{ "ticker": { "uuid": "539f845e-26ed-4bd6-84b4-b0c080a3572e", "symbol": "SFST", "name": "Southern First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/539f845e-26ed-4bd6-84b4-b0c080a3572e/", "api_url": "https://sharemaestro.com/factors/api/tickers/539f845e-26ed-4bd6-84b4-b0c080a3572e/" }, "latest_snapshot": { "ticker": { "uuid": "539f845e-26ed-4bd6-84b4-b0c080a3572e", "symbol": "SFST", "name": "Southern First Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/539f845e-26ed-4bd6-84b4-b0c080a3572e/", "api_url": "https://sharemaestro.com/factors/api/tickers/539f845e-26ed-4bd6-84b4-b0c080a3572e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.74, "value": 0.65, "quality": 0.33, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": -12 }, "headline_factors": { "price": 61.49, "market_cap": 582187320, "pe_ratio": 14.7013, "earnings_yield": 0.0634, "ebitda_to_ev": 0.0672, "shareholder_yield": -0.0035, "roe": 0.0876, "piotroski_f_score": 8, "momentum_12_1": 0.38, "volatility_252d": 0.2533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.7013, "ev_ebitda": 14.8867, "earnings_yield": 0.0634, "fcf_yield": 0.0385, "shareholder_yield": -0.0035 }, "quality": { "roe": 0.0876, "roic": 0.0586, "gross_margin": 0.6086, "fcf_margin": 0.1467, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0231, "eps_growth_1y": 0.8119, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3858, "momentum_12_1": 0.38, "relative_strength": 0.1696 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.33, "momentum_percentile": 0.8, "growth_composite": 33, "yield_composite": 89, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.97, "os": 0.62, "value": 0.35, "quality": 0.62, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.9365, "earnings_yield": 0.0638, "shareholder_yield": -0.0056, "roe": 0.0922, "momentum_12_1": 0.5726 }, { "week_end_date": "2026-06-14", "price": 60.68, "os": 0.6, "value": 0.35, "quality": 0.63, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3986, "earnings_yield": 0.0624, "shareholder_yield": -0.0055, "roe": 0.0922, "momentum_12_1": 0.5378 }, { "week_end_date": "2026-06-21", "price": 58.03, "os": 0.85, "value": 0.65, "quality": 0.63, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.6825, "earnings_yield": 0.0646, "shareholder_yield": -0.0057, "roe": 0.0922, "momentum_12_1": 0.611 }, { "week_end_date": "2026-06-28", "price": 61.23, "os": 0.61, "value": 0.36, "quality": 0.65, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5473, "earnings_yield": 0.0619, "shareholder_yield": -0.0054, "roe": 0.0922, "momentum_12_1": 0.5191 }, { "week_end_date": "2026-07-05", "price": 61.19, "os": 0.64, "value": 0.37, "quality": 0.64, "momentum": 0.84, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 16.5365, "earnings_yield": 0.062, "shareholder_yield": -0.0054, "roe": 0.0922, "momentum_12_1": 0.4761 }, { "week_end_date": "2026-07-12", "price": 60.74, "os": 0.66, "value": 0.37, "quality": 0.63, "momentum": 0.89, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.4149, "earnings_yield": 0.0623, "shareholder_yield": -0.0055, "roe": 0.0922, "momentum_12_1": 0.5531 }, { "week_end_date": "2026-07-19", "price": 62.2, "os": 0.62, "value": 0.34, "quality": 0.64, "momentum": 0.85, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.8094, "earnings_yield": 0.0612, "shareholder_yield": -0.0053, "roe": 0.0922, "momentum_12_1": 0.465 }, { "week_end_date": "2026-07-26", "price": 61.49, "os": 0.74, "value": 0.65, "quality": 0.33, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.7013, "earnings_yield": 0.0634, "shareholder_yield": -0.0035, "roe": 0.0876, "momentum_12_1": 0.38 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224619000, "cost_of_revenue": 109480000, "gross_profit": 115139000, "ebit": 39605000, "ebitda": 44342000, "pretax_income": 39605000, "tax_provision": 9239000, "net_income": 30366000, "net_income_to_common": 30366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30457000, "capital_expenditure": 581000, "free_cash_flow": 31038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2042000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213325000, "cost_of_revenue": 120115000, "gross_profit": 93335000, "ebit": 19912000, "ebitda": 24722000, "pretax_income": 19912000, "tax_provision": 4382000, "net_income": 15530000, "net_income_to_common": 15530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34411000, "total_current_assets": 34872000, "total_assets": 4087593000, "short_term_debt": 2157000, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 3757149000, "total_equity": 330444000, "shares_outstanding": 8117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25558000, "capital_expenditure": 785000, "free_cash_flow": 26343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 294000, "net_debt_issued": -46500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61638999, "cost_of_revenue": 26785999, "gross_profit": 34853000, "ebit": 14460000, "ebitda": 14460000, "pretax_income": 14460000, "tax_provision": 3265000, "net_income": 11195000, "net_income_to_common": 11195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30102000, "total_current_assets": 30102000, "total_assets": 4700171000, "short_term_debt": null, "long_term_debt": null, "total_debt": 253403000, "total_liabilities": 4247903000, "total_equity": 452268000, "shares_outstanding": 9319000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 13429000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 13429000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 13429000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 13429000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 13429000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 13429000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33799000, "cost_of_revenue": 1300000, "gross_profit": 32499000, "ebit": 12484000, "ebitda": 12484000, "pretax_income": 12484000, "tax_provision": 2597000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114541000, "total_current_assets": 114576000, "total_assets": 4578402000, "short_term_debt": null, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4198989000, "total_equity": 379413000, "shares_outstanding": 8292999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10773000, "capital_expenditure": 280000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1299000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 26436000, "gross_profit": 31184000, "ebit": 12768000, "ebitda": 13528000, "pretax_income": 12768000, "tax_provision": 2911000, "net_income": 9857000, "net_income_to_common": 9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": 2210000, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2086000, "capital_expenditure": 272000, "free_cash_flow": -1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 26436000, "gross_profit": 31184000, "ebit": 12768000, "ebitda": 13528000, "pretax_income": 12768000, "tax_provision": 2911000, "net_income": 9857000, "net_income_to_common": 9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": 2210000, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2086000, "capital_expenditure": 272000, "free_cash_flow": -1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 26436000, "gross_profit": 31184000, "ebit": 12768000, "ebitda": 13528000, "pretax_income": 12768000, "tax_provision": 2911000, "net_income": 9857000, "net_income_to_common": 9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": 2210000, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2086000, "capital_expenditure": 272000, "free_cash_flow": -1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 945000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57620000, "cost_of_revenue": 26436000, "gross_profit": 31184000, "ebit": 12768000, "ebitda": 13528000, "pretax_income": 12768000, "tax_provision": 2911000, "net_income": 9857000, "net_income_to_common": 9857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86110000, "total_current_assets": 86129000, "total_assets": 4403494000, "short_term_debt": 2210000, "long_term_debt": 264903000, "total_debt": 264903000, "total_liabilities": 4034837000, "total_equity": 368657000, "shares_outstanding": 8123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2086000, "capital_expenditure": 272000, "free_cash_flow": -1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 945000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }