{ "ticker": { "uuid": "5397d515-7036-4e9c-8755-fb28879b76eb", "symbol": "ENL", "name": "Enel SpA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5397d515-7036-4e9c-8755-fb28879b76eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5397d515-7036-4e9c-8755-fb28879b76eb/" }, "ticker_metadata": { "id": 15023, "uuid": "5397d515-7036-4e9c-8755-fb28879b76eb", "symbol": "ENL", "name": "Enel SpA", "asset_type": "equity", "market_cap": 95511412736, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "Enel SpA operates as an integrated operator in the electricity and gas industries worldwide. The company operates through the Thermal Generation and Trading, Enel Green Power, Enel Grids, and End-User Markets segments. It operates renewable, nuclear, wind, hydroelectric, thermal, solar, and geothermal power plants. The company also generates, distributes, transmits, and sells electricity. In addition, it provides solutions and technologies for the electrification of cities, such as smart cities and street lighting; for businesses, including energy efficiency and demand response; and for individuals, including energy efficiency solutions for houses and apartment buildings. Further, the company engages in the sale of energy commodities. The company was founded in 1962 and is headquartered in Rome, Italy.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5397d515-7036-4e9c-8755-fb28879b76eb", "symbol": "ENL", "name": "Enel SpA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/5397d515-7036-4e9c-8755-fb28879b76eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5397d515-7036-4e9c-8755-fb28879b76eb/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.35, "value": 0.3, "quality": 0.39, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.64, "market_cap": 95680108151.87, "pe_ratio": 23.4568, "earnings_yield": 0.0426, "ebitda_to_ev": 0.129, "shareholder_yield": 0.0809, "roe": 0.1153, "piotroski_f_score": 6, "momentum_12_1": 0.2608, "volatility_252d": 0.2094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.632426+00:00", "batch_id": "" }, "size": { "price_close": 9.642, "market_cap": 95680108151.868, "market_cap_usd": 95680108151.868, "enterprise_value": 161556108151.868, "shares_outstanding": 9923263654, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.4568, "pb_ratio": 2.7035, "ptbv_ratio": 2.7035, "ps_ratio": 1.496, "pcf_ratio": 6.739, "pfcf_ratio": 22.0715, "ev_ebitda": 7.7504, "ev_ebit": 82.6797, "ev_sales": 2.526, "ev_fcf": 37.2678, "earnings_yield": 0.0426, "fcf_yield": 0.0268, "price_to_sales": 1.496, "price_to_book": 2.7035, "price_to_cashflow": 6.739, "ebitda_to_ev": 0.129, "sales_yield": 0.3959 }, "yield": { "dividend_yield": 0.0606, "buyback_yield": 0.0203, "shareholder_yield": 0.0809, "debt_paydown_yield": 0.0084, "total_yield": 0.0893 }, "quality": { "gross_margin": 0.4733, "operating_margin": 0.0306, "net_margin": 0.0638, "ebitda_margin": 0.3259, "fcf_margin": 0.0678, "roe": 0.1153, "roa": 0.0214, "roic": 0.0145, "roc_greenblatt": null, "asset_turnover": 0.3357, "cash_conversion": 1.0628, "accruals_ratio": -0.0531, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0387, "revenue_stability_5y": 0.1972, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1603, "debt_to_assets": 0.3694, "interest_coverage": 0.9217, "current_ratio": 0.8092, "quick_ratio": 0.8092, "net_debt": 65876000000, "local_beta": 0.5695, "volatility_252d": 0.2094, "volatility_60d": 0.5174, "max_drawdown_12m": -0.1038, "risk_adjusted_momentum": 1.2456 }, "growth": { "revenue_growth_1y": -0.0453, "revenue_growth_3y_cagr": -0.1307, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3905, "eps_growth_3y_cagr": 0.3594, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.405, "book_value_growth_1y": -0.0378, "revenue_growth": -0.0453, "earnings_growth": -0.3905 }, "momentum": { "price_return_1m": 0.0019, "price_return_3m": 0.0247, "price_return_6m": 0.1265, "price_return_9m": 0.2604, "price_return_12m": 0.2632, "price_return_12m_ex1m": 0.2608, "momentum_6m": 0.1265, "momentum_12m": 0.2632, "momentum_12_1": 0.2608, "distance_from_52w_high": -0.054, "distance_from_52w_low": 0.2864, "relative_strength": 0.2445 }, "raw_ttm": { "revenue_ttm": 63958000000, "gross_profit_ttm": 30274000000, "ebit_ttm": 1954000000, "ebitda_ttm": 20845000000, "net_income_ttm": 4079000000, "eps_diluted_ttm": 0.4111, "operating_cash_flow_ttm": 14198000000, "capital_expenditure_ttm": -9863000000, "fcf_ttm": 4335000000, "dividends_paid_ttm": -5794000000, "share_repurchases_ttm": -1947000000, "shares_issued_ttm": null, "interest_expense_ttm": 2120000000, "cash_and_equivalents": 4489000000, "total_current_assets": 43208000000, "total_current_liabilities": 53395000000, "net_ppe": null, "total_assets": 190502000000, "total_debt": 70365000000, "total_equity": 35391000000, "net_working_capital": -2649000000, "book_value_per_share": 3.5665, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5665 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 65, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 49, "rank_pcf": 30, "rank_ev_ebitda": 34, "rank_ev_ebit": 96, "rank_earnings_yield": 65, "rank_fcf_yield": 62, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 48, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 44, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32 }, "composites": { "value_composite": 70, "quality_composite": 61, "momentum_composite": 25, "growth_composite": 95, "yield_composite": 7, "svqf_composite": 75, "vc1_composite": 43, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.3421, "os_score": 0.35, "value_percentile": 0.3, "quality_percentile": 0.39, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7785, "ticker_id": 15023, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.632426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.642, "market_cap": 95680108151.868, "market_cap_usd": 95680108151.868, "enterprise_value": 161556108151.868, "shares_outstanding": 9923263654, "fx_rate_to_usd": null, "pe_ratio": 23.4567561, "pb_ratio": 2.70351525, "ptbv_ratio": 2.70351525, "ps_ratio": 1.49598343, "pcf_ratio": 6.73898494, "pfcf_ratio": 22.07153591, "ev_ebitda": 7.75035299, "ev_ebit": 82.67968687, "ev_sales": 2.52597186, "ev_fcf": 37.26784502, "earnings_yield": 0.04263164, "fcf_yield": 0.02683278, "dividend_yield": 0.06055595, "buyback_yield": 0.02034906, "shareholder_yield": 0.08090501, "debt_paydown_yield": 0.00836119, "total_yield": 0.0892662, "gross_margin": 0.47334188, "operating_margin": 0.0305513, "net_margin": 0.06377623, "ebitda_margin": 0.32591701, "fcf_margin": 0.06777885, "roe": 0.11525529, "roa": 0.02141185, "roic": 0.01447164, "roc_greenblatt": null, "asset_turnover": 0.33573401, "cash_conversion": 1.06276048, "accruals_ratio": -0.05311755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16027824, "debt_to_assets": 0.3693662, "interest_coverage": 0.92169811, "current_ratio": 0.80921435, "quick_ratio": 0.80921435, "net_debt": 65876000000, "revenue_growth_1y": -0.04525188, "revenue_growth_3y_cagr": -0.13066053, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39051399, "eps_growth_3y_cagr": 0.35935714, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40497219, "book_value_growth_1y": -0.03779133, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.038687, "revenue_stability_5y": 0.197233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00187032, "price_return_3m": 0.02465462, "price_return_6m": 0.12648267, "price_return_9m": 0.26036201, "price_return_12m": 0.26319414, "price_return_12m_ex1m": 0.26083596, "distance_from_52w_high": -0.05396389, "distance_from_52w_low": 0.28644528, "relative_strength": 0.24449017, "local_beta": 0.5695, "volatility_252d": 0.209411, "volatility_60d": 0.517445, "max_drawdown_12m": -0.10380691, "revenue_ttm": 63958000000, "gross_profit_ttm": 30274000000, "ebit_ttm": 1954000000, "ebitda_ttm": 20845000000, "net_income_ttm": 4079000000, "eps_diluted_ttm": 0.41105428, "operating_cash_flow_ttm": 14198000000, "capital_expenditure_ttm": -9863000000, "fcf_ttm": 4335000000, "dividends_paid_ttm": -5794000000, "share_repurchases_ttm": -1947000000, "shares_issued_ttm": null, "interest_expense_ttm": 2120000000, "cash_and_equivalents": 4489000000, "total_current_assets": 43208000000, "total_current_liabilities": 53395000000, "net_ppe": null, "total_assets": 190502000000, "total_debt": 70365000000, "total_equity": 35391000000, "net_working_capital": -2649000000, "book_value_per_share": 3.56646777, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.56646777, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 65, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 49, "rank_pcf": 30, "rank_ev_ebitda": 34, "rank_ev_ebit": 96, "rank_earnings_yield": 65, "rank_fcf_yield": 62, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 48, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 44, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32, "value_composite": 70, "quality_composite": 61, "momentum_composite": 25, "growth_composite": 95, "yield_composite": 7, "svqf_composite": 75, "vc1_composite": 43, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.64, "os": 0.35, "value": 0.3, "quality": 0.39, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.4568, "earnings_yield": 0.0426, "shareholder_yield": 0.0809, "roe": 0.1153, "momentum_12_1": 0.2608, "complete_fields": { "id": 7785, "ticker_id": 15023, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.632426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.642, "market_cap": 95680108151.868, "market_cap_usd": 95680108151.868, "enterprise_value": 161556108151.868, "shares_outstanding": 9923263654, "fx_rate_to_usd": null, "pe_ratio": 23.4567561, "pb_ratio": 2.70351525, "ptbv_ratio": 2.70351525, "ps_ratio": 1.49598343, "pcf_ratio": 6.73898494, "pfcf_ratio": 22.07153591, "ev_ebitda": 7.75035299, "ev_ebit": 82.67968687, "ev_sales": 2.52597186, "ev_fcf": 37.26784502, "earnings_yield": 0.04263164, "fcf_yield": 0.02683278, "dividend_yield": 0.06055595, "buyback_yield": 0.02034906, "shareholder_yield": 0.08090501, "debt_paydown_yield": 0.00836119, "total_yield": 0.0892662, "gross_margin": 0.47334188, "operating_margin": 0.0305513, "net_margin": 0.06377623, "ebitda_margin": 0.32591701, "fcf_margin": 0.06777885, "roe": 0.11525529, "roa": 0.02141185, "roic": 0.01447164, "roc_greenblatt": null, "asset_turnover": 0.33573401, "cash_conversion": 1.06276048, "accruals_ratio": -0.05311755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16027824, "debt_to_assets": 0.3693662, "interest_coverage": 0.92169811, "current_ratio": 0.80921435, "quick_ratio": 0.80921435, "net_debt": 65876000000, "revenue_growth_1y": -0.04525188, "revenue_growth_3y_cagr": -0.13066053, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39051399, "eps_growth_3y_cagr": 0.35935714, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40497219, "book_value_growth_1y": -0.03779133, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.038687, "revenue_stability_5y": 0.197233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00187032, "price_return_3m": 0.02465462, "price_return_6m": 0.12648267, "price_return_9m": 0.26036201, "price_return_12m": 0.26319414, "price_return_12m_ex1m": 0.26083596, "distance_from_52w_high": -0.05396389, "distance_from_52w_low": 0.28644528, "relative_strength": 0.24449017, "local_beta": 0.5695, "volatility_252d": 0.209411, "volatility_60d": 0.517445, "max_drawdown_12m": -0.10380691, "revenue_ttm": 63958000000, "gross_profit_ttm": 30274000000, "ebit_ttm": 1954000000, "ebitda_ttm": 20845000000, "net_income_ttm": 4079000000, "eps_diluted_ttm": 0.41105428, "operating_cash_flow_ttm": 14198000000, "capital_expenditure_ttm": -9863000000, "fcf_ttm": 4335000000, "dividends_paid_ttm": -5794000000, "share_repurchases_ttm": -1947000000, "shares_issued_ttm": null, "interest_expense_ttm": 2120000000, "cash_and_equivalents": 4489000000, "total_current_assets": 43208000000, "total_current_liabilities": 53395000000, "net_ppe": null, "total_assets": 190502000000, "total_debt": 70365000000, "total_equity": 35391000000, "net_working_capital": -2649000000, "book_value_per_share": 3.56646777, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.56646777, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 65, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 49, "rank_pcf": 30, "rank_ev_ebitda": 34, "rank_ev_ebit": 96, "rank_earnings_yield": 65, "rank_fcf_yield": 62, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 48, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 44, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32, "value_composite": 70, "quality_composite": 61, "momentum_composite": 25, "growth_composite": 95, "yield_composite": 7, "svqf_composite": 75, "vc1_composite": 43, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 67452000000, "cost_of_revenue": 35860000000, "gross_profit": 31592000000, "ebit": 3571000000, "ebitda": 20714000000, "pretax_income": null, "tax_provision": null, "net_income": 4225000000, "net_income_to_common": 4225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5065000000, "total_current_assets": 34285000000, "total_assets": 178657000000, "short_term_debt": 11161000000, "long_term_debt": 54464000000, "total_debt": 68472000000, "total_liabilities": null, "total_equity": 32068000000, "shares_outstanding": 10033125071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13926000000, "capital_expenditure": -9631000000, "free_cash_flow": 4295000000, "dividends_paid": -5794000000, "share_repurchases": -1947000000, "shares_issued": null, "net_debt_issued": 1302000000 }, "complete_fields": { "id": 385918, "ticker_id": 15023, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20714000000", "netIncome": "4225000000", "grossProfit": "31592000000", "totalRevenue": "67452000000", "costOfRevenue": "35860000000", "interestExpense": "2846000000", "operatingIncome": "3571000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9478000000" }, "balance": { "totalDebt": "68472000000", "totalAssets": "178657000000", "longTermDebt": "54464000000", "shortTermDebt": "11161000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10033125071", "totalCurrentAssets": "34285000000", "totalShareholderEquity": "32068000000", "totalCurrentLiabilities": "47063000000", "cashAndShortTermInvestments": "5065000000" }, "cashflow": { "freeCashFlow": "4295000000", "dividendsPaid": "-5794000000", "issuanceOfDebt": "9356000000", "issuanceOfStock": null, "repaymentOfDebt": "-8054000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13926000000", "repurchaseOfStock": "-1947000000", "capitalExpenditures": "-9631000000" } }, "revenue": 67452000000, "cost_of_revenue": 35860000000, "gross_profit": 31592000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3571000000, "depreciation_amortisation": 9478000000, "ebitda": 20714000000, "interest_expense": 2846000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4225000000, "net_income_continuing_ops": null, "net_income_to_common": 4225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5065000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 178657000000, "short_term_debt": 11161000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47063000000, "long_term_debt": 54464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32068000000, "shares_outstanding": 10033125071, "operating_cash_flow": 13926000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9631000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5794000000, "share_repurchases": -1947000000, "shares_issued": null, "net_debt_issued": 1302000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20714000000", "netIncome": "4225000000", "grossProfit": "31592000000", "totalRevenue": "67452000000", "costOfRevenue": "35860000000", "interestExpense": "2846000000", "operatingIncome": "3571000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9478000000" }, "balance": { "totalDebt": "68472000000", "totalAssets": "178657000000", "longTermDebt": "54464000000", "shortTermDebt": "11161000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10033125071", "totalCurrentAssets": "34285000000", "totalShareholderEquity": "32068000000", "totalCurrentLiabilities": "47063000000", "cashAndShortTermInvestments": "5065000000" }, "cashflow": { "freeCashFlow": "4295000000", "dividendsPaid": "-5794000000", "issuanceOfDebt": "9356000000", "issuanceOfStock": null, "repaymentOfDebt": "-8054000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13926000000", "repurchaseOfStock": "-1947000000", "capitalExpenditures": "-9631000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 70649000000, "cost_of_revenue": 32420000000, "gross_profit": 38229000000, "ebit": 10851000000, "ebitda": 22017000000, "pretax_income": null, "tax_provision": null, "net_income": 7016000000, "net_income_to_common": 7016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8051000000, "total_current_assets": 41287000000, "total_assets": 187139000000, "short_term_debt": 10034000000, "long_term_debt": 57387000000, "total_debt": 70352000000, "total_liabilities": null, "total_equity": 33731000000, "shares_outstanding": 10154600276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13223000000, "capital_expenditure": -10166000000, "free_cash_flow": 3057000000, "dividends_paid": -5126000000, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": -5104000000 }, "complete_fields": { "id": 385923, "ticker_id": 15023, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22017000000", "netIncome": "7016000000", "grossProfit": "38229000000", "totalRevenue": "70649000000", "costOfRevenue": "32420000000", "interestExpense": "3451000000", "operatingIncome": "10851000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6683000000" }, "balance": { "totalDebt": "70352000000", "totalAssets": "187139000000", "longTermDebt": "57387000000", "shortTermDebt": "10034000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10154600276", "totalCurrentAssets": "41287000000", "totalShareholderEquity": "33731000000", "totalCurrentLiabilities": "49813000000", "cashAndShortTermInvestments": "8051000000" }, "cashflow": { "freeCashFlow": "3057000000", "dividendsPaid": "-5126000000", "issuanceOfDebt": "6017000000", "issuanceOfStock": null, "repaymentOfDebt": "-11121000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13223000000", "repurchaseOfStock": "-27000000", "capitalExpenditures": "-10166000000" } }, "revenue": 70649000000, "cost_of_revenue": 32420000000, "gross_profit": 38229000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10851000000, "depreciation_amortisation": 6683000000, "ebitda": 22017000000, "interest_expense": 3451000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7016000000, "net_income_continuing_ops": null, "net_income_to_common": 7016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8051000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41287000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187139000000, "short_term_debt": 10034000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49813000000, "long_term_debt": 57387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33731000000, "shares_outstanding": 10154600276, "operating_cash_flow": 13223000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5126000000, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": -5104000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22017000000", "netIncome": "7016000000", "grossProfit": "38229000000", "totalRevenue": "70649000000", "costOfRevenue": "32420000000", "interestExpense": "3451000000", "operatingIncome": "10851000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6683000000" }, "balance": { "totalDebt": "70352000000", "totalAssets": "187139000000", "longTermDebt": "57387000000", "shortTermDebt": "10034000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10154600276", "totalCurrentAssets": "41287000000", "totalShareholderEquity": "33731000000", "totalCurrentLiabilities": "49813000000", "cashAndShortTermInvestments": "8051000000" }, "cashflow": { "freeCashFlow": "3057000000", "dividendsPaid": "-5126000000", "issuanceOfDebt": "6017000000", "issuanceOfStock": null, "repaymentOfDebt": "-11121000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13223000000", "repurchaseOfStock": "-27000000", "capitalExpenditures": "-10166000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 82499000000, "cost_of_revenue": 47912000000, "gross_profit": 34587000000, "ebit": 6050000000, "ebitda": 19390000000, "pretax_income": null, "tax_provision": null, "net_income": 3438000000, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6801000000, "total_current_assets": 50535000000, "total_assets": 195224000000, "short_term_debt": 12204000000, "long_term_debt": 58448000000, "total_debt": 73557000000, "total_liabilities": null, "total_equity": 31755000000, "shares_outstanding": 10157417616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14620000000, "capital_expenditure": -12768000000, "free_cash_flow": 1852000000, "dividends_paid": -5135000000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -3985000000 }, "complete_fields": { "id": 385925, "ticker_id": 15023, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19390000000", "netIncome": "3438000000", "grossProfit": "34587000000", "totalRevenue": "82499000000", "costOfRevenue": "47912000000", "interestExpense": "3517000000", "operatingIncome": "6050000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8457000000" }, "balance": { "totalDebt": "73557000000", "totalAssets": "195224000000", "longTermDebt": "58448000000", "shortTermDebt": "12204000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10157417616", "totalCurrentAssets": "50535000000", "totalShareholderEquity": "31755000000", "totalCurrentLiabilities": "59115000000", "cashAndShortTermInvestments": "6801000000" }, "cashflow": { "freeCashFlow": "1852000000", "dividendsPaid": "-5135000000", "issuanceOfDebt": "6093000000", "issuanceOfStock": null, "repaymentOfDebt": "-10078000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14620000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-12768000000" } }, "revenue": 82499000000, "cost_of_revenue": 47912000000, "gross_profit": 34587000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6050000000, "depreciation_amortisation": 8457000000, "ebitda": 19390000000, "interest_expense": 3517000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3438000000, "net_income_continuing_ops": null, "net_income_to_common": 3438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6801000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50535000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195224000000, "short_term_debt": 12204000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59115000000, "long_term_debt": 58448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31755000000, "shares_outstanding": 10157417616, "operating_cash_flow": 14620000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5135000000, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -3985000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19390000000", "netIncome": "3438000000", "grossProfit": "34587000000", "totalRevenue": "82499000000", "costOfRevenue": "47912000000", "interestExpense": "3517000000", "operatingIncome": "6050000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8457000000" }, "balance": { "totalDebt": "73557000000", "totalAssets": "195224000000", "longTermDebt": "58448000000", "shortTermDebt": "12204000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10157417616", "totalCurrentAssets": "50535000000", "totalShareholderEquity": "31755000000", "totalCurrentLiabilities": "59115000000", "cashAndShortTermInvestments": "6801000000" }, "cashflow": { "freeCashFlow": "1852000000", "dividendsPaid": "-5135000000", "issuanceOfDebt": "6093000000", "issuanceOfStock": null, "repaymentOfDebt": "-10078000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14620000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-12768000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 102666000000, "cost_of_revenue": 96984000000, "gross_profit": 5682000000, "ebit": -23308000000, "ebitda": 20114000000, "pretax_income": null, "tax_provision": null, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11041000000, "total_current_assets": 72218000000, "total_assets": 219874000000, "short_term_debt": 19453000000, "long_term_debt": 65780000000, "total_debt": 87905000000, "total_liabilities": null, "total_equity": 28655000000, "shares_outstanding": 10159526151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8649000000, "capital_expenditure": -13242000000, "free_cash_flow": -4593000000, "dividends_paid": -4901000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 12420000000 }, "complete_fields": { "id": 385926, "ticker_id": 15023, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20114000000", "netIncome": "1682000000", "grossProfit": "5682000000", "totalRevenue": "102666000000", "costOfRevenue": "96984000000", "interestExpense": "2628000000", "operatingIncome": "-23308000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8809000000" }, "balance": { "totalDebt": "87905000000", "totalAssets": "219874000000", "longTermDebt": "65780000000", "shortTermDebt": "19453000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10159526151", "totalCurrentAssets": "72218000000", "totalShareholderEquity": "28655000000", "totalCurrentLiabilities": "75664000000", "cashAndShortTermInvestments": "11041000000" }, "cashflow": { "freeCashFlow": "-4593000000", "dividendsPaid": "-4901000000", "issuanceOfDebt": "22399000000", "issuanceOfStock": null, "repaymentOfDebt": "-9979000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8649000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-13242000000" } }, "revenue": 102666000000, "cost_of_revenue": 96984000000, "gross_profit": 5682000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23308000000, "depreciation_amortisation": 8809000000, "ebitda": 20114000000, "interest_expense": 2628000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1682000000, "net_income_continuing_ops": null, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11041000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72218000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 219874000000, "short_term_debt": 19453000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75664000000, "long_term_debt": 65780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87905000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28655000000, "shares_outstanding": 10159526151, "operating_cash_flow": 8649000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4901000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": 12420000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20114000000", "netIncome": "1682000000", "grossProfit": "5682000000", "totalRevenue": "102666000000", "costOfRevenue": "96984000000", "interestExpense": "2628000000", "operatingIncome": "-23308000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8809000000" }, "balance": { "totalDebt": "87905000000", "totalAssets": "219874000000", "longTermDebt": "65780000000", "shortTermDebt": "19453000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "10159526151", "totalCurrentAssets": "72218000000", "totalShareholderEquity": "28655000000", "totalCurrentLiabilities": "75664000000", "cashAndShortTermInvestments": "11041000000" }, "cashflow": { "freeCashFlow": "-4593000000", "dividendsPaid": "-4901000000", "issuanceOfDebt": "22399000000", "issuanceOfStock": null, "repaymentOfDebt": "-9979000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8649000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-13242000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385927, "ticker_id": 15023, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 18579000000, "cost_of_revenue": 8205000000, "gross_profit": 10374000000, "ebit": 1976000000, "ebitda": 7010000000, "pretax_income": null, "tax_provision": null, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4489000000, "total_current_assets": 43208000000, "total_assets": 190502000000, "short_term_debt": 12027000000, "long_term_debt": 58338000000, "total_debt": 70365000000, "total_liabilities": null, "total_equity": 35391000000, "shares_outstanding": 9923263654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3717000000, "capital_expenditure": -2307000000, "free_cash_flow": 1410000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -774000000 }, "complete_fields": { "id": 385916, "ticker_id": 15023, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7010000000", "netIncome": "1861000000", "grossProfit": "10374000000", "totalRevenue": "18579000000", "costOfRevenue": "8205000000", "interestExpense": "1747000000", "operatingIncome": "1976000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1761000000" }, "balance": { "totalDebt": "70365000000", "totalAssets": "190502000000", "longTermDebt": "58338000000", "shortTermDebt": "12027000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9923263654", "totalCurrentAssets": "43208000000", "totalShareholderEquity": "35391000000", "totalCurrentLiabilities": "53395000000", "cashAndShortTermInvestments": "4489000000" }, "cashflow": { "freeCashFlow": "1410000000", "dividendsPaid": null, "issuanceOfDebt": "1349000000", "issuanceOfStock": null, "repaymentOfDebt": "-2123000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3717000000", "repurchaseOfStock": null, "capitalExpenditures": "-2307000000" } }, "revenue": 18579000000, "cost_of_revenue": 8205000000, "gross_profit": 10374000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1976000000, "depreciation_amortisation": 1761000000, "ebitda": 7010000000, "interest_expense": 1747000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1861000000, "net_income_continuing_ops": null, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4489000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43208000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190502000000, "short_term_debt": 12027000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53395000000, "long_term_debt": 58338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35391000000, "shares_outstanding": 9923263654, "operating_cash_flow": 3717000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -774000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7010000000", "netIncome": "1861000000", "grossProfit": "10374000000", "totalRevenue": "18579000000", "costOfRevenue": "8205000000", "interestExpense": "1747000000", "operatingIncome": "1976000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1761000000" }, "balance": { "totalDebt": "70365000000", "totalAssets": "190502000000", "longTermDebt": "58338000000", "shortTermDebt": "12027000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9923263654", "totalCurrentAssets": "43208000000", "totalShareholderEquity": "35391000000", "totalCurrentLiabilities": "53395000000", "cashAndShortTermInvestments": "4489000000" }, "cashflow": { "freeCashFlow": "1410000000", "dividendsPaid": null, "issuanceOfDebt": "1349000000", "issuanceOfStock": null, "repaymentOfDebt": "-2123000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3717000000", "repurchaseOfStock": null, "capitalExpenditures": "-2307000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 16142000000, "cost_of_revenue": 10624000000, "gross_profit": 5518000000, "ebit": 1401000000, "ebitda": -7000000, "pretax_income": null, "tax_provision": null, "net_income": -1011000000, "net_income_to_common": -1011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5065000000, "total_current_assets": 34285000000, "total_assets": 178657000000, "short_term_debt": 11161000000, "long_term_debt": 54464000000, "total_debt": 68472000000, "total_liabilities": null, "total_equity": 32068000000, "shares_outstanding": 10033125071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4833000000, "capital_expenditure": -2793000000, "free_cash_flow": 2040000000, "dividends_paid": null, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": 56000000 }, "complete_fields": { "id": 385917, "ticker_id": 15023, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7000000", "netIncome": "-1011000000", "grossProfit": "5518000000", "totalRevenue": "16142000000", "costOfRevenue": "10624000000", "interestExpense": "-3734000000", "operatingIncome": "1401000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4175000000" }, "balance": { "totalDebt": "68472000000", "totalAssets": "178657000000", "longTermDebt": "54464000000", "shortTermDebt": "11161000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10033125071", "totalCurrentAssets": "34285000000", "totalShareholderEquity": "32068000000", "totalCurrentLiabilities": "47063000000", "cashAndShortTermInvestments": "5065000000" }, "cashflow": { "freeCashFlow": "2040000000", "dividendsPaid": null, "issuanceOfDebt": "1705000000", "issuanceOfStock": null, "repaymentOfDebt": "-1649000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4833000000", "repurchaseOfStock": "-874000000", "capitalExpenditures": "-2793000000" } }, "revenue": 16142000000, "cost_of_revenue": 10624000000, "gross_profit": 5518000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401000000, "depreciation_amortisation": 4175000000, "ebitda": -7000000, "interest_expense": -3734000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1011000000, "net_income_continuing_ops": null, "net_income_to_common": -1011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5065000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 178657000000, "short_term_debt": 11161000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47063000000, "long_term_debt": 54464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32068000000, "shares_outstanding": 10033125071, "operating_cash_flow": 4833000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": 56000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2040000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7000000", "netIncome": "-1011000000", "grossProfit": "5518000000", "totalRevenue": "16142000000", "costOfRevenue": "10624000000", "interestExpense": "-3734000000", "operatingIncome": "1401000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4175000000" }, "balance": { "totalDebt": "68472000000", "totalAssets": "178657000000", "longTermDebt": "54464000000", "shortTermDebt": "11161000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10033125071", "totalCurrentAssets": "34285000000", "totalShareholderEquity": "32068000000", "totalCurrentLiabilities": "47063000000", "cashAndShortTermInvestments": "5065000000" }, "cashflow": { "freeCashFlow": "2040000000", "dividendsPaid": null, "issuanceOfDebt": "1705000000", "issuanceOfStock": null, "repaymentOfDebt": "-1649000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4833000000", "repurchaseOfStock": "-874000000", "capitalExpenditures": "-2793000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 16152000000, "cost_of_revenue": 7775000000, "gross_profit": 8377000000, "ebit": 348000000, "ebitda": 10700000000, "pretax_income": null, "tax_provision": null, "net_income": 1808000000, "net_income_to_common": 1808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4711000000, "total_current_assets": 36889000000, "total_assets": 181336000000, "short_term_debt": 10686000000, "long_term_debt": 58455000000, "total_debt": 69141000000, "total_liabilities": null, "total_equity": 35288000000, "shares_outstanding": 10075056985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4248000000, "capital_expenditure": -2709000000, "free_cash_flow": 1539000000, "dividends_paid": -2933000000, "share_repurchases": -883000000, "shares_issued": null, "net_debt_issued": 2859000000 }, "complete_fields": { "id": 385919, "ticker_id": 15023, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10700000000", "netIncome": "1808000000", "grossProfit": "8377000000", "totalRevenue": "16152000000", "costOfRevenue": "7775000000", "interestExpense": "5172000000", "operatingIncome": "348000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1880000000" }, "balance": { "totalDebt": "69141000000", "totalAssets": "181336000000", "longTermDebt": "58455000000", "shortTermDebt": "10686000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10075056985", "totalCurrentAssets": "36889000000", "totalShareholderEquity": "35288000000", "totalCurrentLiabilities": "45184000000", "cashAndShortTermInvestments": "4711000000" }, "cashflow": { "freeCashFlow": "1539000000", "dividendsPaid": "-2933000000", "issuanceOfDebt": "4439000000", "issuanceOfStock": null, "repaymentOfDebt": "-1580000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4248000000", "repurchaseOfStock": "-883000000", "capitalExpenditures": "-2709000000" } }, "revenue": 16152000000, "cost_of_revenue": 7775000000, "gross_profit": 8377000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348000000, "depreciation_amortisation": 1880000000, "ebitda": 10700000000, "interest_expense": 5172000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1808000000, "net_income_continuing_ops": null, "net_income_to_common": 1808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4711000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36889000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181336000000, "short_term_debt": 10686000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45184000000, "long_term_debt": 58455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35288000000, "shares_outstanding": 10075056985, "operating_cash_flow": 4248000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2933000000, "share_repurchases": -883000000, "shares_issued": null, "net_debt_issued": 2859000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10700000000", "netIncome": "1808000000", "grossProfit": "8377000000", "totalRevenue": "16152000000", "costOfRevenue": "7775000000", "interestExpense": "5172000000", "operatingIncome": "348000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1880000000" }, "balance": { "totalDebt": "69141000000", "totalAssets": "181336000000", "longTermDebt": "58455000000", "shortTermDebt": "10686000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10075056985", "totalCurrentAssets": "36889000000", "totalShareholderEquity": "35288000000", "totalCurrentLiabilities": "45184000000", "cashAndShortTermInvestments": "4711000000" }, "cashflow": { "freeCashFlow": "1539000000", "dividendsPaid": "-2933000000", "issuanceOfDebt": "4439000000", "issuanceOfStock": null, "repaymentOfDebt": "-1580000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "4248000000", "repurchaseOfStock": "-883000000", "capitalExpenditures": "-2709000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 13085000000, "cost_of_revenue": 7080000000, "gross_profit": 6005000000, "ebit": -1771000000, "ebitda": 3142000000, "pretax_income": null, "tax_provision": null, "net_income": 1421000000, "net_income_to_common": 1421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3880000000, "total_current_assets": 35864000000, "total_assets": 179435000000, "short_term_debt": 8506000000, "long_term_debt": 54218000000, "total_debt": 65626000000, "total_liabilities": null, "total_equity": 34463000000, "shares_outstanding": 10154600276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1400000000, "capital_expenditure": -2054000000, "free_cash_flow": -654000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2941000000 }, "complete_fields": { "id": 385920, "ticker_id": 15023, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3142000000", "netIncome": "1421000000", "grossProfit": "6005000000", "totalRevenue": "13085000000", "costOfRevenue": "7080000000", "interestExpense": "-1065000000", "operatingIncome": "-1771000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1730000000" }, "balance": { "totalDebt": "65626000000", "totalAssets": "179435000000", "longTermDebt": "54218000000", "shortTermDebt": "8506000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10154600276", "totalCurrentAssets": "35864000000", "totalShareholderEquity": "34463000000", "totalCurrentLiabilities": "45133000000", "cashAndShortTermInvestments": "3880000000" }, "cashflow": { "freeCashFlow": "-654000000", "dividendsPaid": null, "issuanceOfDebt": "483000000", "issuanceOfStock": null, "repaymentOfDebt": "-3424000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1400000000", "repurchaseOfStock": null, "capitalExpenditures": "-2054000000" } }, "revenue": 13085000000, "cost_of_revenue": 7080000000, "gross_profit": 6005000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1771000000, "depreciation_amortisation": 1730000000, "ebitda": 3142000000, "interest_expense": -1065000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1421000000, "net_income_continuing_ops": null, "net_income_to_common": 1421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3880000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35864000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179435000000, "short_term_debt": 8506000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45133000000, "long_term_debt": 54218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34463000000, "shares_outstanding": 10154600276, "operating_cash_flow": 1400000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2054000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2941000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3142000000", "netIncome": "1421000000", "grossProfit": "6005000000", "totalRevenue": "13085000000", "costOfRevenue": "7080000000", "interestExpense": "-1065000000", "operatingIncome": "-1771000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1730000000" }, "balance": { "totalDebt": "65626000000", "totalAssets": "179435000000", "longTermDebt": "54218000000", "shortTermDebt": "8506000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10154600276", "totalCurrentAssets": "35864000000", "totalShareholderEquity": "34463000000", "totalCurrentLiabilities": "45133000000", "cashAndShortTermInvestments": "3880000000" }, "cashflow": { "freeCashFlow": "-654000000", "dividendsPaid": null, "issuanceOfDebt": "483000000", "issuanceOfStock": null, "repaymentOfDebt": "-3424000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1400000000", "repurchaseOfStock": null, "capitalExpenditures": "-2054000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": 19046000000, "cost_of_revenue": 10381000000, "gross_profit": 8665000000, "ebit": 566000000, "ebitda": 7758000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8148000000, "total_current_assets": 38575000000, "total_assets": 185186000000, "short_term_debt": 8226000000, "long_term_debt": 58159000000, "total_debt": 69223000000, "total_liabilities": null, "total_equity": 37112000000, "shares_outstanding": 10154600276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3445000000, "capital_expenditure": -2075000000, "free_cash_flow": 1370000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1328000000 }, "complete_fields": { "id": 385921, "ticker_id": 15023, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7758000000", "netIncome": "2007000000", "grossProfit": "8665000000", "totalRevenue": "19046000000", "costOfRevenue": "10381000000", "interestExpense": "2473000000", "operatingIncome": "566000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1693000000" }, "balance": { "totalDebt": "69223000000", "totalAssets": "185186000000", "longTermDebt": "58159000000", "shortTermDebt": "8226000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10154600276", "totalCurrentAssets": "38575000000", "totalShareholderEquity": "37112000000", "totalCurrentLiabilities": "43953000000", "cashAndShortTermInvestments": "8148000000" }, "cashflow": { "freeCashFlow": "1370000000", "dividendsPaid": null, "issuanceOfDebt": "2729000000", "issuanceOfStock": null, "repaymentOfDebt": "-1401000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3445000000", "repurchaseOfStock": null, "capitalExpenditures": "-2075000000" } }, "revenue": 19046000000, "cost_of_revenue": 10381000000, "gross_profit": 8665000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566000000, "depreciation_amortisation": 1693000000, "ebitda": 7758000000, "interest_expense": 2473000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2007000000, "net_income_continuing_ops": null, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8148000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38575000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185186000000, "short_term_debt": 8226000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43953000000, "long_term_debt": 58159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37112000000, "shares_outstanding": 10154600276, "operating_cash_flow": 3445000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2075000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1328000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7758000000", "netIncome": "2007000000", "grossProfit": "8665000000", "totalRevenue": "19046000000", "costOfRevenue": "10381000000", "interestExpense": "2473000000", "operatingIncome": "566000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1693000000" }, "balance": { "totalDebt": "69223000000", "totalAssets": "185186000000", "longTermDebt": "58159000000", "shortTermDebt": "8226000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10154600276", "totalCurrentAssets": "38575000000", "totalShareholderEquity": "37112000000", "totalCurrentLiabilities": "43953000000", "cashAndShortTermInvestments": "8148000000" }, "cashflow": { "freeCashFlow": "1370000000", "dividendsPaid": null, "issuanceOfDebt": "2729000000", "issuanceOfStock": null, "repaymentOfDebt": "-1401000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3445000000", "repurchaseOfStock": null, "capitalExpenditures": "-2075000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385922, "ticker_id": 15023, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385924, "ticker_id": 15023, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:10.377716+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }