{ "ticker": { "uuid": "53aea4b5-4e10-465b-ac15-d496d8635bbc", "symbol": "WKEY", "name": "Wisekey International Holding AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/53aea4b5-4e10-465b-ac15-d496d8635bbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/53aea4b5-4e10-465b-ac15-d496d8635bbc/" }, "ticker_metadata": { "id": 8941, "uuid": "53aea4b5-4e10-465b-ac15-d496d8635bbc", "symbol": "WKEY", "name": "Wisekey International Holding AG", "asset_type": "equity", "market_cap": 103884000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "WISeKey International Holding AG, a cybersecurity company, offers integrated security solutions for the Internet of Things (IoT) and digital identity ecosystems in Switzerland, the rest of Europe, the Middle East, Africa, North America, Asia Pacific and Latin America. The company is headquartered in Zug, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53aea4b5-4e10-465b-ac15-d496d8635bbc", "symbol": "WKEY", "name": "Wisekey International Holding AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/53aea4b5-4e10-465b-ac15-d496d8635bbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/53aea4b5-4e10-465b-ac15-d496d8635bbc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 7.66, "market_cap": 86117494.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1322, "piotroski_f_score": 4, "momentum_12_1": 0.2398, "volatility_252d": 1.0373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.688517+00:00", "batch_id": "" }, "size": { "price_close": 7.655, "market_cap": 86117494.58, "market_cap_usd": 86117494.58, "enterprise_value": 86117494.58, "shares_outstanding": 11249836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8755, "ptbv_ratio": 7.9225, "ps_ratio": 4.4646, "pcf_ratio": null, "pfcf_ratio": -2.7236, "ev_ebitda": null, "ev_ebit": -2.267, "ev_sales": 4.4646, "ev_fcf": -2.7236, "earnings_yield": null, "fcf_yield": -0.3672, "price_to_sales": 4.4646, "price_to_book": 1.8755, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.224 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4789, "operating_margin": -1.9694, "net_margin": -0.3148, "ebitda_margin": -1.9562, "fcf_margin": -1.6392, "roe": -0.1322, "roa": -0.0118, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0375, "cash_conversion": 5.2073, "accruals_ratio": 0.0511, "sbc_to_revenue": 0.4327, "piotroski_f_score": 4, "altman_z_score": 0.9239, "earnings_stability_5y": 0.9025, "revenue_stability_5y": 0.3001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1638, "net_debt_to_ebitda": 11.3273, "debt_to_assets": 0.0036, "interest_coverage": -169.5848, "current_ratio": 12.924, "quick_ratio": 12.867, "net_debt": -427413000, "local_beta": -0.0025, "volatility_252d": 1.0373, "volatility_60d": 2.5511, "max_drawdown_12m": -0.6641, "risk_adjusted_momentum": 0.2311 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0597, "revenue_growth_5y_cagr": 0.0547, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6048, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.063, "price_return_3m": 0.0331, "price_return_6m": -0.1551, "price_return_9m": 0.4443, "price_return_12m": 0.1616, "price_return_12m_ex1m": 0.2398, "momentum_6m": -0.1551, "momentum_12m": 0.1616, "momentum_12_1": 0.2398, "distance_from_52w_high": -0.5497, "distance_from_52w_low": 0.4526, "relative_strength": 0.0037 }, "raw_ttm": { "revenue_ttm": 19289000, "gross_profit_ttm": 9238000, "ebit_ttm": -37987000, "ebitda_ttm": -37733000, "net_income_ttm": -6072000, "eps_diluted_ttm": -0.5397, "operating_cash_flow_ttm": -32362000, "capital_expenditure_ttm": 743000, "fcf_ttm": -31619000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224000, "cash_and_equivalents": 429244000, "total_current_assets": 455778000, "total_current_liabilities": 35266000, "net_ppe": null, "total_assets": 514587000, "total_debt": 1831000, "total_equity": 45916000, "net_working_capital": -6901000, "book_value_per_share": 4.0815, "retained_earnings": -300479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10870000, "tangible_book_per_share": 0.9662 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3280, "ticker_id": 8941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.688517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.655, "market_cap": 86117494.58, "market_cap_usd": 86117494.58, "enterprise_value": 86117494.58, "shares_outstanding": 11249836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87554435, "ptbv_ratio": 7.9224926, "ps_ratio": 4.46459094, "pcf_ratio": null, "pfcf_ratio": -2.72359956, "ev_ebitda": null, "ev_ebit": -2.26702542, "ev_sales": 4.46459094, "ev_fcf": -2.72359956, "earnings_yield": null, "fcf_yield": -0.36716117, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47892581, "operating_margin": -1.96936078, "net_margin": -0.31479081, "ebitda_margin": -1.95619265, "fcf_margin": -1.63922443, "roe": -0.13224148, "roa": -0.01179975, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03748443, "cash_conversion": 5.20734519, "accruals_ratio": 0.05108951, "sbc_to_revenue": 0.43273368, "debt_to_equity": 1.16382089, "net_debt_to_ebitda": 11.32729971, "debt_to_assets": 0.00355819, "interest_coverage": -169.58482143, "current_ratio": 12.92400612, "quick_ratio": 12.86695401, "net_debt": -427413000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0596568, "revenue_growth_5y_cagr": 0.05470968, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.60483509, "piotroski_f_score": 4, "altman_z_score": 0.92392994, "earnings_stability_5y": 0.902535, "revenue_stability_5y": 0.300136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0630355, "price_return_3m": 0.03306343, "price_return_6m": -0.15507726, "price_return_9m": 0.44433962, "price_return_12m": 0.1616085, "price_return_12m_ex1m": 0.23975721, "distance_from_52w_high": -0.54970588, "distance_from_52w_low": 0.45256167, "relative_strength": 0.00366745, "local_beta": -0.0025, "volatility_252d": 1.037263, "volatility_60d": 2.551051, "max_drawdown_12m": -0.66411765, "revenue_ttm": 19289000, "gross_profit_ttm": 9238000, "ebit_ttm": -37987000, "ebitda_ttm": -37733000, "net_income_ttm": -6072000, "eps_diluted_ttm": -0.5397412, "operating_cash_flow_ttm": -32362000, "capital_expenditure_ttm": 743000, "fcf_ttm": -31619000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224000, "cash_and_equivalents": 429244000, "total_current_assets": 455778000, "total_current_liabilities": 35266000, "net_ppe": null, "total_assets": 514587000, "total_debt": 1831000, "total_equity": 45916000, "net_working_capital": -6901000, "book_value_per_share": 4.08148172, "retained_earnings": -300479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10870000, "tangible_book_per_share": 0.96623631, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.66, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1322, "momentum_12_1": 0.2398, "complete_fields": { "id": 3280, "ticker_id": 8941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.688517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.655, "market_cap": 86117494.58, "market_cap_usd": 86117494.58, "enterprise_value": 86117494.58, "shares_outstanding": 11249836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87554435, "ptbv_ratio": 7.9224926, "ps_ratio": 4.46459094, "pcf_ratio": null, "pfcf_ratio": -2.72359956, "ev_ebitda": null, "ev_ebit": -2.26702542, "ev_sales": 4.46459094, "ev_fcf": -2.72359956, "earnings_yield": null, "fcf_yield": -0.36716117, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47892581, "operating_margin": -1.96936078, "net_margin": -0.31479081, "ebitda_margin": -1.95619265, "fcf_margin": -1.63922443, "roe": -0.13224148, "roa": -0.01179975, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03748443, "cash_conversion": 5.20734519, "accruals_ratio": 0.05108951, "sbc_to_revenue": 0.43273368, "debt_to_equity": 1.16382089, "net_debt_to_ebitda": 11.32729971, "debt_to_assets": 0.00355819, "interest_coverage": -169.58482143, "current_ratio": 12.92400612, "quick_ratio": 12.86695401, "net_debt": -427413000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0596568, "revenue_growth_5y_cagr": 0.05470968, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.60483509, "piotroski_f_score": 4, "altman_z_score": 0.92392994, "earnings_stability_5y": 0.902535, "revenue_stability_5y": 0.300136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0630355, "price_return_3m": 0.03306343, "price_return_6m": -0.15507726, "price_return_9m": 0.44433962, "price_return_12m": 0.1616085, "price_return_12m_ex1m": 0.23975721, "distance_from_52w_high": -0.54970588, "distance_from_52w_low": 0.45256167, "relative_strength": 0.00366745, "local_beta": -0.0025, "volatility_252d": 1.037263, "volatility_60d": 2.551051, "max_drawdown_12m": -0.66411765, "revenue_ttm": 19289000, "gross_profit_ttm": 9238000, "ebit_ttm": -37987000, "ebitda_ttm": -37733000, "net_income_ttm": -6072000, "eps_diluted_ttm": -0.5397412, "operating_cash_flow_ttm": -32362000, "capital_expenditure_ttm": 743000, "fcf_ttm": -31619000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224000, "cash_and_equivalents": 429244000, "total_current_assets": 455778000, "total_current_liabilities": 35266000, "net_ppe": null, "total_assets": 514587000, "total_debt": 1831000, "total_equity": 45916000, "net_working_capital": -6901000, "book_value_per_share": 4.08148172, "retained_earnings": -300479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10870000, "tangible_book_per_share": 0.96623631, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 19289000, "cost_of_revenue": 10051000, "gross_profit": 9238000, "ebit": -37987000, "ebitda": -37733000, "pretax_income": -38317000, "tax_provision": -163000, "net_income": -6072000, "net_income_to_common": -6072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429244000, "total_current_assets": 455778000, "total_assets": 514587000, "short_term_debt": 1831000, "long_term_debt": 2371000, "total_debt": 4202000, "total_liabilities": 53438000, "total_equity": 45916000, "shares_outstanding": 11249916, "goodwill_and_intangibles": 35046000 }, "cash_flow": { "operating_cash_flow": -32362000, "capital_expenditure": 743000, "free_cash_flow": -31619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201541, "ticker_id": 8941, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37987000", "ebitda": "-37733000", "netIncome": "-6072000", "grossProfit": "9238000", "depreciation": "None", "totalRevenue": "19289000", "costOfRevenue": "10051000", "interestIncome": "6128000", "incomeBeforeTax": "-38317000", "interestExpense": "224000", "operatingIncome": "-47694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-163000", "reportedCurrency": "USD", "netInterestIncome": "5580000", "nonInterestIncome": "None", "operatingExpenses": "56932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "14394000", "netIncomeFromContinuingOperations": "-38154000" }, "balance": { "goodwill": "13973000", "inventory": "2012000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "514587000", "longTermDebt": "2371000", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21073000", "reportedCurrency": "USD", "retainedEarnings": "-300479000", "totalLiabilities": "53438000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "455778000", "currentLongTermDebt": "842000", "longTermInvestments": "9503000", "shortTermInvestments": "10032000", "currentNetReceivables": "7112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58809000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9810000", "totalShareholderEquity": "45916000", "capitalLeaseObligations": "6597000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "35266000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "429244000", "commonStockSharesOutstanding": "11249916", "intangibleAssetsExcludingGoodwill": "21073000", "cashAndCashEquivalentsAtCarryingValue": "429244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-629000", "operatingCashflow": "-32362000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399502000", "cashflowFromInvestment": "-28346000", "stockBasedCompensation": "8347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19289000, "cost_of_revenue": 10051000, "gross_profit": 9238000, "research_and_development": 14883000, "selling_general_admin": 14394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37987000, "depreciation_amortisation": 254000, "ebitda": -37733000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": -38317000, "tax_provision": -163000, "effective_tax_rate": null, "net_income": -6072000, "net_income_continuing_ops": -38154000, "net_income_to_common": -6072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429244000, "short_term_investments": 10032000, "net_receivables": 7112000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 455778000, "net_ppe": null, "goodwill": 13973000, "intangible_assets": 21073000, "goodwill_and_intangibles": 35046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58809000, "total_assets": 514587000, "short_term_debt": 1831000, "accounts_payable": 4994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35266000, "long_term_debt": 2371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18172000, "total_liabilities": 53438000, "total_debt": 4202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300479000, "total_equity": 45916000, "shares_outstanding": 11249916, "operating_cash_flow": -32362000, "stock_based_compensation": 8347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399502000, "free_cash_flow": -31619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37987000", "ebitda": "-37733000", "netIncome": "-6072000", "grossProfit": "9238000", "depreciation": "None", "totalRevenue": "19289000", "costOfRevenue": "10051000", "interestIncome": "6128000", "incomeBeforeTax": "-38317000", "interestExpense": "224000", "operatingIncome": "-47694000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-163000", "reportedCurrency": "USD", "netInterestIncome": "5580000", "nonInterestIncome": "None", "operatingExpenses": "56932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "14394000", "netIncomeFromContinuingOperations": "-38154000" }, "balance": { "goodwill": "13973000", "inventory": "2012000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "514587000", "longTermDebt": "2371000", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21073000", "reportedCurrency": "USD", "retainedEarnings": "-300479000", "totalLiabilities": "53438000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "455778000", "currentLongTermDebt": "842000", "longTermInvestments": "9503000", "shortTermInvestments": "10032000", "currentNetReceivables": "7112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58809000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9810000", "totalShareholderEquity": "45916000", "capitalLeaseObligations": "6597000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "35266000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "429244000", "commonStockSharesOutstanding": "11249916", "intangibleAssetsExcludingGoodwill": "21073000", "cashAndCashEquivalentsAtCarryingValue": "429244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-629000", "operatingCashflow": "-32362000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399502000", "cashflowFromInvestment": "-28346000", "stockBasedCompensation": "8347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 11875000, "cost_of_revenue": 7582000, "gross_profit": 4293000, "ebit": -26960000, "ebitda": -26278000, "pretax_income": -28857000, "tax_provision": 3086000, "net_income": -13446000, "net_income_to_common": -13446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90600000, "total_current_assets": 100500000, "total_assets": 114688000, "short_term_debt": 6594000, "long_term_debt": 1489000, "total_debt": 8083000, "total_liabilities": 27564000, "total_equity": 25048000, "shares_outstanding": 9848922, "goodwill_and_intangibles": 8413000 }, "cash_flow": { "operating_cash_flow": -17774000, "capital_expenditure": 571000, "free_cash_flow": -17203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201545, "ticker_id": 8941, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26960000", "ebitda": "-26278000", "netIncome": "-13446000", "grossProfit": "4293000", "depreciation": "None", "totalRevenue": "11875000", "costOfRevenue": "7582000", "interestIncome": "174000", "incomeBeforeTax": "-28857000", "interestExpense": "2214000", "operatingIncome": "-27423000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3086000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "31716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "16324000", "netIncomeFromContinuingOperations": "-31943000" }, "balance": { "goodwill": "8317000", "inventory": "1418000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "114688000", "longTermDebt": "1489000", "shortTermDebt": "6594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-294407000", "totalLiabilities": "27564000", "otherCurrentAssets": "3636000", "totalCurrentAssets": "100500000", "currentLongTermDebt": "5987000", "longTermInvestments": "455000", "shortTermInvestments": "0", "currentNetReceivables": "4780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14188000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8936000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "1460000", "otherCurrentLiabilities": "9965000", "totalCurrentLiabilities": "21320000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "6244000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "9848922", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4335000", "operatingCashflow": "-17774000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92916000", "cashflowFromInvestment": "179000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11875000, "cost_of_revenue": 7582000, "gross_profit": 4293000, "research_and_development": 7026000, "selling_general_admin": 16324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26960000, "depreciation_amortisation": 682000, "ebitda": -26278000, "interest_expense": 2214000, "interest_income": null, "other_non_operating": null, "pretax_income": -28857000, "tax_provision": 3086000, "effective_tax_rate": null, "net_income": -13446000, "net_income_continuing_ops": -31943000, "net_income_to_common": -13446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90600000, "short_term_investments": 0, "net_receivables": 4780000, "inventory": 1418000, "other_current_assets": null, "total_current_assets": 100500000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 96000, "goodwill_and_intangibles": 8413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14188000, "total_assets": 114688000, "short_term_debt": 6594000, "accounts_payable": 3691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21320000, "long_term_debt": 1489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6244000, "total_liabilities": 27564000, "total_debt": 8083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294407000, "total_equity": 25048000, "shares_outstanding": 9848922, "operating_cash_flow": -17774000, "stock_based_compensation": 1182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92916000, "free_cash_flow": -17203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26960000", "ebitda": "-26278000", "netIncome": "-13446000", "grossProfit": "4293000", "depreciation": "None", "totalRevenue": "11875000", "costOfRevenue": "7582000", "interestIncome": "174000", "incomeBeforeTax": "-28857000", "interestExpense": "2214000", "operatingIncome": "-27423000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3086000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "31716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "16324000", "netIncomeFromContinuingOperations": "-31943000" }, "balance": { "goodwill": "8317000", "inventory": "1418000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "114688000", "longTermDebt": "1489000", "shortTermDebt": "6594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-294407000", "totalLiabilities": "27564000", "otherCurrentAssets": "3636000", "totalCurrentAssets": "100500000", "currentLongTermDebt": "5987000", "longTermInvestments": "455000", "shortTermInvestments": "0", "currentNetReceivables": "4780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14188000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8936000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "1460000", "otherCurrentLiabilities": "9965000", "totalCurrentLiabilities": "21320000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "6244000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "9848922", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4335000", "operatingCashflow": "-17774000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92916000", "cashflowFromInvestment": "179000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 30918000, "cost_of_revenue": 16174000, "gross_profit": 14744000, "ebit": -13893000, "ebitda": -13268000, "pretax_income": -15219000, "tax_provision": 230000, "net_income": -15360000, "net_income_to_common": -15360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15311000, "total_current_assets": 30091000, "total_assets": 47801000, "short_term_debt": 4992000, "long_term_debt": 3339000, "total_debt": 8331000, "total_liabilities": 26717000, "total_equity": 26675000, "shares_outstanding": 8958032, "goodwill_and_intangibles": 8413000 }, "cash_flow": { "operating_cash_flow": -14206000, "capital_expenditure": 3021000, "free_cash_flow": -11185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201549, "ticker_id": 8941, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13893000", "ebitda": "-13268000", "netIncome": "-15360000", "grossProfit": "14744000", "depreciation": "None", "totalRevenue": "30918000", "costOfRevenue": "16174000", "interestIncome": "90000", "incomeBeforeTax": "-15219000", "interestExpense": "1326000", "operatingIncome": "-13300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-1461000", "nonInterestIncome": "None", "operatingExpenses": "28044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "17290000", "netIncomeFromContinuingOperations": "-15449000" }, "balance": { "goodwill": "8317000", "inventory": "5230000", "commonStock": "8570000", "currentDebt": "None", "investments": "None", "totalAssets": "47801000", "longTermDebt": "3339000", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-280961000", "totalLiabilities": "26717000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "30091000", "currentLongTermDebt": "4354000", "longTermInvestments": "486000", "shortTermInvestments": "5000", "currentNetReceivables": "6191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9774000", "totalShareholderEquity": "26675000", "capitalLeaseObligations": "2081000", "otherCurrentLiabilities": "5609195", "totalCurrentLiabilities": "18908000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "7809000", "cashAndShortTermInvestments": "15311000", "commonStockSharesOutstanding": "8958032", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "15311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2319000", "operatingCashflow": "-14206000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11850000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30918000, "cost_of_revenue": 16174000, "gross_profit": 14744000, "research_and_development": 4398000, "selling_general_admin": 17290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13893000, "depreciation_amortisation": 625000, "ebitda": -13268000, "interest_expense": 1326000, "interest_income": null, "other_non_operating": null, "pretax_income": -15219000, "tax_provision": 230000, "effective_tax_rate": null, "net_income": -15360000, "net_income_continuing_ops": -15449000, "net_income_to_common": -15360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15311000, "short_term_investments": 5000, "net_receivables": 6191000, "inventory": 5230000, "other_current_assets": null, "total_current_assets": 30091000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 96000, "goodwill_and_intangibles": 8413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17710000, "total_assets": 47801000, "short_term_debt": 4992000, "accounts_payable": 7733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18908000, "long_term_debt": 3339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7809000, "total_liabilities": 26717000, "total_debt": 8331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280961000, "total_equity": 26675000, "shares_outstanding": 8958032, "operating_cash_flow": -14206000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11850000, "free_cash_flow": -11185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13893000", "ebitda": "-13268000", "netIncome": "-15360000", "grossProfit": "14744000", "depreciation": "None", "totalRevenue": "30918000", "costOfRevenue": "16174000", "interestIncome": "90000", "incomeBeforeTax": "-15219000", "interestExpense": "1326000", "operatingIncome": "-13300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "230000", "reportedCurrency": "USD", "netInterestIncome": "-1461000", "nonInterestIncome": "None", "operatingExpenses": "28044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "17290000", "netIncomeFromContinuingOperations": "-15449000" }, "balance": { "goodwill": "8317000", "inventory": "5230000", "commonStock": "8570000", "currentDebt": "None", "investments": "None", "totalAssets": "47801000", "longTermDebt": "3339000", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-280961000", "totalLiabilities": "26717000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "30091000", "currentLongTermDebt": "4354000", "longTermInvestments": "486000", "shortTermInvestments": "5000", "currentNetReceivables": "6191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9774000", "totalShareholderEquity": "26675000", "capitalLeaseObligations": "2081000", "otherCurrentLiabilities": "5609195", "totalCurrentLiabilities": "18908000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "7809000", "cashAndShortTermInvestments": "15311000", "commonStockSharesOutstanding": "8958032", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "15311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2319000", "operatingCashflow": "-14206000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11850000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 23198000, "cost_of_revenue": 13399000, "gross_profit": 9799000, "ebit": -12638340, "ebitda": -12036340, "pretax_income": 2525000, "tax_provision": -3245000, "net_income": 5770000, "net_income_to_common": 5770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4057000, "total_current_assets": 15432000, "total_assets": 21659000, "short_term_debt": 4788592000, "long_term_debt": 9435000, "total_debt": 4798027000, "total_liabilities": 21447000, "total_equity": 212000, "shares_outstanding": 4171228, "goodwill_and_intangibles": 8415000000 }, "cash_flow": { "operating_cash_flow": -17144000, "capital_expenditure": 303000, "free_cash_flow": -16841000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201553, "ticker_id": 8941, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12638340", "ebitda": "-12036340", "netIncome": "5770000", "grossProfit": "9799000", "depreciation": "None", "totalRevenue": "23198000", "costOfRevenue": "13399000", "interestIncome": "5000", "incomeBeforeTax": "2525000", "interestExpense": "789000", "operatingIncome": "2583000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3245000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "7216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "5770000" }, "balance": { "goodwill": "8317000000", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "4788592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "3249000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "473000", "shortTermInvestments": "3000", "currentNetReceivables": "2399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "5207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "-4783218000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "4171228", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29255000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5354000", "operatingCashflow": "-17144000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4185000", "cashflowFromInvestment": "-484000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23198000, "cost_of_revenue": 13399000, "gross_profit": 9799000, "research_and_development": 2308000, "selling_general_admin": 3091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12638340, "depreciation_amortisation": 602000, "ebitda": -12036340, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": 2525000, "tax_provision": -3245000, "effective_tax_rate": null, "net_income": 5770000, "net_income_continuing_ops": 5770000, "net_income_to_common": 5770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4057000, "short_term_investments": 3000, "net_receivables": 2399000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 15432000, "net_ppe": null, "goodwill": 8317000000, "intangible_assets": 98000000, "goodwill_and_intangibles": 8415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227000, "total_assets": 21659000, "short_term_debt": 4788592000, "accounts_payable": 5207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000, "long_term_debt": 9435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 21447000, "total_debt": 4798027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17444000, "total_equity": 212000, "shares_outstanding": 4171228, "operating_cash_flow": -17144000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484000, "dividends_paid": 16000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4185000, "free_cash_flow": -16841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12638340", "ebitda": "-12036340", "netIncome": "5770000", "grossProfit": "9799000", "depreciation": "None", "totalRevenue": "23198000", "costOfRevenue": "13399000", "interestIncome": "5000", "incomeBeforeTax": "2525000", "interestExpense": "789000", "operatingIncome": "2583000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3245000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "7216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "3091000", "netIncomeFromContinuingOperations": "5770000" }, "balance": { "goodwill": "8317000000", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "4788592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "3249000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "473000", "shortTermInvestments": "3000", "currentNetReceivables": "2399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "5207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "-4783218000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "4171228", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29255000", "profitLoss": "None", "dividendPayout": "16000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5354000", "operatingCashflow": "-17144000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4185000", "cashflowFromInvestment": "-484000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 22258000, "cost_of_revenue": 13170000, "gross_profit": 9088000, "ebit": -21394312, "ebitda": -20400312, "pretax_income": -24187000, "tax_provision": -93000, "net_income": -24094000, "net_income_to_common": -24094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34249000, "total_current_assets": 42510000, "total_assets": 88805000, "short_term_debt": 4882000, "long_term_debt": 11902000, "total_debt": 16784000, "total_liabilities": 47426000, "total_equity": 35895000, "shares_outstanding": 4171228, "goodwill_and_intangibles": 40027000 }, "cash_flow": { "operating_cash_flow": -21791000, "capital_expenditure": 36000, "free_cash_flow": -21755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201558, "ticker_id": 8941, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21394312", "ebitda": "-20400312", "netIncome": "-24094000", "grossProfit": "9088000", "depreciation": "None", "totalRevenue": "22258000", "costOfRevenue": "13170000", "interestIncome": "9000", "incomeBeforeTax": "-24187000", "interestExpense": "2108000", "operatingIncome": "-26688000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-2681000", "nonInterestIncome": "None", "operatingExpenses": "35776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "-24094000" }, "balance": { "goodwill": "30841000", "inventory": "2710000", "commonStock": "5085000", "currentDebt": "None", "investments": "None", "totalAssets": "88805000", "longTermDebt": "11902000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9186000", "reportedCurrency": "USD", "retainedEarnings": "-238160000", "totalLiabilities": "47426000", "otherCurrentAssets": "2847000", "totalCurrentAssets": "42510000", "currentLongTermDebt": "6249000", "longTermInvestments": "502000", "shortTermInvestments": "0", "currentNetReceivables": "2752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46295000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4464000", "shortLongTermDebtTotal": "22060000", "totalShareholderEquity": "35895000", "capitalLeaseObligations": "3883000", "otherCurrentLiabilities": "13792000", "totalCurrentLiabilities": "24752000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "22674000", "cashAndShortTermInvestments": "34249000", "commonStockSharesOutstanding": "4171228", "intangibleAssetsExcludingGoodwill": "9186000", "cashAndCashEquivalentsAtCarryingValue": "34249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-21791000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36975000", "cashflowFromInvestment": "-2525000", "stockBasedCompensation": "3783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22258000, "cost_of_revenue": 13170000, "gross_profit": 9088000, "research_and_development": 7007000, "selling_general_admin": 18726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21394312, "depreciation_amortisation": 994000, "ebitda": -20400312, "interest_expense": 2108000, "interest_income": null, "other_non_operating": null, "pretax_income": -24187000, "tax_provision": -93000, "effective_tax_rate": null, "net_income": -24094000, "net_income_continuing_ops": -24094000, "net_income_to_common": -24094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34249000, "short_term_investments": 0, "net_receivables": 2752000, "inventory": 2710000, "other_current_assets": null, "total_current_assets": 42510000, "net_ppe": null, "goodwill": 30841000, "intangible_assets": 9186000, "goodwill_and_intangibles": 40027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46295000, "total_assets": 88805000, "short_term_debt": 4882000, "accounts_payable": 5842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24752000, "long_term_debt": 11902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22674000, "total_liabilities": 47426000, "total_debt": 16784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238160000, "total_equity": 35895000, "shares_outstanding": 4171228, "operating_cash_flow": -21791000, "stock_based_compensation": 3783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36975000, "free_cash_flow": -21755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21394312", "ebitda": "-20400312", "netIncome": "-24094000", "grossProfit": "9088000", "depreciation": "None", "totalRevenue": "22258000", "costOfRevenue": "13170000", "interestIncome": "9000", "incomeBeforeTax": "-24187000", "interestExpense": "2108000", "operatingIncome": "-26688000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-2681000", "nonInterestIncome": "None", "operatingExpenses": "35776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "-24094000" }, "balance": { "goodwill": "30841000", "inventory": "2710000", "commonStock": "5085000", "currentDebt": "None", "investments": "None", "totalAssets": "88805000", "longTermDebt": "11902000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9186000", "reportedCurrency": "USD", "retainedEarnings": "-238160000", "totalLiabilities": "47426000", "otherCurrentAssets": "2847000", "totalCurrentAssets": "42510000", "currentLongTermDebt": "6249000", "longTermInvestments": "502000", "shortTermInvestments": "0", "currentNetReceivables": "2752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46295000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4464000", "shortLongTermDebtTotal": "22060000", "totalShareholderEquity": "35895000", "capitalLeaseObligations": "3883000", "otherCurrentLiabilities": "13792000", "totalCurrentLiabilities": "24752000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "22674000", "cashAndShortTermInvestments": "34249000", "commonStockSharesOutstanding": "4171228", "intangibleAssetsExcludingGoodwill": "9186000", "cashAndCashEquivalentsAtCarryingValue": "34249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-21791000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36975000", "cashflowFromInvestment": "-2525000", "stockBasedCompensation": "3783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 14779000, "cost_of_revenue": 9314000, "gross_profit": 5465000, "ebit": -29262503, "ebitda": -27670503, "pretax_income": -28898000, "tax_provision": 9000, "net_income": -28907000, "net_income_to_common": -28907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19650000, "total_current_assets": 38663000, "total_assets": 52881000, "short_term_debt": 10646000, "long_term_debt": 4356000, "total_debt": 15002000, "total_liabilities": 38455000, "total_equity": 16269000, "shares_outstanding": 3422824, "goodwill_and_intangibles": 8326000 }, "cash_flow": { "operating_cash_flow": -12550000, "capital_expenditure": 52000, "free_cash_flow": -12498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201563, "ticker_id": 8941, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29262503", "ebitda": "-27670503", "netIncome": "-28907000", "grossProfit": "5465000", "depreciation": "None", "totalRevenue": "14779000", "costOfRevenue": "9314000", "interestIncome": "16000", "incomeBeforeTax": "-28898000", "interestExpense": "1247000", "operatingIncome": "-18532000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "23997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "10673000", "netIncomeFromContinuingOperations": "-28907000" }, "balance": { "goodwill": "8317000", "inventory": "2474000", "commonStock": "2890000", "currentDebt": "None", "investments": "None", "totalAssets": "52881000", "longTermDebt": "4356000", "shortTermDebt": "10646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-217820000", "totalLiabilities": "38455000", "otherCurrentAssets": "4778000", "totalCurrentAssets": "38663000", "currentLongTermDebt": "9748000", "longTermInvestments": "301000", "shortTermInvestments": "9190000", "currentNetReceivables": "2566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14218000", "currentAccountsPayable": "4608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3748000", "shortLongTermDebtTotal": "16970000", "totalShareholderEquity": "16269000", "capitalLeaseObligations": "2688000", "otherCurrentLiabilities": "8602000", "totalCurrentLiabilities": "24977000", "otherNonCurrentLiabilities": "329000", "totalNonCurrentLiabilities": "13478000", "cashAndShortTermInvestments": "19650000", "commonStockSharesOutstanding": "3422824", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "19650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "-12550000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21482000", "cashflowFromInvestment": "-3897000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14779000, "cost_of_revenue": 9314000, "gross_profit": 5465000, "research_and_development": 6012000, "selling_general_admin": 10673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29262503, "depreciation_amortisation": 1592000, "ebitda": -27670503, "interest_expense": 1247000, "interest_income": null, "other_non_operating": null, "pretax_income": -28898000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -28907000, "net_income_continuing_ops": -28907000, "net_income_to_common": -28907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19650000, "short_term_investments": 9190000, "net_receivables": 2566000, "inventory": 2474000, "other_current_assets": null, "total_current_assets": 38663000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 9000, "goodwill_and_intangibles": 8326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14218000, "total_assets": 52881000, "short_term_debt": 10646000, "accounts_payable": 4608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24977000, "long_term_debt": 4356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13478000, "total_liabilities": 38455000, "total_debt": 15002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217820000, "total_equity": 16269000, "shares_outstanding": 3422824, "operating_cash_flow": -12550000, "stock_based_compensation": 393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21482000, "free_cash_flow": -12498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29262503", "ebitda": "-27670503", "netIncome": "-28907000", "grossProfit": "5465000", "depreciation": "None", "totalRevenue": "14779000", "costOfRevenue": "9314000", "interestIncome": "16000", "incomeBeforeTax": "-28898000", "interestExpense": "1247000", "operatingIncome": "-18532000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "23997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592000", "sellingGeneralAndAdministrative": "10673000", "netIncomeFromContinuingOperations": "-28907000" }, "balance": { "goodwill": "8317000", "inventory": "2474000", "commonStock": "2890000", "currentDebt": "None", "investments": "None", "totalAssets": "52881000", "longTermDebt": "4356000", "shortTermDebt": "10646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-217820000", "totalLiabilities": "38455000", "otherCurrentAssets": "4778000", "totalCurrentAssets": "38663000", "currentLongTermDebt": "9748000", "longTermInvestments": "301000", "shortTermInvestments": "9190000", "currentNetReceivables": "2566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14218000", "currentAccountsPayable": "4608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3748000", "shortLongTermDebtTotal": "16970000", "totalShareholderEquity": "16269000", "capitalLeaseObligations": "2688000", "otherCurrentLiabilities": "8602000", "totalCurrentLiabilities": "24977000", "otherNonCurrentLiabilities": "329000", "totalNonCurrentLiabilities": "13478000", "cashAndShortTermInvestments": "19650000", "commonStockSharesOutstanding": "3422824", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "19650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "-12550000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21482000", "cashflowFromInvestment": "-3897000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 22652000, "cost_of_revenue": 13196000, "gross_profit": 9456000, "ebit": -21814594, "ebitda": -20459594, "pretax_income": -23017000, "tax_provision": 13000, "net_income": -23030000, "net_income_to_common": -23030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12121000, "total_current_assets": 23584000, "total_assets": 49904000, "short_term_debt": 8877000, "long_term_debt": null, "total_debt": 8877000, "total_liabilities": 29460000, "total_equity": 22015000, "shares_outstanding": 2998276, "goodwill_and_intangibles": 8917000 }, "cash_flow": { "operating_cash_flow": -13891000, "capital_expenditure": 293000, "free_cash_flow": -13598000, "dividends_paid": 10302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201568, "ticker_id": 8941, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21814594", "ebitda": "-20459594", "netIncome": "-23030000", "grossProfit": "9456000", "depreciation": "None", "totalRevenue": "22652000", "costOfRevenue": "13196000", "interestIncome": "1811000", "incomeBeforeTax": "-23017000", "interestExpense": "1726000", "operatingIncome": "-20504000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-1652000", "nonInterestIncome": "None", "operatingExpenses": "29960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "15789000", "netIncomeFromContinuingOperations": "-23030000" }, "balance": { "goodwill": "8317000", "inventory": "2787000", "commonStock": "1875000", "currentDebt": "None", "investments": "None", "totalAssets": "49904000", "longTermDebt": "None", "shortTermDebt": "8877000", "treasuryStock": "-1288000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-189161000", "totalLiabilities": "29460000", "otherCurrentAssets": "3442000", "totalCurrentAssets": "23584000", "currentLongTermDebt": "7330000", "longTermInvestments": "7756000", "shortTermInvestments": "9000", "currentNetReceivables": "5234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26320000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4870000", "shortLongTermDebtTotal": "11269000", "totalShareholderEquity": "22015000", "capitalLeaseObligations": "3051000", "otherCurrentLiabilities": "4665000", "totalCurrentLiabilities": "20150000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "9310000", "cashAndShortTermInvestments": "12121000", "commonStockSharesOutstanding": "2998276", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7454000", "profitLoss": "None", "dividendPayout": "10302000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1399000", "operatingCashflow": "-13891000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17284000", "cashflowFromInvestment": "36626000", "stockBasedCompensation": "5414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22652000, "cost_of_revenue": 13196000, "gross_profit": 9456000, "research_and_development": 6422000, "selling_general_admin": 15789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21814594, "depreciation_amortisation": 1355000, "ebitda": -20459594, "interest_expense": 1726000, "interest_income": null, "other_non_operating": null, "pretax_income": -23017000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -23030000, "net_income_continuing_ops": -23030000, "net_income_to_common": -23030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12121000, "short_term_investments": 9000, "net_receivables": 5234000, "inventory": 2787000, "other_current_assets": null, "total_current_assets": 23584000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 600000, "goodwill_and_intangibles": 8917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26320000, "total_assets": 49904000, "short_term_debt": 8877000, "accounts_payable": 5482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9310000, "total_liabilities": 29460000, "total_debt": 8877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189161000, "total_equity": 22015000, "shares_outstanding": 2998276, "operating_cash_flow": -13891000, "stock_based_compensation": 5414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36626000, "dividends_paid": 10302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17284000, "free_cash_flow": -13598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21814594", "ebitda": "-20459594", "netIncome": "-23030000", "grossProfit": "9456000", "depreciation": "None", "totalRevenue": "22652000", "costOfRevenue": "13196000", "interestIncome": "1811000", "incomeBeforeTax": "-23017000", "interestExpense": "1726000", "operatingIncome": "-20504000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-1652000", "nonInterestIncome": "None", "operatingExpenses": "29960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "15789000", "netIncomeFromContinuingOperations": "-23030000" }, "balance": { "goodwill": "8317000", "inventory": "2787000", "commonStock": "1875000", "currentDebt": "None", "investments": "None", "totalAssets": "49904000", "longTermDebt": "None", "shortTermDebt": "8877000", "treasuryStock": "-1288000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-189161000", "totalLiabilities": "29460000", "otherCurrentAssets": "3442000", "totalCurrentAssets": "23584000", "currentLongTermDebt": "7330000", "longTermInvestments": "7756000", "shortTermInvestments": "9000", "currentNetReceivables": "5234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26320000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4870000", "shortLongTermDebtTotal": "11269000", "totalShareholderEquity": "22015000", "capitalLeaseObligations": "3051000", "otherCurrentLiabilities": "4665000", "totalCurrentLiabilities": "20150000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "9310000", "cashAndShortTermInvestments": "12121000", "commonStockSharesOutstanding": "2998276", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "12121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7454000", "profitLoss": "None", "dividendPayout": "10302000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1399000", "operatingCashflow": "-13891000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17284000", "cashflowFromInvestment": "36626000", "stockBasedCompensation": "5414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 34280000, "cost_of_revenue": 18319000, "gross_profit": 15961000, "ebit": -9461000, "ebitda": -5977000, "pretax_income": -9855000, "tax_provision": 53000, "net_income": -16278000, "net_income_to_common": -16278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9146000, "total_current_assets": 32118000, "total_assets": 78453000, "short_term_debt": 7731000, "long_term_debt": 23940000, "total_debt": 31671000, "total_liabilities": 74478000, "total_equity": 4858000, "shares_outstanding": 2712372, "goodwill_and_intangibles": 9449000 }, "cash_flow": { "operating_cash_flow": -8492000, "capital_expenditure": 1244000, "free_cash_flow": -7248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201573, "ticker_id": 8941, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9461000", "ebitda": "-5977000", "netIncome": "-16278000", "grossProfit": "15961000", "depreciation": "None", "totalRevenue": "34280000", "costOfRevenue": "18319000", "interestIncome": "0", "incomeBeforeTax": "-9855000", "interestExpense": "394000", "operatingIncome": "-9060000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "25021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "14232000", "netIncomeFromContinuingOperations": "-9908000" }, "balance": { "goodwill": "8317000", "inventory": "4186000", "commonStock": "1872000", "currentDebt": "None", "investments": "None", "totalAssets": "78453000", "longTermDebt": "23940000", "shortTermDebt": "7731000", "treasuryStock": "-1139000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1132000", "reportedCurrency": "USD", "retainedEarnings": "-197348000", "totalLiabilities": "74478000", "otherCurrentAssets": "11179000", "totalCurrentAssets": "32118000", "currentLongTermDebt": "6797000", "longTermInvestments": "7857000", "shortTermInvestments": "4000", "currentNetReceivables": "7603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46335000", "currentAccountsPayable": "6995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2370000", "shortLongTermDebtTotal": "31671000", "totalShareholderEquity": "4858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19394000", "totalCurrentLiabilities": "34875000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "39603000", "cashAndShortTermInvestments": "9146000", "commonStockSharesOutstanding": "2712372", "intangibleAssetsExcludingGoodwill": "1132000", "cashAndCashEquivalentsAtCarryingValue": "9146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-722000", "operatingCashflow": "-8492000", "capitalExpenditures": "1244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11876000", "cashflowFromInvestment": "-4244000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34280000, "cost_of_revenue": 18319000, "gross_profit": 15961000, "research_and_development": 5306000, "selling_general_admin": 14232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9461000, "depreciation_amortisation": 3484000, "ebitda": -5977000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -9855000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -16278000, "net_income_continuing_ops": -9908000, "net_income_to_common": -16278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9146000, "short_term_investments": 4000, "net_receivables": 7603000, "inventory": 4186000, "other_current_assets": null, "total_current_assets": 32118000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 1132000, "goodwill_and_intangibles": 9449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46335000, "total_assets": 78453000, "short_term_debt": 7731000, "accounts_payable": 6995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34875000, "long_term_debt": 23940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39603000, "total_liabilities": 74478000, "total_debt": 31671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197348000, "total_equity": 4858000, "shares_outstanding": 2712372, "operating_cash_flow": -8492000, "stock_based_compensation": 1660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11876000, "free_cash_flow": -7248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9461000", "ebitda": "-5977000", "netIncome": "-16278000", "grossProfit": "15961000", "depreciation": "None", "totalRevenue": "34280000", "costOfRevenue": "18319000", "interestIncome": "0", "incomeBeforeTax": "-9855000", "interestExpense": "394000", "operatingIncome": "-9060000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "25021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "14232000", "netIncomeFromContinuingOperations": "-9908000" }, "balance": { "goodwill": "8317000", "inventory": "4186000", "commonStock": "1872000", "currentDebt": "None", "investments": "None", "totalAssets": "78453000", "longTermDebt": "23940000", "shortTermDebt": "7731000", "treasuryStock": "-1139000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1132000", "reportedCurrency": "USD", "retainedEarnings": "-197348000", "totalLiabilities": "74478000", "otherCurrentAssets": "11179000", "totalCurrentAssets": "32118000", "currentLongTermDebt": "6797000", "longTermInvestments": "7857000", "shortTermInvestments": "4000", "currentNetReceivables": "7603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46335000", "currentAccountsPayable": "6995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2370000", "shortLongTermDebtTotal": "31671000", "totalShareholderEquity": "4858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19394000", "totalCurrentLiabilities": "34875000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "39603000", "cashAndShortTermInvestments": "9146000", "commonStockSharesOutstanding": "2712372", "intangibleAssetsExcludingGoodwill": "1132000", "cashAndCashEquivalentsAtCarryingValue": "9146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-722000", "operatingCashflow": "-8492000", "capitalExpenditures": "1244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11876000", "cashflowFromInvestment": "-4244000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 13978874, "cost_of_revenue": 8393716, "gross_profit": 5585157, "ebit": -20494891, "ebitda": -18601212, "pretax_income": -16041346, "tax_provision": -163799, "net_income": -1620015, "net_income_to_common": -1620015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429244000, "total_current_assets": 455778000, "total_assets": 514587000, "short_term_debt": 1831000, "long_term_debt": null, "total_debt": 1831000, "total_liabilities": 53438000, "total_equity": 45916000, "shares_outstanding": 11249836, "goodwill_and_intangibles": 35046000 }, "cash_flow": { "operating_cash_flow": -17215436, "capital_expenditure": 579444, "free_cash_flow": -16635992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201539, "ticker_id": 8941, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20494891", "ebitda": "-18601212", "netIncome": "-1620015", "grossProfit": "5585157", "depreciation": "None", "totalRevenue": "13978874", "costOfRevenue": "8393716", "interestIncome": "None", "incomeBeforeTax": "-16041346", "interestExpense": "238707", "operatingIncome": "-20494891", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-163799", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26080048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9079875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8393716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893679", "sellingGeneralAndAdministrative": "1373000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13973000", "inventory": "2012000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "514587000", "longTermDebt": "None", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21073000", "reportedCurrency": "None", "retainedEarnings": "-300479000", "totalLiabilities": "53438000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "455778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10032000", "currentNetReceivables": "7112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58809000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9810000", "totalShareholderEquity": "45916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "35266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "429244000", "commonStockSharesOutstanding": "11249836", "intangibleAssetsExcludingGoodwill": "21073000", "cashAndCashEquivalentsAtCarryingValue": "429244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1620015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "151666", "operatingCashflow": "-17215436", "capitalExpenditures": "579444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348077410", "cashflowFromInvestment": "-26757582", "stockBasedCompensation": "-1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13978874, "cost_of_revenue": 8393716, "gross_profit": 5585157, "research_and_development": 9079875, "selling_general_admin": 1373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20494891, "depreciation_amortisation": 1893679, "ebitda": -18601212, "interest_expense": 238707, "interest_income": null, "other_non_operating": null, "pretax_income": -16041346, "tax_provision": -163799, "effective_tax_rate": null, "net_income": -1620015, "net_income_continuing_ops": null, "net_income_to_common": -1620015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429244000, "short_term_investments": 10032000, "net_receivables": 7112000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 455778000, "net_ppe": null, "goodwill": 13973000, "intangible_assets": 21073000, "goodwill_and_intangibles": 35046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58809000, "total_assets": 514587000, "short_term_debt": 1831000, "accounts_payable": 4994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18172000, "total_liabilities": 53438000, "total_debt": 1831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300479000, "total_equity": 45916000, "shares_outstanding": 11249836, "operating_cash_flow": -17215436, "stock_based_compensation": -1746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579444, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26757582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348077410, "free_cash_flow": -16635992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20494891", "ebitda": "-18601212", "netIncome": "-1620015", "grossProfit": "5585157", "depreciation": "None", "totalRevenue": "13978874", "costOfRevenue": "8393716", "interestIncome": "None", "incomeBeforeTax": "-16041346", "interestExpense": "238707", "operatingIncome": "-20494891", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-163799", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26080048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9079875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8393716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893679", "sellingGeneralAndAdministrative": "1373000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13973000", "inventory": "2012000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "514587000", "longTermDebt": "None", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21073000", "reportedCurrency": "None", "retainedEarnings": "-300479000", "totalLiabilities": "53438000", "otherCurrentAssets": "7378000", "totalCurrentAssets": "455778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10032000", "currentNetReceivables": "7112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58809000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9810000", "totalShareholderEquity": "45916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "35266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "429244000", "commonStockSharesOutstanding": "11249836", "intangibleAssetsExcludingGoodwill": "21073000", "cashAndCashEquivalentsAtCarryingValue": "429244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1620015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "151666", "operatingCashflow": "-17215436", "capitalExpenditures": "579444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348077410", "cashflowFromInvestment": "-26757582", "stockBasedCompensation": "-1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429244000, "total_current_assets": 455778000, "total_assets": 514587000, "short_term_debt": null, "long_term_debt": 2371000, "total_debt": 2371000, "total_liabilities": 53438000, "total_equity": 45916000, "shares_outstanding": 5624918, "goodwill_and_intangibles": 35046000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201540, "ticker_id": 8941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "13973000", "inventory": "2012000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "514587000", "longTermDebt": "2371000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21073000", "reportedCurrency": "USD", "retainedEarnings": "-300479000", "totalLiabilities": "53438000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "455778000", "currentLongTermDebt": "842000", "longTermInvestments": "9503000", "shortTermInvestments": "10032000", "currentNetReceivables": "4867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58809000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45916000", "capitalLeaseObligations": "6597000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35266000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "429244000", "commonStockSharesOutstanding": "5624918", "intangibleAssetsExcludingGoodwill": "21073000", "cashAndCashEquivalentsAtCarryingValue": "429244000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429244000, "short_term_investments": 10032000, "net_receivables": 4867000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 455778000, "net_ppe": null, "goodwill": 13973000, "intangible_assets": 21073000, "goodwill_and_intangibles": 35046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58809000, "total_assets": 514587000, "short_term_debt": null, "accounts_payable": 4994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35266000, "long_term_debt": 2371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18172000, "total_liabilities": 53438000, "total_debt": 2371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300479000, "total_equity": 45916000, "shares_outstanding": 5624918, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "13973000", "inventory": "2012000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "514587000", "longTermDebt": "2371000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21073000", "reportedCurrency": "USD", "retainedEarnings": "-300479000", "totalLiabilities": "53438000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "455778000", "currentLongTermDebt": "842000", "longTermInvestments": "9503000", "shortTermInvestments": "10032000", "currentNetReceivables": "4867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58809000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45916000", "capitalLeaseObligations": "6597000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35266000", "otherNonCurrentLiabilities": "1311000", "totalNonCurrentLiabilities": "18172000", "cashAndShortTermInvestments": "429244000", "commonStockSharesOutstanding": "5624918", "intangibleAssetsExcludingGoodwill": "21073000", "cashAndCashEquivalentsAtCarryingValue": "429244000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 5347142, "cost_of_revenue": 3450942, "gross_profit": 1896199, "ebit": -27678253, "ebitda": -27295377, "pretax_income": -22483656, "tax_provision": 1010.23, "net_income": -4495518, "net_income_to_common": -4495518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124596000, "total_current_assets": 135546000, "total_assets": 154989000, "short_term_debt": 2749000, "long_term_debt": 1545000, "total_debt": 4294000, "total_liabilities": 28425000, "total_equity": 31472000, "shares_outstanding": 8367558, "goodwill_and_intangibles": 8718000 }, "cash_flow": { "operating_cash_flow": -15106964, "capital_expenditure": 162646, "free_cash_flow": -14944318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201542, "ticker_id": 8941, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27678253", "ebitda": "-27295377", "netIncome": "-4495518", "grossProfit": "1896199", "depreciation": "None", "totalRevenue": "5347142", "costOfRevenue": "3450942", "interestIncome": "None", "incomeBeforeTax": "-22483656", "interestExpense": "335396", "operatingIncome": "-27678253", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1010.23", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29574453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5851246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382876", "sellingGeneralAndAdministrative": "15767000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "2204000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "154989000", "longTermDebt": "1545000", "shortTermDebt": "2749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-298857000", "totalLiabilities": "28425000", "otherCurrentAssets": "4490000", "totalCurrentAssets": "135546000", "currentLongTermDebt": "2060000", "longTermInvestments": "4132000", "shortTermInvestments": "None", "currentNetReceivables": "4256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19443000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4970000", "totalShareholderEquity": "31472000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "15350000", "totalCurrentLiabilities": "22388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037000", "cashAndShortTermInvestments": "124596000", "commonStockSharesOutstanding": "8367558", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "124596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4495518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-779896", "operatingCashflow": "-15106964", "capitalExpenditures": "162646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50935745", "cashflowFromInvestment": "-1553732", "stockBasedCompensation": "10093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382876", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5347142, "cost_of_revenue": 3450942, "gross_profit": 1896199, "research_and_development": 5851246, "selling_general_admin": 15767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27678253, "depreciation_amortisation": 382876, "ebitda": -27295377, "interest_expense": 335396, "interest_income": null, "other_non_operating": null, "pretax_income": -22483656, "tax_provision": 1010.23, "effective_tax_rate": null, "net_income": -4495518, "net_income_continuing_ops": null, "net_income_to_common": -4495518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124596000, "short_term_investments": null, "net_receivables": 4256000, "inventory": 2204000, "other_current_assets": null, "total_current_assets": 135546000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 401000, "goodwill_and_intangibles": 8718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19443000, "total_assets": 154989000, "short_term_debt": 2749000, "accounts_payable": 3600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22388000, "long_term_debt": 1545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6037000, "total_liabilities": 28425000, "total_debt": 4294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298857000, "total_equity": 31472000, "shares_outstanding": 8367558, "operating_cash_flow": -15106964, "stock_based_compensation": 10093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50935745, "free_cash_flow": -14944318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27678253", "ebitda": "-27295377", "netIncome": "-4495518", "grossProfit": "1896199", "depreciation": "None", "totalRevenue": "5347142", "costOfRevenue": "3450942", "interestIncome": "None", "incomeBeforeTax": "-22483656", "interestExpense": "335396", "operatingIncome": "-27678253", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1010.23", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29574453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5851246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382876", "sellingGeneralAndAdministrative": "15767000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "2204000", "commonStock": "456000", "currentDebt": "None", "investments": "None", "totalAssets": "154989000", "longTermDebt": "1545000", "shortTermDebt": "2749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-298857000", "totalLiabilities": "28425000", "otherCurrentAssets": "4490000", "totalCurrentAssets": "135546000", "currentLongTermDebt": "2060000", "longTermInvestments": "4132000", "shortTermInvestments": "None", "currentNetReceivables": "4256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19443000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4970000", "totalShareholderEquity": "31472000", "capitalLeaseObligations": "1365000", "otherCurrentLiabilities": "15350000", "totalCurrentLiabilities": "22388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6037000", "cashAndShortTermInvestments": "124596000", "commonStockSharesOutstanding": "8367558", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "124596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4495518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-779896", "operatingCashflow": "-15106964", "capitalExpenditures": "162646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50935745", "cashflowFromInvestment": "-1553732", "stockBasedCompensation": "10093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382876", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 6634177, "cost_of_revenue": 3595781, "gross_profit": 3038396, "ebit": -13454476, "ebitda": -13096086, "pretax_income": -14568261, "tax_provision": 1758289, "net_income": -3936351, "net_income_to_common": -3936351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90600000, "total_current_assets": 100500000, "total_assets": 114688000, "short_term_debt": 6594000, "long_term_debt": null, "total_debt": 6594000, "total_liabilities": 27564000, "total_equity": 25048000, "shares_outstanding": 9819864, "goodwill_and_intangibles": 8413000 }, "cash_flow": { "operating_cash_flow": -9856756, "capital_expenditure": 476303, "free_cash_flow": -9380453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201543, "ticker_id": 8941, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13454476", "ebitda": "-13096086", "netIncome": "-3936351", "grossProfit": "3038396", "depreciation": "None", "totalRevenue": "6634177", "costOfRevenue": "3595781", "interestIncome": "None", "incomeBeforeTax": "-14568261", "interestExpense": "1113781", "operatingIncome": "-13159451", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1758289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16197847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4043274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3595781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358390", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "1418000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "114688000", "longTermDebt": "None", "shortTermDebt": "6594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96000", "reportedCurrency": "None", "retainedEarnings": "-294407000", "totalLiabilities": "27564000", "otherCurrentAssets": "3636000", "totalCurrentAssets": "100500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "4780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14188000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8936000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9965000", "totalCurrentLiabilities": "21320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6244000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "9819864", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3936351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "2076771", "operatingCashflow": "-9856756", "capitalExpenditures": "476303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73882435", "cashflowFromInvestment": "-483784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6634177, "cost_of_revenue": 3595781, "gross_profit": 3038396, "research_and_development": 4043274, "selling_general_admin": 7459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13454476, "depreciation_amortisation": 358390, "ebitda": -13096086, "interest_expense": 1113781, "interest_income": null, "other_non_operating": null, "pretax_income": -14568261, "tax_provision": 1758289, "effective_tax_rate": null, "net_income": -3936351, "net_income_continuing_ops": null, "net_income_to_common": -3936351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90600000, "short_term_investments": 5000, "net_receivables": 4780000, "inventory": 1418000, "other_current_assets": null, "total_current_assets": 100500000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 96000, "goodwill_and_intangibles": 8413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14188000, "total_assets": 114688000, "short_term_debt": 6594000, "accounts_payable": 3691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6244000, "total_liabilities": 27564000, "total_debt": 6594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294407000, "total_equity": 25048000, "shares_outstanding": 9819864, "operating_cash_flow": -9856756, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476303, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73882435, "free_cash_flow": -9380453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13454476", "ebitda": "-13096086", "netIncome": "-3936351", "grossProfit": "3038396", "depreciation": "None", "totalRevenue": "6634177", "costOfRevenue": "3595781", "interestIncome": "None", "incomeBeforeTax": "-14568261", "interestExpense": "1113781", "operatingIncome": "-13159451", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1758289", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16197847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4043274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3595781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358390", "sellingGeneralAndAdministrative": "7459000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "1418000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "114688000", "longTermDebt": "None", "shortTermDebt": "6594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96000", "reportedCurrency": "None", "retainedEarnings": "-294407000", "totalLiabilities": "27564000", "otherCurrentAssets": "3636000", "totalCurrentAssets": "100500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "4780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14188000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8936000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9965000", "totalCurrentLiabilities": "21320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6244000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "9819864", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3936351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "2076771", "operatingCashflow": "-9856756", "capitalExpenditures": "476303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73882435", "cashflowFromInvestment": "-483784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90600000, "total_current_assets": 100500000, "total_assets": 114688000, "short_term_debt": null, "long_term_debt": 1489000, "total_debt": 1489000, "total_liabilities": 27564000, "total_equity": 25048000, "shares_outstanding": 4909932, "goodwill_and_intangibles": 8413000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201544, "ticker_id": 8941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "8317000", "inventory": "1418000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114688000", "longTermDebt": "1489000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-294407000", "totalLiabilities": "27564000", "otherCurrentAssets": "2272000", "totalCurrentAssets": "100500000", "currentLongTermDebt": "5987000", "longTermInvestments": "455000", "shortTermInvestments": "0", "currentNetReceivables": "4039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14188000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "1460000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "21320000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "6244000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "4909932", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90600000, "short_term_investments": 0, "net_receivables": 4039000, "inventory": 1418000, "other_current_assets": null, "total_current_assets": 100500000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 96000, "goodwill_and_intangibles": 8413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14188000, "total_assets": 114688000, "short_term_debt": null, "accounts_payable": 3691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21320000, "long_term_debt": 1489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6244000, "total_liabilities": 27564000, "total_debt": 1489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294407000, "total_equity": 25048000, "shares_outstanding": 4909932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "8317000", "inventory": "1418000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114688000", "longTermDebt": "1489000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-294407000", "totalLiabilities": "27564000", "otherCurrentAssets": "2272000", "totalCurrentAssets": "100500000", "currentLongTermDebt": "5987000", "longTermInvestments": "455000", "shortTermInvestments": "0", "currentNetReceivables": "4039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14188000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "1460000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "21320000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "6244000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "4909932", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 5174000, "cost_of_revenue": 3834000, "gross_profit": 1340000, "ebit": -14114000, "ebitda": -13748000, "pretax_income": -14142000, "tax_provision": 1310000, "net_income": -18742336, "net_income_to_common": -18742336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26293000, "total_current_assets": 35524000, "total_assets": 51444000, "short_term_debt": 4839000, "long_term_debt": 11176000, "total_debt": 16015000, "total_liabilities": 33431000, "total_equity": 36884000, "shares_outstanding": 9786120, "goodwill_and_intangibles": 8411000 }, "cash_flow": { "operating_cash_flow": -7884000, "capital_expenditure": 89000, "free_cash_flow": -7795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201546, "ticker_id": 8941, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14114000", "ebitda": "-13748000", "netIncome": "-18742336", "grossProfit": "1340000", "depreciation": "None", "totalRevenue": "5174000", "costOfRevenue": "3834000", "interestIncome": "None", "incomeBeforeTax": "-14142000", "interestExpense": "1088520", "operatingIncome": "-14137000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1310000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "8199998", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "2772000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "51444000", "longTermDebt": "11176000", "shortTermDebt": "4839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-290431000", "totalLiabilities": "33431000", "otherCurrentAssets": "4616000", "totalCurrentAssets": "35524000", "currentLongTermDebt": "4209000", "longTermInvestments": "471000", "shortTermInvestments": "5000", "currentNetReceivables": "1838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15920000", "currentAccountsPayable": "2692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17153000", "totalShareholderEquity": "36884000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "10277000", "totalCurrentLiabilities": "18129000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "15302000", "cashAndShortTermInvestments": "26293000", "commonStockSharesOutstanding": "9786120", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "26293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2215000", "operatingCashflow": "-7884000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18251000", "cashflowFromInvestment": "661000", "stockBasedCompensation": "1170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5174000, "cost_of_revenue": 3834000, "gross_profit": 1340000, "research_and_development": 2942000, "selling_general_admin": 8199998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14114000, "depreciation_amortisation": 366000, "ebitda": -13748000, "interest_expense": 1088520, "interest_income": null, "other_non_operating": null, "pretax_income": -14142000, "tax_provision": 1310000, "effective_tax_rate": null, "net_income": -18742336, "net_income_continuing_ops": null, "net_income_to_common": -18742336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26293000, "short_term_investments": 5000, "net_receivables": 1838000, "inventory": 2772000, "other_current_assets": null, "total_current_assets": 35524000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 94000, "goodwill_and_intangibles": 8411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15920000, "total_assets": 51444000, "short_term_debt": 4839000, "accounts_payable": 2692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18129000, "long_term_debt": 11176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15302000, "total_liabilities": 33431000, "total_debt": 16015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290431000, "total_equity": 36884000, "shares_outstanding": 9786120, "operating_cash_flow": -7884000, "stock_based_compensation": 1170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18251000, "free_cash_flow": -7795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14114000", "ebitda": "-13748000", "netIncome": "-18742336", "grossProfit": "1340000", "depreciation": "None", "totalRevenue": "5174000", "costOfRevenue": "3834000", "interestIncome": "None", "incomeBeforeTax": "-14142000", "interestExpense": "1088520", "operatingIncome": "-14137000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1310000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "8199998", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "2772000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "51444000", "longTermDebt": "11176000", "shortTermDebt": "4839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-290431000", "totalLiabilities": "33431000", "otherCurrentAssets": "4616000", "totalCurrentAssets": "35524000", "currentLongTermDebt": "4209000", "longTermInvestments": "471000", "shortTermInvestments": "5000", "currentNetReceivables": "1838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15920000", "currentAccountsPayable": "2692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17153000", "totalShareholderEquity": "36884000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "10277000", "totalCurrentLiabilities": "18129000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "15302000", "cashAndShortTermInvestments": "26293000", "commonStockSharesOutstanding": "9786120", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "26293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2215000", "operatingCashflow": "-7884000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18251000", "cashflowFromInvestment": "661000", "stockBasedCompensation": "1170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 15657849, "cost_of_revenue": 4415000, "gross_profit": 11242849, "ebit": -7594451, "ebitda": -7132811, "pretax_income": -8866855, "tax_provision": 46000, "net_income": -8824792, "net_income_to_common": -8824792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15311000, "total_current_assets": 30091000, "total_assets": 47801000, "short_term_debt": 4992000, "long_term_debt": null, "total_debt": 4992000, "total_liabilities": 26717000, "total_equity": 26675000, "shares_outstanding": 4554976, "goodwill_and_intangibles": 8413000 }, "cash_flow": { "operating_cash_flow": -6225806, "capital_expenditure": 1360137, "free_cash_flow": -4865669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201547, "ticker_id": 8941, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7594451", "ebitda": "-7132811", "netIncome": "-8824792", "grossProfit": "11242849", "depreciation": "None", "totalRevenue": "15657849", "costOfRevenue": "4415000", "interestIncome": "None", "incomeBeforeTax": "-8866855", "interestExpense": "1272402", "operatingIncome": "-3707000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7197500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461640", "sellingGeneralAndAdministrative": "4813000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "5576000", "commonStock": "8570000", "currentDebt": "None", "investments": "None", "totalAssets": "47801000", "longTermDebt": "None", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "96000", "reportedCurrency": "None", "retainedEarnings": "-280961000", "totalLiabilities": "26717000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "30091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "7909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9774000", "totalShareholderEquity": "26675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6179000", "totalCurrentLiabilities": "18908000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7809000", "cashAndShortTermInvestments": "15311000", "commonStockSharesOutstanding": "4554976", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "15311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8824792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "4692902", "operatingCashflow": "-6225806", "capitalExpenditures": "1360137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9227536", "cashflowFromInvestment": "-1360137", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15657849, "cost_of_revenue": 4415000, "gross_profit": 11242849, "research_and_development": 1123500, "selling_general_admin": 4813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7594451, "depreciation_amortisation": 461640, "ebitda": -7132811, "interest_expense": 1272402, "interest_income": null, "other_non_operating": null, "pretax_income": -8866855, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -8824792, "net_income_continuing_ops": null, "net_income_to_common": -8824792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15311000, "short_term_investments": 5000, "net_receivables": 7909000, "inventory": 5576000, "other_current_assets": null, "total_current_assets": 30091000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 96000, "goodwill_and_intangibles": 8413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17710000, "total_assets": 47801000, "short_term_debt": 4992000, "accounts_payable": 7733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7809000, "total_liabilities": 26717000, "total_debt": 4992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280961000, "total_equity": 26675000, "shares_outstanding": 4554976, "operating_cash_flow": -6225806, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1360137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1360137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9227536, "free_cash_flow": -4865669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7594451", "ebitda": "-7132811", "netIncome": "-8824792", "grossProfit": "11242849", "depreciation": "None", "totalRevenue": "15657849", "costOfRevenue": "4415000", "interestIncome": "None", "incomeBeforeTax": "-8866855", "interestExpense": "1272402", "operatingIncome": "-3707000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7197500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461640", "sellingGeneralAndAdministrative": "4813000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "5576000", "commonStock": "8570000", "currentDebt": "None", "investments": "None", "totalAssets": "47801000", "longTermDebt": "None", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "96000", "reportedCurrency": "None", "retainedEarnings": "-280961000", "totalLiabilities": "26717000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "30091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "7909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9774000", "totalShareholderEquity": "26675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6179000", "totalCurrentLiabilities": "18908000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7809000", "cashAndShortTermInvestments": "15311000", "commonStockSharesOutstanding": "4554976", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "15311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8824792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "4692902", "operatingCashflow": "-6225806", "capitalExpenditures": "1360137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9227536", "cashflowFromInvestment": "-1360137", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 15657849, "cost_of_revenue": 8858955, "gross_profit": 6798894, "ebit": 6798890, "ebitda": 6798890, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15311000, "total_current_assets": 30091000, "total_assets": 47801000, "short_term_debt": null, "long_term_debt": 3339000, "total_debt": 3339000, "total_liabilities": 26717000, "total_equity": 26675000, "shares_outstanding": 2855740, "goodwill_and_intangibles": 8413000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201548, "ticker_id": 8941, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6798890", "netIncome": "None", "grossProfit": "6798894", "depreciation": "None", "totalRevenue": "15657849", "costOfRevenue": "8858955", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "6798890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-4", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8858955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "5230000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47801000", "longTermDebt": "3339000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-280961000", "totalLiabilities": "26717000", "otherCurrentAssets": "1718000", "totalCurrentAssets": "30091000", "currentLongTermDebt": "4354000", "longTermInvestments": "486000", "shortTermInvestments": "None", "currentNetReceivables": "5266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26675000", "capitalLeaseObligations": "2081000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "18908000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "7809000", "cashAndShortTermInvestments": "15311000", "commonStockSharesOutstanding": "2855740", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "15311000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 15657849, "cost_of_revenue": 8858955, "gross_profit": 6798894, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6798890, "depreciation_amortisation": null, "ebitda": 6798890, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15311000, "short_term_investments": null, "net_receivables": 5266000, "inventory": 5230000, "other_current_assets": null, "total_current_assets": 30091000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 96000, "goodwill_and_intangibles": 8413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17710000, "total_assets": 47801000, "short_term_debt": null, "accounts_payable": 3568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18908000, "long_term_debt": 3339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7809000, "total_liabilities": 26717000, "total_debt": 3339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280961000, "total_equity": 26675000, "shares_outstanding": 2855740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6798890", "netIncome": "None", "grossProfit": "6798894", "depreciation": "None", "totalRevenue": "15657849", "costOfRevenue": "8858955", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "6798890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-4", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8858955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "5230000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47801000", "longTermDebt": "3339000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "96000", "reportedCurrency": "USD", "retainedEarnings": "-280961000", "totalLiabilities": "26717000", "otherCurrentAssets": "1718000", "totalCurrentAssets": "30091000", "currentLongTermDebt": "4354000", "longTermInvestments": "486000", "shortTermInvestments": "None", "currentNetReceivables": "5266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710000", "currentAccountsPayable": "3568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26675000", "capitalLeaseObligations": "2081000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "18908000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "7809000", "cashAndShortTermInvestments": "15311000", "commonStockSharesOutstanding": "2855740", "intangibleAssetsExcludingGoodwill": "96000", "cashAndCashEquivalentsAtCarryingValue": "15311000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 15107000, "cost_of_revenue": 7110000, "gross_profit": 7997000, "ebit": -5910438, "ebitda": -5721000, "pretax_income": -6787000, "tax_provision": 322000, "net_income": -6968000, "net_income_to_common": -6968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14063000, "total_current_assets": 29224000, "total_assets": 47008000, "short_term_debt": 4770000, "long_term_debt": 2846000, "total_debt": 7616000, "total_liabilities": 25746000, "total_equity": 23735000, "shares_outstanding": 4479016, "goodwill_and_intangibles": 8411000 }, "cash_flow": { "operating_cash_flow": -8191702, "capital_expenditure": 1708005, "free_cash_flow": -6483697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201550, "ticker_id": 8941, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5910438", "ebitda": "-5721000", "netIncome": "-6968000", "grossProfit": "7997000", "depreciation": "None", "totalRevenue": "15107000", "costOfRevenue": "7110000", "interestIncome": "None", "incomeBeforeTax": "-6787000", "interestExpense": "377000", "operatingIncome": "-5907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189438", "sellingGeneralAndAdministrative": "3832000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "9334000", "commonStock": "8570000", "currentDebt": "None", "investments": "None", "totalAssets": "47008000", "longTermDebt": "2846000", "shortTermDebt": "4770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-272569000", "totalLiabilities": "25746000", "otherCurrentAssets": "2294000", "totalCurrentAssets": "29224000", "currentLongTermDebt": "4161000", "longTermInvestments": "480000", "shortTermInvestments": "5000", "currentNetReceivables": "3533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17784000", "currentAccountsPayable": "5177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4385000", "shortLongTermDebtTotal": "9121000", "totalShareholderEquity": "23735000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "9486000", "totalCurrentLiabilities": "19615000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "6131000", "cashAndShortTermInvestments": "14063000", "commonStockSharesOutstanding": "4479016", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "14063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2119474", "operatingCashflow": "-8191702", "capitalExpenditures": "1708005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3040187", "cashflowFromInvestment": "-1708005", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15107000, "cost_of_revenue": 7110000, "gross_profit": 7997000, "research_and_development": 2151000, "selling_general_admin": 3832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5910438, "depreciation_amortisation": 189438, "ebitda": -5721000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": -6787000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": -6968000, "net_income_continuing_ops": null, "net_income_to_common": -6968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14063000, "short_term_investments": 5000, "net_receivables": 3533000, "inventory": 9334000, "other_current_assets": null, "total_current_assets": 29224000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 94000, "goodwill_and_intangibles": 8411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17784000, "total_assets": 47008000, "short_term_debt": 4770000, "accounts_payable": 5177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19615000, "long_term_debt": 2846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6131000, "total_liabilities": 25746000, "total_debt": 7616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272569000, "total_equity": 23735000, "shares_outstanding": 4479016, "operating_cash_flow": -8191702, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1708005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1708005, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3040187, "free_cash_flow": -6483697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5910438", "ebitda": "-5721000", "netIncome": "-6968000", "grossProfit": "7997000", "depreciation": "None", "totalRevenue": "15107000", "costOfRevenue": "7110000", "interestIncome": "None", "incomeBeforeTax": "-6787000", "interestExpense": "377000", "operatingIncome": "-5907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189438", "sellingGeneralAndAdministrative": "3832000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "9334000", "commonStock": "8570000", "currentDebt": "None", "investments": "None", "totalAssets": "47008000", "longTermDebt": "2846000", "shortTermDebt": "4770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-272569000", "totalLiabilities": "25746000", "otherCurrentAssets": "2294000", "totalCurrentAssets": "29224000", "currentLongTermDebt": "4161000", "longTermInvestments": "480000", "shortTermInvestments": "5000", "currentNetReceivables": "3533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17784000", "currentAccountsPayable": "5177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4385000", "shortLongTermDebtTotal": "9121000", "totalShareholderEquity": "23735000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "9486000", "totalCurrentLiabilities": "19615000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "6131000", "cashAndShortTermInvestments": "14063000", "commonStockSharesOutstanding": "4479016", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "14063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2119474", "operatingCashflow": "-8191702", "capitalExpenditures": "1708005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3040187", "cashflowFromInvestment": "-1708005", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 13114748, "cost_of_revenue": 8089820, "gross_profit": 5024928, "ebit": -6394571, "ebitda": -5642883, "pretax_income": -4863138, "tax_provision": -3274138, "net_income": -3117456, "net_income_to_common": -3117456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4057000, "total_current_assets": 15432000, "total_assets": 21659000, "short_term_debt": 4788000, "long_term_debt": null, "total_debt": 4788000, "total_liabilities": 21447000, "total_equity": 212000, "shares_outstanding": 4919632, "goodwill_and_intangibles": 8415000 }, "cash_flow": { "operating_cash_flow": -6129646, "capital_expenditure": 181507, "free_cash_flow": -5948139, "dividends_paid": 1908000.03, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201551, "ticker_id": 8941, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6394571", "ebitda": "-5642883", "netIncome": "-3117456", "grossProfit": "5024928", "depreciation": "None", "totalRevenue": "13114748", "costOfRevenue": "8089820", "interestIncome": "None", "incomeBeforeTax": "-4863138", "interestExpense": "295167", "operatingIncome": "-7232620", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3274138", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12257549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8089820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751688", "sellingGeneralAndAdministrative": "2491000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "None", "shortTermDebt": "4788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "3249000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "2399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "5207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4385000", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "586000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "4919632", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3218688", "profitLoss": "None", "dividendPayout": "1908000.03", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-4078947", "operatingCashflow": "-6129646", "capitalExpenditures": "181507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3992282", "cashflowFromInvestment": "-185594", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1908000.03", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2303.56", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13114748, "cost_of_revenue": 8089820, "gross_profit": 5024928, "research_and_development": 2186465, "selling_general_admin": 2491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6394571, "depreciation_amortisation": 751688, "ebitda": -5642883, "interest_expense": 295167, "interest_income": null, "other_non_operating": null, "pretax_income": -4863138, "tax_provision": -3274138, "effective_tax_rate": null, "net_income": -3117456, "net_income_continuing_ops": null, "net_income_to_common": -3117456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4057000, "short_term_investments": 3000, "net_receivables": 2399000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 15432000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 98000, "goodwill_and_intangibles": 8415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227000, "total_assets": 21659000, "short_term_debt": 4788000, "accounts_payable": 5207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 21447000, "total_debt": 4788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17444000, "total_equity": 212000, "shares_outstanding": 4919632, "operating_cash_flow": -6129646, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181507, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185594, "dividends_paid": 1908000.03, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3992282, "free_cash_flow": -5948139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6394571", "ebitda": "-5642883", "netIncome": "-3117456", "grossProfit": "5024928", "depreciation": "None", "totalRevenue": "13114748", "costOfRevenue": "8089820", "interestIncome": "None", "incomeBeforeTax": "-4863138", "interestExpense": "295167", "operatingIncome": "-7232620", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3274138", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12257549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8089820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751688", "sellingGeneralAndAdministrative": "2491000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "None", "shortTermDebt": "4788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "3249000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "2399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "5207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4385000", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "586000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "4919632", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3218688", "profitLoss": "None", "dividendPayout": "1908000.03", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-4078947", "operatingCashflow": "-6129646", "capitalExpenditures": "181507", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3992282", "cashflowFromInvestment": "-185594", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1908000.03", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2303.56", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4057000, "total_current_assets": 15432000, "total_assets": 21659000, "short_term_debt": 3698000, "long_term_debt": 9435000, "total_debt": 13133000, "total_liabilities": 21447000, "total_equity": 212000, "shares_outstanding": 164255402, "goodwill_and_intangibles": 8415000 }, "cash_flow": { "operating_cash_flow": -4021500, "capital_expenditure": 838500, "free_cash_flow": -3183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201552, "ticker_id": 8941, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1252000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "473000", "shortTermInvestments": "None", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "-84000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "164255402", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1040500", "operatingCashflow": "-4021500", "capitalExpenditures": "838500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1492500", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4057000, "short_term_investments": null, "net_receivables": 2219000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 15432000, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 98000, "goodwill_and_intangibles": 8415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6227000, "total_assets": 21659000, "short_term_debt": 3698000, "accounts_payable": 6735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10628000, "long_term_debt": 9435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10819000, "total_liabilities": 21447000, "total_debt": 13133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17444000, "total_equity": 212000, "shares_outstanding": 164255402, "operating_cash_flow": -4021500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1492500, "free_cash_flow": -3183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "7510000", "commonStock": "1955000", "currentDebt": "None", "investments": "None", "totalAssets": "21659000", "longTermDebt": "9435000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98000", "reportedCurrency": "USD", "retainedEarnings": "-17444000", "totalLiabilities": "21447000", "otherCurrentAssets": "1252000", "totalCurrentAssets": "15432000", "currentLongTermDebt": "3374000", "longTermInvestments": "473000", "shortTermInvestments": "None", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6227000", "currentAccountsPayable": "6735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14121000", "totalShareholderEquity": "212000", "capitalLeaseObligations": "1312000", "otherCurrentLiabilities": "-84000", "totalCurrentLiabilities": "10628000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "10819000", "cashAndShortTermInvestments": "4057000", "commonStockSharesOutstanding": "164255402", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "4057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1040500", "operatingCashflow": "-4021500", "capitalExpenditures": "838500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1492500", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "income_statement": { "revenue": 6487000, "cost_of_revenue": 3641500, "gross_profit": 2845500, "ebit": -2553500, "ebitda": -2363500, "pretax_income": -3208500, "tax_provision": 1619500, "net_income": -1541500, "net_income_to_common": -1541500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20706000, "total_current_assets": 33174999, "total_assets": 49496000, "short_term_debt": 4196000, "long_term_debt": null, "total_debt": 4196000, "total_liabilities": 25471000, "total_equity": 26259999, "shares_outstanding": 2459816, "goodwill_and_intangibles": 8415000 }, "cash_flow": { "operating_cash_flow": -2811000, "capital_expenditure": 85500, "free_cash_flow": -2725500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201554, "ticker_id": 8941, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:34.452000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2553500", "ebitda": "-2363500", "netIncome": "-1541500", "grossProfit": "2845500", "depreciation": "None", "totalRevenue": "6487000", "costOfRevenue": "3641500", "interestIncome": "None", "incomeBeforeTax": "-3208500", "interestExpense": "None", "operatingIncome": "-2553500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1619500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5921500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1081500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3641500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "2491000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "7510000", "commonStock": "5734000", "currentDebt": "None", "investments": "None", "totalAssets": "49496000", "longTermDebt": "None", "shortTermDebt": "4196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "98000", "reportedCurrency": "None", "retainedEarnings": "-265635000", "totalLiabilities": "25471000", "otherCurrentAssets": "2556999", "totalCurrentAssets": "33174999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "2399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16321001", "currentAccountsPayable": "9060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9040000", "totalShareholderEquity": "26259999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5573000", "totalCurrentLiabilities": "18829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6642000", "cashAndShortTermInvestments": "20706000", "commonStockSharesOutstanding": "2459816", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "20706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1937500", "operatingCashflow": "-2811000", "capitalExpenditures": "85500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1908000", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6487000, "cost_of_revenue": 3641500, "gross_profit": 2845500, "research_and_development": 1081500, "selling_general_admin": 2491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2553500, "depreciation_amortisation": 190000, "ebitda": -2363500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3208500, "tax_provision": 1619500, "effective_tax_rate": null, "net_income": -1541500, "net_income_continuing_ops": null, "net_income_to_common": -1541500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20706000, "short_term_investments": 3000, "net_receivables": 2399000, "inventory": 7510000, "other_current_assets": null, "total_current_assets": 33174999, "net_ppe": null, "goodwill": 8317000, "intangible_assets": 98000, "goodwill_and_intangibles": 8415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16321001, "total_assets": 49496000, "short_term_debt": 4196000, "accounts_payable": 9060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6642000, "total_liabilities": 25471000, "total_debt": 4196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265635000, "total_equity": 26259999, "shares_outstanding": 2459816, "operating_cash_flow": -2811000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1908000, "free_cash_flow": -2725500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2553500", "ebitda": "-2363500", "netIncome": "-1541500", "grossProfit": "2845500", "depreciation": "None", "totalRevenue": "6487000", "costOfRevenue": "3641500", "interestIncome": "None", "incomeBeforeTax": "-3208500", "interestExpense": "None", "operatingIncome": "-2553500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1619500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5921500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1081500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3641500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "2491000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8317000", "inventory": "7510000", "commonStock": "5734000", "currentDebt": "None", "investments": "None", "totalAssets": "49496000", "longTermDebt": "None", "shortTermDebt": "4196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "98000", "reportedCurrency": "None", "retainedEarnings": "-265635000", "totalLiabilities": "25471000", "otherCurrentAssets": "2556999", "totalCurrentAssets": "33174999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "2399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16321001", "currentAccountsPayable": "9060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9040000", "totalShareholderEquity": "26259999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5573000", "totalCurrentLiabilities": "18829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6642000", "cashAndShortTermInvestments": "20706000", "commonStockSharesOutstanding": "2459816", "intangibleAssetsExcludingGoodwill": "98000", "cashAndCashEquivalentsAtCarryingValue": "20706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1937500", "operatingCashflow": "-2811000", "capitalExpenditures": "85500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1908000", "cashflowFromInvestment": "-838500", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }