{ "ticker": { "uuid": "539a21d1-d7ac-4fd8-9883-0cf5ae049f20", "symbol": "LAW", "name": "CS Disco LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/539a21d1-d7ac-4fd8-9883-0cf5ae049f20/", "api_url": "https://sharemaestro.com/factors/api/tickers/539a21d1-d7ac-4fd8-9883-0cf5ae049f20/" }, "latest_snapshot": { "ticker": { "uuid": "539a21d1-d7ac-4fd8-9883-0cf5ae049f20", "symbol": "LAW", "name": "CS Disco LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/539a21d1-d7ac-4fd8-9883-0cf5ae049f20/", "api_url": "https://sharemaestro.com/factors/api/tickers/539a21d1-d7ac-4fd8-9883-0cf5ae049f20/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.34, "quality": 0.15, "momentum": 0.19, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 3.52, "market_cap": 225753109.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.001, "roe": -0.3437, "piotroski_f_score": 5, "momentum_12_1": -0.1068, "volatility_252d": 0.8757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0601, "shareholder_yield": -0.001 }, "quality": { "roe": -0.3437, "roic": -0.2787, "gross_margin": 0.7488, "fcf_margin": -0.0796, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1107, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1456, "momentum_12_1": -0.1068, "relative_strength": -0.3139 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.15, "momentum_percentile": 0.19, "growth_composite": 30, "yield_composite": 87, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.77, "os": 0.08, "value": 0.33, "quality": 0.15, "momentum": 0.18, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.3437, "momentum_12_1": -0.0742 }, { "week_end_date": "2026-06-14", "price": 3.58, "os": 0.09, "value": 0.34, "quality": 0.15, "momentum": 0.24, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.3437, "momentum_12_1": -0.052 }, { "week_end_date": "2026-06-21", "price": 3.47, "os": 0.08, "value": 0.34, "quality": 0.17, "momentum": 0.18, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.3437, "momentum_12_1": -0.0327 }, { "week_end_date": "2026-06-28", "price": 3.68, "os": 0.1, "value": 0.34, "quality": 0.18, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.3437, "momentum_12_1": -0.1014 }, { "week_end_date": "2026-07-05", "price": 3.88, "os": 0.08, "value": 0.33, "quality": 0.18, "momentum": 0.17, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.3437, "momentum_12_1": -0.1696 }, { "week_end_date": "2026-07-12", "price": 3.86, "os": 0.07, "value": 0.33, "quality": 0.16, "momentum": 0.14, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.3437, "momentum_12_1": -0.1225 }, { "week_end_date": "2026-07-19", "price": 4.05, "os": 0.08, "value": 0.32, "quality": 0.15, "momentum": 0.22, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0009, "roe": -0.3437, "momentum_12_1": -0.1537 }, { "week_end_date": "2026-07-26", "price": 3.52, "os": 0.09, "value": 0.34, "quality": 0.15, "momentum": 0.19, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.3437, "momentum_12_1": -0.1068 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156849000, "cost_of_revenue": 39425000, "gross_profit": 117424000, "ebit": -43629000, "ebitda": -43415000, "pretax_income": -43629000, "tax_provision": 743000, "net_income": -44372000, "net_income_to_common": -44372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 0, "long_term_debt": 4303000, "total_debt": 0, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 61721000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": -14936000, "capital_expenditure": 3053000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -105000, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144841000, "cost_of_revenue": 37414000, "gross_profit": 107427000, "ebit": -54886000, "ebitda": -50960000, "pretax_income": -55442000, "tax_provision": 332000, "net_income": -55774000, "net_income_to_common": -55774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52771000, "total_current_assets": 156936000, "total_assets": 180320000, "short_term_debt": 2330000, "long_term_debt": 6971000, "total_debt": 9301000, "total_liabilities": 32806000, "total_equity": 147514000, "shares_outstanding": 60212000, "goodwill_and_intangibles": 6298000 }, "cash_flow": { "operating_cash_flow": -8749000, "capital_expenditure": 2781000, "free_cash_flow": -5968000, "dividends_paid": null, "share_repurchases": -20179000, "shares_issued": null, "net_debt_issued": -41000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -9477000, "ebitda": -8500000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -9477000, "ebitda": -8500000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -9477000, "ebitda": -8500000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -9477000, "ebitda": -8500000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -9477000, "ebitda": -8500000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -9477000, "ebitda": -8500000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41882000, "cost_of_revenue": 10799000, "gross_profit": 31083000, "ebit": -10093000, "ebitda": -9116000, "pretax_income": -9477000, "tax_provision": 141000, "net_income": -9618000, "net_income_to_common": -9618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17647000, "total_current_assets": 142521000, "total_assets": 162372000, "short_term_debt": 2725000, "long_term_debt": 3596000, "total_debt": 6321000, "total_liabilities": 38425000, "total_equity": 123947000, "shares_outstanding": 63675000, "goodwill_and_intangibles": 6059000 }, "cash_flow": { "operating_cash_flow": -11684000, "capital_expenditure": 700000, "free_cash_flow": -10984000, "dividends_paid": null, "share_repurchases": -132000, "shares_issued": 228000, "net_debt_issued": -11000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41171000, "cost_of_revenue": 10231000, "gross_profit": 30940000, "ebit": -8246000, "ebitda": -5660000, "pretax_income": -8246000, "tax_provision": 256000, "net_income": -8502000, "net_income_to_common": -8502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 62873000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": 762000, "capital_expenditure": 507000, "free_cash_flow": 1269000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 2000, "net_debt_issued": -10000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41171000, "cost_of_revenue": 10231000, "gross_profit": 30940000, "ebit": -8246000, "ebitda": -5660000, "pretax_income": -8246000, "tax_provision": 256000, "net_income": -8502000, "net_income_to_common": -8502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 62873000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": 762000, "capital_expenditure": 507000, "free_cash_flow": 1269000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 2000, "net_debt_issued": -10000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41171000, "cost_of_revenue": 10231000, "gross_profit": 30940000, "ebit": -8246000, "ebitda": -5660000, "pretax_income": -8246000, "tax_provision": 256000, "net_income": -8502000, "net_income_to_common": -8502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 62873000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": 762000, "capital_expenditure": 507000, "free_cash_flow": 1269000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 2000, "net_debt_issued": -10000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41171000, "cost_of_revenue": 10231000, "gross_profit": 30940000, "ebit": -8246000, "ebitda": -5660000, "pretax_income": -8246000, "tax_provision": 256000, "net_income": -8502000, "net_income_to_common": -8502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 62873000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": 762000, "capital_expenditure": 507000, "free_cash_flow": 1269000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 2000, "net_debt_issued": -10000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41171000, "cost_of_revenue": 10231000, "gross_profit": 30940000, "ebit": -8246000, "ebitda": -5660000, "pretax_income": -8246000, "tax_provision": 256000, "net_income": -8502000, "net_income_to_common": -8502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19655000, "total_current_assets": 152994000, "total_assets": 173639000, "short_term_debt": 2668000, "long_term_debt": 4303000, "total_debt": 6971000, "total_liabilities": 45532000, "total_equity": 128107000, "shares_outstanding": 62873000, "goodwill_and_intangibles": 6104000 }, "cash_flow": { "operating_cash_flow": 762000, "capital_expenditure": 507000, "free_cash_flow": 1269000, "dividends_paid": null, "share_repurchases": -35000, "shares_issued": 2000, "net_debt_issued": -10000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }