{ "ticker": { "uuid": "539f845e-26ed-4bd6-84b4-b0c080a3572e", "symbol": "SFST", "name": "Southern First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/539f845e-26ed-4bd6-84b4-b0c080a3572e/", "api_url": "https://sharemaestro.com/factors/api/tickers/539f845e-26ed-4bd6-84b4-b0c080a3572e/" }, "ticker_metadata": { "id": 8193, "uuid": "539f845e-26ed-4bd6-84b4-b0c080a3572e", "symbol": "SFST", "name": "Southern First Bancshares Inc", "asset_type": "equity", "market_cap": 546225000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Southern First Bancshares, Inc. is the banking holding company for Southern First Bank offering various banking products and services to the general public in South Carolina, North Carolina and Georgia. The company is headquartered in Greenville, South Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "539f845e-26ed-4bd6-84b4-b0c080a3572e", "symbol": "SFST", "name": "Southern First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/539f845e-26ed-4bd6-84b4-b0c080a3572e/", "api_url": "https://sharemaestro.com/factors/api/tickers/539f845e-26ed-4bd6-84b4-b0c080a3572e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.7, "quality": 0.71, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.97, "market_cap": 489038151.03, "pe_ratio": 13.9777, "earnings_yield": 0.0715, "ebitda_to_ev": 0.0757, "shareholder_yield": 0, "roe": 0.0922, "piotroski_f_score": 8, "momentum_12_1": 0.5726, "volatility_252d": 0.2945 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.433923+00:00", "batch_id": "" }, "size": { "price_close": 58.97, "market_cap": 489038151.03, "market_cap_usd": 489038151.03, "enterprise_value": 639400151.03, "shares_outstanding": 8292999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9777, "pb_ratio": 1.2889, "ptbv_ratio": 1.2889, "ps_ratio": 2.3779, "pcf_ratio": 14.5339, "pfcf_ratio": 14.2295, "ev_ebitda": 13.2042, "ev_ebit": 14.1529, "ev_sales": 3.1091, "ev_fcf": 18.6045, "earnings_yield": 0.0715, "fcf_yield": 0.0538, "price_to_sales": 2.3779, "price_to_book": 1.2889, "price_to_cashflow": 14.5339, "ebitda_to_ev": 0.0757, "sales_yield": 0.3216 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5927, "operating_margin": 0.2197, "net_margin": 0.1701, "ebitda_margin": 0.2355, "fcf_margin": 0.1671, "roe": 0.0922, "roa": 0.0076, "roic": 0.066, "roc_greenblatt": null, "asset_turnover": 0.0449, "cash_conversion": 0.9823, "accruals_ratio": 0.0003, "sbc_to_revenue": 0.0115, "piotroski_f_score": 8, "altman_z_score": -0.7579, "earnings_stability_5y": 0.3861, "revenue_stability_5y": 0.3308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.0671, "net_debt_to_ebitda": 3.1051, "debt_to_assets": 0.0579, "interest_coverage": 0.4318, "current_ratio": 0.0296, "quick_ratio": 0.0296, "net_debt": 150362000, "local_beta": 0, "volatility_252d": 0.2945, "volatility_60d": 0.5792, "max_drawdown_12m": -0.1486, "risk_adjusted_momentum": 1.9444 }, "growth": { "revenue_growth_1y": -0.0437, "revenue_growth_3y_cagr": 0.2073, "revenue_growth_5y_cagr": 0.1295, "eps_growth_1y": 0.9146, "eps_growth_3y_cagr": 0.0141, "eps_growth_5y_cagr": 0.1063, "fcf_growth_1y": -0.0638, "book_value_growth_1y": 0.1192, "revenue_growth": -0.0437, "earnings_growth": 0.9146 }, "momentum": { "price_return_1m": 0.0474, "price_return_3m": 0.1241, "price_return_6m": 0.1301, "price_return_9m": 0.3166, "price_return_12m": 0.6472, "price_return_12m_ex1m": 0.5726, "momentum_6m": 0.1301, "momentum_12m": 0.6472, "momentum_12_1": 0.5726, "distance_from_52w_high": -0.0288, "distance_from_52w_low": 0.6574, "relative_strength": 0.4893 }, "raw_ttm": { "revenue_ttm": 205657000, "gross_profit_ttm": 121891000, "ebit_ttm": 45178000, "ebitda_ttm": 48424000, "net_income_ttm": 34987000, "eps_diluted_ttm": 4.2189, "operating_cash_flow_ttm": 33648000, "capital_expenditure_ttm": 720000, "fcf_ttm": 34368000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104618000, "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_current_liabilities": 3873455000, "net_ppe": null, "total_assets": 4578402000, "total_debt": 264903000, "total_equity": 379413000, "net_working_capital": -3871210000, "book_value_per_share": 45.751, "retained_earnings": 261330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.751 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 54, "rank_pcf": 63, "rank_ev_ebitda": 57, "rank_ev_ebit": 55, "rank_earnings_yield": 36, "rank_fcf_yield": 66, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 47, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 34, "rank_fcf_margin": 55, "rank_piotroski": 5, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19 }, "composites": { "value_composite": 30, "quality_composite": 29, "momentum_composite": 13, "growth_composite": 34, "yield_composite": 86, "svqf_composite": 18, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.705, "os_score": 0.89, "value_percentile": 0.7, "quality_percentile": 0.71, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2814, "ticker_id": 8193, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.433923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.97, "market_cap": 489038151.03, "market_cap_usd": 489038151.03, "enterprise_value": 639400151.03, "shares_outstanding": 8292999, "fx_rate_to_usd": null, "pe_ratio": 13.97771032, "pb_ratio": 1.28893357, "ptbv_ratio": 1.28893357, "ps_ratio": 2.37793098, "pcf_ratio": 14.5339441, "pfcf_ratio": 14.22946203, "ev_ebitda": 13.20419939, "ev_ebit": 14.15290962, "ev_sales": 3.10906097, "ev_fcf": 18.60452022, "earnings_yield": 0.07154248, "fcf_yield": 0.05375038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59269074, "operating_margin": 0.21967645, "net_margin": 0.17012307, "ebitda_margin": 0.23546001, "fcf_margin": 0.1671132, "roe": 0.0922135, "roa": 0.00764175, "roic": 0.06604124, "roc_greenblatt": null, "asset_turnover": 0.04491895, "cash_conversion": 0.98230771, "accruals_ratio": 0.00029246, "sbc_to_revenue": 0.01146569, "debt_to_equity": 11.06706676, "net_debt_to_ebitda": 3.10511317, "debt_to_assets": 0.05785927, "interest_coverage": 0.43183773, "current_ratio": 0.02957979, "quick_ratio": 0.02957979, "net_debt": 150362000, "revenue_growth_1y": -0.04371824, "revenue_growth_3y_cagr": 0.20732567, "revenue_growth_5y_cagr": 0.12952454, "eps_growth_1y": 0.91457809, "eps_growth_3y_cagr": 0.01412214, "eps_growth_5y_cagr": 0.1062531, "fcf_growth_1y": -0.06379733, "book_value_growth_1y": 0.11922643, "piotroski_f_score": 8, "altman_z_score": -0.7579309, "earnings_stability_5y": 0.386094, "revenue_stability_5y": 0.330786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04742451, "price_return_3m": 0.12409455, "price_return_6m": 0.13012649, "price_return_9m": 0.31658852, "price_return_12m": 0.6472067, "price_return_12m_ex1m": 0.5726257, "distance_from_52w_high": -0.02882082, "distance_from_52w_low": 0.65739179, "relative_strength": 0.48926565, "local_beta": 0, "volatility_252d": 0.294498, "volatility_60d": 0.579197, "max_drawdown_12m": -0.14855072, "revenue_ttm": 205657000, "gross_profit_ttm": 121891000, "ebit_ttm": 45178000, "ebitda_ttm": 48424000, "net_income_ttm": 34987000, "eps_diluted_ttm": 4.21885979, "operating_cash_flow_ttm": 33648000, "capital_expenditure_ttm": 720000, "fcf_ttm": 34368000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104618000, "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_current_liabilities": 3873455000, "net_ppe": null, "total_assets": 4578402000, "total_debt": 264903000, "total_equity": 379413000, "net_working_capital": -3871210000, "book_value_per_share": 45.75100033, "retained_earnings": 261330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.75100033, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 54, "rank_pcf": 63, "rank_ev_ebitda": 57, "rank_ev_ebit": 55, "rank_earnings_yield": 36, "rank_fcf_yield": 66, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 47, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 34, "rank_fcf_margin": 55, "rank_piotroski": 5, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19, "value_composite": 30, "quality_composite": 29, "momentum_composite": 13, "growth_composite": 34, "yield_composite": 86, "svqf_composite": 18, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.97, "os": 0.89, "value": 0.7, "quality": 0.71, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 13.9777, "earnings_yield": 0.0715, "shareholder_yield": 0, "roe": 0.0922, "momentum_12_1": 0.5726, "complete_fields": { "id": 2814, "ticker_id": 8193, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.433923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.97, "market_cap": 489038151.03, "market_cap_usd": 489038151.03, "enterprise_value": 639400151.03, "shares_outstanding": 8292999, "fx_rate_to_usd": null, "pe_ratio": 13.97771032, "pb_ratio": 1.28893357, "ptbv_ratio": 1.28893357, "ps_ratio": 2.37793098, "pcf_ratio": 14.5339441, "pfcf_ratio": 14.22946203, "ev_ebitda": 13.20419939, "ev_ebit": 14.15290962, "ev_sales": 3.10906097, "ev_fcf": 18.60452022, "earnings_yield": 0.07154248, "fcf_yield": 0.05375038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59269074, "operating_margin": 0.21967645, "net_margin": 0.17012307, "ebitda_margin": 0.23546001, "fcf_margin": 0.1671132, "roe": 0.0922135, "roa": 0.00764175, "roic": 0.06604124, "roc_greenblatt": null, "asset_turnover": 0.04491895, "cash_conversion": 0.98230771, "accruals_ratio": 0.00029246, "sbc_to_revenue": 0.01146569, "debt_to_equity": 11.06706676, "net_debt_to_ebitda": 3.10511317, "debt_to_assets": 0.05785927, "interest_coverage": 0.43183773, "current_ratio": 0.02957979, "quick_ratio": 0.02957979, "net_debt": 150362000, "revenue_growth_1y": -0.04371824, "revenue_growth_3y_cagr": 0.20732567, "revenue_growth_5y_cagr": 0.12952454, "eps_growth_1y": 0.91457809, "eps_growth_3y_cagr": 0.01412214, "eps_growth_5y_cagr": 0.1062531, "fcf_growth_1y": -0.06379733, "book_value_growth_1y": 0.11922643, "piotroski_f_score": 8, "altman_z_score": -0.7579309, "earnings_stability_5y": 0.386094, "revenue_stability_5y": 0.330786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04742451, "price_return_3m": 0.12409455, "price_return_6m": 0.13012649, "price_return_9m": 0.31658852, "price_return_12m": 0.6472067, "price_return_12m_ex1m": 0.5726257, "distance_from_52w_high": -0.02882082, "distance_from_52w_low": 0.65739179, "relative_strength": 0.48926565, "local_beta": 0, "volatility_252d": 0.294498, "volatility_60d": 0.579197, "max_drawdown_12m": -0.14855072, "revenue_ttm": 205657000, "gross_profit_ttm": 121891000, "ebit_ttm": 45178000, "ebitda_ttm": 48424000, "net_income_ttm": 34987000, "eps_diluted_ttm": 4.21885979, "operating_cash_flow_ttm": 33648000, "capital_expenditure_ttm": 720000, "fcf_ttm": 34368000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104618000, "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_current_liabilities": 3873455000, "net_ppe": null, "total_assets": 4578402000, "total_debt": 264903000, "total_equity": 379413000, "net_working_capital": -3871210000, "book_value_per_share": 45.75100033, "retained_earnings": 261330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.75100033, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 54, "rank_pcf": 63, "rank_ev_ebitda": 57, "rank_ev_ebit": 55, "rank_earnings_yield": 36, "rank_fcf_yield": 66, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 47, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 34, "rank_fcf_margin": 55, "rank_piotroski": 5, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 19, "value_composite": 30, "quality_composite": 29, "momentum_composite": 13, "growth_composite": 34, "yield_composite": 86, "svqf_composite": 18, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167844, "ticker_id": 8193, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39605000", "ebitda": "44342000", "netIncome": "30366000", "grossProfit": "115139000", "depreciation": "None", "totalRevenue": "224619000", "costOfRevenue": "109480000", "interestIncome": "211481000", "incomeBeforeTax": "39605000", "interestExpense": "106530000", "operatingIncome": "39605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9239000", "reportedCurrency": "USD", "netInterestIncome": "104951000", "nonInterestIncome": "None", "operatingExpenses": "75534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4737000", "sellingGeneralAndAdministrative": "54789000", "netIncomeFromContinuingOperations": "30366000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4403494000", "longTermDebt": "264903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251443000", "totalLiabilities": "4034837000", "otherCurrentAssets": "-11800000", "totalCurrentAssets": "86129000", "currentLongTermDebt": "None", "longTermInvestments": "133253000", "shortTermInvestments": "19000", "currentNetReceivables": "11800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "368657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3716803000", "totalCurrentLiabilities": "3716803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318034000", "cashAndShortTermInvestments": "86110000", "commonStockSharesOutstanding": "8091000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30457000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282595000", "cashflowFromInvestment": "-206332000", "stockBasedCompensation": "2272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "research_and_development": null, "selling_general_admin": 54789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39605000, "depreciation_amortisation": 4737000, "ebitda": 44342000, "interest_expense": 106530000, "interest_income": null, "other_non_operating": null, "pretax_income": 39605000, "tax_provision": 9239000, "effective_tax_rate": null, "net_income": 30366000, "net_income_continuing_ops": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86110000, "short_term_investments": 19000, "net_receivables": 11800000, "inventory": null, "other_current_assets": null, "total_current_assets": 86129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4317365000, "total_assets": 4403494000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3716803000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318034000, "total_liabilities": 4034837000, "total_debt": 264903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251443000, "total_equity": 368657000, "shares_outstanding": 8091000, "operating_cash_flow": 30457000, "stock_based_compensation": 2272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282595000, "free_cash_flow": 31038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39605000", "ebitda": "44342000", "netIncome": "30366000", "grossProfit": "115139000", "depreciation": "None", "totalRevenue": "224619000", "costOfRevenue": "109480000", "interestIncome": "211481000", "incomeBeforeTax": "39605000", "interestExpense": "106530000", "operatingIncome": "39605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9239000", "reportedCurrency": "USD", "netInterestIncome": "104951000", "nonInterestIncome": "None", "operatingExpenses": "75534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4737000", "sellingGeneralAndAdministrative": "54789000", "netIncomeFromContinuingOperations": "30366000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4403494000", "longTermDebt": "264903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251443000", "totalLiabilities": "4034837000", "otherCurrentAssets": "-11800000", "totalCurrentAssets": "86129000", "currentLongTermDebt": "None", "longTermInvestments": "133253000", "shortTermInvestments": "19000", "currentNetReceivables": "11800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "368657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3716803000", "totalCurrentLiabilities": "3716803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318034000", "cashAndShortTermInvestments": "86110000", "commonStockSharesOutstanding": "8091000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30457000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282595000", "cashflowFromInvestment": "-206332000", "stockBasedCompensation": "2272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 213325000, "cost_of_revenue": 120115000, "gross_profit": 93335000, "ebit": 19912000, "ebitda": 24722000, "pretax_income": 19912000, "tax_provision": 4382000, "net_income": 15530000, "net_income_to_common": 15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34411000, "total_current_assets": 34872000, "total_assets": 4087593000, "short_term_debt": 2157000, "long_term_debt": 264903000, "total_debt": 267060000, "total_liabilities": 3757149000, "total_equity": 330444000, "shares_outstanding": 8117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25558000, "capital_expenditure": 785000, "free_cash_flow": 26343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167849, "ticker_id": 8193, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19912000", "ebitda": "24722000", "netIncome": "15530000", "grossProfit": "93335000", "depreciation": "None", "totalRevenue": "213325000", "costOfRevenue": "120115000", "interestIncome": "201212000", "incomeBeforeTax": "19912000", "interestExpense": "119990000", "operatingIncome": "19912000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4382000", "reportedCurrency": "USD", "netInterestIncome": "81222000", "nonInterestIncome": "None", "operatingExpenses": "73298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4810000", "sellingGeneralAndAdministrative": "2404000", "netIncomeFromContinuingOperations": "15530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4087593000", "longTermDebt": "264903000", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221077000", "totalLiabilities": "3757149000", "otherCurrentAssets": "None", "totalCurrentAssets": "34872000", "currentLongTermDebt": "None", "longTermInvestments": "137101000", "shortTermInvestments": "461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "330444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3435765000", "totalCurrentLiabilities": "3435765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321384000", "cashAndShortTermInvestments": "34411000", "commonStockSharesOutstanding": "8117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25558000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9995000", "cashflowFromInvestment": "-28860000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213325000, "cost_of_revenue": 120115000, "gross_profit": 93335000, "research_and_development": null, "selling_general_admin": 2404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19912000, "depreciation_amortisation": 4810000, "ebitda": 24722000, "interest_expense": 119990000, "interest_income": null, "other_non_operating": null, "pretax_income": 19912000, "tax_provision": 4382000, "effective_tax_rate": null, "net_income": 15530000, "net_income_continuing_ops": 15530000, "net_income_to_common": 15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34411000, "short_term_investments": 461000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4052721000, "total_assets": 4087593000, "short_term_debt": 2157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435765000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321384000, "total_liabilities": 3757149000, "total_debt": 267060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221077000, "total_equity": 330444000, "shares_outstanding": 8117000, "operating_cash_flow": 25558000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9995000, "free_cash_flow": 26343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19912000", "ebitda": "24722000", "netIncome": "15530000", "grossProfit": "93335000", "depreciation": "None", "totalRevenue": "213325000", "costOfRevenue": "120115000", "interestIncome": "201212000", "incomeBeforeTax": "19912000", "interestExpense": "119990000", "operatingIncome": "19912000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4382000", "reportedCurrency": "USD", "netInterestIncome": "81222000", "nonInterestIncome": "None", "operatingExpenses": "73298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4810000", "sellingGeneralAndAdministrative": "2404000", "netIncomeFromContinuingOperations": "15530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4087593000", "longTermDebt": "264903000", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221077000", "totalLiabilities": "3757149000", "otherCurrentAssets": "None", "totalCurrentAssets": "34872000", "currentLongTermDebt": "None", "longTermInvestments": "137101000", "shortTermInvestments": "461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "330444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3435765000", "totalCurrentLiabilities": "3435765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321384000", "cashAndShortTermInvestments": "34411000", "commonStockSharesOutstanding": "8117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25558000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9995000", "cashflowFromInvestment": "-28860000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 187458000, "cost_of_revenue": 101204000, "gross_profit": 86254000, "ebit": 17427000, "ebitda": 22243000, "pretax_income": 17427000, "tax_provision": 4001000, "net_income": 13426000, "net_income_to_common": 13426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 46288000, "total_assets": 4055789000, "short_term_debt": 2099000, "long_term_debt": 311322000, "total_debt": 313421000, "total_liabilities": 3743322000, "total_equity": 312467000, "shares_outstanding": 8078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17653000, "capital_expenditure": 1242000, "free_cash_flow": 18895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167854, "ticker_id": 8193, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17427000", "ebitda": "22243000", "netIncome": "13426000", "grossProfit": "86254000", "depreciation": "None", "totalRevenue": "187458000", "costOfRevenue": "101204000", "interestIncome": "177598000", "incomeBeforeTax": "17427000", "interestExpense": "99944000", "operatingIncome": "17427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "77654000", "nonInterestIncome": "None", "operatingExpenses": "68827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "44041000", "netIncomeFromContinuingOperations": "13426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4055789000", "longTermDebt": "311322000", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205547000", "totalLiabilities": "3743322000", "otherCurrentAssets": "167770000", "totalCurrentAssets": "46288000", "currentLongTermDebt": "None", "longTermInvestments": "138578000", "shortTermInvestments": "9467000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009501000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311322000", "totalShareholderEquity": "312467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3379564000", "totalCurrentLiabilities": "3379564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363758000", "cashAndShortTermInvestments": "36821000", "commonStockSharesOutstanding": "8078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17653000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346218000", "cashflowFromInvestment": "-378575000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187458000, "cost_of_revenue": 101204000, "gross_profit": 86254000, "research_and_development": null, "selling_general_admin": 44041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17427000, "depreciation_amortisation": 4816000, "ebitda": 22243000, "interest_expense": 99944000, "interest_income": null, "other_non_operating": null, "pretax_income": 17427000, "tax_provision": 4001000, "effective_tax_rate": null, "net_income": 13426000, "net_income_continuing_ops": 13426000, "net_income_to_common": 13426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36821000, "short_term_investments": 9467000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4009501000, "total_assets": 4055789000, "short_term_debt": 2099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379564000, "long_term_debt": 311322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363758000, "total_liabilities": 3743322000, "total_debt": 313421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205547000, "total_equity": 312467000, "shares_outstanding": 8078000, "operating_cash_flow": 17653000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346218000, "free_cash_flow": 18895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17427000", "ebitda": "22243000", "netIncome": "13426000", "grossProfit": "86254000", "depreciation": "None", "totalRevenue": "187458000", "costOfRevenue": "101204000", "interestIncome": "177598000", "incomeBeforeTax": "17427000", "interestExpense": "99944000", "operatingIncome": "17427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4001000", "reportedCurrency": "USD", "netInterestIncome": "77654000", "nonInterestIncome": "None", "operatingExpenses": "68827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "44041000", "netIncomeFromContinuingOperations": "13426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4055789000", "longTermDebt": "311322000", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205547000", "totalLiabilities": "3743322000", "otherCurrentAssets": "167770000", "totalCurrentAssets": "46288000", "currentLongTermDebt": "None", "longTermInvestments": "138578000", "shortTermInvestments": "9467000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009501000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311322000", "totalShareholderEquity": "312467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3379564000", "totalCurrentLiabilities": "3379564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363758000", "cashAndShortTermInvestments": "36821000", "commonStockSharesOutstanding": "8078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17653000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346218000", "cashflowFromInvestment": "-378575000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 127636000, "cost_of_revenue": 26196000, "gross_profit": 101440000, "ebit": 38113000, "ebitda": 41811000, "pretax_income": 38113000, "tax_provision": 8998000, "net_income": 29115000, "net_income_to_common": 29115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165074000, "total_current_assets": 165074000, "total_assets": 3691981000, "short_term_debt": 177016000, "long_term_debt": 211214000, "total_debt": 388230000, "total_liabilities": 211214000, "total_equity": 3480767000, "shares_outstanding": 8071690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50305000, "capital_expenditure": 13950000, "free_cash_flow": 64255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167859, "ticker_id": 8193, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38113000", "ebitda": "41811000", "netIncome": "29115000", "grossProfit": "101440000", "depreciation": "None", "totalRevenue": "127636000", "costOfRevenue": "26196000", "interestIncome": "117662000", "incomeBeforeTax": "38113000", "interestExpense": "20041000", "operatingIncome": "38113000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8998000", "reportedCurrency": "USD", "netInterestIncome": "97621000", "nonInterestIncome": "None", "operatingExpenses": "62933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3698000", "sellingGeneralAndAdministrative": "40476000", "netIncomeFromContinuingOperations": "29115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "3691981000", "longTermDebt": "211214000", "shortTermDebt": "177016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192121000", "totalLiabilities": "211214000", "otherCurrentAssets": "170874000", "totalCurrentAssets": "165074000", "currentLongTermDebt": "None", "longTermInvestments": "104180000", "shortTermInvestments": "93347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99183000", "currentAccountsPayable": "3133864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99183000", "shortLongTermDebtTotal": "213230000", "totalShareholderEquity": "3480767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3048612000", "totalCurrentLiabilities": "3225628000", "otherNonCurrentLiabilities": "227391000", "totalNonCurrentLiabilities": "211214000", "cashAndShortTermInvestments": "165074000", "commonStockSharesOutstanding": "8071690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50305000", "capitalExpenditures": "13950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "745943000", "cashflowFromInvestment": "-792583000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127636000, "cost_of_revenue": 26196000, "gross_profit": 101440000, "research_and_development": null, "selling_general_admin": 40476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38113000, "depreciation_amortisation": 3698000, "ebitda": 41811000, "interest_expense": 20041000, "interest_income": null, "other_non_operating": null, "pretax_income": 38113000, "tax_provision": 8998000, "effective_tax_rate": null, "net_income": 29115000, "net_income_continuing_ops": 29115000, "net_income_to_common": 29115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165074000, "short_term_investments": 93347000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99183000, "total_assets": 3691981000, "short_term_debt": 177016000, "accounts_payable": 3133864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3225628000, "long_term_debt": 211214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211214000, "total_liabilities": 211214000, "total_debt": 388230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192121000, "total_equity": 3480767000, "shares_outstanding": 8071690, "operating_cash_flow": 50305000, "stock_based_compensation": 2026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -792583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 745943000, "free_cash_flow": 64255000, "net_change_in_cash": 3665000 }, "raw_data": { "income": { "ebit": "38113000", "ebitda": "41811000", "netIncome": "29115000", "grossProfit": "101440000", "depreciation": "None", "totalRevenue": "127636000", "costOfRevenue": "26196000", "interestIncome": "117662000", "incomeBeforeTax": "38113000", "interestExpense": "20041000", "operatingIncome": "38113000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8998000", "reportedCurrency": "USD", "netInterestIncome": "97621000", "nonInterestIncome": "None", "operatingExpenses": "62933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3698000", "sellingGeneralAndAdministrative": "40476000", "netIncomeFromContinuingOperations": "29115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "3691981000", "longTermDebt": "211214000", "shortTermDebt": "177016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "192121000", "totalLiabilities": "211214000", "otherCurrentAssets": "170874000", "totalCurrentAssets": "165074000", "currentLongTermDebt": "None", "longTermInvestments": "104180000", "shortTermInvestments": "93347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99183000", "currentAccountsPayable": "3133864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99183000", "shortLongTermDebtTotal": "213230000", "totalShareholderEquity": "3480767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3048612000", "totalCurrentLiabilities": "3225628000", "otherNonCurrentLiabilities": "227391000", "totalNonCurrentLiabilities": "211214000", "cashAndShortTermInvestments": "165074000", "commonStockSharesOutstanding": "8071690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50305000", "capitalExpenditures": "13950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "745943000", "cashflowFromInvestment": "-792583000", "stockBasedCompensation": "2026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3665000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 110258000, "cost_of_revenue": -6965000, "gross_profit": 117233000, "ebit": 60803000, "ebitda": 63122000, "pretax_income": 60803000, "tax_provision": 14092000, "net_income": 46711000, "net_income_to_common": 46711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162009000, "total_current_assets": 162009000, "total_assets": 2925548000, "short_term_debt": 1974000, "long_term_debt": 36106000, "total_debt": 38080000, "total_liabilities": 36106000, "total_equity": 2889442000, "shares_outstanding": 7988980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78069000, "capital_expenditure": 26509000, "free_cash_flow": 104578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167864, "ticker_id": 8193, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60803000", "ebitda": "63122000", "netIncome": "46711000", "grossProfit": "117233000", "depreciation": "None", "totalRevenue": "110258000", "costOfRevenue": "-6965000", "interestIncome": "93167000", "incomeBeforeTax": "60803000", "interestExpense": "5435000", "operatingIncome": "60803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14092000", "reportedCurrency": "USD", "netInterestIncome": "87732000", "nonInterestIncome": "None", "operatingExpenses": "56430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "37252000", "netIncomeFromContinuingOperations": "46711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "2925548000", "longTermDebt": "36106000", "shortTermDebt": "1974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165771000", "totalLiabilities": "36106000", "otherCurrentAssets": "167209000", "totalCurrentAssets": "162009000", "currentLongTermDebt": "None", "longTermInvestments": "124302000", "shortTermInvestments": "120281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92370000", "currentAccountsPayable": "2563826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92370000", "shortLongTermDebtTotal": "38080000", "totalShareholderEquity": "2889442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2491212000", "totalCurrentLiabilities": "2493186000", "otherNonCurrentLiabilities": "47715000", "totalNonCurrentLiabilities": "36106000", "cashAndShortTermInvestments": "162009000", "commonStockSharesOutstanding": "7988980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78069000", "capitalExpenditures": "26509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399080000", "cashflowFromInvestment": "-410627000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66522000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110258000, "cost_of_revenue": -6965000, "gross_profit": 117233000, "research_and_development": null, "selling_general_admin": 37252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60803000, "depreciation_amortisation": 2319000, "ebitda": 63122000, "interest_expense": 5435000, "interest_income": null, "other_non_operating": null, "pretax_income": 60803000, "tax_provision": 14092000, "effective_tax_rate": null, "net_income": 46711000, "net_income_continuing_ops": 46711000, "net_income_to_common": 46711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162009000, "short_term_investments": 120281000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92370000, "total_assets": 2925548000, "short_term_debt": 1974000, "accounts_payable": 2563826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2493186000, "long_term_debt": 36106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36106000, "total_liabilities": 36106000, "total_debt": 38080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165771000, "total_equity": 2889442000, "shares_outstanding": 7988980, "operating_cash_flow": 78069000, "stock_based_compensation": 1647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399080000, "free_cash_flow": 104578000, "net_change_in_cash": 66522000 }, "raw_data": { "income": { "ebit": "60803000", "ebitda": "63122000", "netIncome": "46711000", "grossProfit": "117233000", "depreciation": "None", "totalRevenue": "110258000", "costOfRevenue": "-6965000", "interestIncome": "93167000", "incomeBeforeTax": "60803000", "interestExpense": "5435000", "operatingIncome": "60803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14092000", "reportedCurrency": "USD", "netInterestIncome": "87732000", "nonInterestIncome": "None", "operatingExpenses": "56430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "37252000", "netIncomeFromContinuingOperations": "46711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "2925548000", "longTermDebt": "36106000", "shortTermDebt": "1974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "165771000", "totalLiabilities": "36106000", "otherCurrentAssets": "167209000", "totalCurrentAssets": "162009000", "currentLongTermDebt": "None", "longTermInvestments": "124302000", "shortTermInvestments": "120281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92370000", "currentAccountsPayable": "2563826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92370000", "shortLongTermDebtTotal": "38080000", "totalShareholderEquity": "2889442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2491212000", "totalCurrentLiabilities": "2493186000", "otherNonCurrentLiabilities": "47715000", "totalNonCurrentLiabilities": "36106000", "cashAndShortTermInvestments": "162009000", "commonStockSharesOutstanding": "7988980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78069000", "capitalExpenditures": "26509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399080000", "cashflowFromInvestment": "-410627000", "stockBasedCompensation": "1647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66522000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 122171000, "cost_of_revenue": 44608000, "gross_profit": 77563000, "ebit": 23819000, "ebitda": 26009000, "pretax_income": 23819000, "tax_provision": 5491000, "net_income": 18328000, "net_income_to_common": 18328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88087000, "total_current_assets": 88087000, "total_assets": 2482587000, "short_term_debt": 27335000, "long_term_debt": 35998000, "total_debt": 63333000, "total_liabilities": 35998000, "total_equity": 2446589000, "shares_outstanding": 7824214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20619000, "capital_expenditure": 7276000, "free_cash_flow": 27895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167869, "ticker_id": 8193, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23819000", "ebitda": "26009000", "netIncome": "18328000", "grossProfit": "77563000", "depreciation": "None", "totalRevenue": "122171000", "costOfRevenue": "44608000", "interestIncome": "94818000", "incomeBeforeTax": "23819000", "interestExpense": "15008000", "operatingIncome": "23819000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5491000", "reportedCurrency": "USD", "netInterestIncome": "79810000", "nonInterestIncome": "None", "operatingExpenses": "53744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "36061000", "netIncomeFromContinuingOperations": "18328000" }, "balance": { "goodwill": "None", "inventory": "1169000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2482587000", "longTermDebt": "35998000", "shortTermDebt": "27335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119060000", "totalLiabilities": "35998000", "otherCurrentAssets": "101887000", "totalCurrentAssets": "88087000", "currentLongTermDebt": "None", "longTermInvestments": "2257339000", "shortTermInvestments": "94729000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60236000", "currentAccountsPayable": "2142758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60236000", "shortLongTermDebtTotal": "63333000", "totalShareholderEquity": "2446589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888094000", "totalCurrentLiabilities": "1915429000", "otherNonCurrentLiabilities": "75537000", "totalNonCurrentLiabilities": "35998000", "cashAndShortTermInvestments": "88087000", "commonStockSharesOutstanding": "7824214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20619000", "capitalExpenditures": "7276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183022000", "cashflowFromInvestment": "-230770000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122171000, "cost_of_revenue": 44608000, "gross_profit": 77563000, "research_and_development": null, "selling_general_admin": 36061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23819000, "depreciation_amortisation": 2190000, "ebitda": 26009000, "interest_expense": 15008000, "interest_income": null, "other_non_operating": null, "pretax_income": 23819000, "tax_provision": 5491000, "effective_tax_rate": null, "net_income": 18328000, "net_income_continuing_ops": 18328000, "net_income_to_common": 18328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88087000, "short_term_investments": 94729000, "net_receivables": null, "inventory": 1169000, "other_current_assets": null, "total_current_assets": 88087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60236000, "total_assets": 2482587000, "short_term_debt": 27335000, "accounts_payable": 2142758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915429000, "long_term_debt": 35998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35998000, "total_liabilities": 35998000, "total_debt": 63333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119060000, "total_equity": 2446589000, "shares_outstanding": 7824214, "operating_cash_flow": 20619000, "stock_based_compensation": 1397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183022000, "free_cash_flow": 27895000, "net_change_in_cash": -27129000 }, "raw_data": { "income": { "ebit": "23819000", "ebitda": "26009000", "netIncome": "18328000", "grossProfit": "77563000", "depreciation": "None", "totalRevenue": "122171000", "costOfRevenue": "44608000", "interestIncome": "94818000", "incomeBeforeTax": "23819000", "interestExpense": "15008000", "operatingIncome": "23819000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5491000", "reportedCurrency": "USD", "netInterestIncome": "79810000", "nonInterestIncome": "None", "operatingExpenses": "53744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "36061000", "netIncomeFromContinuingOperations": "18328000" }, "balance": { "goodwill": "None", "inventory": "1169000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2482587000", "longTermDebt": "35998000", "shortTermDebt": "27335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119060000", "totalLiabilities": "35998000", "otherCurrentAssets": "101887000", "totalCurrentAssets": "88087000", "currentLongTermDebt": "None", "longTermInvestments": "2257339000", "shortTermInvestments": "94729000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60236000", "currentAccountsPayable": "2142758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60236000", "shortLongTermDebtTotal": "63333000", "totalShareholderEquity": "2446589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1888094000", "totalCurrentLiabilities": "1915429000", "otherNonCurrentLiabilities": "75537000", "totalNonCurrentLiabilities": "35998000", "cashAndShortTermInvestments": "88087000", "commonStockSharesOutstanding": "7824214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20619000", "capitalExpenditures": "7276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183022000", "cashflowFromInvestment": "-230770000", "stockBasedCompensation": "1397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 102695000, "cost_of_revenue": 27683000, "gross_profit": 75012000, "ebit": 35479000, "ebitda": 37394000, "pretax_income": 35479000, "tax_provision": 7621000, "net_income": 27858000, "net_income_to_common": 27858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121816000, "total_current_assets": 121816000, "total_assets": 2267195000, "short_term_debt": 112103000, "long_term_debt": 35890000, "total_debt": 147993000, "total_liabilities": 35890000, "total_equity": 2231305000, "shares_outstanding": 7772544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18309000, "capital_expenditure": 8431000, "free_cash_flow": 26740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167874, "ticker_id": 8193, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35479000", "ebitda": "37394000", "netIncome": "27858000", "grossProfit": "75012000", "depreciation": "None", "totalRevenue": "102695000", "costOfRevenue": "27683000", "interestIncome": "92652000", "incomeBeforeTax": "35479000", "interestExpense": "25383000", "operatingIncome": "35479000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7621000", "reportedCurrency": "USD", "netInterestIncome": "67269000", "nonInterestIncome": "None", "operatingExpenses": "39533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "28421000", "netIncomeFromContinuingOperations": "27858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2267195000", "longTermDebt": "35890000", "shortTermDebt": "112103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100732000", "totalLiabilities": "35890000", "otherCurrentAssets": "127816000", "totalCurrentAssets": "121816000", "currentLongTermDebt": "None", "longTermInvestments": "1953929000", "shortTermInvestments": "67694000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58478000", "currentAccountsPayable": "1876124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58478000", "shortLongTermDebtTotal": "147993000", "totalShareholderEquity": "2231305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1524934000", "totalCurrentLiabilities": "1637037000", "otherNonCurrentLiabilities": "149321000", "totalNonCurrentLiabilities": "35890000", "cashAndShortTermInvestments": "121816000", "commonStockSharesOutstanding": "7772544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18309000", "capitalExpenditures": "8431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312217000", "cashflowFromInvestment": "-275583000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102695000, "cost_of_revenue": 27683000, "gross_profit": 75012000, "research_and_development": null, "selling_general_admin": 28421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35479000, "depreciation_amortisation": 1915000, "ebitda": 37394000, "interest_expense": 25383000, "interest_income": null, "other_non_operating": null, "pretax_income": 35479000, "tax_provision": 7621000, "effective_tax_rate": null, "net_income": 27858000, "net_income_continuing_ops": 27858000, "net_income_to_common": 27858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121816000, "short_term_investments": 67694000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58478000, "total_assets": 2267195000, "short_term_debt": 112103000, "accounts_payable": 1876124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637037000, "long_term_debt": 35890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35890000, "total_liabilities": 35890000, "total_debt": 147993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100732000, "total_equity": 2231305000, "shares_outstanding": 7772544, "operating_cash_flow": 18309000, "stock_based_compensation": 1698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312217000, "free_cash_flow": 26740000, "net_change_in_cash": 54943000 }, "raw_data": { "income": { "ebit": "35479000", "ebitda": "37394000", "netIncome": "27858000", "grossProfit": "75012000", "depreciation": "None", "totalRevenue": "102695000", "costOfRevenue": "27683000", "interestIncome": "92652000", "incomeBeforeTax": "35479000", "interestExpense": "25383000", "operatingIncome": "35479000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7621000", "reportedCurrency": "USD", "netInterestIncome": "67269000", "nonInterestIncome": "None", "operatingExpenses": "39533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "28421000", "netIncomeFromContinuingOperations": "27858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "2267195000", "longTermDebt": "35890000", "shortTermDebt": "112103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100732000", "totalLiabilities": "35890000", "otherCurrentAssets": "127816000", "totalCurrentAssets": "121816000", "currentLongTermDebt": "None", "longTermInvestments": "1953929000", "shortTermInvestments": "67694000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58478000", "currentAccountsPayable": "1876124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58478000", "shortLongTermDebtTotal": "147993000", "totalShareholderEquity": "2231305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1524934000", "totalCurrentLiabilities": "1637037000", "otherNonCurrentLiabilities": "149321000", "totalNonCurrentLiabilities": "35890000", "cashAndShortTermInvestments": "121816000", "commonStockSharesOutstanding": "7772544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18309000", "capitalExpenditures": "8431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312217000", "cashflowFromInvestment": "-275583000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 82706000, "cost_of_revenue": 18405000, "gross_profit": 64301000, "ebit": 28690000, "ebitda": 30445000, "pretax_income": 28690000, "tax_provision": 6401000, "net_income": 22289000, "net_income_to_common": 22289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36991000, "total_current_assets": 111896000, "total_assets": 1900614000, "short_term_debt": 25000000, "long_term_debt": 13403000, "total_debt": 38403000, "total_liabilities": 1726698000, "total_equity": 173916000, "shares_outstanding": 7737000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31703000, "capital_expenditure": 1943000, "free_cash_flow": 33646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167879, "ticker_id": 8193, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28690000", "ebitda": "30445000", "netIncome": "22289000", "grossProfit": "64301000", "depreciation": "None", "totalRevenue": "82706000", "costOfRevenue": "18405000", "interestIncome": "76657000", "incomeBeforeTax": "28690000", "interestExpense": "16505000", "operatingIncome": "28690000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6401000", "reportedCurrency": "USD", "netInterestIncome": "60152000", "nonInterestIncome": "None", "operatingExpenses": "35611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "26634000", "netIncomeFromContinuingOperations": "22289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1900614000", "longTermDebt": "13403000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72874000", "totalLiabilities": "1726698000", "otherCurrentAssets": "72873000", "totalCurrentAssets": "111896000", "currentLongTermDebt": "None", "longTermInvestments": "1670811000", "shortTermInvestments": "74905000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788718000", "currentAccountsPayable": "1648136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32430000", "shortLongTermDebtTotal": "63403000", "totalShareholderEquity": "173916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1648136000", "totalCurrentLiabilities": "1648136000", "otherNonCurrentLiabilities": "65159000", "totalNonCurrentLiabilities": "78562000", "cashAndShortTermInvestments": "36991000", "commonStockSharesOutstanding": "7737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31703000", "capitalExpenditures": "1943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250713000", "cashflowFromInvestment": "-301708000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82706000, "cost_of_revenue": 18405000, "gross_profit": 64301000, "research_and_development": 0, "selling_general_admin": 26634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28690000, "depreciation_amortisation": 1755000, "ebitda": 30445000, "interest_expense": 16505000, "interest_income": null, "other_non_operating": null, "pretax_income": 28690000, "tax_provision": 6401000, "effective_tax_rate": null, "net_income": 22289000, "net_income_continuing_ops": 22289000, "net_income_to_common": 22289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36991000, "short_term_investments": 74905000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788718000, "total_assets": 1900614000, "short_term_debt": 25000000, "accounts_payable": 1648136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1648136000, "long_term_debt": 13403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78562000, "total_liabilities": 1726698000, "total_debt": 38403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72874000, "total_equity": 173916000, "shares_outstanding": 7737000, "operating_cash_flow": 31703000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250713000, "free_cash_flow": 33646000, "net_change_in_cash": -19292000 }, "raw_data": { "income": { "ebit": "28690000", "ebitda": "30445000", "netIncome": "22289000", "grossProfit": "64301000", "depreciation": "None", "totalRevenue": "82706000", "costOfRevenue": "18405000", "interestIncome": "76657000", "incomeBeforeTax": "28690000", "interestExpense": "16505000", "operatingIncome": "28690000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6401000", "reportedCurrency": "USD", "netInterestIncome": "60152000", "nonInterestIncome": "None", "operatingExpenses": "35611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "26634000", "netIncomeFromContinuingOperations": "22289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1900614000", "longTermDebt": "13403000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72874000", "totalLiabilities": "1726698000", "otherCurrentAssets": "72873000", "totalCurrentAssets": "111896000", "currentLongTermDebt": "None", "longTermInvestments": "1670811000", "shortTermInvestments": "74905000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788718000", "currentAccountsPayable": "1648136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32430000", "shortLongTermDebtTotal": "63403000", "totalShareholderEquity": "173916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1648136000", "totalCurrentLiabilities": "1648136000", "otherNonCurrentLiabilities": "65159000", "totalNonCurrentLiabilities": "78562000", "cashAndShortTermInvestments": "36991000", "commonStockSharesOutstanding": "7737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31703000", "capitalExpenditures": "1943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250713000", "cashflowFromInvestment": "-301708000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 12484000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167842, "ticker_id": 8193, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "12484000", "netIncome": "9887000", "grossProfit": "32499000", "depreciation": "None", "totalRevenue": "33799000", "costOfRevenue": "1300000", "interestIncome": "54611000", "incomeBeforeTax": "12484000", "interestExpense": "24352000", "operatingIncome": "12484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2597000", "reportedCurrency": "USD", "netInterestIncome": "30259000", "nonInterestIncome": "None", "operatingExpenses": "20015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14470000", "netIncomeFromContinuingOperations": "9887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4578402000", "longTermDebt": "264903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261330000", "totalLiabilities": "4198989000", "otherCurrentAssets": "None", "totalCurrentAssets": "114576000", "currentLongTermDebt": "None", "longTermInvestments": "129839000", "shortTermInvestments": "35000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463826000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "379413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3873455000", "totalCurrentLiabilities": "3873455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325534000", "cashAndShortTermInvestments": "114541000", "commonStockSharesOutstanding": "8292999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10773000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157309000", "cashflowFromInvestment": "-94889000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "research_and_development": null, "selling_general_admin": 14470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12484000, "depreciation_amortisation": null, "ebitda": 12484000, "interest_expense": 24352000, "interest_income": null, "other_non_operating": null, "pretax_income": 12484000, "tax_provision": 2597000, "effective_tax_rate": null, "net_income": 9887000, "net_income_continuing_ops": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114541000, "short_term_investments": 35000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4463826000, "total_assets": 4578402000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3873455000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325534000, "total_liabilities": 4198989000, "total_debt": 264903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261330000, "total_equity": 379413000, "shares_outstanding": 8292999, "operating_cash_flow": 10773000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157309000, "free_cash_flow": 11053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "12484000", "netIncome": "9887000", "grossProfit": "32499000", "depreciation": "None", "totalRevenue": "33799000", "costOfRevenue": "1300000", "interestIncome": "54611000", "incomeBeforeTax": "12484000", "interestExpense": "24352000", "operatingIncome": "12484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2597000", "reportedCurrency": "USD", "netInterestIncome": "30259000", "nonInterestIncome": "None", "operatingExpenses": "20015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14470000", "netIncomeFromContinuingOperations": "9887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4578402000", "longTermDebt": "264903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261330000", "totalLiabilities": "4198989000", "otherCurrentAssets": "None", "totalCurrentAssets": "114576000", "currentLongTermDebt": "None", "longTermInvestments": "129839000", "shortTermInvestments": "35000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463826000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "379413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3873455000", "totalCurrentLiabilities": "3873455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325534000", "cashAndShortTermInvestments": "114541000", "commonStockSharesOutstanding": "8292999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10773000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157309000", "cashflowFromInvestment": "-94889000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 26436000, "gross_profit": 31184000, "ebit": 12768000, "ebitda": 13528000, "pretax_income": 12768000, "tax_provision": 2911000, "net_income": 9857000, "net_income_to_common": 9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": 2210000, "long_term_debt": 264903000, "total_debt": 267113000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2086000, "capital_expenditure": 272000, "free_cash_flow": -1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167843, "ticker_id": 8193, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12768000", "ebitda": "13528000", "netIncome": "9857000", "grossProfit": "31184000", "depreciation": "None", "totalRevenue": "57620000", "costOfRevenue": "26436000", "interestIncome": "54529000", "incomeBeforeTax": "12768000", "interestExpense": "25786000", "operatingIncome": "12768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2911000", "reportedCurrency": "USD", "netInterestIncome": "28743000", "nonInterestIncome": "None", "operatingExpenses": "18416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "12994000", "netIncomeFromContinuingOperations": "9857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4403494000", "longTermDebt": "264903000", "shortTermDebt": "2210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251443000", "totalLiabilities": "4034837000", "otherCurrentAssets": "-11800000", "totalCurrentAssets": "86129000", "currentLongTermDebt": "None", "longTermInvestments": "133253000", "shortTermInvestments": "19000", "currentNetReceivables": "11800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "368657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3716803000", "totalCurrentLiabilities": "3716803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318034000", "cashAndShortTermInvestments": "86110000", "commonStockSharesOutstanding": "8123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2086000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41275000", "cashflowFromInvestment": "-52509000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57620000, "cost_of_revenue": 26436000, "gross_profit": 31184000, "research_and_development": null, "selling_general_admin": 12994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12768000, "depreciation_amortisation": 760000, "ebitda": 13528000, "interest_expense": 25786000, "interest_income": null, "other_non_operating": null, "pretax_income": 12768000, "tax_provision": 2911000, "effective_tax_rate": null, "net_income": 9857000, "net_income_continuing_ops": 9857000, "net_income_to_common": 9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86110000, "short_term_investments": 19000, "net_receivables": 11800000, "inventory": null, "other_current_assets": null, "total_current_assets": 86129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4317365000, "total_assets": 4403494000, "short_term_debt": 2210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3716803000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318034000, "total_liabilities": 4034837000, "total_debt": 267113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251443000, "total_equity": 368657000, "shares_outstanding": 8123000, "operating_cash_flow": -2086000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41275000, "free_cash_flow": -1814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12768000", "ebitda": "13528000", "netIncome": "9857000", "grossProfit": "31184000", "depreciation": "None", "totalRevenue": "57620000", "costOfRevenue": "26436000", "interestIncome": "54529000", "incomeBeforeTax": "12768000", "interestExpense": "25786000", "operatingIncome": "12768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2911000", "reportedCurrency": "USD", "netInterestIncome": "28743000", "nonInterestIncome": "None", "operatingExpenses": "18416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "12994000", "netIncomeFromContinuingOperations": "9857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4403494000", "longTermDebt": "264903000", "shortTermDebt": "2210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "251443000", "totalLiabilities": "4034837000", "otherCurrentAssets": "-11800000", "totalCurrentAssets": "86129000", "currentLongTermDebt": "None", "longTermInvestments": "133253000", "shortTermInvestments": "19000", "currentNetReceivables": "11800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4317365000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "368657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3716803000", "totalCurrentLiabilities": "3716803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318034000", "cashAndShortTermInvestments": "86110000", "commonStockSharesOutstanding": "8123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2086000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41275000", "cashflowFromInvestment": "-52509000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 58586000, "cost_of_revenue": 28307000, "gross_profit": 30279000, "ebit": 11333000, "ebitda": 12691000, "pretax_income": 11333000, "tax_provision": 2671000, "net_income": 8662000, "net_income_to_common": 8662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104369000, "total_current_assets": 104838000, "total_assets": 4358589000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4002241000, "total_equity": 356348000, "shares_outstanding": 8080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14486000, "capital_expenditure": 88000, "free_cash_flow": 14574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167845, "ticker_id": 8193, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11333000", "ebitda": "12691000", "netIncome": "8662000", "grossProfit": "30279000", "depreciation": "None", "totalRevenue": "58586000", "costOfRevenue": "28307000", "interestIncome": "54986000", "incomeBeforeTax": "11333000", "interestExpense": "27457000", "operatingIncome": "11333000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2671000", "reportedCurrency": "USD", "netInterestIncome": "27529000", "nonInterestIncome": "None", "operatingExpenses": "18946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1358000", "sellingGeneralAndAdministrative": "16509000", "netIncomeFromContinuingOperations": "8662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4358589000", "longTermDebt": "264903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241586000", "totalLiabilities": "4002241000", "otherCurrentAssets": "None", "totalCurrentAssets": "104838000", "currentLongTermDebt": "None", "longTermInvestments": "136566000", "shortTermInvestments": "469000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4253751000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "356348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3676417000", "totalCurrentLiabilities": "3676417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325824000", "cashAndShortTermInvestments": "104369000", "commonStockSharesOutstanding": "8080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14486000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40590000", "cashflowFromInvestment": "-43205000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58586000, "cost_of_revenue": 28307000, "gross_profit": 30279000, "research_and_development": null, "selling_general_admin": 16509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11333000, "depreciation_amortisation": 1358000, "ebitda": 12691000, "interest_expense": 27457000, "interest_income": null, "other_non_operating": null, "pretax_income": 11333000, "tax_provision": 2671000, "effective_tax_rate": null, "net_income": 8662000, "net_income_continuing_ops": 8662000, "net_income_to_common": 8662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104369000, "short_term_investments": 469000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4253751000, "total_assets": 4358589000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3676417000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325824000, "total_liabilities": 4002241000, "total_debt": 264903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241586000, "total_equity": 356348000, "shares_outstanding": 8080000, "operating_cash_flow": 14486000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40590000, "free_cash_flow": 14574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11333000", "ebitda": "12691000", "netIncome": "8662000", "grossProfit": "30279000", "depreciation": "None", "totalRevenue": "58586000", "costOfRevenue": "28307000", "interestIncome": "54986000", "incomeBeforeTax": "11333000", "interestExpense": "27457000", "operatingIncome": "11333000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2671000", "reportedCurrency": "USD", "netInterestIncome": "27529000", "nonInterestIncome": "None", "operatingExpenses": "18946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1358000", "sellingGeneralAndAdministrative": "16509000", "netIncomeFromContinuingOperations": "8662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4358589000", "longTermDebt": "264903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241586000", "totalLiabilities": "4002241000", "otherCurrentAssets": "None", "totalCurrentAssets": "104838000", "currentLongTermDebt": "None", "longTermInvestments": "136566000", "shortTermInvestments": "469000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4253751000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "356348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3676417000", "totalCurrentLiabilities": "3676417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325824000", "cashAndShortTermInvestments": "104369000", "commonStockSharesOutstanding": "8080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14486000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40590000", "cashflowFromInvestment": "-43205000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 55652000, "cost_of_revenue": 27723000, "gross_profit": 27929000, "ebit": 8593000, "ebitda": 9721000, "pretax_income": 8593000, "tax_provision": 2012000, "net_income": 6581000, "net_income_to_common": 6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90198000, "total_current_assets": 90664000, "total_assets": 4308067000, "short_term_debt": 1083000, "long_term_debt": 264903000, "total_debt": 265986000, "total_liabilities": 3962605000, "total_equity": 345462000, "shares_outstanding": 8134000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10475000, "capital_expenditure": 80000, "free_cash_flow": 10555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167846, "ticker_id": 8193, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8593000", "ebitda": "9721000", "netIncome": "6581000", "grossProfit": "27929000", "depreciation": "None", "totalRevenue": "55652000", "costOfRevenue": "27723000", "interestIncome": "52318000", "incomeBeforeTax": "8593000", "interestExpense": "27023000", "operatingIncome": "8593000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2012000", "reportedCurrency": "USD", "netInterestIncome": "25295000", "nonInterestIncome": "None", "operatingExpenses": "19336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "609000", "netIncomeFromContinuingOperations": "6581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4308067000", "longTermDebt": "264903000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232924000", "totalLiabilities": "3962605000", "otherCurrentAssets": "None", "totalCurrentAssets": "90664000", "currentLongTermDebt": "None", "longTermInvestments": "134233000", "shortTermInvestments": "466000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4217403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "345462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3636329000", "totalCurrentLiabilities": "3636329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326276000", "cashAndShortTermInvestments": "90198000", "commonStockSharesOutstanding": "8134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10475000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15714000", "cashflowFromInvestment": "-60214000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55652000, "cost_of_revenue": 27723000, "gross_profit": 27929000, "research_and_development": null, "selling_general_admin": 609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8593000, "depreciation_amortisation": 1128000, "ebitda": 9721000, "interest_expense": 27023000, "interest_income": null, "other_non_operating": null, "pretax_income": 8593000, "tax_provision": 2012000, "effective_tax_rate": null, "net_income": 6581000, "net_income_continuing_ops": 6581000, "net_income_to_common": 6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90198000, "short_term_investments": 466000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4217403000, "total_assets": 4308067000, "short_term_debt": 1083000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3636329000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326276000, "total_liabilities": 3962605000, "total_debt": 265986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232924000, "total_equity": 345462000, "shares_outstanding": 8134000, "operating_cash_flow": 10475000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15714000, "free_cash_flow": 10555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8593000", "ebitda": "9721000", "netIncome": "6581000", "grossProfit": "27929000", "depreciation": "None", "totalRevenue": "55652000", "costOfRevenue": "27723000", "interestIncome": "52318000", "incomeBeforeTax": "8593000", "interestExpense": "27023000", "operatingIncome": "8593000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2012000", "reportedCurrency": "USD", "netInterestIncome": "25295000", "nonInterestIncome": "None", "operatingExpenses": "19336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000", "sellingGeneralAndAdministrative": "609000", "netIncomeFromContinuingOperations": "6581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4308067000", "longTermDebt": "264903000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232924000", "totalLiabilities": "3962605000", "otherCurrentAssets": "None", "totalCurrentAssets": "90664000", "currentLongTermDebt": "None", "longTermInvestments": "134233000", "shortTermInvestments": "466000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4217403000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "345462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3636329000", "totalCurrentLiabilities": "3636329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326276000", "cashAndShortTermInvestments": "90198000", "commonStockSharesOutstanding": "8134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10475000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15714000", "cashflowFromInvestment": "-60214000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 52761000, "cost_of_revenue": 27014000, "gross_profit": 25747000, "ebit": 6911000, "ebitda": 8080000, "pretax_income": 6911000, "tax_provision": 1645000, "net_income": 5266000, "net_income_to_common": 5266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41445000, "total_current_assets": 41910000, "total_assets": 4284311000, "short_term_debt": 1620000, "long_term_debt": 264903000, "total_debt": 266523000, "total_liabilities": 3946713000, "total_equity": 337598000, "shares_outstanding": 8110514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7582000, "capital_expenditure": 141000, "free_cash_flow": 7723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167847, "ticker_id": 8193, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6911000", "ebitda": "8080000", "netIncome": "5266000", "grossProfit": "25747000", "depreciation": "None", "totalRevenue": "52761000", "costOfRevenue": "27014000", "interestIncome": "49647000", "incomeBeforeTax": "6911000", "interestExpense": "26264000", "operatingIncome": "6911000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "23383000", "nonInterestIncome": "None", "operatingExpenses": "18836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "509000", "netIncomeFromContinuingOperations": "5266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4284311000", "longTermDebt": "264903000", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226343000", "totalLiabilities": "3946713000", "otherCurrentAssets": "None", "totalCurrentAssets": "41910000", "currentLongTermDebt": "None", "longTermInvestments": "136678000", "shortTermInvestments": "465000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4242401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "337598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620886000", "totalCurrentLiabilities": "3620886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325827000", "cashAndShortTermInvestments": "41445000", "commonStockSharesOutstanding": "8110514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7582000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185016000", "cashflowFromInvestment": "-50404000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52761000, "cost_of_revenue": 27014000, "gross_profit": 25747000, "research_and_development": null, "selling_general_admin": 509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6911000, "depreciation_amortisation": 1169000, "ebitda": 8080000, "interest_expense": 26264000, "interest_income": null, "other_non_operating": null, "pretax_income": 6911000, "tax_provision": 1645000, "effective_tax_rate": null, "net_income": 5266000, "net_income_continuing_ops": 5266000, "net_income_to_common": 5266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41445000, "short_term_investments": 465000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4242401000, "total_assets": 4284311000, "short_term_debt": 1620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3620886000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325827000, "total_liabilities": 3946713000, "total_debt": 266523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226343000, "total_equity": 337598000, "shares_outstanding": 8110514, "operating_cash_flow": 7582000, "stock_based_compensation": 537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185016000, "free_cash_flow": 7723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6911000", "ebitda": "8080000", "netIncome": "5266000", "grossProfit": "25747000", "depreciation": "None", "totalRevenue": "52761000", "costOfRevenue": "27014000", "interestIncome": "49647000", "incomeBeforeTax": "6911000", "interestExpense": "26264000", "operatingIncome": "6911000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1645000", "reportedCurrency": "USD", "netInterestIncome": "23383000", "nonInterestIncome": "None", "operatingExpenses": "18836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "509000", "netIncomeFromContinuingOperations": "5266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4284311000", "longTermDebt": "264903000", "shortTermDebt": "1620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226343000", "totalLiabilities": "3946713000", "otherCurrentAssets": "None", "totalCurrentAssets": "41910000", "currentLongTermDebt": "None", "longTermInvestments": "136678000", "shortTermInvestments": "465000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4242401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "337598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620886000", "totalCurrentLiabilities": "3620886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325827000", "cashAndShortTermInvestments": "41445000", "commonStockSharesOutstanding": "8110514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7582000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185016000", "cashflowFromInvestment": "-50404000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 53883000, "cost_of_revenue": 28474000, "gross_profit": 25409000, "ebit": 6893000, "ebitda": 8080000, "pretax_income": 6893000, "tax_provision": 1266000, "net_income": 5627000, "net_income_to_common": 5627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34411000, "total_current_assets": 34872000, "total_assets": 4087593000, "short_term_debt": 2157000, "long_term_debt": 264903000, "total_debt": 267060000, "total_liabilities": 3757149000, "total_equity": 330444000, "shares_outstanding": 8117057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1807000, "capital_expenditure": 218000, "free_cash_flow": -1589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167848, "ticker_id": 8193, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6893000", "ebitda": "8080000", "netIncome": "5627000", "grossProfit": "25409000", "depreciation": "None", "totalRevenue": "53883000", "costOfRevenue": "28474000", "interestIncome": "51132000", "incomeBeforeTax": "6893000", "interestExpense": "28674000", "operatingIncome": "6893000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1266000", "reportedCurrency": "USD", "netInterestIncome": "22458000", "nonInterestIncome": "None", "operatingExpenses": "18516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "11687000", "netIncomeFromContinuingOperations": "5627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4087593000", "longTermDebt": "264903000", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221077000", "totalLiabilities": "3757149000", "otherCurrentAssets": "None", "totalCurrentAssets": "34872000", "currentLongTermDebt": "None", "longTermInvestments": "137101000", "shortTermInvestments": "461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "330444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3435765000", "totalCurrentLiabilities": "3435765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321384000", "cashAndShortTermInvestments": "34411000", "commonStockSharesOutstanding": "8117057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1807000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82956000", "cashflowFromInvestment": "-12949000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53883000, "cost_of_revenue": 28474000, "gross_profit": 25409000, "research_and_development": null, "selling_general_admin": 11687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6893000, "depreciation_amortisation": 1187000, "ebitda": 8080000, "interest_expense": 28674000, "interest_income": null, "other_non_operating": null, "pretax_income": 6893000, "tax_provision": 1266000, "effective_tax_rate": null, "net_income": 5627000, "net_income_continuing_ops": 5627000, "net_income_to_common": 5627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34411000, "short_term_investments": 461000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4052721000, "total_assets": 4087593000, "short_term_debt": 2157000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435765000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321384000, "total_liabilities": 3757149000, "total_debt": 267060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221077000, "total_equity": 330444000, "shares_outstanding": 8117057, "operating_cash_flow": -1807000, "stock_based_compensation": 584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82956000, "free_cash_flow": -1589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6893000", "ebitda": "8080000", "netIncome": "5627000", "grossProfit": "25409000", "depreciation": "None", "totalRevenue": "53883000", "costOfRevenue": "28474000", "interestIncome": "51132000", "incomeBeforeTax": "6893000", "interestExpense": "28674000", "operatingIncome": "6893000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1266000", "reportedCurrency": "USD", "netInterestIncome": "22458000", "nonInterestIncome": "None", "operatingExpenses": "18516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "11687000", "netIncomeFromContinuingOperations": "5627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4087593000", "longTermDebt": "264903000", "shortTermDebt": "2157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "221077000", "totalLiabilities": "3757149000", "otherCurrentAssets": "None", "totalCurrentAssets": "34872000", "currentLongTermDebt": "None", "longTermInvestments": "137101000", "shortTermInvestments": "461000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "330444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3435765000", "totalCurrentLiabilities": "3435765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321384000", "cashAndShortTermInvestments": "34411000", "commonStockSharesOutstanding": "8117057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1807000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82956000", "cashflowFromInvestment": "-12949000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 54346000, "cost_of_revenue": 30580000, "gross_profit": 23766000, "ebit": 5727000, "ebitda": 6932000, "pretax_income": 5727000, "tax_provision": 1345000, "net_income": 4382000, "net_income_to_common": 4382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34465000, "total_current_assets": 169062000, "total_assets": 4174631000, "short_term_debt": 531000, "long_term_debt": 264903000, "total_debt": 265434000, "total_liabilities": 3848093000, "total_equity": 326538000, "shares_outstanding": 8089176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26330000, "capital_expenditure": 195000, "free_cash_flow": 26525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167850, "ticker_id": 8193, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5727000", "ebitda": "6932000", "netIncome": "4382000", "grossProfit": "23766000", "depreciation": "None", "totalRevenue": "54346000", "costOfRevenue": "30580000", "interestIncome": "51171000", "incomeBeforeTax": "5727000", "interestExpense": "30580000", "operatingIncome": "5727000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "20591000", "nonInterestIncome": "None", "operatingExpenses": "18039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "33350000", "netIncomeFromContinuingOperations": "4382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4174631000", "longTermDebt": "264903000", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215450000", "totalLiabilities": "3848093000", "otherCurrentAssets": "260575000", "totalCurrentAssets": "169062000", "currentLongTermDebt": "None", "longTermInvestments": "139721000", "shortTermInvestments": "134597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4005569000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "326538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3518294000", "totalCurrentLiabilities": "3518825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329268000", "cashAndShortTermInvestments": "34465000", "commonStockSharesOutstanding": "8089176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26330000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47479000", "cashflowFromInvestment": "-8061000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54346000, "cost_of_revenue": 30580000, "gross_profit": 23766000, "research_and_development": null, "selling_general_admin": 33350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5727000, "depreciation_amortisation": 1205000, "ebitda": 6932000, "interest_expense": 30580000, "interest_income": null, "other_non_operating": null, "pretax_income": 5727000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": 4382000, "net_income_continuing_ops": 4382000, "net_income_to_common": 4382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34465000, "short_term_investments": 134597000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4005569000, "total_assets": 4174631000, "short_term_debt": 531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3518825000, "long_term_debt": 264903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329268000, "total_liabilities": 3848093000, "total_debt": 265434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215450000, "total_equity": 326538000, "shares_outstanding": 8089176, "operating_cash_flow": 26330000, "stock_based_compensation": 582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47479000, "free_cash_flow": 26525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5727000", "ebitda": "6932000", "netIncome": "4382000", "grossProfit": "23766000", "depreciation": "None", "totalRevenue": "54346000", "costOfRevenue": "30580000", "interestIncome": "51171000", "incomeBeforeTax": "5727000", "interestExpense": "30580000", "operatingIncome": "5727000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "20591000", "nonInterestIncome": "None", "operatingExpenses": "18039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "33350000", "netIncomeFromContinuingOperations": "4382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4174631000", "longTermDebt": "264903000", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215450000", "totalLiabilities": "3848093000", "otherCurrentAssets": "260575000", "totalCurrentAssets": "169062000", "currentLongTermDebt": "None", "longTermInvestments": "139721000", "shortTermInvestments": "134597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4005569000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264903000", "totalShareholderEquity": "326538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3518294000", "totalCurrentLiabilities": "3518825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329268000", "cashAndShortTermInvestments": "34465000", "commonStockSharesOutstanding": "8089176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26330000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47479000", "cashflowFromInvestment": "-8061000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 54069000, "cost_of_revenue": 31518000, "gross_profit": 22551000, "ebit": 3908000, "ebitda": 5112000, "pretax_income": 3908000, "tax_provision": 909000, "net_income": 2999000, "net_income_to_common": 2999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30395000, "total_current_assets": 151748000, "total_assets": 4109849000, "short_term_debt": 1056000, "long_term_debt": 276376000, "total_debt": 277432000, "total_liabilities": 3791101000, "total_equity": 318748000, "shares_outstanding": 8140822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3959000, "capital_expenditure": 92000, "free_cash_flow": 4051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167851, "ticker_id": 8193, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3908000", "ebitda": "5112000", "netIncome": "2999000", "grossProfit": "22551000", "depreciation": "None", "totalRevenue": "54069000", "costOfRevenue": "31518000", "interestIncome": "50546000", "incomeBeforeTax": "3908000", "interestExpense": "31018000", "operatingIncome": "3908000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "909000", "reportedCurrency": "USD", "netInterestIncome": "19528000", "nonInterestIncome": "None", "operatingExpenses": "18643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "12255000", "netIncomeFromContinuingOperations": "2999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4109849000", "longTermDebt": "276376000", "shortTermDebt": "1056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211068000", "totalLiabilities": "3791101000", "otherCurrentAssets": "194827000", "totalCurrentAssets": "151748000", "currentLongTermDebt": "None", "longTermInvestments": "125373000", "shortTermInvestments": "121353000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276376000", "totalShareholderEquity": "318748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3458813000", "totalCurrentLiabilities": "3459869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331232000", "cashAndShortTermInvestments": "30395000", "commonStockSharesOutstanding": "8140822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3959000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812000", "cashflowFromInvestment": "24371000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54069000, "cost_of_revenue": 31518000, "gross_profit": 22551000, "research_and_development": null, "selling_general_admin": 12255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3908000, "depreciation_amortisation": 1204000, "ebitda": 5112000, "interest_expense": 31018000, "interest_income": null, "other_non_operating": null, "pretax_income": 3908000, "tax_provision": 909000, "effective_tax_rate": null, "net_income": 2999000, "net_income_continuing_ops": 2999000, "net_income_to_common": 2999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30395000, "short_term_investments": 121353000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3958101000, "total_assets": 4109849000, "short_term_debt": 1056000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3459869000, "long_term_debt": 276376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331232000, "total_liabilities": 3791101000, "total_debt": 277432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211068000, "total_equity": 318748000, "shares_outstanding": 8140822, "operating_cash_flow": 3959000, "stock_based_compensation": 562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -812000, "free_cash_flow": 4051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3908000", "ebitda": "5112000", "netIncome": "2999000", "grossProfit": "22551000", "depreciation": "None", "totalRevenue": "54069000", "costOfRevenue": "31518000", "interestIncome": "50546000", "incomeBeforeTax": "3908000", "interestExpense": "31018000", "operatingIncome": "3908000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "909000", "reportedCurrency": "USD", "netInterestIncome": "19528000", "nonInterestIncome": "None", "operatingExpenses": "18643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "12255000", "netIncomeFromContinuingOperations": "2999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4109849000", "longTermDebt": "276376000", "shortTermDebt": "1056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211068000", "totalLiabilities": "3791101000", "otherCurrentAssets": "194827000", "totalCurrentAssets": "151748000", "currentLongTermDebt": "None", "longTermInvestments": "125373000", "shortTermInvestments": "121353000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958101000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276376000", "totalShareholderEquity": "318748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3458813000", "totalCurrentLiabilities": "3459869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331232000", "cashAndShortTermInvestments": "30395000", "commonStockSharesOutstanding": "8140822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3959000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812000", "cashflowFromInvestment": "24371000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 51027000, "cost_of_revenue": 29543000, "gross_profit": 21484000, "ebit": 3384000, "ebitda": 4598000, "pretax_income": 3384000, "tax_provision": 862000, "net_income": 2522000, "net_income_to_common": 2522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22714000, "total_current_assets": 148710000, "total_assets": 4105704000, "short_term_debt": 1578000, "long_term_debt": 276349000, "total_debt": 277927000, "total_liabilities": 3790448000, "total_equity": 315256000, "shares_outstanding": 8141921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2924000, "capital_expenditure": 280000, "free_cash_flow": -2644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167852, "ticker_id": 8193, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3384000", "ebitda": "4598000", "netIncome": "2522000", "grossProfit": "21484000", "depreciation": "None", "totalRevenue": "51027000", "costOfRevenue": "29543000", "interestIncome": "48363000", "incomeBeforeTax": "3384000", "interestExpense": "29718000", "operatingIncome": "3384000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "18645000", "nonInterestIncome": "None", "operatingExpenses": "18100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000", "sellingGeneralAndAdministrative": "11812000", "netIncomeFromContinuingOperations": "2522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4105704000", "longTermDebt": "276349000", "shortTermDebt": "1578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208069000", "totalLiabilities": "3790448000", "otherCurrentAssets": "167309000", "totalCurrentAssets": "148710000", "currentLongTermDebt": "None", "longTermInvestments": "129862000", "shortTermInvestments": "125996000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276349000", "totalShareholderEquity": "315256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3460681000", "totalCurrentLiabilities": "3460681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329767000", "cashAndShortTermInvestments": "22714000", "commonStockSharesOutstanding": "8141921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2924000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46284000", "cashflowFromInvestment": "-32221000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51027000, "cost_of_revenue": 29543000, "gross_profit": 21484000, "research_and_development": null, "selling_general_admin": 11812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3384000, "depreciation_amortisation": 1214000, "ebitda": 4598000, "interest_expense": 29718000, "interest_income": null, "other_non_operating": null, "pretax_income": 3384000, "tax_provision": 862000, "effective_tax_rate": null, "net_income": 2522000, "net_income_continuing_ops": 2522000, "net_income_to_common": 2522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22714000, "short_term_investments": 125996000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3956994000, "total_assets": 4105704000, "short_term_debt": 1578000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3460681000, "long_term_debt": 276349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329767000, "total_liabilities": 3790448000, "total_debt": 277927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208069000, "total_equity": 315256000, "shares_outstanding": 8141921, "operating_cash_flow": -2924000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46284000, "free_cash_flow": -2644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3384000", "ebitda": "4598000", "netIncome": "2522000", "grossProfit": "21484000", "depreciation": "None", "totalRevenue": "51027000", "costOfRevenue": "29543000", "interestIncome": "48363000", "incomeBeforeTax": "3384000", "interestExpense": "29718000", "operatingIncome": "3384000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "18645000", "nonInterestIncome": "None", "operatingExpenses": "18100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000", "sellingGeneralAndAdministrative": "11812000", "netIncomeFromContinuingOperations": "2522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4105704000", "longTermDebt": "276349000", "shortTermDebt": "1578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208069000", "totalLiabilities": "3790448000", "otherCurrentAssets": "167309000", "totalCurrentAssets": "148710000", "currentLongTermDebt": "None", "longTermInvestments": "129862000", "shortTermInvestments": "125996000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276349000", "totalShareholderEquity": "315256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3460681000", "totalCurrentLiabilities": "3460681000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329767000", "cashAndShortTermInvestments": "22714000", "commonStockSharesOutstanding": "8141921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2924000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46284000", "cashflowFromInvestment": "-32221000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 51466000, "cost_of_revenue": 29101000, "gross_profit": 22365000, "ebit": 5337000, "ebitda": 6542000, "pretax_income": 5337000, "tax_provision": 1170000, "net_income": 4167000, "net_income_to_common": 4167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 46288000, "total_assets": 4055789000, "short_term_debt": 2099000, "long_term_debt": 311322000, "total_debt": 313421000, "total_liabilities": 3743322000, "total_equity": 312467000, "shares_outstanding": 8080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6860000, "capital_expenditure": 122000, "free_cash_flow": 6982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167853, "ticker_id": 8193, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5337000", "ebitda": "6542000", "netIncome": "4167000", "grossProfit": "22365000", "depreciation": "None", "totalRevenue": "51466000", "costOfRevenue": "29101000", "interestIncome": "49135000", "incomeBeforeTax": "5337000", "interestExpense": "30076000", "operatingIncome": "5337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "19059000", "nonInterestIncome": "None", "operatingExpenses": "17028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "5260000", "netIncomeFromContinuingOperations": "4167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4055789000", "longTermDebt": "311322000", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205547000", "totalLiabilities": "3743322000", "otherCurrentAssets": "156170000", "totalCurrentAssets": "46288000", "currentLongTermDebt": "None", "longTermInvestments": "138578000", "shortTermInvestments": "9467000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009501000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311322000", "totalShareholderEquity": "312467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3379564000", "totalCurrentLiabilities": "3379564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363758000", "cashAndShortTermInvestments": "36821000", "commonStockSharesOutstanding": "8080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6860000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31814000", "cashflowFromInvestment": "-34896000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51466000, "cost_of_revenue": 29101000, "gross_profit": 22365000, "research_and_development": null, "selling_general_admin": 5260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5337000, "depreciation_amortisation": 1205000, "ebitda": 6542000, "interest_expense": 30076000, "interest_income": null, "other_non_operating": null, "pretax_income": 5337000, "tax_provision": 1170000, "effective_tax_rate": null, "net_income": 4167000, "net_income_continuing_ops": 4167000, "net_income_to_common": 4167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36821000, "short_term_investments": 9467000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4009501000, "total_assets": 4055789000, "short_term_debt": 2099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379564000, "long_term_debt": 311322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363758000, "total_liabilities": 3743322000, "total_debt": 313421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205547000, "total_equity": 312467000, "shares_outstanding": 8080000, "operating_cash_flow": 6860000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31814000, "free_cash_flow": 6982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5337000", "ebitda": "6542000", "netIncome": "4167000", "grossProfit": "22365000", "depreciation": "None", "totalRevenue": "51466000", "costOfRevenue": "29101000", "interestIncome": "49135000", "incomeBeforeTax": "5337000", "interestExpense": "30076000", "operatingIncome": "5337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "19059000", "nonInterestIncome": "None", "operatingExpenses": "17028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "5260000", "netIncomeFromContinuingOperations": "4167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4055789000", "longTermDebt": "311322000", "shortTermDebt": "2099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205547000", "totalLiabilities": "3743322000", "otherCurrentAssets": "156170000", "totalCurrentAssets": "46288000", "currentLongTermDebt": "None", "longTermInvestments": "138578000", "shortTermInvestments": "9467000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009501000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311322000", "totalShareholderEquity": "312467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3379564000", "totalCurrentLiabilities": "3379564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363758000", "cashAndShortTermInvestments": "36821000", "commonStockSharesOutstanding": "8080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6860000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31814000", "cashflowFromInvestment": "-34896000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 50197000, "cost_of_revenue": 27602000, "gross_profit": 22595000, "ebit": 5293000, "ebitda": 6507000, "pretax_income": 5293000, "tax_provision": 1195000, "net_income": 4098000, "net_income_to_common": 4098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24678000, "total_current_assets": 168713000, "total_assets": 4019957000, "short_term_debt": 516000, "long_term_debt": 311295000, "total_debt": 311811000, "total_liabilities": 3716059000, "total_equity": 303898000, "shares_outstanding": 8072407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16142000, "capital_expenditure": 353000, "free_cash_flow": 16495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167855, "ticker_id": 8193, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5293000", "ebitda": "6507000", "netIncome": "4098000", "grossProfit": "22595000", "depreciation": "None", "totalRevenue": "50197000", "costOfRevenue": "27602000", "interestIncome": "47447000", "incomeBeforeTax": "5293000", "interestExpense": "28102000", "operatingIncome": "5293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1195000", "reportedCurrency": "USD", "netInterestIncome": "19345000", "nonInterestIncome": "None", "operatingExpenses": "17302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000", "sellingGeneralAndAdministrative": "11474000", "netIncomeFromContinuingOperations": "4098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4019957000", "longTermDebt": "311295000", "shortTermDebt": "516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201380000", "totalLiabilities": "3716059000", "otherCurrentAssets": "152392000", "totalCurrentAssets": "168713000", "currentLongTermDebt": "None", "longTermInvestments": "163635000", "shortTermInvestments": "144035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3851244000", "currentAccountsPayable": "3347771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95743000", "shortLongTermDebtTotal": "311295000", "totalShareholderEquity": "303898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3347255000", "totalCurrentLiabilities": "3347771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368288000", "cashAndShortTermInvestments": "24678000", "commonStockSharesOutstanding": "8072407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16142000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10065000", "cashflowFromInvestment": "-78885000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50197000, "cost_of_revenue": 27602000, "gross_profit": 22595000, "research_and_development": null, "selling_general_admin": 11474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5293000, "depreciation_amortisation": 1214000, "ebitda": 6507000, "interest_expense": 28102000, "interest_income": null, "other_non_operating": null, "pretax_income": 5293000, "tax_provision": 1195000, "effective_tax_rate": null, "net_income": 4098000, "net_income_continuing_ops": 4098000, "net_income_to_common": 4098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24678000, "short_term_investments": 144035000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3851244000, "total_assets": 4019957000, "short_term_debt": 516000, "accounts_payable": 3347771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3347771000, "long_term_debt": 311295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368288000, "total_liabilities": 3716059000, "total_debt": 311811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201380000, "total_equity": 303898000, "shares_outstanding": 8072407, "operating_cash_flow": 16142000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10065000, "free_cash_flow": 16495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5293000", "ebitda": "6507000", "netIncome": "4098000", "grossProfit": "22595000", "depreciation": "None", "totalRevenue": "50197000", "costOfRevenue": "27602000", "interestIncome": "47447000", "incomeBeforeTax": "5293000", "interestExpense": "28102000", "operatingIncome": "5293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1195000", "reportedCurrency": "USD", "netInterestIncome": "19345000", "nonInterestIncome": "None", "operatingExpenses": "17302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000", "sellingGeneralAndAdministrative": "11474000", "netIncomeFromContinuingOperations": "4098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4019957000", "longTermDebt": "311295000", "shortTermDebt": "516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201380000", "totalLiabilities": "3716059000", "otherCurrentAssets": "152392000", "totalCurrentAssets": "168713000", "currentLongTermDebt": "None", "longTermInvestments": "163635000", "shortTermInvestments": "144035000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3851244000", "currentAccountsPayable": "3347771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95743000", "shortLongTermDebtTotal": "311295000", "totalShareholderEquity": "303898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3347255000", "totalCurrentLiabilities": "3347771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368288000", "cashAndShortTermInvestments": "24678000", "commonStockSharesOutstanding": "8072407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16142000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10065000", "cashflowFromInvestment": "-78885000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "income_statement": { "revenue": 45422000, "cost_of_revenue": 24771000, "gross_profit": 20651000, "ebit": 3258000, "ebitda": 4452000, "pretax_income": 3258000, "tax_provision": 800000, "net_income": 2458000, "net_income_to_common": 2458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34925000, "total_current_assets": 126473000, "total_assets": 4002107000, "short_term_debt": 1026999, "long_term_debt": 216268000, "total_debt": 217294999, "total_liabilities": 3700593000, "total_equity": 301514000, "shares_outstanding": 8069027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6586000, "capital_expenditure": 587000, "free_cash_flow": -5999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167856, "ticker_id": 8193, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:20.248720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3258000", "ebitda": "4452000", "netIncome": "2458000", "grossProfit": "20651000", "depreciation": "None", "totalRevenue": "45422000", "costOfRevenue": "24771000", "interestIncome": "42686000", "incomeBeforeTax": "3258000", "interestExpense": "23861000", "operatingIncome": "3258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "18825000", "nonInterestIncome": "None", "operatingExpenses": "17393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "11184000", "netIncomeFromContinuingOperations": "2458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4002107000", "longTermDebt": "216268000", "shortTermDebt": "1026999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197282000", "totalLiabilities": "3700593000", "otherCurrentAssets": "205070000", "totalCurrentAssets": "126473000", "currentLongTermDebt": "None", "longTermInvestments": "104098000", "shortTermInvestments": "91548000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3875634000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96964000", "shortLongTermDebtTotal": "216268000", "totalShareholderEquity": "301514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3433018000", "totalCurrentLiabilities": "3433018000", "otherNonCurrentLiabilities": "51307000", "totalNonCurrentLiabilities": "267575000", "cashAndShortTermInvestments": "34925000", "commonStockSharesOutstanding": "8069027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6586000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61412000", "cashflowFromInvestment": "-121961000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67135000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45422000, "cost_of_revenue": 24771000, "gross_profit": 20651000, "research_and_development": null, "selling_general_admin": 11184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3258000, "depreciation_amortisation": 1194000, "ebitda": 4452000, "interest_expense": 23861000, "interest_income": null, "other_non_operating": null, "pretax_income": 3258000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 2458000, "net_income_continuing_ops": 2458000, "net_income_to_common": 2458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34925000, "short_term_investments": 91548000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3875634000, "total_assets": 4002107000, "short_term_debt": 1026999, "accounts_payable": 180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3433018000, "long_term_debt": 216268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267575000, "total_liabilities": 3700593000, "total_debt": 217294999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197282000, "total_equity": 301514000, "shares_outstanding": 8069027, "operating_cash_flow": -6586000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61412000, "free_cash_flow": -5999000, "net_change_in_cash": -67135000 }, "raw_data": { "income": { "ebit": "3258000", "ebitda": "4452000", "netIncome": "2458000", "grossProfit": "20651000", "depreciation": "None", "totalRevenue": "45422000", "costOfRevenue": "24771000", "interestIncome": "42686000", "incomeBeforeTax": "3258000", "interestExpense": "23861000", "operatingIncome": "3258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "18825000", "nonInterestIncome": "None", "operatingExpenses": "17393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194000", "sellingGeneralAndAdministrative": "11184000", "netIncomeFromContinuingOperations": "2458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "4002107000", "longTermDebt": "216268000", "shortTermDebt": "1026999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197282000", "totalLiabilities": "3700593000", "otherCurrentAssets": "205070000", "totalCurrentAssets": "126473000", "currentLongTermDebt": "None", "longTermInvestments": "104098000", "shortTermInvestments": "91548000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3875634000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96964000", "shortLongTermDebtTotal": "216268000", "totalShareholderEquity": "301514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3433018000", "totalCurrentLiabilities": "3433018000", "otherNonCurrentLiabilities": "51307000", "totalNonCurrentLiabilities": "267575000", "cashAndShortTermInvestments": "34925000", "commonStockSharesOutstanding": "8069027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6586000", "capitalExpenditures": "587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61412000", "cashflowFromInvestment": "-121961000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67135000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }