "retainedEarnings": "57062000", "totalLiabilities": "1474970000", "otherCurrentAssets": "-18662000", "totalCurrentAssets": "29271000", "currentLongTermDebt": "None", "longTermInvestments": "93337000", "shortTermInvestments": "16331000", "currentNetReceivables": "18662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656054000", "currentAccountsPayable": "8822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10574000", "shortLongTermDebtTotal": "7789000", "totalShareholderEquity": "210355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1433000", "totalCurrentLiabilities": "8822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466148000", "cashAndShortTermInvestments": "29271000", "commonStockSharesOutstanding": "50669000", "intangibleAssetsExcludingGoodwill": "209081000", "cashAndCashEquivalentsAtCarryingValue": "29271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31918000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2471000", "cashflowFromInvestment": "-27173000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 240680000, "cost_of_revenue": null, "gross_profit": 240680000, "ebit": 26174000, "ebitda": 27293000, "pretax_income": 26174000, "tax_provision": 1737000, "net_income": 24437000, "net_income_to_common": 24437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26997000, "total_current_assets": 29427000, "total_assets": 1668928000, "short_term_debt": 1499000, "long_term_debt": null, "total_debt": 1499000, "total_liabilities": 1496799000, "total_equity": 172129000, "shares_outstanding": 50681000, "goodwill_and_intangibles": 1291489000 }, "cash_flow": { "operating_cash_flow": 22056000, "capital_expenditure": 442000, "free_cash_flow": 22498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237172, "ticker_id": 721, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26174000", "ebitda": "27293000", "netIncome": "24437000", "grossProfit": "240680000", "depreciation": "None", "totalRevenue": "240680000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26174000", "interestExpense": "None", "operatingIncome": "193549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1737000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "47131000", "netIncomeFromContinuingOperations": "24437000" }, "balance": { "goodwill": "1105678000", "inventory": "-29427000", "commonStock": "271859000", "currentDebt": "None", "investments": "None", "totalAssets": "1668928000", "longTermDebt": "None", "shortTermDebt": "1499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185811000", "reportedCurrency": "USD", "retainedEarnings": "42150000", "totalLiabilities": "1496799000", "otherCurrentAssets": "66638000", "totalCurrentAssets": "29427000", "currentLongTermDebt": "None", "longTermInvestments": "1244263000", "shortTermInvestments": "11017000", "currentNetReceivables": "4332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596753000", "currentAccountsPayable": "6637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11809000", "shortLongTermDebtTotal": "9073000", "totalShareholderEquity": "172129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6637000", "totalCurrentLiabilities": "10082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493354000", "cashAndShortTermInvestments": "26997000", "commonStockSharesOutstanding": "50681000", "intangibleAssetsExcludingGoodwill": "185811000", "cashAndCashEquivalentsAtCarryingValue": "26997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22056000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3536000", "cashflowFromInvestment": "-14496000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240680000, "cost_of_revenue": null, "gross_profit": 240680000, "research_and_development": null, "selling_general_admin": 47131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26174000, "depreciation_amortisation": 1119000, "ebitda": 27293000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26174000, "tax_provision": 1737000, "effective_tax_rate": null, "net_income": 24437000, "net_income_continuing_ops": 24437000, "net_income_to_common": 24437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26997000, "short_term_investments": 11017000, "net_receivables": 4332000, "inventory": -29427000, "other_current_assets": null, "total_current_assets": 29427000, "net_ppe": null, "goodwill": 1105678000, "intangible_assets": 185811000, "goodwill_and_intangibles": 1291489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1596753000, "total_assets": 1668928000, "short_term_debt": 1499000, "accounts_payable": 6637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1493354000, "total_liabilities": 1496799000, "total_debt": 1499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42150000, "total_equity": 172129000, "shares_outstanding": 50681000, "operating_cash_flow": 22056000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3536000, "free_cash_flow": 22498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26174000", "ebitda": "27293000", "netIncome": "24437000", "grossProfit": "240680000", "depreciation": "None", "totalRevenue": "240680000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26174000", "interestExpense": "None", "operatingIncome": "193549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1737000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "47131000", "netIncomeFromContinuingOperations": "24437000" }, "balance": { "goodwill": "1105678000", "inventory": "-29427000", "commonStock": "271859000", "currentDebt": "None", "investments": "None", "totalAssets": "1668928000", "longTermDebt": "None", "shortTermDebt": "1499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185811000", "reportedCurrency": "USD", "retainedEarnings": "42150000", "totalLiabilities": "1496799000", "otherCurrentAssets": "66638000", "totalCurrentAssets": "29427000", "currentLongTermDebt": "None", "longTermInvestments": "1244263000", "shortTermInvestments": "11017000", "currentNetReceivables": "4332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1596753000", "currentAccountsPayable": "6637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11809000", "shortLongTermDebtTotal": "9073000", "totalShareholderEquity": "172129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6637000", "totalCurrentLiabilities": "10082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1493354000", "cashAndShortTermInvestments": "26997000", "commonStockSharesOutstanding": "50681000", "intangibleAssetsExcludingGoodwill": "185811000", "cashAndCashEquivalentsAtCarryingValue": "26997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22056000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3536000", "cashflowFromInvestment": "-14496000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 232524000, "cost_of_revenue": 117735000, "gross_profit": 114789000, "ebit": 27377000, "ebitda": 27913000, "pretax_income": 27377000, "tax_provision": 1370000, "net_income": 26007000, "net_income_to_common": 26007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22973000, "total_current_assets": 1220823000, "total_assets": 1590703000, "short_term_debt": 1404000, "long_term_debt": null, "total_debt": 1404000, "total_liabilities": 1462913000, "total_equity": 127790000, "shares_outstanding": 50867000, "goodwill_and_intangibles": 150427000 }, "cash_flow": { "operating_cash_flow": 56920000, "capital_expenditure": 100000, "free_cash_flow": 57020000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237177, "ticker_id": 721, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27377000", "ebitda": "27913000", "netIncome": "26007000", "grossProfit": "114789000", "depreciation": "None", "totalRevenue": "232524000", "costOfRevenue": "117735000", "interestIncome": "None", "incomeBeforeTax": "27377000", "interestExpense": "858000", "operatingIncome": "27377000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1370000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "45177000", "netIncomeFromContinuingOperations": "-6638000" }, "balance": { "goodwill": "None", "inventory": "-75976000", "commonStock": "271331000", "currentDebt": "None", "investments": "None", "totalAssets": "1590703000", "longTermDebt": "None", "shortTermDebt": "1404000", "treasuryStock": "-22806000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "150427000", "reportedCurrency": "USD", "retainedEarnings": "16309000", "totalLiabilities": "1462913000", "otherCurrentAssets": "-1220823000", "totalCurrentAssets": "1220823000", "currentLongTermDebt": "None", "longTermInvestments": "1357912000", "shortTermInvestments": "1180860000", "currentNetReceivables": "16990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205376000", "currentAccountsPayable": "9884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12926000", "shortLongTermDebtTotal": "10116000", "totalShareholderEquity": "127790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9884000", "totalCurrentLiabilities": "9884000", "otherNonCurrentLiabilities": "1568927000", "totalNonCurrentLiabilities": "9884000", "cashAndShortTermInvestments": "22973000", "commonStockSharesOutstanding": "50867000", "intangibleAssetsExcludingGoodwill": "150427000", "cashAndCashEquivalentsAtCarryingValue": "22973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6638000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56920000", "capitalExpenditures": "100000", "changeInReceivables": "-1036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000", "cashflowFromInvestment": "-60742000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232524000, "cost_of_revenue": 117735000, "gross_profit": 114789000, "research_and_development": null, "selling_general_admin": 45177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27377000, "depreciation_amortisation": 536000, "ebitda": 27913000, "interest_expense": 858000, "interest_income": null, "other_non_operating": null, "pretax_income": 27377000, "tax_provision": 1370000, "effective_tax_rate": null, "net_income": 26007000, "net_income_continuing_ops": -6638000, "net_income_to_common": 26007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22973000, "short_term_investments": 1180860000, "net_receivables": 16990000, "inventory": -75976000, "other_current_assets": null, "total_current_assets": 1220823000, "net_ppe": null, "goodwill": null, "intangible_assets": 150427000, "goodwill_and_intangibles": 150427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205376000, "total_assets": 1590703000, "short_term_debt": 1404000, "accounts_payable": 9884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9884000, "total_liabilities": 1462913000, "total_debt": 1404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16309000, "total_equity": 127790000, "shares_outstanding": 50867000, "operating_cash_flow": 56920000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60742000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499000, "free_cash_flow": 57020000, "net_change_in_cash": -4321000 }, "raw_data": { "income": { "ebit": "27377000", "ebitda": "27913000", "netIncome": "26007000", "grossProfit": "114789000", "depreciation": "None", "totalRevenue": "232524000", "costOfRevenue": "117735000", "interestIncome": "None", "incomeBeforeTax": "27377000", "interestExpense": "858000", "operatingIncome": "27377000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1370000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "45177000", "netIncomeFromContinuingOperations": "-6638000" }, "balance": { "goodwill": "None", "inventory": "-75976000", "commonStock": "271331000", "currentDebt": "None", "investments": "None", "totalAssets": "1590703000", "longTermDebt": "None", "shortTermDebt": "1404000", "treasuryStock": "-22806000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "150427000", "reportedCurrency": "USD", "retainedEarnings": "16309000", "totalLiabilities": "1462913000", "otherCurrentAssets": "-1220823000", "totalCurrentAssets": "1220823000", "currentLongTermDebt": "None", "longTermInvestments": "1357912000", "shortTermInvestments": "1180860000", "currentNetReceivables": "16990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205376000", "currentAccountsPayable": "9884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12926000", "shortLongTermDebtTotal": "10116000", "totalShareholderEquity": "127790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9884000", "totalCurrentLiabilities": "9884000", "otherNonCurrentLiabilities": "1568927000", "totalNonCurrentLiabilities": "9884000", "cashAndShortTermInvestments": "22973000", "commonStockSharesOutstanding": "50867000", "intangibleAssetsExcludingGoodwill": "150427000", "cashAndCashEquivalentsAtCarryingValue": "22973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6638000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56920000", "capitalExpenditures": "100000", "changeInReceivables": "-1036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000", "cashflowFromInvestment": "-60742000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 250533000, "cost_of_revenue": 122404000, "gross_profit": 128129000, "ebit": 30505000, "ebitda": 31645000, "pretax_income": 30505000, "tax_provision": -42201000, "net_income": 72706000, "net_income_to_common": 72706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27294000, "total_current_assets": 1514960000, "total_assets": 1854511000, "short_term_debt": 1272000, "long_term_debt": null, "total_debt": 1272000, "total_liabilities": 1533940000, "total_equity": 320571000, "shares_outstanding": 50491000, "goodwill_and_intangibles": 941000 }, "cash_flow": { "operating_cash_flow": 40455000, "capital_expenditure": 1007000, "free_cash_flow": 41462000, "dividends_paid": 6140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237182, "ticker_id": 721, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30505000", "ebitda": "31645000", "netIncome": "72706000", "grossProfit": "128129000", "depreciation": "None", "totalRevenue": "250533000", "costOfRevenue": "122404000", "interestIncome": "None", "incomeBeforeTax": "30505000", "interestExpense": "0", "operatingIncome": "30505000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-42201000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "43370000", "netIncomeFromContinuingOperations": "36787000" }, "balance": { "goodwill": "-150050000", "inventory": "-95753000", "commonStock": "268745000", "currentDebt": "None", "investments": "None", "totalAssets": "1854511000", "longTermDebt": "None", "shortTermDebt": "1272000", "treasuryStock": "-20101000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "150991000", "reportedCurrency": "USD", "retainedEarnings": "-45565000", "totalLiabilities": "1533940000", "otherCurrentAssets": "-1514960000", "totalCurrentAssets": "1514960000", "currentLongTermDebt": "None", "longTermInvestments": "1639364000", "shortTermInvestments": "1470617000", "currentNetReceivables": "17049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500476000", "currentAccountsPayable": "14590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14074000", "shortLongTermDebtTotal": "10826000", "totalShareholderEquity": "320571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14590000", "totalCurrentLiabilities": "14590000", "otherNonCurrentLiabilities": "1518484000", "totalNonCurrentLiabilities": "15456000", "cashAndShortTermInvestments": "27294000", "commonStockSharesOutstanding": "50491000", "intangibleAssetsExcludingGoodwill": "150991000", "cashAndCashEquivalentsAtCarryingValue": "27294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72706000", "profitLoss": "None", "dividendPayout": "6140000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40455000", "capitalExpenditures": "1007000", "changeInReceivables": "715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6215000", "cashflowFromInvestment": "-41077000", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250533000, "cost_of_revenue": 122404000, "gross_profit": 128129000, "research_and_development": null, "selling_general_admin": 43370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30505000, "depreciation_amortisation": 1140000, "ebitda": 31645000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 30505000, "tax_provision": -42201000, "effective_tax_rate": null, "net_income": 72706000, "net_income_continuing_ops": 36787000, "net_income_to_common": 72706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27294000, "short_term_investments": 1470617000, "net_receivables": 17049000, "inventory": -95753000, "other_current_assets": null, "total_current_assets": 1514960000, "net_ppe": null, "goodwill": -150050000, "intangible_assets": 150991000, "goodwill_and_intangibles": 941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1500476000, "total_assets": 1854511000, "short_term_debt": 1272000, "accounts_payable": 14590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15456000, "total_liabilities": 1533940000, "total_debt": 1272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45565000, "total_equity": 320571000, "shares_outstanding": 50491000, "operating_cash_flow": 40455000, "stock_based_compensation": 646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41077000, "dividends_paid": 6140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6215000, "free_cash_flow": 41462000, "net_change_in_cash": -6837000 }, "raw_data": { "income": { "ebit": "30505000", "ebitda": "31645000", "netIncome": "72706000", "grossProfit": "128129000", "depreciation": "None", "totalRevenue": "250533000", "costOfRevenue": "122404000", "interestIncome": "None", "incomeBeforeTax": "30505000", "interestExpense": "0", "operatingIncome": "30505000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-42201000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "43370000", "netIncomeFromContinuingOperations": "36787000" }, "balance": { "goodwill": "-150050000", "inventory": "-95753000", "commonStock": "268745000", "currentDebt": "None", "investments": "None", "totalAssets": "1854511000", "longTermDebt": "None", "shortTermDebt": "1272000", "treasuryStock": "-20101000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "150991000", "reportedCurrency": "USD", "retainedEarnings": "-45565000", "totalLiabilities": "1533940000", "otherCurrentAssets": "-1514960000", "totalCurrentAssets": "1514960000", "currentLongTermDebt": "None", "longTermInvestments": "1639364000", "shortTermInvestments": "1470617000", "currentNetReceivables": "17049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1500476000", "currentAccountsPayable": "14590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14074000", "shortLongTermDebtTotal": "10826000", "totalShareholderEquity": "320571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14590000", "totalCurrentLiabilities": "14590000", "otherNonCurrentLiabilities": "1518484000", "totalNonCurrentLiabilities": "15456000", "cashAndShortTermInvestments": "27294000", "commonStockSharesOutstanding": "50491000", "intangibleAssetsExcludingGoodwill": "150991000", "cashAndCashEquivalentsAtCarryingValue": "27294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72706000", "profitLoss": "None", "dividendPayout": "6140000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40455000", "capitalExpenditures": "1007000", "changeInReceivables": "715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6215000", "cashflowFromInvestment": "-41077000", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 238847000, "cost_of_revenue": 191917000, "gross_profit": 46930000, "ebit": -12317000, "ebitda": -10894000, "pretax_income": -12317000, "tax_provision": -1329000, "net_income": -10988000, "net_income_to_common": -10988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34131000, "total_current_assets": 1540576000, "total_assets": 1843420000, "short_term_debt": 1430000, "long_term_debt": null, "total_debt": 1430000, "total_liabilities": 1542475000, "total_equity": 300945000, "shares_outstanding": 49400501, "goodwill_and_intangibles": 130024000 }, "cash_flow": { "operating_cash_flow": 48834000, "capital_expenditure": 221000, "free_cash_flow": 49055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237187, "ticker_id": 721, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12317000", "ebitda": "-10894000", "netIncome": "-10988000", "grossProfit": "46930000", "depreciation": "None", "totalRevenue": "238847000", "costOfRevenue": "191917000", "interestIncome": "None", "incomeBeforeTax": "-12317000", "interestExpense": "0", "operatingIncome": "-12317000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "53669000", "netIncomeFromContinuingOperations": "-10988000" }, "balance": { "goodwill": "12624000", "inventory": "-77303000", "commonStock": "266053000", "currentDebt": "None", "investments": "None", "totalAssets": "1843420000", "longTermDebt": "None", "shortTermDebt": "1430000", "treasuryStock": "-11011000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "117400000", "reportedCurrency": "USD", "retainedEarnings": "-82352000", "totalLiabilities": "1542475000", "otherCurrentAssets": "-1540576000", "totalCurrentAssets": "1540576000", "currentLongTermDebt": "None", "longTermInvestments": "1640805000", "shortTermInvestments": "1489383000", "currentNetReceivables": "17062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541367000", "currentAccountsPayable": "13206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16312000", "shortLongTermDebtTotal": "11969000", "totalShareholderEquity": "300945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57122000", "totalCurrentLiabilities": "13206000", "otherNonCurrentLiabilities": "1483730000", "totalNonCurrentLiabilities": "9564000", "cashAndShortTermInvestments": "34131000", "commonStockSharesOutstanding": "49400501", "intangibleAssetsExcludingGoodwill": "117400000", "cashAndCashEquivalentsAtCarryingValue": "34131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48834000", "capitalExpenditures": "221000", "changeInReceivables": "606000", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000", "cashflowFromInvestment": "-61812000", "stockBasedCompensation": "2223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238847000, "cost_of_revenue": 191917000, "gross_profit": 46930000, "research_and_development": null, "selling_general_admin": 53669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12317000, "depreciation_amortisation": 1423000, "ebitda": -10894000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12317000, "tax_provision": -1329000, "effective_tax_rate": null, "net_income": -10988000, "net_income_continuing_ops": -10988000, "net_income_to_common": -10988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34131000, "short_term_investments": 1489383000, "net_receivables": 17062000, "inventory": -77303000, "other_current_assets": null, "total_current_assets": 1540576000, "net_ppe": null, "goodwill": 12624000, "intangible_assets": 117400000, "goodwill_and_intangibles": 130024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541367000, "total_assets": 1843420000, "short_term_debt": 1430000, "accounts_payable": 13206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9564000, "total_liabilities": 1542475000, "total_debt": 1430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82352000, "total_equity": 300945000, "shares_outstanding": 49400501, "operating_cash_flow": 48834000, "stock_based_compensation": 2223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 904000, "free_cash_flow": 49055000, "net_change_in_cash": -12074000 }, "raw_data": { "income": { "ebit": "-12317000", "ebitda": "-10894000", "netIncome": "-10988000", "grossProfit": "46930000", "depreciation": "None", "totalRevenue": "238847000", "costOfRevenue": "191917000", "interestIncome": "None", "incomeBeforeTax": "-12317000", "interestExpense": "0", "operatingIncome": "-12317000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "53669000", "netIncomeFromContinuingOperations": "-10988000" }, "balance": { "goodwill": "12624000", "inventory": "-77303000", "commonStock": "266053000", "currentDebt": "None", "investments": "None", "totalAssets": "1843420000", "longTermDebt": "None", "shortTermDebt": "1430000", "treasuryStock": "-11011000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "117400000", "reportedCurrency": "USD", "retainedEarnings": "-82352000", "totalLiabilities": "1542475000", "otherCurrentAssets": "-1540576000", "totalCurrentAssets": "1540576000", "currentLongTermDebt": "None", "longTermInvestments": "1640805000", "shortTermInvestments": "1489383000", "currentNetReceivables": "17062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541367000", "currentAccountsPayable": "13206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16312000", "shortLongTermDebtTotal": "11969000", "totalShareholderEquity": "300945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57122000", "totalCurrentLiabilities": "13206000", "otherNonCurrentLiabilities": "1483730000", "totalNonCurrentLiabilities": "9564000", "cashAndShortTermInvestments": "34131000", "commonStockSharesOutstanding": "49400501", "intangibleAssetsExcludingGoodwill": "117400000", "cashAndCashEquivalentsAtCarryingValue": "34131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48834000", "capitalExpenditures": "221000", "changeInReceivables": "606000", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000", "cashflowFromInvestment": "-61812000", "stockBasedCompensation": "2223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 250593000, "cost_of_revenue": 190320000, "gross_profit": 60273000, "ebit": 5745000, "ebitda": 7422000, "pretax_income": 5745000, "tax_provision": 7115000, "net_income": -1370000, "net_income_to_common": -1370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46205000, "total_current_assets": 1441817000, "total_assets": 1744936000, "short_term_debt": 946000, "long_term_debt": null, "total_debt": 946000, "total_liabilities": 1485100000, "total_equity": 259836000, "shares_outstanding": 49715000, "goodwill_and_intangibles": 176279000 }, "cash_flow": { "operating_cash_flow": 72223000, "capital_expenditure": 511000, "free_cash_flow": 72734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237192, "ticker_id": 721, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5745000", "ebitda": "7422000", "netIncome": "-1370000", "grossProfit": "60273000", "depreciation": "None", "totalRevenue": "250593000", "costOfRevenue": "190320000", "interestIncome": "None", "incomeBeforeTax": "5745000", "interestExpense": "0", "operatingIncome": "5745000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7115000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677000", "sellingGeneralAndAdministrative": "48440000", "netIncomeFromContinuingOperations": "-1370000" }, "balance": { "goodwill": "12624000", "inventory": "-201006000", "commonStock": "264699000", "currentDebt": "None", "investments": "None", "totalAssets": "1744936000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "-11011000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "163655000", "reportedCurrency": "USD", "retainedEarnings": "-70969000", "totalLiabilities": "1485100000", "otherCurrentAssets": "-1441817000", "totalCurrentAssets": "1441817000", "currentLongTermDebt": "None", "longTermInvestments": "1497707000", "shortTermInvestments": "1379260000", "currentNetReceivables": "16352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414772000", "currentAccountsPayable": "8059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5904000", "shortLongTermDebtTotal": "1130000", "totalShareholderEquity": "259836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-52681000", "totalCurrentLiabilities": "8059000", "otherNonCurrentLiabilities": "1428050000", "totalNonCurrentLiabilities": "12428000", "cashAndShortTermInvestments": "46205000", "commonStockSharesOutstanding": "49715000", "intangibleAssetsExcludingGoodwill": "163655000", "cashAndCashEquivalentsAtCarryingValue": "46205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72223000", "capitalExpenditures": "511000", "changeInReceivables": "1651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2165000", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250593000, "cost_of_revenue": 190320000, "gross_profit": 60273000, "research_and_development": null, "selling_general_admin": 48440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5745000, "depreciation_amortisation": 1677000, "ebitda": 7422000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5745000, "tax_provision": 7115000, "effective_tax_rate": null, "net_income": -1370000, "net_income_continuing_ops": -1370000, "net_income_to_common": -1370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46205000, "short_term_investments": 1379260000, "net_receivables": 16352000, "inventory": -201006000, "other_current_assets": null, "total_current_assets": 1441817000, "net_ppe": null, "goodwill": 12624000, "intangible_assets": 163655000, "goodwill_and_intangibles": 176279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1414772000, "total_assets": 1744936000, "short_term_debt": 946000, "accounts_payable": 8059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12428000, "total_liabilities": 1485100000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70969000, "total_equity": 259836000, "shares_outstanding": 49715000, "operating_cash_flow": 72223000, "stock_based_compensation": 2099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2165000, "free_cash_flow": 72734000, "net_change_in_cash": 713000 }, "raw_data": { "income": { "ebit": "5745000", "ebitda": "7422000", "netIncome": "-1370000", "grossProfit": "60273000", "depreciation": "None", "totalRevenue": "250593000", "costOfRevenue": "190320000", "interestIncome": "None", "incomeBeforeTax": "5745000", "interestExpense": "0", "operatingIncome": "5745000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7115000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677000", "sellingGeneralAndAdministrative": "48440000", "netIncomeFromContinuingOperations": "-1370000" }, "balance": { "goodwill": "12624000", "inventory": "-201006000", "commonStock": "264699000", "currentDebt": "None", "investments": "None", "totalAssets": "1744936000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "-11011000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "163655000", "reportedCurrency": "USD", "retainedEarnings": "-70969000", "totalLiabilities": "1485100000", "otherCurrentAssets": "-1441817000", "totalCurrentAssets": "1441817000", "currentLongTermDebt": "None", "longTermInvestments": "1497707000", "shortTermInvestments": "1379260000", "currentNetReceivables": "16352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1414772000", "currentAccountsPayable": "8059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5904000", "shortLongTermDebtTotal": "1130000", "totalShareholderEquity": "259836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-52681000", "totalCurrentLiabilities": "8059000", "otherNonCurrentLiabilities": "1428050000", "totalNonCurrentLiabilities": "12428000", "cashAndShortTermInvestments": "46205000", "commonStockSharesOutstanding": "49715000", "intangibleAssetsExcludingGoodwill": "163655000", "cashAndCashEquivalentsAtCarryingValue": "46205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72223000", "capitalExpenditures": "511000", "changeInReceivables": "1651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2165000", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 244006000, "cost_of_revenue": 188010000, "gross_profit": 55996000, "ebit": 2002000, "ebitda": 3453000, "pretax_income": 2002000, "tax_provision": 13064000, "net_income": -11062000, "net_income_to_common": -11062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45492000, "total_current_assets": 1301385000, "total_assets": 1615561000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1427828000, "total_equity": 187733000, "shares_outstanding": 50141000, "goodwill_and_intangibles": 28805000 }, "cash_flow": { "operating_cash_flow": 84620000, "capital_expenditure": 724000, "free_cash_flow": 85344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237197, "ticker_id": 721, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2002000", "ebitda": "3453000", "netIncome": "-11062000", "grossProfit": "55996000", "depreciation": "None", "totalRevenue": "244006000", "costOfRevenue": "188010000", "interestIncome": "None", "incomeBeforeTax": "2002000", "interestExpense": "0", "operatingIncome": "2002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13064000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "47632000", "netIncomeFromContinuingOperations": "-11062000" }, "balance": { "goodwill": "12624000", "inventory": "-150266000", "commonStock": "262977000", "currentDebt": "None", "investments": "None", "totalAssets": "1615561000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-11011000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16181000", "reportedCurrency": "USD", "retainedEarnings": "-69599000", "totalLiabilities": "1427828000", "otherCurrentAssets": "150266000", "totalCurrentAssets": "1301385000", "currentLongTermDebt": "None", "longTermInvestments": "1360673000", "shortTermInvestments": "1238904000", "currentNetReceivables": "16989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288720000", "currentAccountsPayable": "7614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5943000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "187733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48895000", "totalCurrentLiabilities": "7614000", "otherNonCurrentLiabilities": "1380838000", "totalNonCurrentLiabilities": "5709000", "cashAndShortTermInvestments": "45492000", "commonStockSharesOutstanding": "50141000", "intangibleAssetsExcludingGoodwill": "16181000", "cashAndCashEquivalentsAtCarryingValue": "45492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84620000", "capitalExpenditures": "724000", "changeInReceivables": "86000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-85134000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244006000, "cost_of_revenue": 188010000, "gross_profit": 55996000, "research_and_development": 0, "selling_general_admin": 47632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2002000, "depreciation_amortisation": 1451000, "ebitda": 3453000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2002000, "tax_provision": 13064000, "effective_tax_rate": null, "net_income": -11062000, "net_income_continuing_ops": -11062000, "net_income_to_common": -11062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45492000, "short_term_investments": 1238904000, "net_receivables": 16989000, "inventory": -150266000, "other_current_assets": null, "total_current_assets": 1301385000, "net_ppe": null, "goodwill": 12624000, "intangible_assets": 16181000, "goodwill_and_intangibles": 28805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288720000, "total_assets": 1615561000, "short_term_debt": 0, "accounts_payable": 7614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5709000, "total_liabilities": 1427828000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69599000, "total_equity": 187733000, "shares_outstanding": 50141000, "operating_cash_flow": 84620000, "stock_based_compensation": 410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": 85344000, "net_change_in_cash": -572000 }, "raw_data": { "income": { "ebit": "2002000", "ebitda": "3453000", "netIncome": "-11062000", "grossProfit": "55996000", "depreciation": "None", "totalRevenue": "244006000", "costOfRevenue": "188010000", "interestIncome": "None", "incomeBeforeTax": "2002000", "interestExpense": "0", "operatingIncome": "2002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13064000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "47632000", "netIncomeFromContinuingOperations": "-11062000" }, "balance": { "goodwill": "12624000", "inventory": "-150266000", "commonStock": "262977000", "currentDebt": "None", "investments": "None", "totalAssets": "1615561000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-11011000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16181000", "reportedCurrency": "USD", "retainedEarnings": "-69599000", "totalLiabilities": "1427828000", "otherCurrentAssets": "150266000", "totalCurrentAssets": "1301385000", "currentLongTermDebt": "None", "longTermInvestments": "1360673000", "shortTermInvestments": "1238904000", "currentNetReceivables": "16989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288720000", "currentAccountsPayable": "7614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5943000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "187733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48895000", "totalCurrentLiabilities": "7614000", "otherNonCurrentLiabilities": "1380838000", "totalNonCurrentLiabilities": "5709000", "cashAndShortTermInvestments": "45492000", "commonStockSharesOutstanding": "50141000", "intangibleAssetsExcludingGoodwill": "16181000", "cashAndCashEquivalentsAtCarryingValue": "45492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84620000", "capitalExpenditures": "724000", "changeInReceivables": "86000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-85134000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 58226000, "cost_of_revenue": 39653000, "gross_profit": 18573000, "ebit": 2374000, "ebitda": 2545000, "pretax_income": 2374000, "tax_provision": 106000, "net_income": 2268000, "net_income_to_common": 2268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18520000, "total_current_assets": 27869000, "total_assets": 1730978000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1492310000, "total_equity": 238668000, "shares_outstanding": 50985000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -323000, "capital_expenditure": 326000, "free_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237160, "ticker_id": 721, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2374000", "ebitda": "2545000", "netIncome": "2268000", "grossProfit": "18573000", "depreciation": "None", "totalRevenue": "58226000", "costOfRevenue": "39653000", "interestIncome": "None", "incomeBeforeTax": "2374000", "interestExpense": "None", "operatingIncome": "2374000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "13372000", "netIncomeFromContinuingOperations": "2268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275955000", "currentDebt": "None", "investments": "None", "totalAssets": "1730978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73921000", "totalLiabilities": "1492310000", "otherCurrentAssets": "None", "totalCurrentAssets": "27869000", "currentLongTermDebt": "None", "longTermInvestments": "1359094000", "shortTermInvestments": "20418000", "currentNetReceivables": "9349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703109000", "currentAccountsPayable": "8522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "238668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1492310000", "cashAndShortTermInvestments": "18520000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-323000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705000", "cashflowFromInvestment": "-3428000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58226000, "cost_of_revenue": 39653000, "gross_profit": 18573000, "research_and_development": null, "selling_general_admin": 13372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2374000, "depreciation_amortisation": 171000, "ebitda": 2545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2374000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": 2268000, "net_income_continuing_ops": 2268000, "net_income_to_common": 2268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18520000, "short_term_investments": 20418000, "net_receivables": 9349000, "inventory": null, "other_current_assets": null, "total_current_assets": 27869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1703109000, "total_assets": 1730978000, "short_term_debt": null, "accounts_payable": 8522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1492310000, "total_liabilities": 1492310000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73921000, "total_equity": 238668000, "shares_outstanding": 50985000, "operating_cash_flow": -323000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705000, "free_cash_flow": 3000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2374000", "ebitda": "2545000", "netIncome": "2268000", "grossProfit": "18573000", "depreciation": "None", "totalRevenue": "58226000", "costOfRevenue": "39653000", "interestIncome": "None", "incomeBeforeTax": "2374000", "interestExpense": "None", "operatingIncome": "2374000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "13372000", "netIncomeFromContinuingOperations": "2268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275955000", "currentDebt": "None", "investments": "None", "totalAssets": "1730978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73921000", "totalLiabilities": "1492310000", "otherCurrentAssets": "None", "totalCurrentAssets": "27869000", "currentLongTermDebt": "None", "longTermInvestments": "1359094000", "shortTermInvestments": "20418000", "currentNetReceivables": "9349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703109000", "currentAccountsPayable": "8522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "238668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1492310000", "cashAndShortTermInvestments": "18520000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-323000", "capitalExpenditures": "326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705000", "cashflowFromInvestment": "-3428000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 72070000, "cost_of_revenue": 51800000, "gross_profit": 20270000, "ebit": 7864000, "ebitda": 7972000, "pretax_income": 7864000, "tax_provision": 526000, "net_income": 7338000, "net_income_to_common": 7338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21422000, "total_current_assets": 92424000, "total_assets": 1754760000, "short_term_debt": 1602000, "long_term_debt": null, "total_debt": 1602000, "total_liabilities": 1519775000, "total_equity": 234985000, "shares_outstanding": 50985000, "goodwill_and_intangibles": 229532000 }, "cash_flow": { "operating_cash_flow": 9095000, "capital_expenditure": 104000, "free_cash_flow": 9199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237161, "ticker_id": 721, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7864000", "ebitda": "7972000", "netIncome": "7338000", "grossProfit": "20270000", "depreciation": "None", "totalRevenue": "72070000", "costOfRevenue": "51800000", "interestIncome": "None", "incomeBeforeTax": "7864000", "interestExpense": "None", "operatingIncome": "7864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "25386000", "netIncomeFromContinuingOperations": "7338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275478000", "currentDebt": "None", "investments": "None", "totalAssets": "1754760000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229532000", "reportedCurrency": "USD", "retainedEarnings": "71653000", "totalLiabilities": "1519775000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "92424000", "currentLongTermDebt": "None", "longTermInvestments": "1374596000", "shortTermInvestments": "28320000", "currentNetReceivables": "41128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662336000", "currentAccountsPayable": "8772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9835000", "shortLongTermDebtTotal": "7868000", "totalShareholderEquity": "234985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7288000", "totalCurrentLiabilities": "48009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471766000", "cashAndShortTermInvestments": "21422000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "229532000", "cashAndCashEquivalentsAtCarryingValue": "21422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9095000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733000", "cashflowFromInvestment": "-8509000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72070000, "cost_of_revenue": 51800000, "gross_profit": 20270000, "research_and_development": null, "selling_general_admin": 25386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7864000, "depreciation_amortisation": 108000, "ebitda": 7972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7864000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": 7338000, "net_income_continuing_ops": 7338000, "net_income_to_common": 7338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21422000, "short_term_investments": 28320000, "net_receivables": 41128000, "inventory": null, "other_current_assets": null, "total_current_assets": 92424000, "net_ppe": null, "goodwill": null, "intangible_assets": 229532000, "goodwill_and_intangibles": 229532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662336000, "total_assets": 1754760000, "short_term_debt": 1602000, "accounts_payable": 8772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471766000, "total_liabilities": 1519775000, "total_debt": 1602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71653000, "total_equity": 234985000, "shares_outstanding": 50985000, "operating_cash_flow": 9095000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -733000, "free_cash_flow": 9199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7864000", "ebitda": "7972000", "netIncome": "7338000", "grossProfit": "20270000", "depreciation": "None", "totalRevenue": "72070000", "costOfRevenue": "51800000", "interestIncome": "None", "incomeBeforeTax": "7864000", "interestExpense": "None", "operatingIncome": "7864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "25386000", "netIncomeFromContinuingOperations": "7338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "275478000", "currentDebt": "None", "investments": "None", "totalAssets": "1754760000", "longTermDebt": "None", "shortTermDebt": "1602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229532000", "reportedCurrency": "USD", "retainedEarnings": "71653000", "totalLiabilities": "1519775000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "92424000", "currentLongTermDebt": "None", "longTermInvestments": "1374596000", "shortTermInvestments": "28320000", "currentNetReceivables": "41128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662336000", "currentAccountsPayable": "8772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9835000", "shortLongTermDebtTotal": "7868000", "totalShareholderEquity": "234985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7288000", "totalCurrentLiabilities": "48009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471766000", "cashAndShortTermInvestments": "21422000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "229532000", "cashAndCashEquivalentsAtCarryingValue": "21422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9095000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733000", "cashflowFromInvestment": "-8509000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 62808000, "cost_of_revenue": 43661000, "gross_profit": 19147000, "ebit": 4479000, "ebitda": 4671000, "pretax_income": 4479000, "tax_provision": 2062000, "net_income": 2417000, "net_income_to_common": 2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21569000, "total_current_assets": null, "total_assets": 1742365000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1516761000, "total_equity": 225604000, "shares_outstanding": 50985000, "goodwill_and_intangibles": 223264000 }, "cash_flow": { "operating_cash_flow": 4673000, "capital_expenditure": 60000, "free_cash_flow": 4733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237163, "ticker_id": 721, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4479000", "ebitda": "4671000", "netIncome": "2417000", "grossProfit": "19147000", "depreciation": "None", "totalRevenue": "62808000", "costOfRevenue": "43661000", "interestIncome": "None", "incomeBeforeTax": "4479000", "interestExpense": "None", "operatingIncome": "4479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "13291000", "netIncomeFromContinuingOperations": "2417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274430000", "currentDebt": "None", "investments": "None", "totalAssets": "1742365000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223264000", "reportedCurrency": "USD", "retainedEarnings": "64315000", "totalLiabilities": "1516761000", "otherCurrentAssets": "-87280000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "1357090000", "shortTermInvestments": "31911000", "currentNetReceivables": "33800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1742365000", "currentAccountsPayable": "8806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9584000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "225604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10021000", "totalCurrentLiabilities": "49455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467306000", "cashAndShortTermInvestments": "21569000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "223264000", "cashAndCashEquivalentsAtCarryingValue": "21569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4673000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307000", "cashflowFromInvestment": "-4528000", "stockBasedCompensation": "-70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62808000, "cost_of_revenue": 43661000, "gross_profit": 19147000, "research_and_development": null, "selling_general_admin": 13291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4479000, "depreciation_amortisation": 192000, "ebitda": 4671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4479000, "tax_provision": 2062000, "effective_tax_rate": null, "net_income": 2417000, "net_income_continuing_ops": 2417000, "net_income_to_common": 2417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21569000, "short_term_investments": 31911000, "net_receivables": 33800000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 223264000, "goodwill_and_intangibles": 223264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1742365000, "total_assets": 1742365000, "short_term_debt": 0, "accounts_payable": 8806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467306000, "total_liabilities": 1516761000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64315000, "total_equity": 225604000, "shares_outstanding": 50985000, "operating_cash_flow": 4673000, "stock_based_compensation": -70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307000, "free_cash_flow": 4733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4479000", "ebitda": "4671000", "netIncome": "2417000", "grossProfit": "19147000", "depreciation": "None", "totalRevenue": "62808000", "costOfRevenue": "43661000", "interestIncome": "None", "incomeBeforeTax": "4479000", "interestExpense": "None", "operatingIncome": "4479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "13291000", "netIncomeFromContinuingOperations": "2417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274430000", "currentDebt": "None", "investments": "None", "totalAssets": "1742365000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "223264000", "reportedCurrency": "USD", "retainedEarnings": "64315000", "totalLiabilities": "1516761000", "otherCurrentAssets": "-87280000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "1357090000", "shortTermInvestments": "31911000", "currentNetReceivables": "33800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1742365000", "currentAccountsPayable": "8806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9584000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "225604000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10021000", "totalCurrentLiabilities": "49455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1467306000", "cashAndShortTermInvestments": "21569000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "223264000", "cashAndCashEquivalentsAtCarryingValue": "21569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4673000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307000", "cashflowFromInvestment": "-4528000", "stockBasedCompensation": "-70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 65086000, "cost_of_revenue": 31989000, "gross_profit": 33097000, "ebit": 6914000, "ebitda": 7096000, "pretax_income": 6914000, "tax_provision": 455000, "net_income": 6459000, "net_income_to_common": 6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21117000, "total_current_assets": 82578000, "total_assets": 1712500000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1483474000, "total_equity": 229026000, "shares_outstanding": 50985000, "goodwill_and_intangibles": 218213000 }, "cash_flow": { "operating_cash_flow": 3470000, "capital_expenditure": 176000, "free_cash_flow": 3646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237164, "ticker_id": 721, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6914000", "ebitda": "7096000", "netIncome": "6459000", "grossProfit": "33097000", "depreciation": "None", "totalRevenue": "65086000", "costOfRevenue": "31989000", "interestIncome": "None", "incomeBeforeTax": "6914000", "interestExpense": "None", "operatingIncome": "6914000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "13459000", "netIncomeFromContinuingOperations": "6459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274508000", "currentDebt": "None", "investments": "None", "totalAssets": "1712500000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "218213000", "reportedCurrency": "USD", "retainedEarnings": "61898000", "totalLiabilities": "1483474000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "82578000", "currentLongTermDebt": "None", "longTermInvestments": "1344108000", "shortTermInvestments": "21118000", "currentNetReceivables": "38789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629922000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9845000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9009000", "totalCurrentLiabilities": "48483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434991000", "cashAndShortTermInvestments": "21117000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "218213000", "cashAndCashEquivalentsAtCarryingValue": "21117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3470000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3952000", "cashflowFromInvestment": "4798000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65086000, "cost_of_revenue": 31989000, "gross_profit": 33097000, "research_and_development": null, "selling_general_admin": 13459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6914000, "depreciation_amortisation": 182000, "ebitda": 7096000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6914000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": 6459000, "net_income_continuing_ops": 6459000, "net_income_to_common": 6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21117000, "short_term_investments": 21118000, "net_receivables": 38789000, "inventory": null, "other_current_assets": null, "total_current_assets": 82578000, "net_ppe": null, "goodwill": null, "intangible_assets": 218213000, "goodwill_and_intangibles": 218213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1629922000, "total_assets": 1712500000, "short_term_debt": 0, "accounts_payable": 8411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1434991000, "total_liabilities": 1483474000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61898000, "total_equity": 229026000, "shares_outstanding": 50985000, "operating_cash_flow": 3470000, "stock_based_compensation": 1225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3952000, "free_cash_flow": 3646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6914000", "ebitda": "7096000", "netIncome": "6459000", "grossProfit": "33097000", "depreciation": "None", "totalRevenue": "65086000", "costOfRevenue": "31989000", "interestIncome": "None", "incomeBeforeTax": "6914000", "interestExpense": "None", "operatingIncome": "6914000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000", "sellingGeneralAndAdministrative": "13459000", "netIncomeFromContinuingOperations": "6459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "274508000", "currentDebt": "None", "investments": "None", "totalAssets": "1712500000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "218213000", "reportedCurrency": "USD", "retainedEarnings": "61898000", "totalLiabilities": "1483474000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "82578000", "currentLongTermDebt": "None", "longTermInvestments": "1344108000", "shortTermInvestments": "21118000", "currentNetReceivables": "38789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629922000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9845000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229026000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9009000", "totalCurrentLiabilities": "48483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1434991000", "cashAndShortTermInvestments": "21117000", "commonStockSharesOutstanding": "50985000", "intangibleAssetsExcludingGoodwill": "218213000", "cashAndCashEquivalentsAtCarryingValue": "21117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3470000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3952000", "cashflowFromInvestment": "4798000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 55652000, "cost_of_revenue": 37575000, "gross_profit": 18077000, "ebit": -1787000, "ebitda": -1528000, "pretax_income": -1787000, "tax_provision": -164000, "net_income": -1623000, "net_income_to_common": -1623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18355000, "total_current_assets": 65292000, "total_assets": 1702204000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1484065000, "total_equity": 218139000, "shares_outstanding": 50912000, "goodwill_and_intangibles": 213185000 }, "cash_flow": { "operating_cash_flow": 748000, "capital_expenditure": 107000, "free_cash_flow": 855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237165, "ticker_id": 721, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1787000", "ebitda": "-1528000", "netIncome": "-1623000", "grossProfit": "18077000", "depreciation": "None", "totalRevenue": "55652000", "costOfRevenue": "37575000", "interestIncome": "None", "incomeBeforeTax": "-1787000", "interestExpense": "None", "operatingIncome": "-1787000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "12693000", "netIncomeFromContinuingOperations": "-1623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273499000", "currentDebt": "None", "investments": "None", "totalAssets": "1702204000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "213185000", "reportedCurrency": "USD", "retainedEarnings": "55439000", "totalLiabilities": "1484065000", "otherCurrentAssets": "None", "totalCurrentAssets": "65292000", "currentLongTermDebt": "None", "longTermInvestments": "1346172000", "shortTermInvestments": "29545000", "currentNetReceivables": "17392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636912000", "currentAccountsPayable": "9898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10164000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58000", "totalCurrentLiabilities": "9898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474167000", "cashAndShortTermInvestments": "18355000", "commonStockSharesOutstanding": "50912000", "intangibleAssetsExcludingGoodwill": "213185000", "cashAndCashEquivalentsAtCarryingValue": "18355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "748000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "-11433000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55652000, "cost_of_revenue": 37575000, "gross_profit": 18077000, "research_and_development": null, "selling_general_admin": 12693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1787000, "depreciation_amortisation": 259000, "ebitda": -1528000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1787000, "tax_provision": -164000, "effective_tax_rate": null, "net_income": -1623000, "net_income_continuing_ops": -1623000, "net_income_to_common": -1623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18355000, "short_term_investments": 29545000, "net_receivables": 17392000, "inventory": null, "other_current_assets": null, "total_current_assets": 65292000, "net_ppe": null, "goodwill": null, "intangible_assets": 213185000, "goodwill_and_intangibles": 213185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1636912000, "total_assets": 1702204000, "short_term_debt": 0, "accounts_payable": 9898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474167000, "total_liabilities": 1484065000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55439000, "total_equity": 218139000, "shares_outstanding": 50912000, "operating_cash_flow": 748000, "stock_based_compensation": 572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000, "free_cash_flow": 855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1787000", "ebitda": "-1528000", "netIncome": "-1623000", "grossProfit": "18077000", "depreciation": "None", "totalRevenue": "55652000", "costOfRevenue": "37575000", "interestIncome": "None", "incomeBeforeTax": "-1787000", "interestExpense": "None", "operatingIncome": "-1787000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "12693000", "netIncomeFromContinuingOperations": "-1623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273499000", "currentDebt": "None", "investments": "None", "totalAssets": "1702204000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "213185000", "reportedCurrency": "USD", "retainedEarnings": "55439000", "totalLiabilities": "1484065000", "otherCurrentAssets": "None", "totalCurrentAssets": "65292000", "currentLongTermDebt": "None", "longTermInvestments": "1346172000", "shortTermInvestments": "29545000", "currentNetReceivables": "17392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1636912000", "currentAccountsPayable": "9898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10164000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58000", "totalCurrentLiabilities": "9898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474167000", "cashAndShortTermInvestments": "18355000", "commonStockSharesOutstanding": "50912000", "intangibleAssetsExcludingGoodwill": "213185000", "cashAndCashEquivalentsAtCarryingValue": "18355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "748000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "-11433000", "stockBasedCompensation": "572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 63474000, "cost_of_revenue": 32478000, "gross_profit": 30996000, "ebit": 3716000, "ebitda": 3892000, "pretax_income": 3716000, "tax_provision": 95000, "net_income": 3621000, "net_income_to_common": 3621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29271000, "total_current_assets": 24895000, "total_assets": 1685325000, "short_term_debt": 1433000, "long_term_debt": null, "total_debt": 1433000, "total_liabilities": 1474970000, "total_equity": 210355000, "shares_outstanding": 49907355, "goodwill_and_intangibles": 209081000 }, "cash_flow": { "operating_cash_flow": 10826000, "capital_expenditure": 102000, "free_cash_flow": 10928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237166, "ticker_id": 721, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3716000", "ebitda": "3892000", "netIncome": "3621000", "grossProfit": "30996000", "depreciation": "None", "totalRevenue": "63474000", "costOfRevenue": "32478000", "interestIncome": "None", "incomeBeforeTax": "3716000", "interestExpense": "None", "operatingIncome": "3716000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "12194000", "netIncomeFromContinuingOperations": "3621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272983000", "currentDebt": "None", "investments": "None", "totalAssets": "1685325000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209081000", "reportedCurrency": "USD", "retainedEarnings": "57062000", "totalLiabilities": "1474970000", "otherCurrentAssets": "-14370000", "totalCurrentAssets": "24895000", "currentLongTermDebt": "None", "longTermInvestments": "93337000", "shortTermInvestments": "16331000", "currentNetReceivables": "18662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8018000", "currentAccountsPayable": "8822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10574000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "210355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1433000", "totalCurrentLiabilities": "8822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466148000", "cashAndShortTermInvestments": "29271000", "commonStockSharesOutstanding": "49907355", "intangibleAssetsExcludingGoodwill": "209081000", "cashAndCashEquivalentsAtCarryingValue": "29271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10826000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-13839000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63474000, "cost_of_revenue": 32478000, "gross_profit": 30996000, "research_and_development": null, "selling_general_admin": 12194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3716000, "depreciation_amortisation": 176000, "ebitda": 3892000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3716000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": 3621000, "net_income_continuing_ops": 3621000, "net_income_to_common": 3621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29271000, "short_term_investments": 16331000, "net_receivables": 18662000, "inventory": null, "other_current_assets": null, "total_current_assets": 24895000, "net_ppe": null, "goodwill": null, "intangible_assets": 209081000, "goodwill_and_intangibles": 209081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8018000, "total_assets": 1685325000, "short_term_debt": 1433000, "accounts_payable": 8822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1466148000, "total_liabilities": 1474970000, "total_debt": 1433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57062000, "total_equity": 210355000, "shares_outstanding": 49907355, "operating_cash_flow": 10826000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000, "free_cash_flow": 10928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3716000", "ebitda": "3892000", "netIncome": "3621000", "grossProfit": "30996000", "depreciation": "None", "totalRevenue": "63474000", "costOfRevenue": "32478000", "interestIncome": "None", "incomeBeforeTax": "3716000", "interestExpense": "None", "operatingIncome": "3716000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "12194000", "netIncomeFromContinuingOperations": "3621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272983000", "currentDebt": "None", "investments": "None", "totalAssets": "1685325000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209081000", "reportedCurrency": "USD", "retainedEarnings": "57062000", "totalLiabilities": "1474970000", "otherCurrentAssets": "-14370000", "totalCurrentAssets": "24895000", "currentLongTermDebt": "None", "longTermInvestments": "93337000", "shortTermInvestments": "16331000", "currentNetReceivables": "18662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8018000", "currentAccountsPayable": "8822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10574000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "210355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1433000", "totalCurrentLiabilities": "8822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466148000", "cashAndShortTermInvestments": "29271000", "commonStockSharesOutstanding": "49907355", "intangibleAssetsExcludingGoodwill": "209081000", "cashAndCashEquivalentsAtCarryingValue": "29271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10826000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000", "cashflowFromInvestment": "-13839000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 61731000, "cost_of_revenue": 32322000, "gross_profit": 29409000, "ebit": 3037000, "ebitda": 3189000, "pretax_income": 3037000, "tax_provision": 247000, "net_income": 2790000, "net_income_to_common": 2790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32382000, "total_current_assets": 63630000, "total_assets": 1735809000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1528236000, "total_equity": 207573000, "shares_outstanding": 50669000, "goodwill_and_intangibles": 201834000 }, "cash_flow": { "operating_cash_flow": 9716000, "capital_expenditure": 372000, "free_cash_flow": 10088000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237168, "ticker_id": 721, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3037000", "ebitda": "3189000", "netIncome": "2790000", "grossProfit": "29409000", "depreciation": "None", "totalRevenue": "61731000", "costOfRevenue": "32322000", "interestIncome": "None", "incomeBeforeTax": "3037000", "interestExpense": "None", "operatingIncome": "3037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "12095000", "netIncomeFromContinuingOperations": "2790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272540000", "currentDebt": "None", "investments": "None", "totalAssets": "1735809000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "201834000", "reportedCurrency": "USD", "retainedEarnings": "53441000", "totalLiabilities": "1528236000", "otherCurrentAssets": "None", "totalCurrentAssets": "63630000", "currentLongTermDebt": "None", "longTermInvestments": "1279213000", "shortTermInvestments": "13375000", "currentNetReceivables": "17873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672179000", "currentAccountsPayable": "9236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10975000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "207573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "13079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1519000000", "cashAndShortTermInvestments": "32382000", "commonStockSharesOutstanding": "50669000", "intangibleAssetsExcludingGoodwill": "201834000", "cashAndCashEquivalentsAtCarryingValue": "32382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9716000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545000", "cashflowFromInvestment": "-3133000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61731000, "cost_of_revenue": 32322000, "gross_profit": 29409000, "research_and_development": null, "selling_general_admin": 12095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3037000, "depreciation_amortisation": 152000, "ebitda": 3189000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3037000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": 2790000, "net_income_continuing_ops": 2790000, "net_income_to_common": 2790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32382000, "short_term_investments": 13375000, "net_receivables": 17873000, "inventory": null, "other_current_assets": null, "total_current_assets": 63630000, "net_ppe": null, "goodwill": null, "intangible_assets": 201834000, "goodwill_and_intangibles": 201834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672179000, "total_assets": 1735809000, "short_term_debt": 0, "accounts_payable": 9236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1519000000, "total_liabilities": 1528236000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53441000, "total_equity": 207573000, "shares_outstanding": 50669000, "operating_cash_flow": 9716000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3133000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -545000, "free_cash_flow": 10088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3037000", "ebitda": "3189000", "netIncome": "2790000", "grossProfit": "29409000", "depreciation": "None", "totalRevenue": "61731000", "costOfRevenue": "32322000", "interestIncome": "None", "incomeBeforeTax": "3037000", "interestExpense": "None", "operatingIncome": "3037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "12095000", "netIncomeFromContinuingOperations": "2790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272540000", "currentDebt": "None", "investments": "None", "totalAssets": "1735809000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "201834000", "reportedCurrency": "USD", "retainedEarnings": "53441000", "totalLiabilities": "1528236000", "otherCurrentAssets": "None", "totalCurrentAssets": "63630000", "currentLongTermDebt": "None", "longTermInvestments": "1279213000", "shortTermInvestments": "13375000", "currentNetReceivables": "17873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672179000", "currentAccountsPayable": "9236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10975000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "207573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3843000", "totalCurrentLiabilities": "13079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1519000000", "cashAndShortTermInvestments": "32382000", "commonStockSharesOutstanding": "50669000", "intangibleAssetsExcludingGoodwill": "201834000", "cashAndCashEquivalentsAtCarryingValue": "32382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9716000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545000", "cashflowFromInvestment": "-3133000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 62084000, "cost_of_revenue": 28720000, "gross_profit": 33364000, "ebit": 3302000, "ebitda": 3449000, "pretax_income": 3302000, "tax_provision": -657000, "net_income": 3959000, "net_income_to_common": 3959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26344000, "total_current_assets": 69515000, "total_assets": 1662473000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1471004000, "total_equity": 191469000, "shares_outstanding": 50809000, "goodwill_and_intangibles": 196050000 }, "cash_flow": { "operating_cash_flow": 4588000, "capital_expenditure": 131000, "free_cash_flow": 4719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237169, "ticker_id": 721, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3302000", "ebitda": "3449000", "netIncome": "3959000", "grossProfit": "33364000", "depreciation": "None", "totalRevenue": "62084000", "costOfRevenue": "28720000", "interestIncome": "None", "incomeBeforeTax": "3302000", "interestExpense": "None", "operatingIncome": "3302000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-657000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "16639000", "netIncomeFromContinuingOperations": "3959000" }, "balance": { "goodwill": "None", "inventory": "-57143000", "commonStock": "272467000", "currentDebt": "None", "investments": "None", "totalAssets": "1662473000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "196050000", "reportedCurrency": "USD", "retainedEarnings": "50651000", "totalLiabilities": "1471004000", "otherCurrentAssets": "-57143000", "totalCurrentAssets": "69515000", "currentLongTermDebt": "None", "longTermInvestments": "1218739000", "shortTermInvestments": "13634000", "currentNetReceivables": "17165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587741000", "currentAccountsPayable": "7719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "191469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7719000", "totalCurrentLiabilities": "6420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1459367000", "cashAndShortTermInvestments": "26344000", "commonStockSharesOutstanding": "50809000", "intangibleAssetsExcludingGoodwill": "196050000", "cashAndCashEquivalentsAtCarryingValue": "26344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4588000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62084000, "cost_of_revenue": 28720000, "gross_profit": 33364000, "research_and_development": null, "selling_general_admin": 16639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3302000, "depreciation_amortisation": 147000, "ebitda": 3449000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3302000, "tax_provision": -657000, "effective_tax_rate": null, "net_income": 3959000, "net_income_continuing_ops": 3959000, "net_income_to_common": 3959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26344000, "short_term_investments": 13634000, "net_receivables": 17165000, "inventory": -57143000, "other_current_assets": null, "total_current_assets": 69515000, "net_ppe": null, "goodwill": null, "intangible_assets": 196050000, "goodwill_and_intangibles": 196050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587741000, "total_assets": 1662473000, "short_term_debt": null, "accounts_payable": 7719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459367000, "total_liabilities": 1471004000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50651000, "total_equity": 191469000, "shares_outstanding": 50809000, "operating_cash_flow": 4588000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751000, "free_cash_flow": 4719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3302000", "ebitda": "3449000", "netIncome": "3959000", "grossProfit": "33364000", "depreciation": "None", "totalRevenue": "62084000", "costOfRevenue": "28720000", "interestIncome": "None", "incomeBeforeTax": "3302000", "interestExpense": "None", "operatingIncome": "3302000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-657000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "16639000", "netIncomeFromContinuingOperations": "3959000" }, "balance": { "goodwill": "None", "inventory": "-57143000", "commonStock": "272467000", "currentDebt": "None", "investments": "None", "totalAssets": "1662473000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "196050000", "reportedCurrency": "USD", "retainedEarnings": "50651000", "totalLiabilities": "1471004000", "otherCurrentAssets": "-57143000", "totalCurrentAssets": "69515000", "currentLongTermDebt": "None", "longTermInvestments": "1218739000", "shortTermInvestments": "13634000", "currentNetReceivables": "17165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587741000", "currentAccountsPayable": "7719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "191469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7719000", "totalCurrentLiabilities": "6420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1459367000", "cashAndShortTermInvestments": "26344000", "commonStockSharesOutstanding": "50809000", "intangibleAssetsExcludingGoodwill": "196050000", "cashAndCashEquivalentsAtCarryingValue": "26344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4588000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 57712000, "cost_of_revenue": 40212000, "gross_profit": 17500000, "ebit": 4925000, "ebitda": 5069000, "pretax_income": 4925000, "tax_provision": 383000, "net_income": 4542000, "net_income_to_common": 4542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23242000, "total_current_assets": 65760000, "total_assets": 1665663000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1470480000, "total_equity": 195183000, "shares_outstanding": 50561000, "goodwill_and_intangibles": 124153000 }, "cash_flow": { "operating_cash_flow": 6788000, "capital_expenditure": 58000, "free_cash_flow": 6846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237170, "ticker_id": 721, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4925000", "ebitda": "5069000", "netIncome": "4542000", "grossProfit": "17500000", "depreciation": "None", "totalRevenue": "57712000", "costOfRevenue": "40212000", "interestIncome": "None", "incomeBeforeTax": "4925000", "interestExpense": "None", "operatingIncome": "4925000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "11338000", "netIncomeFromContinuingOperations": "4542000" }, "balance": { "goodwill": "-65779000", "inventory": "-52678000", "commonStock": "271986000", "currentDebt": "None", "investments": "None", "totalAssets": "1665663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189932000", "reportedCurrency": "USD", "retainedEarnings": "46692000", "totalLiabilities": "1470480000", "otherCurrentAssets": "-52678000", "totalCurrentAssets": "65760000", "currentLongTermDebt": "None", "longTermInvestments": "1239467000", "shortTermInvestments": "15156000", "currentNetReceivables": "14280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595695000", "currentAccountsPayable": "7983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "195183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7983000", "totalCurrentLiabilities": "8044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458228000", "cashAndShortTermInvestments": "23242000", "commonStockSharesOutstanding": "50561000", "intangibleAssetsExcludingGoodwill": "189932000", "cashAndCashEquivalentsAtCarryingValue": "23242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6788000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000", "cashflowFromInvestment": "-9466000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57712000, "cost_of_revenue": 40212000, "gross_profit": 17500000, "research_and_development": null, "selling_general_admin": 11338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4925000, "depreciation_amortisation": 144000, "ebitda": 5069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4925000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": 4542000, "net_income_continuing_ops": 4542000, "net_income_to_common": 4542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23242000, "short_term_investments": 15156000, "net_receivables": 14280000, "inventory": -52678000, "other_current_assets": null, "total_current_assets": 65760000, "net_ppe": null, "goodwill": -65779000, "intangible_assets": 189932000, "goodwill_and_intangibles": 124153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595695000, "total_assets": 1665663000, "short_term_debt": null, "accounts_payable": 7983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458228000, "total_liabilities": 1470480000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46692000, "total_equity": 195183000, "shares_outstanding": 50561000, "operating_cash_flow": 6788000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1077000, "free_cash_flow": 6846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4925000", "ebitda": "5069000", "netIncome": "4542000", "grossProfit": "17500000", "depreciation": "None", "totalRevenue": "57712000", "costOfRevenue": "40212000", "interestIncome": "None", "incomeBeforeTax": "4925000", "interestExpense": "None", "operatingIncome": "4925000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000", "sellingGeneralAndAdministrative": "11338000", "netIncomeFromContinuingOperations": "4542000" }, "balance": { "goodwill": "-65779000", "inventory": "-52678000", "commonStock": "271986000", "currentDebt": "None", "investments": "None", "totalAssets": "1665663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189932000", "reportedCurrency": "USD", "retainedEarnings": "46692000", "totalLiabilities": "1470480000", "otherCurrentAssets": "-52678000", "totalCurrentAssets": "65760000", "currentLongTermDebt": "None", "longTermInvestments": "1239467000", "shortTermInvestments": "15156000", "currentNetReceivables": "14280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595695000", "currentAccountsPayable": "7983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "195183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7983000", "totalCurrentLiabilities": "8044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458228000", "cashAndShortTermInvestments": "23242000", "commonStockSharesOutstanding": "50561000", "intangibleAssetsExcludingGoodwill": "189932000", "cashAndCashEquivalentsAtCarryingValue": "23242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6788000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000", "cashflowFromInvestment": "-9466000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 66849000, "cost_of_revenue": 44662000, "gross_profit": 22187000, "ebit": 8774000, "ebitda": 8909000, "pretax_income": 8774000, "tax_provision": -1967000, "net_income": 10741000, "net_income_to_common": 10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26997000, "total_current_assets": 66638000, "total_assets": 1664937000, "short_term_debt": 1499000, "long_term_debt": null, "total_debt": 1499000, "total_liabilities": 1492808000, "total_equity": 172129000, "shares_outstanding": 49554851, "goodwill_and_intangibles": 1291489000 }, "cash_flow": { "operating_cash_flow": 6612000, "capital_expenditure": 150000, "free_cash_flow": 6762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237171, "ticker_id": 721, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8774000", "ebitda": "8909000", "netIncome": "10741000", "grossProfit": "22187000", "depreciation": "None", "totalRevenue": "66849000", "costOfRevenue": "44662000", "interestIncome": "None", "incomeBeforeTax": "8774000", "interestExpense": "None", "operatingIncome": "8774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1967000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "11654000", "netIncomeFromContinuingOperations": "10741000" }, "balance": { "goodwill": "1105678000", "inventory": "-1282779000", "commonStock": "271859000", "currentDebt": "None", "investments": "None", "totalAssets": "1664937000", "longTermDebt": "None", "shortTermDebt": "1499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185811000", "reportedCurrency": "USD", "retainedEarnings": "42150000", "totalLiabilities": "1492808000", "otherCurrentAssets": "66638000", "totalCurrentAssets": "66638000", "currentLongTermDebt": "None", "longTermInvestments": "1244263000", "shortTermInvestments": "11017000", "currentNetReceivables": "16801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598299000", "currentAccountsPayable": "6637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9073000", "totalShareholderEquity": "172129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6637000", "totalCurrentLiabilities": "7590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1485218000", "cashAndShortTermInvestments": "26997000", "commonStockSharesOutstanding": "49554851", "intangibleAssetsExcludingGoodwill": "185811000", "cashAndCashEquivalentsAtCarryingValue": "26997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6612000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000", "cashflowFromInvestment": "3975000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66849000, "cost_of_revenue": 44662000, "gross_profit": 22187000, "research_and_development": null, "selling_general_admin": 11654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8774000, "depreciation_amortisation": 135000, "ebitda": 8909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8774000, "tax_provision": -1967000, "effective_tax_rate": null, "net_income": 10741000, "net_income_continuing_ops": 10741000, "net_income_to_common": 10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26997000, "short_term_investments": 11017000, "net_receivables": 16801000, "inventory": -1282779000, "other_current_assets": null, "total_current_assets": 66638000, "net_ppe": null, "goodwill": 1105678000, "intangible_assets": 185811000, "goodwill_and_intangibles": 1291489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598299000, "total_assets": 1664937000, "short_term_debt": 1499000, "accounts_payable": 6637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1485218000, "total_liabilities": 1492808000, "total_debt": 1499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42150000, "total_equity": 172129000, "shares_outstanding": 49554851, "operating_cash_flow": 6612000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375000, "free_cash_flow": 6762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8774000", "ebitda": "8909000", "netIncome": "10741000", "grossProfit": "22187000", "depreciation": "None", "totalRevenue": "66849000", "costOfRevenue": "44662000", "interestIncome": "None", "incomeBeforeTax": "8774000", "interestExpense": "None", "operatingIncome": "8774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1967000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "11654000", "netIncomeFromContinuingOperations": "10741000" }, "balance": { "goodwill": "1105678000", "inventory": "-1282779000", "commonStock": "271859000", "currentDebt": "None", "investments": "None", "totalAssets": "1664937000", "longTermDebt": "None", "shortTermDebt": "1499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "185811000", "reportedCurrency": "USD", "retainedEarnings": "42150000", "totalLiabilities": "1492808000", "otherCurrentAssets": "66638000", "totalCurrentAssets": "66638000", "currentLongTermDebt": "None", "longTermInvestments": "1244263000", "shortTermInvestments": "11017000", "currentNetReceivables": "16801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598299000", "currentAccountsPayable": "6637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9073000", "totalShareholderEquity": "172129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6637000", "totalCurrentLiabilities": "7590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1485218000", "cashAndShortTermInvestments": "26997000", "commonStockSharesOutstanding": "49554851", "intangibleAssetsExcludingGoodwill": "185811000", "cashAndCashEquivalentsAtCarryingValue": "26997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6612000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000", "cashflowFromInvestment": "3975000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 59390000, "cost_of_revenue": 41386000, "gross_profit": 18004000, "ebit": 4641000, "ebitda": 4773000, "pretax_income": 4641000, "tax_provision": 1943000, "net_income": 2698000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16785000, "total_current_assets": 44742000, "total_assets": 1564640000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1411893000, "total_equity": 152747000, "shares_outstanding": 50522000, "goodwill_and_intangibles": 181599000 }, "cash_flow": { "operating_cash_flow": 3246000, "capital_expenditure": 208000, "free_cash_flow": 3454000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237173, "ticker_id": 721, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4641000", "ebitda": "4773000", "netIncome": "2698000", "grossProfit": "18004000", "depreciation": "None", "totalRevenue": "59390000", "costOfRevenue": "41386000", "interestIncome": "None", "incomeBeforeTax": "4641000", "interestExpense": "None", "operatingIncome": "4641000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1943000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "11949000", "netIncomeFromContinuingOperations": "2698000" }, "balance": { "goodwill": "None", "inventory": "-58083000", "commonStock": "271607000", "currentDebt": "None", "investments": "None", "totalAssets": "1564640000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181599000", "reportedCurrency": "USD", "retainedEarnings": "31332000", "totalLiabilities": "1411893000", "otherCurrentAssets": "-44742000", "totalCurrentAssets": "44742000", "currentLongTermDebt": "None", "longTermInvestments": "1161908000", "shortTermInvestments": "14514000", "currentNetReceivables": "13443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097000", "currentAccountsPayable": "5943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12009000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6595000", "totalCurrentLiabilities": "652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370451000", "cashAndShortTermInvestments": "16785000", "commonStockSharesOutstanding": "50522000", "intangibleAssetsExcludingGoodwill": "181599000", "cashAndCashEquivalentsAtCarryingValue": "16785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2698000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3246000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000", "cashflowFromInvestment": "-18471000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59390000, "cost_of_revenue": 41386000, "gross_profit": 18004000, "research_and_development": null, "selling_general_admin": 11949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4641000, "depreciation_amortisation": 132000, "ebitda": 4773000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4641000, "tax_provision": 1943000, "effective_tax_rate": null, "net_income": 2698000, "net_income_continuing_ops": 2698000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16785000, "short_term_investments": 14514000, "net_receivables": 13443000, "inventory": -58083000, "other_current_assets": null, "total_current_assets": 44742000, "net_ppe": null, "goodwill": null, "intangible_assets": 181599000, "goodwill_and_intangibles": 181599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2097000, "total_assets": 1564640000, "short_term_debt": 0, "accounts_payable": 5943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370451000, "total_liabilities": 1411893000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31332000, "total_equity": 152747000, "shares_outstanding": 50522000, "operating_cash_flow": 3246000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18471000, "dividends_paid": 1414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000, "free_cash_flow": 3454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4641000", "ebitda": "4773000", "netIncome": "2698000", "grossProfit": "18004000", "depreciation": "None", "totalRevenue": "59390000", "costOfRevenue": "41386000", "interestIncome": "None", "incomeBeforeTax": "4641000", "interestExpense": "None", "operatingIncome": "4641000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1943000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "11949000", "netIncomeFromContinuingOperations": "2698000" }, "balance": { "goodwill": "None", "inventory": "-58083000", "commonStock": "271607000", "currentDebt": "None", "investments": "None", "totalAssets": "1564640000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "181599000", "reportedCurrency": "USD", "retainedEarnings": "31332000", "totalLiabilities": "1411893000", "otherCurrentAssets": "-44742000", "totalCurrentAssets": "44742000", "currentLongTermDebt": "None", "longTermInvestments": "1161908000", "shortTermInvestments": "14514000", "currentNetReceivables": "13443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097000", "currentAccountsPayable": "5943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12009000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6595000", "totalCurrentLiabilities": "652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370451000", "cashAndShortTermInvestments": "16785000", "commonStockSharesOutstanding": "50522000", "intangibleAssetsExcludingGoodwill": "181599000", "cashAndCashEquivalentsAtCarryingValue": "16785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2698000", "profitLoss": "None", "dividendPayout": "1414000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3246000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000", "cashflowFromInvestment": "-18471000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "income_statement": { "revenue": 58527000, "cost_of_revenue": 38954000, "gross_profit": 19573000, "ebit": 6044000, "ebitda": 6170000, "pretax_income": 6044000, "tax_provision": -82000, "net_income": 6126000, "net_income_to_common": 6126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20914000, "total_current_assets": 50979000, "total_assets": 1623994000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1477148000, "total_equity": 146846000, "shares_outstanding": 50552000, "goodwill_and_intangibles": 178674000 }, "cash_flow": { "operating_cash_flow": 4844000, "capital_expenditure": 11000, "free_cash_flow": 4855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237174, "ticker_id": 721, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:37.805836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6044000", "ebitda": "6170000", "netIncome": "6126000", "grossProfit": "19573000", "depreciation": "None", "totalRevenue": "58527000", "costOfRevenue": "38954000", "interestIncome": "None", "incomeBeforeTax": "6044000", "interestExpense": "None", "operatingIncome": "6044000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "12268000", "netIncomeFromContinuingOperations": "6126000" }, "balance": { "goodwill": "None", "inventory": "-63988000", "commonStock": "271427000", "currentDebt": "None", "investments": "None", "totalAssets": "1623994000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-23525000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "178674000", "reportedCurrency": "USD", "retainedEarnings": "27307000", "totalLiabilities": "1477148000", "otherCurrentAssets": "-50979000", "totalCurrentAssets": "50979000", "currentLongTermDebt": "None", "longTermInvestments": "1390702000", "shortTermInvestments": "15214000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4736000", "currentAccountsPayable": "6569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12188000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6569000", "totalCurrentLiabilities": "6569000", "otherNonCurrentLiabilities": "1472412000", "totalNonCurrentLiabilities": "4736000", "cashAndShortTermInvestments": "20914000", "commonStockSharesOutstanding": "50552000", "intangibleAssetsExcludingGoodwill": "178674000", "cashAndCashEquivalentsAtCarryingValue": "20914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4844000", "capitalExpenditures": "11000", "changeInReceivables": "119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1990000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58527000, "cost_of_revenue": 38954000, "gross_profit": 19573000, "research_and_development": null, "selling_general_admin": 12268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6044000, "depreciation_amortisation": 126000, "ebitda": 6170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6044000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": 6126000, "net_income_continuing_ops": 6126000, "net_income_to_common": 6126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20914000, "short_term_investments": 15214000, "net_receivables": 14851000, "inventory": -63988000, "other_current_assets": null, "total_current_assets": 50979000, "net_ppe": null, "goodwill": null, "intangible_assets": 178674000, "goodwill_and_intangibles": 178674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4736000, "total_assets": 1623994000, "short_term_debt": 0, "accounts_payable": 6569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4736000, "total_liabilities": 1477148000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27307000, "total_equity": 146846000, "shares_outstanding": 50552000, "operating_cash_flow": 4844000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1969000, "free_cash_flow": 4855000, "net_change_in_cash": 1990000 }, "raw_data": { "income": { "ebit": "6044000", "ebitda": "6170000", "netIncome": "6126000", "grossProfit": "19573000", "depreciation": "None", "totalRevenue": "58527000", "costOfRevenue": "38954000", "interestIncome": "None", "incomeBeforeTax": "6044000", "interestExpense": "None", "operatingIncome": "6044000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "12268000", "netIncomeFromContinuingOperations": "6126000" }, "balance": { "goodwill": "None", "inventory": "-63988000", "commonStock": "271427000", "currentDebt": "None", "investments": "None", "totalAssets": "1623994000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-23525000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "178674000", "reportedCurrency": "USD", "retainedEarnings": "27307000", "totalLiabilities": "1477148000", "otherCurrentAssets": "-50979000", "totalCurrentAssets": "50979000", "currentLongTermDebt": "None", "longTermInvestments": "1390702000", "shortTermInvestments": "15214000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4736000", "currentAccountsPayable": "6569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12188000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6569000", "totalCurrentLiabilities": "6569000", "otherNonCurrentLiabilities": "1472412000", "totalNonCurrentLiabilities": "4736000", "cashAndShortTermInvestments": "20914000", "commonStockSharesOutstanding": "50552000", "intangibleAssetsExcludingGoodwill": "178674000", "cashAndCashEquivalentsAtCarryingValue": "20914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4844000", "capitalExpenditures": "11000", "changeInReceivables": "119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1969000", "cashflowFromInvestment": "-885000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1990000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }