{ "ticker": { "uuid": "539d25b8-5239-4b4a-8856-430cbadf2274", "symbol": "FMC1", "name": "Ford Motor Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/539d25b8-5239-4b4a-8856-430cbadf2274/", "api_url": "https://sharemaestro.com/factors/api/tickers/539d25b8-5239-4b4a-8856-430cbadf2274/" }, "latest_snapshot": { "ticker": { "uuid": "539d25b8-5239-4b4a-8856-430cbadf2274", "symbol": "FMC1", "name": "Ford Motor Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/539d25b8-5239-4b4a-8856-430cbadf2274/", "api_url": "https://sharemaestro.com/factors/api/tickers/539d25b8-5239-4b4a-8856-430cbadf2274/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.66, "value": 0.7, "quality": 0.03, "momentum": 0.75, "coverage": 0.848, "confidence": 0.794, "delta": -0.01 }, "headline_factors": { "price": 12.1, "market_cap": 48249907570.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0317, "shareholder_yield": 0.0494, "roe": -0.163, "piotroski_f_score": 2, "momentum_12_1": 0.3416, "volatility_252d": 0.4115 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 31.5852, "earnings_yield": null, "fcf_yield": 0.0502, "shareholder_yield": 0.0494 }, "quality": { "roe": -0.163, "roic": -0.0299, "gross_margin": 0.0214, "fcf_margin": 0.0503, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.0123, "eps_growth_1y": null, "fcf_growth_1y": 0.85 }, "momentum": { "price_return_12m": 0.3235, "momentum_12_1": 0.3416, "relative_strength": 0.2343 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.03, "momentum_percentile": 0.75, "growth_composite": 64, "yield_composite": 19, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.91, "os": 0.64, "value": 0.68, "quality": 0.04, "momentum": 0.77, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0466, "roe": -0.163, "momentum_12_1": 0.2023 }, { "week_end_date": "2026-06-14", "price": 12.78, "os": 0.69, "value": 0.7, "quality": 0.04, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0472, "roe": -0.163, "momentum_12_1": 0.3518 }, { "week_end_date": "2026-06-21", "price": 12.17, "os": 0.68, "value": 0.69, "quality": 0.04, "momentum": 0.79, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0495, "roe": -0.163, "momentum_12_1": 0.457 }, { "week_end_date": "2026-06-28", "price": 12.55, "os": 0.69, "value": 0.69, "quality": 0.03, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.048, "roe": -0.163, "momentum_12_1": 0.7011 }, { "week_end_date": "2026-07-05", "price": 11.74, "os": 0.64, "value": 0.7, "quality": 0.03, "momentum": 0.72, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0513, "roe": -0.163, "momentum_12_1": 0.3681 }, { "week_end_date": "2026-07-12", "price": 12.27, "os": 0.66, "value": 0.7, "quality": 0.04, "momentum": 0.75, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0493, "roe": -0.163, "momentum_12_1": 0.3435 }, { "week_end_date": "2026-07-19", "price": 12.47, "os": 0.67, "value": 0.7, "quality": 0.03, "momentum": 0.79, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0484, "roe": -0.163, "momentum_12_1": 0.3542 }, { "week_end_date": "2026-07-26", "price": 12.73, "os": 0.67, "value": 0.69, "quality": 0.03, "momentum": 0.8, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0476, "roe": -0.163, "momentum_12_1": 0.3806 }, { "week_end_date": "2026-08-02", "price": 12.56, "os": 0.67, "value": 0.7, "quality": 0.03, "momentum": 0.77, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0477, "roe": -0.163, "momentum_12_1": 0.3304 }, { "week_end_date": "2026-08-09", "price": 12.1, "os": 0.66, "value": 0.7, "quality": 0.03, "momentum": 0.75, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0494, "roe": -0.163, "momentum_12_1": 0.3416 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 185587000000, "gross_profit": 1680000000, "ebit": -9169000000, "ebitda": 3638000000, "pretax_income": null, "tax_provision": null, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": -8815000000, "free_cash_flow": 12467000000, "dividends_paid": -2989000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -615000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 48296000000, "cost_of_revenue": 44974000000, "gross_profit": 3322000000, "ebit": 638000000, "ebitda": -236000000, "pretax_income": null, "tax_provision": null, "net_income": -1327000000, "net_income_to_common": -1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18603000000, "total_current_assets": 117491000000, "total_assets": 285531000000, "short_term_debt": 51337000000, "long_term_debt": 109630000000, "total_debt": 163296000000, "total_liabilities": null, "total_equity": 35719000000, "shares_outstanding": 4007990842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4345000000, "capital_expenditure": -2382000000, "free_cash_flow": 1963000000, "dividends_paid": -599000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 48296000000, "cost_of_revenue": 44974000000, "gross_profit": 3322000000, "ebit": 638000000, "ebitda": -236000000, "pretax_income": null, "tax_provision": null, "net_income": -1327000000, "net_income_to_common": -1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18603000000, "total_current_assets": 117491000000, "total_assets": 285531000000, "short_term_debt": 51337000000, "long_term_debt": 109630000000, "total_debt": 163296000000, "total_liabilities": null, "total_equity": 35719000000, "shares_outstanding": 4007990842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4345000000, "capital_expenditure": -2382000000, "free_cash_flow": 1963000000, "dividends_paid": -599000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 38117000000, "gross_profit": 5136000000, "ebit": 2329000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 159511000000, "total_liabilities": null, "total_equity": 37453000000, "shares_outstanding": 4011082261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -2376000000, "free_cash_flow": -1060000000, "dividends_paid": -607000000, "share_repurchases": -311000000, "shares_issued": null, "net_debt_issued": -3016000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45890000000, "cost_of_revenue": 54475000000, "gross_profit": -8585000000, "ebit": -11557000000, "ebitda": -4611000000, "pretax_income": null, "tax_provision": null, "net_income": -11064000000, "net_income_to_common": -11064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57302000000, "long_term_debt": 106034000000, "total_debt": 165738000000, "total_liabilities": null, "total_equity": 35952000000, "shares_outstanding": 3988842918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3884000000, "capital_expenditure": -2784000000, "free_cash_flow": 1100000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -53000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }