{ "ticker": { "uuid": "53c26305-b507-431f-b6fd-4b23c2f1dde1", "symbol": "RNTX", "name": "Rein Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/53c26305-b507-431f-b6fd-4b23c2f1dde1/", "api_url": "https://sharemaestro.com/factors/api/tickers/53c26305-b507-431f-b6fd-4b23c2f1dde1/" }, "ticker_metadata": { "id": 8055, "uuid": "53c26305-b507-431f-b6fd-4b23c2f1dde1", "symbol": "RNTX", "name": "Rein Therapeutics Inc", "asset_type": "equity", "market_cap": 94948000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Rein Therapeutics Inc (RNTX) is an innovative biopharmaceutical company committed to developing cutting-edge therapies for neurodegenerative disorders utilizing its proprietary technology platform that integrates advanced neuroscience with drug development. The company\u2019s strong pipeline reflects its strategic focus on addressing significant unmet medical needs, facilitated by a seasoned leadership team with extensive industry experience. Operating within a rapidly evolving therapeutic landscape, Rein Therapeutics presents a compelling opportunity for institutional investors seeking exposure to transformative healthcare solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53c26305-b507-431f-b6fd-4b23c2f1dde1", "symbol": "RNTX", "name": "Rein Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/53c26305-b507-431f-b6fd-4b23c2f1dde1/", "api_url": "https://sharemaestro.com/factors/api/tickers/53c26305-b507-431f-b6fd-4b23c2f1dde1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 28627467.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.3316, "piotroski_f_score": 1, "momentum_12_1": -0.39, "volatility_252d": 0.8565 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.423123+00:00", "batch_id": "" }, "size": { "price_close": 0.9431, "market_cap": 28627467.5857, "market_cap_usd": 28627467.5857, "enterprise_value": 29105467.5857, "shares_outstanding": 30354647, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4698, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.7235, "ev_ebitda": null, "ev_ebit": -0.5802, "ev_sales": null, "ev_fcf": -1.7523, "earnings_yield": null, "fcf_yield": -0.5707, "price_to_sales": null, "price_to_book": 2.4698, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.3316, "roa": -1.9099, "roic": -3.1173, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3308, "accruals_ratio": -1.2781, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.1658, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.268, "net_debt_to_ebitda": -0.0223, "debt_to_assets": 0.1873, "interest_coverage": null, "current_ratio": 0.3999, "quick_ratio": 0.3999, "net_debt": 478000, "local_beta": 0.0009, "volatility_252d": 0.8565, "volatility_60d": 1.9864, "max_drawdown_12m": -0.4984, "risk_adjusted_momentum": -0.4553 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7807, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.227, "price_return_3m": -0.2141, "price_return_6m": -0.3065, "price_return_9m": -0.2909, "price_return_12m": -0.5284, "price_return_12m_ex1m": -0.39, "momentum_6m": -0.3065, "momentum_12m": -0.5284, "momentum_12_1": -0.39, "distance_from_52w_high": -0.4984, "distance_from_52w_low": 0, "relative_strength": -0.6864 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1000, "ebit_ttm": -50163000, "ebitda_ttm": -21462000, "net_income_ttm": -50208000, "eps_diluted_ttm": -1.654, "operating_cash_flow_ttm": -16610000, "capital_expenditure_ttm": 0, "fcf_ttm": -16610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4445000, "total_current_assets": 5453000, "total_current_liabilities": 13637000, "net_ppe": null, "total_assets": 26288000, "total_debt": 4923000, "total_equity": 11591000, "net_working_capital": -7706000, "book_value_per_share": 0.3819, "retained_earnings": -407109000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8239000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2542, "ticker_id": 8055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.423123+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9431, "market_cap": 28627467.5857, "market_cap_usd": 28627467.5857, "enterprise_value": 29105467.5857, "shares_outstanding": 30354647, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.46980136, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.72350798, "ev_ebitda": null, "ev_ebit": -0.58021784, "ev_sales": null, "ev_fcf": -1.75228583, "earnings_yield": null, "fcf_yield": -0.57068315, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.33163661, "roa": -1.90992088, "roic": -3.11726324, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.33082377, "accruals_ratio": -1.27807365, "sbc_to_revenue": null, "debt_to_equity": 1.26796653, "net_debt_to_ebitda": -0.02227192, "debt_to_assets": 0.18727176, "interest_coverage": null, "current_ratio": 0.39986801, "quick_ratio": 0.39986801, "net_debt": 478000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.78072503, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.165775, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22696721, "price_return_3m": -0.21408333, "price_return_6m": -0.30654412, "price_return_9m": -0.29090226, "price_return_12m": -0.52845, "price_return_12m_ex1m": -0.39, "distance_from_52w_high": -0.49835106, "distance_from_52w_low": 0, "relative_strength": -0.68639105, "local_beta": 0.0009, "volatility_252d": 0.856521, "volatility_60d": 1.986365, "max_drawdown_12m": -0.49835106, "revenue_ttm": 0, "gross_profit_ttm": -1000, "ebit_ttm": -50163000, "ebitda_ttm": -21462000, "net_income_ttm": -50208000, "eps_diluted_ttm": -1.65404658, "operating_cash_flow_ttm": -16610000, "capital_expenditure_ttm": 0, "fcf_ttm": -16610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4445000, "total_current_assets": 5453000, "total_current_liabilities": 13637000, "net_ppe": null, "total_assets": 26288000, "total_debt": 4923000, "total_equity": 11591000, "net_working_capital": -7706000, "book_value_per_share": 0.38185257, "retained_earnings": -407109000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8239000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.3316, "momentum_12_1": -0.39, "complete_fields": { "id": 2542, "ticker_id": 8055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.423123+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9431, "market_cap": 28627467.5857, "market_cap_usd": 28627467.5857, "enterprise_value": 29105467.5857, "shares_outstanding": 30354647, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.46980136, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.72350798, "ev_ebitda": null, "ev_ebit": -0.58021784, "ev_sales": null, "ev_fcf": -1.75228583, "earnings_yield": null, "fcf_yield": -0.57068315, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.33163661, "roa": -1.90992088, "roic": -3.11726324, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.33082377, "accruals_ratio": -1.27807365, "sbc_to_revenue": null, "debt_to_equity": 1.26796653, "net_debt_to_ebitda": -0.02227192, "debt_to_assets": 0.18727176, "interest_coverage": null, "current_ratio": 0.39986801, "quick_ratio": 0.39986801, "net_debt": 478000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.78072503, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.165775, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22696721, "price_return_3m": -0.21408333, "price_return_6m": -0.30654412, "price_return_9m": -0.29090226, "price_return_12m": -0.52845, "price_return_12m_ex1m": -0.39, "distance_from_52w_high": -0.49835106, "distance_from_52w_low": 0, "relative_strength": -0.68639105, "local_beta": 0.0009, "volatility_252d": 0.856521, "volatility_60d": 1.986365, "max_drawdown_12m": -0.49835106, "revenue_ttm": 0, "gross_profit_ttm": -1000, "ebit_ttm": -50163000, "ebitda_ttm": -21462000, "net_income_ttm": -50208000, "eps_diluted_ttm": -1.65404658, "operating_cash_flow_ttm": -16610000, "capital_expenditure_ttm": 0, "fcf_ttm": -16610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4445000, "total_current_assets": 5453000, "total_current_liabilities": 13637000, "net_ppe": null, "total_assets": 26288000, "total_debt": 4923000, "total_equity": 11591000, "net_working_capital": -7706000, "book_value_per_share": 0.38185257, "retained_earnings": -407109000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8239000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -21931000, "ebitda": -21930000, "pretax_income": -50583000, "tax_provision": -712000, "net_income": -49871000, "net_income_to_common": -49871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215000, "total_current_assets": 4326000, "total_assets": 24158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7240000, "total_equity": 16918000, "shares_outstanding": 25444795, "goodwill_and_intangibles": 19830000 }, "cash_flow": { "operating_cash_flow": -19361000, "capital_expenditure": 0, "free_cash_flow": -19361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161291, "ticker_id": 8055, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21931000", "ebitda": "-21930000", "netIncome": "-49871000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-50583000", "interestExpense": "None", "operatingIncome": "-21931000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "10902000", "netIncomeFromContinuingOperations": "-49871000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "24158000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "-401271000", "totalLiabilities": "7240000", "otherCurrentAssets": "1111000", "totalCurrentAssets": "4326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19832000", "currentAccountsPayable": "3976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204000", "totalCurrentLiabilities": "6180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "3215000", "commonStockSharesOutstanding": "25444795", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "3215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19361000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9755000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 11029000, "selling_general_admin": 10902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21931000, "depreciation_amortisation": 1000, "ebitda": -21930000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50583000, "tax_provision": -712000, "effective_tax_rate": null, "net_income": -49871000, "net_income_continuing_ops": -49871000, "net_income_to_common": -49871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4326000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 13500000, "goodwill_and_intangibles": 19830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19832000, "total_assets": 24158000, "short_term_debt": null, "accounts_payable": 3976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060000, "total_liabilities": 7240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401271000, "total_equity": 16918000, "shares_outstanding": 25444795, "operating_cash_flow": -19361000, "stock_based_compensation": 2224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9755000, "free_cash_flow": -19361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21931000", "ebitda": "-21930000", "netIncome": "-49871000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-50583000", "interestExpense": "None", "operatingIncome": "-21931000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "10902000", "netIncomeFromContinuingOperations": "-49871000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "24158000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "-401271000", "totalLiabilities": "7240000", "otherCurrentAssets": "1111000", "totalCurrentAssets": "4326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19832000", "currentAccountsPayable": "3976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204000", "totalCurrentLiabilities": "6180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "3215000", "commonStockSharesOutstanding": "25444795", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "3215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19361000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9755000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -28112000, "ebitda": -28049000, "pretax_income": -64312000, "tax_provision": -1544000, "net_income": -62883000, "net_income_to_common": -62883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12865000, "total_current_assets": 13657000, "total_assets": 69240000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14848000, "total_equity": 54392000, "shares_outstanding": 17938000, "goodwill_and_intangibles": 54860000 }, "cash_flow": { "operating_cash_flow": -22291000, "capital_expenditure": 0, "free_cash_flow": -22291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161296, "ticker_id": 8055, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28112000", "ebitda": "-28049000", "netIncome": "-62883000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "400000", "incomeBeforeTax": "-64312000", "interestExpense": "None", "operatingIncome": "-65112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1544000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "65112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "13864000", "netIncomeFromContinuingOperations": "-62768000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "69240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48530000", "reportedCurrency": "USD", "retainedEarnings": "-351400000", "totalLiabilities": "14848000", "otherCurrentAssets": "792000", "totalCurrentAssets": "13657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55583000", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54392000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4838000", "totalCurrentLiabilities": "5749000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "9099000", "cashAndShortTermInvestments": "12865000", "commonStockSharesOutstanding": "17938000", "intangibleAssetsExcludingGoodwill": "48530000", "cashAndCashEquivalentsAtCarryingValue": "12865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 14248000, "selling_general_admin": 13864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28112000, "depreciation_amortisation": 63000, "ebitda": -28049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64312000, "tax_provision": -1544000, "effective_tax_rate": null, "net_income": -62883000, "net_income_continuing_ops": -62768000, "net_income_to_common": -62883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13657000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 48530000, "goodwill_and_intangibles": 54860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55583000, "total_assets": 69240000, "short_term_debt": null, "accounts_payable": 911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9099000, "total_liabilities": 14848000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351400000, "total_equity": 54392000, "shares_outstanding": 17938000, "operating_cash_flow": -22291000, "stock_based_compensation": 1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17818000, "free_cash_flow": -22291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28112000", "ebitda": "-28049000", "netIncome": "-62883000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "400000", "incomeBeforeTax": "-64312000", "interestExpense": "None", "operatingIncome": "-65112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1544000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "65112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "13864000", "netIncomeFromContinuingOperations": "-62768000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "69240000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48530000", "reportedCurrency": "USD", "retainedEarnings": "-351400000", "totalLiabilities": "14848000", "otherCurrentAssets": "792000", "totalCurrentAssets": "13657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55583000", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54392000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4838000", "totalCurrentLiabilities": "5749000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "9099000", "cashAndShortTermInvestments": "12865000", "commonStockSharesOutstanding": "17938000", "intangibleAssetsExcludingGoodwill": "48530000", "cashAndCashEquivalentsAtCarryingValue": "12865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15348, "ebitda": -15229, "pretax_income": -15732, "tax_provision": null, "net_income": -15732, "net_income_to_common": -15732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17313000, "total_current_assets": 18266000, "total_assets": 106008000, "short_term_debt": 48000, "long_term_debt": null, "total_debt": 48000, "total_liabilities": 99121000, "total_equity": 6887000, "shares_outstanding": 4598000, "goodwill_and_intangibles": 85530000 }, "cash_flow": { "operating_cash_flow": -19808000, "capital_expenditure": 0, "free_cash_flow": -19808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161301, "ticker_id": 8055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15348", "ebitda": "-15229", "netIncome": "-15732", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "400000", "incomeBeforeTax": "-15732", "interestExpense": "None", "operatingIncome": "-16276", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "16276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119", "sellingGeneralAndAdministrative": "11357", "netIncomeFromContinuingOperations": "-15676000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "106008000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-288517000", "totalLiabilities": "99121000", "otherCurrentAssets": "953000", "totalCurrentAssets": "18266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87742000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000", "totalShareholderEquity": "6887000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "3147000", "totalCurrentLiabilities": "4385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "17313000", "commonStockSharesOutstanding": "4598000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "17313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19808000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15794000", "cashflowFromInvestment": "16196000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3991, "selling_general_admin": 11357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15348, "depreciation_amortisation": 119, "ebitda": -15229, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15732, "tax_provision": null, "effective_tax_rate": null, "net_income": -15732, "net_income_continuing_ops": -15676000, "net_income_to_common": -15732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17313000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18266000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 79200000, "goodwill_and_intangibles": 85530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87742000, "total_assets": 106008000, "short_term_debt": 48000, "accounts_payable": 1190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94736000, "total_liabilities": 99121000, "total_debt": 48000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288517000, "total_equity": 6887000, "shares_outstanding": 4598000, "operating_cash_flow": -19808000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15794000, "free_cash_flow": -19808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15348", "ebitda": "-15229", "netIncome": "-15732", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "400000", "incomeBeforeTax": "-15732", "interestExpense": "None", "operatingIncome": "-16276", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "16276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119", "sellingGeneralAndAdministrative": "11357", "netIncomeFromContinuingOperations": "-15676000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "106008000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-288517000", "totalLiabilities": "99121000", "otherCurrentAssets": "953000", "totalCurrentAssets": "18266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87742000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000", "totalShareholderEquity": "6887000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "3147000", "totalCurrentLiabilities": "4385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "17313000", "commonStockSharesOutstanding": "4598000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "17313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19808000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15794000", "cashflowFromInvestment": "16196000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27647, "ebitda": -27478, "pretax_income": -27329, "tax_provision": null, "net_income": -27329, "net_income_to_common": -27329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5194000, "total_current_assets": 21873000, "total_assets": 22007000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 3384000, "total_equity": 18623000, "shares_outstanding": 4539000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -24865000, "capital_expenditure": 0, "free_cash_flow": -24865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161306, "ticker_id": 8055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27647", "ebitda": "-27478", "netIncome": "-27329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "300000", "incomeBeforeTax": "-27329", "interestExpense": "None", "operatingIncome": "-27647", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "27647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169", "sellingGeneralAndAdministrative": "9680", "netIncomeFromContinuingOperations": "-27329000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "22007000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272785000", "totalLiabilities": "3384000", "otherCurrentAssets": "631000", "totalCurrentAssets": "21873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16048000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000", "currentAccountsPayable": "1720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "18623000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "1631000", "totalCurrentLiabilities": "3384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5194000", "commonStockSharesOutstanding": "4539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24865000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "26459000", "stockBasedCompensation": "2083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17967, "selling_general_admin": 9680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27647, "depreciation_amortisation": 169, "ebitda": -27478, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27329, "tax_provision": null, "effective_tax_rate": null, "net_income": -27329, "net_income_continuing_ops": -27329000, "net_income_to_common": -27329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5194000, "short_term_investments": 16048000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21873000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134000, "total_assets": 22007000, "short_term_debt": 33000, "accounts_payable": 1720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3384000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272785000, "total_equity": 18623000, "shares_outstanding": 4539000, "operating_cash_flow": -24865000, "stock_based_compensation": 2083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -24865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27647", "ebitda": "-27478", "netIncome": "-27329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "300000", "incomeBeforeTax": "-27329", "interestExpense": "None", "operatingIncome": "-27647", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "27647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169", "sellingGeneralAndAdministrative": "9680", "netIncomeFromContinuingOperations": "-27329000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "22007000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272785000", "totalLiabilities": "3384000", "otherCurrentAssets": "631000", "totalCurrentAssets": "21873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16048000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134000", "currentAccountsPayable": "1720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "18623000", "capitalLeaseObligations": "33000", "otherCurrentLiabilities": "1631000", "totalCurrentLiabilities": "3384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5194000", "commonStockSharesOutstanding": "4539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24865000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "26459000", "stockBasedCompensation": "2083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26605, "ebitda": -26484, "pretax_income": -26164, "tax_provision": null, "net_income": -26164, "net_income_to_common": -26164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3600000, "total_current_assets": 48177000, "total_assets": 48481000, "short_term_debt": 93000, "long_term_debt": null, "total_debt": 93000, "total_liabilities": 4577000, "total_equity": 43904000, "shares_outstanding": 4440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23754000, "capital_expenditure": 157000, "free_cash_flow": -23597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161311, "ticker_id": 8055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26605", "ebitda": "-26484", "netIncome": "-26164", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-26164", "interestExpense": "None", "operatingIncome": "-26605", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121", "sellingGeneralAndAdministrative": "9597", "netIncomeFromContinuingOperations": "-26164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "48481000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245456000", "totalLiabilities": "4577000", "otherCurrentAssets": "2244000", "totalCurrentAssets": "48177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42333000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "43904000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "3205000", "totalCurrentLiabilities": "4508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "3600000", "commonStockSharesOutstanding": "4440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23754000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55657000", "cashflowFromInvestment": "-35917000", "stockBasedCompensation": "2260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17008, "selling_general_admin": 9597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26605, "depreciation_amortisation": 121, "ebitda": -26484, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26164, "tax_provision": null, "effective_tax_rate": null, "net_income": -26164, "net_income_continuing_ops": -26164000, "net_income_to_common": -26164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3600000, "short_term_investments": 42333000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304000, "total_assets": 48481000, "short_term_debt": 93000, "accounts_payable": 1210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69000, "total_liabilities": 4577000, "total_debt": 93000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245456000, "total_equity": 43904000, "shares_outstanding": 4440000, "operating_cash_flow": -23754000, "stock_based_compensation": 2260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55657000, "free_cash_flow": -23597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26605", "ebitda": "-26484", "netIncome": "-26164", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-26164", "interestExpense": "None", "operatingIncome": "-26605", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121", "sellingGeneralAndAdministrative": "9597", "netIncomeFromContinuingOperations": "-26164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "48481000", "longTermDebt": "None", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245456000", "totalLiabilities": "4577000", "otherCurrentAssets": "2244000", "totalCurrentAssets": "48177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42333000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "43904000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "3205000", "totalCurrentLiabilities": "4508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "3600000", "commonStockSharesOutstanding": "4440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23754000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55657000", "cashflowFromInvestment": "-35917000", "stockBasedCompensation": "2260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20496, "ebitda": -20333, "pretax_income": -21157, "tax_provision": null, "net_income": -21157, "net_income_to_common": -21157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7046000, "total_current_assets": 16326000, "total_assets": 16341000, "short_term_debt": 168000, "long_term_debt": 219000, "total_debt": 387000, "total_liabilities": 4179000, "total_equity": 12162000, "shares_outstanding": 17433350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20476000, "capital_expenditure": 5000, "free_cash_flow": -20471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161316, "ticker_id": 8055, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20496", "ebitda": "-20333", "netIncome": "-21157", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21157", "interestExpense": "None", "operatingIncome": "-20496", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163", "sellingGeneralAndAdministrative": "9330", "netIncomeFromContinuingOperations": "-21196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "16341000", "longTermDebt": "219000", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219292000", "totalLiabilities": "4179000", "otherCurrentAssets": "2521000", "totalCurrentAssets": "16326000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "6759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "1596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387000", "totalShareholderEquity": "12162000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2196000", "totalCurrentLiabilities": "3960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "7046000", "commonStockSharesOutstanding": "17433350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20476000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15800000", "cashflowFromInvestment": "6411000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11166, "selling_general_admin": 9330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20496, "depreciation_amortisation": 163, "ebitda": -20333, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21157, "tax_provision": null, "effective_tax_rate": null, "net_income": -21157, "net_income_continuing_ops": -21196000, "net_income_to_common": -21157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7046000, "short_term_investments": 6759000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15000, "total_assets": 16341000, "short_term_debt": 168000, "accounts_payable": 1596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3960000, "long_term_debt": 219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219000, "total_liabilities": 4179000, "total_debt": 387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219292000, "total_equity": 12162000, "shares_outstanding": 17433350, "operating_cash_flow": -20476000, "stock_based_compensation": 1893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15800000, "free_cash_flow": -20471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20496", "ebitda": "-20333", "netIncome": "-21157", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21157", "interestExpense": "None", "operatingIncome": "-20496", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11166", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163", "sellingGeneralAndAdministrative": "9330", "netIncomeFromContinuingOperations": "-21196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "16341000", "longTermDebt": "219000", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219292000", "totalLiabilities": "4179000", "otherCurrentAssets": "2521000", "totalCurrentAssets": "16326000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "6759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "1596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387000", "totalShareholderEquity": "12162000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2196000", "totalCurrentLiabilities": "3960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219000", "cashAndShortTermInvestments": "7046000", "commonStockSharesOutstanding": "17433350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20476000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15800000", "cashflowFromInvestment": "6411000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5311000, "total_current_assets": 19550000, "total_assets": 26473000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 10425000, "total_equity": 16048000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26474000, "capital_expenditure": 151000, "free_cash_flow": -26323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161321, "ticker_id": 8055, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "26473000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-198135000", "totalLiabilities": "10425000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "19550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923000", "currentAccountsPayable": "1452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5032000", "totalShareholderEquity": "16048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3941000", "totalCurrentLiabilities": "5839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4586000", "cashAndShortTermInvestments": "5311000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26474000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23964000", "cashflowFromInvestment": "-2814000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5311000, "short_term_investments": 12967000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6923000, "total_assets": 26473000, "short_term_debt": 446000, "accounts_payable": 1452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4586000, "total_liabilities": 10425000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198135000, "total_equity": 16048000, "shares_outstanding": null, "operating_cash_flow": -26474000, "stock_based_compensation": 2116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23964000, "free_cash_flow": -26323000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "26473000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-198135000", "totalLiabilities": "10425000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "19550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12967000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923000", "currentAccountsPayable": "1452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5032000", "totalShareholderEquity": "16048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3941000", "totalCurrentLiabilities": "5839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4586000", "cashAndShortTermInvestments": "5311000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26474000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23964000", "cashflowFromInvestment": "-2814000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10635000, "total_current_assets": 21775000, "total_assets": 30312000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10712000, "total_equity": 19600000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27926000, "capital_expenditure": 4423000, "free_cash_flow": -23503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161326, "ticker_id": 8055, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "30312000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-168493000", "totalLiabilities": "10712000", "otherCurrentAssets": "1080000", "totalCurrentAssets": "21775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8537000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5342000", "totalShareholderEquity": "19600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3639000", "totalCurrentLiabilities": "5370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5342000", "cashAndShortTermInvestments": "10635000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27926000", "capitalExpenditures": "4423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2515000", "cashflowFromInvestment": "24688000", "stockBasedCompensation": "3280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10635000, "short_term_investments": 10060000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8537000, "total_assets": 30312000, "short_term_debt": null, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5342000, "total_liabilities": 10712000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168493000, "total_equity": 19600000, "shares_outstanding": null, "operating_cash_flow": -27926000, "stock_based_compensation": 3280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2515000, "free_cash_flow": -23503000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "30312000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-168493000", "totalLiabilities": "10712000", "otherCurrentAssets": "1080000", "totalCurrentAssets": "21775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8537000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5342000", "totalShareholderEquity": "19600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3639000", "totalCurrentLiabilities": "5370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5342000", "cashAndShortTermInvestments": "10635000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27926000", "capitalExpenditures": "4423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2515000", "cashflowFromInvestment": "24688000", "stockBasedCompensation": "3280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5230000, "ebitda": -5230000, "pretax_income": -5838000, "tax_provision": null, "net_income": -5838000, "net_income_to_common": -5838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4445000, "total_current_assets": 5453000, "total_assets": 26288000, "short_term_debt": 4923000, "long_term_debt": null, "total_debt": 4923000, "total_liabilities": 14697000, "total_equity": 11591000, "shares_outstanding": 30354647, "goodwill_and_intangibles": 19830000 }, "cash_flow": { "operating_cash_flow": -3424000, "capital_expenditure": 0, "free_cash_flow": -3424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161289, "ticker_id": 8055, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5230000", "netIncome": "-5838000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5838000", "interestExpense": "None", "operatingIncome": "-5230000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "-5838000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "26288000", "longTermDebt": "None", "shortTermDebt": "4923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "-407109000", "totalLiabilities": "14697000", "otherCurrentAssets": "1008000", "totalCurrentAssets": "5453000", "currentLongTermDebt": "4923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20835000", "currentAccountsPayable": "6263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923000", "totalShareholderEquity": "11591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2451000", "totalCurrentLiabilities": "13637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "4445000", "commonStockSharesOutstanding": "30354647", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "4445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3073000, "selling_general_admin": 2157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5230000, "depreciation_amortisation": null, "ebitda": -5230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5838000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5838000, "net_income_continuing_ops": -5838000, "net_income_to_common": -5838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5453000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 13500000, "goodwill_and_intangibles": 19830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20835000, "total_assets": 26288000, "short_term_debt": 4923000, "accounts_payable": 6263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060000, "total_liabilities": 14697000, "total_debt": 4923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407109000, "total_equity": 11591000, "shares_outstanding": 30354647, "operating_cash_flow": -3424000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4654000, "free_cash_flow": -3424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5230000", "netIncome": "-5838000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5838000", "interestExpense": "None", "operatingIncome": "-5230000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "-5838000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "26288000", "longTermDebt": "None", "shortTermDebt": "4923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "-407109000", "totalLiabilities": "14697000", "otherCurrentAssets": "1008000", "totalCurrentAssets": "5453000", "currentLongTermDebt": "4923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20835000", "currentAccountsPayable": "6263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923000", "totalShareholderEquity": "11591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2451000", "totalCurrentLiabilities": "13637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "4445000", "commonStockSharesOutstanding": "30354647", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "4445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -32570000, "ebitda": -3870000, "pretax_income": -32679000, "tax_provision": -712000, "net_income": -31967000, "net_income_to_common": -31967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215000, "total_current_assets": 4326000, "total_assets": 24158000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7240000, "total_equity": 16918000, "shares_outstanding": 25444795, "goodwill_and_intangibles": 19830000 }, "cash_flow": { "operating_cash_flow": -3220000, "capital_expenditure": 0, "free_cash_flow": -3220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161290, "ticker_id": 8055, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32570000", "ebitda": "-3870000", "netIncome": "-31967000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32679000", "interestExpense": "None", "operatingIncome": "-3959000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000", "sellingGeneralAndAdministrative": "1958000", "netIncomeFromContinuingOperations": "-31967000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "24158000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "-401271000", "totalLiabilities": "7240000", "otherCurrentAssets": "1111000", "totalCurrentAssets": "4326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19832000", "currentAccountsPayable": "3976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204000", "totalCurrentLiabilities": "6180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "3215000", "commonStockSharesOutstanding": "25444795", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "3215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3220000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2405000", "cashflowFromInvestment": "None", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2002000, "selling_general_admin": 1958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32570000, "depreciation_amortisation": -1000, "ebitda": -3870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32679000, "tax_provision": -712000, "effective_tax_rate": null, "net_income": -31967000, "net_income_continuing_ops": -31967000, "net_income_to_common": -31967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4326000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 13500000, "goodwill_and_intangibles": 19830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19832000, "total_assets": 24158000, "short_term_debt": null, "accounts_payable": 3976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060000, "total_liabilities": 7240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401271000, "total_equity": 16918000, "shares_outstanding": 25444795, "operating_cash_flow": -3220000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2405000, "free_cash_flow": -3220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32570000", "ebitda": "-3870000", "netIncome": "-31967000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32679000", "interestExpense": "None", "operatingIncome": "-3959000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000", "sellingGeneralAndAdministrative": "1958000", "netIncomeFromContinuingOperations": "-31967000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "24158000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13500000", "reportedCurrency": "USD", "retainedEarnings": "-401271000", "totalLiabilities": "7240000", "otherCurrentAssets": "1111000", "totalCurrentAssets": "4326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19832000", "currentAccountsPayable": "3976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204000", "totalCurrentLiabilities": "6180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1060000", "cashAndShortTermInvestments": "3215000", "commonStockSharesOutstanding": "25444795", "intangibleAssetsExcludingGoodwill": "13500000", "cashAndCashEquivalentsAtCarryingValue": "3215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3220000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2405000", "cashflowFromInvestment": "None", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5492000, "ebitda": -5492000, "pretax_income": -5581000, "tax_provision": null, "net_income": -5581000, "net_income_to_common": -5581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048000, "total_current_assets": 5174000, "total_assets": 53706000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7516000, "total_equity": 46190000, "shares_outstanding": 26361386, "goodwill_and_intangibles": 48530000 }, "cash_flow": { "operating_cash_flow": -3548000, "capital_expenditure": 0, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161292, "ticker_id": 8055, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5492000", "netIncome": "-5581000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5581000", "interestExpense": "None", "operatingIncome": "-5492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "-5581000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "53706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-369304000", "totalLiabilities": "7516000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "5174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48532000", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "5744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1772000", "cashAndShortTermInvestments": "4048000", "commonStockSharesOutstanding": "26361386", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "4048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1681000, "selling_general_admin": 3811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5492000, "depreciation_amortisation": null, "ebitda": -5492000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5581000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5581000, "net_income_continuing_ops": -5581000, "net_income_to_common": -5581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5174000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 42200000, "goodwill_and_intangibles": 48530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48532000, "total_assets": 53706000, "short_term_debt": null, "accounts_payable": 4123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1772000, "total_liabilities": 7516000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369304000, "total_equity": 46190000, "shares_outstanding": 26361386, "operating_cash_flow": -3548000, "stock_based_compensation": 1447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1900000, "free_cash_flow": -3548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5492000", "netIncome": "-5581000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5581000", "interestExpense": "None", "operatingIncome": "-5492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "-5581000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "53706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-369304000", "totalLiabilities": "7516000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "5174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48532000", "currentAccountsPayable": "4123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1621000", "totalCurrentLiabilities": "5744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1772000", "cashAndShortTermInvestments": "4048000", "commonStockSharesOutstanding": "26361386", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "4048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -6871000, "ebitda": -6870000, "pretax_income": -6822000, "tax_provision": null, "net_income": -6822000, "net_income_to_common": -6822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5722000, "total_current_assets": 6602000, "total_assets": 57479000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54471000, "total_equity": 3008000, "shares_outstanding": 24187536, "goodwill_and_intangibles": 48530000 }, "cash_flow": { "operating_cash_flow": -6418000, "capital_expenditure": 0, "free_cash_flow": -6418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161293, "ticker_id": 8055, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6871000", "ebitda": "-6870000", "netIncome": "-6822000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-6822000", "interestExpense": "None", "operatingIncome": "-6871000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2579000", "netIncomeFromContinuingOperations": "-6822000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "57479000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-363723000", "totalLiabilities": "54471000", "otherCurrentAssets": "880000", "totalCurrentAssets": "6602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50877000", "currentAccountsPayable": "6028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1666000", "totalCurrentLiabilities": "7694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46777000", "cashAndShortTermInvestments": "5722000", "commonStockSharesOutstanding": "24187536", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "5722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4712000", "cashflowFromInvestment": "None", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 4292000, "selling_general_admin": 2579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6871000, "depreciation_amortisation": 1000, "ebitda": -6870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6822000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6822000, "net_income_continuing_ops": -6822000, "net_income_to_common": -6822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5722000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6602000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 42200000, "goodwill_and_intangibles": 48530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50877000, "total_assets": 57479000, "short_term_debt": null, "accounts_payable": 6028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46777000, "total_liabilities": 54471000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363723000, "total_equity": 3008000, "shares_outstanding": 24187536, "operating_cash_flow": -6418000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4712000, "free_cash_flow": -6418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6871000", "ebitda": "-6870000", "netIncome": "-6822000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-6822000", "interestExpense": "None", "operatingIncome": "-6871000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2579000", "netIncomeFromContinuingOperations": "-6822000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "57479000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-363723000", "totalLiabilities": "54471000", "otherCurrentAssets": "880000", "totalCurrentAssets": "6602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50877000", "currentAccountsPayable": "6028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1666000", "totalCurrentLiabilities": "7694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46777000", "cashAndShortTermInvestments": "5722000", "commonStockSharesOutstanding": "24187536", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "5722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4712000", "cashflowFromInvestment": "None", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5797000, "ebitda": -5609000, "pretax_income": -5501000, "tax_provision": -1544000, "net_income": -5501000, "net_income_to_common": -5501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7428000, "total_current_assets": 8331000, "total_assets": 57628000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52754000, "total_equity": 4874000, "shares_outstanding": 22940268, "goodwill_and_intangibles": 48530000 }, "cash_flow": { "operating_cash_flow": -6175000, "capital_expenditure": 0, "free_cash_flow": -6175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161294, "ticker_id": 8055, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5797000", "ebitda": "-5609000", "netIncome": "-5501000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5501000", "interestExpense": "None", "operatingIncome": "-5609000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791203", "sellingGeneralAndAdministrative": "2555000", "netIncomeFromContinuingOperations": "-5501000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "57628000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-356901000", "totalLiabilities": "52754000", "otherCurrentAssets": "903000", "totalCurrentAssets": "8331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49297000", "currentAccountsPayable": "1149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4828000", "totalCurrentLiabilities": "5977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46777000", "cashAndShortTermInvestments": "7428000", "commonStockSharesOutstanding": "22940268", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "7428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738000", "cashflowFromInvestment": "None", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3054000, "selling_general_admin": 2555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5797000, "depreciation_amortisation": 5791203, "ebitda": -5609000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5501000, "tax_provision": -1544000, "effective_tax_rate": null, "net_income": -5501000, "net_income_continuing_ops": -5501000, "net_income_to_common": -5501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7428000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8331000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 42200000, "goodwill_and_intangibles": 48530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49297000, "total_assets": 57628000, "short_term_debt": null, "accounts_payable": 1149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46777000, "total_liabilities": 52754000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356901000, "total_equity": 4874000, "shares_outstanding": 22940268, "operating_cash_flow": -6175000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 738000, "free_cash_flow": -6175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5797000", "ebitda": "-5609000", "netIncome": "-5501000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5501000", "interestExpense": "None", "operatingIncome": "-5609000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791203", "sellingGeneralAndAdministrative": "2555000", "netIncomeFromContinuingOperations": "-5501000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "57628000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-356901000", "totalLiabilities": "52754000", "otherCurrentAssets": "903000", "totalCurrentAssets": "8331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49297000", "currentAccountsPayable": "1149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4828000", "totalCurrentLiabilities": "5977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46777000", "cashAndShortTermInvestments": "7428000", "commonStockSharesOutstanding": "22940268", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "7428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738000", "cashflowFromInvestment": "None", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5797000, "ebitda": -5797, "pretax_income": -42410000, "tax_provision": 1544, "net_income": -40981000, "net_income_to_common": -40981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12865000, "total_current_assets": 13657000, "total_assets": 62190000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7798000, "total_equity": 54392000, "shares_outstanding": 21693, "goodwill_and_intangibles": 48530000 }, "cash_flow": { "operating_cash_flow": -4812000, "capital_expenditure": 0, "free_cash_flow": -4812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161295, "ticker_id": 8055, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5797000", "ebitda": "-5797", "netIncome": "-40981000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-42410000", "interestExpense": "None", "operatingIncome": "-42797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1544", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791203", "sellingGeneralAndAdministrative": "2475000", "netIncomeFromContinuingOperations": "-40866000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "62190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-351400000", "totalLiabilities": "7798000", "otherCurrentAssets": "792000", "totalCurrentAssets": "13657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48533000", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54392000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4838000", "totalCurrentLiabilities": "5749000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "47054000", "cashAndShortTermInvestments": "12865000", "commonStockSharesOutstanding": "21693", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "12865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4812000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3322000, "selling_general_admin": 2475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5797000, "depreciation_amortisation": 5791203, "ebitda": -5797, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42410000, "tax_provision": 1544, "effective_tax_rate": null, "net_income": -40981000, "net_income_continuing_ops": -40866000, "net_income_to_common": -40981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13657000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 42200000, "goodwill_and_intangibles": 48530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48533000, "total_assets": 62190000, "short_term_debt": null, "accounts_payable": 911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47054000, "total_liabilities": 7798000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351400000, "total_equity": 54392000, "shares_outstanding": 21693, "operating_cash_flow": -4812000, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -4812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5797000", "ebitda": "-5797", "netIncome": "-40981000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-42410000", "interestExpense": "None", "operatingIncome": "-42797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1544", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791203", "sellingGeneralAndAdministrative": "2475000", "netIncomeFromContinuingOperations": "-40866000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "62190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42200000", "reportedCurrency": "USD", "retainedEarnings": "-351400000", "totalLiabilities": "7798000", "otherCurrentAssets": "792000", "totalCurrentAssets": "13657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48533000", "currentAccountsPayable": "911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54392000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4838000", "totalCurrentLiabilities": "5749000", "otherNonCurrentLiabilities": "277000", "totalNonCurrentLiabilities": "47054000", "cashAndShortTermInvestments": "12865000", "commonStockSharesOutstanding": "21693", "intangibleAssetsExcludingGoodwill": "42200000", "cashAndCashEquivalentsAtCarryingValue": "12865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4812000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 5722195, "ebitda": -5847000, "pretax_income": -5847000, "tax_provision": null, "net_income": -5847000, "net_income_to_common": -5847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17652000, "total_current_assets": 18684000, "total_assets": 104217000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53990000, "total_equity": 50227000, "shares_outstanding": 21663000, "goodwill_and_intangibles": 85530000 }, "cash_flow": { "operating_cash_flow": -3819000, "capital_expenditure": 0, "free_cash_flow": -3819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161297, "ticker_id": 8055, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5722195", "ebitda": "-5847000", "netIncome": "-5847000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5847000", "interestExpense": "None", "operatingIncome": "-6071000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5728266", "sellingGeneralAndAdministrative": "2349", "netIncomeFromContinuingOperations": "-5847000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "104217000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-310419000", "totalLiabilities": "53990000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "18684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85533000", "currentAccountsPayable": "1079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50227000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4580000", "totalCurrentLiabilities": "5659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48331000", "cashAndShortTermInvestments": "17652000", "commonStockSharesOutstanding": "21663000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "17652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3819000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446000", "cashflowFromInvestment": "None", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3722000, "selling_general_admin": 2349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5722195, "depreciation_amortisation": -5728266, "ebitda": -5847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5847000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5847000, "net_income_continuing_ops": -5847000, "net_income_to_common": -5847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18684000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 79200000, "goodwill_and_intangibles": 85530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85533000, "total_assets": 104217000, "short_term_debt": null, "accounts_payable": 1079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48331000, "total_liabilities": 53990000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310419000, "total_equity": 50227000, "shares_outstanding": 21663000, "operating_cash_flow": -3819000, "stock_based_compensation": 508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446000, "free_cash_flow": -3819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5722195", "ebitda": "-5847000", "netIncome": "-5847000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5847000", "interestExpense": "None", "operatingIncome": "-6071000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5728266", "sellingGeneralAndAdministrative": "2349", "netIncomeFromContinuingOperations": "-5847000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "104217000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-310419000", "totalLiabilities": "53990000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "18684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85533000", "currentAccountsPayable": "1079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50227000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4580000", "totalCurrentLiabilities": "5659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48331000", "cashAndShortTermInvestments": "17652000", "commonStockSharesOutstanding": "21663000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "17652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3819000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446000", "cashflowFromInvestment": "None", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9039, "ebitda": -9035, "pretax_income": -8942, "tax_provision": null, "net_income": -8942, "net_income_to_common": -8942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21917000, "total_current_assets": 23159000, "total_assets": 109400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 53384000, "total_equity": 56016000, "shares_outstanding": 19911000, "goodwill_and_intangibles": 85530000 }, "cash_flow": { "operating_cash_flow": -8389000, "capital_expenditure": 0, "free_cash_flow": -8389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161298, "ticker_id": 8055, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9039", "ebitda": "-9035", "netIncome": "-8942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8942", "interestExpense": "None", "operatingIncome": "-9039", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "5298", "netIncomeFromContinuingOperations": "-8942000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "109400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-304572000", "totalLiabilities": "53384000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "23159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86241000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56016000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4155000", "totalCurrentLiabilities": "4937000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "48447000", "cashAndShortTermInvestments": "21917000", "commonStockSharesOutstanding": "19911000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "21917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18263000", "cashflowFromInvestment": "None", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3741, "selling_general_admin": 5298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9039, "depreciation_amortisation": 4, "ebitda": -9035, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8942, "tax_provision": null, "effective_tax_rate": null, "net_income": -8942, "net_income_continuing_ops": -8942000, "net_income_to_common": -8942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21917000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23159000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 79200000, "goodwill_and_intangibles": 85530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86241000, "total_assets": 109400000, "short_term_debt": null, "accounts_payable": 782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48447000, "total_liabilities": 53384000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304572000, "total_equity": 56016000, "shares_outstanding": 19911000, "operating_cash_flow": -8389000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18263000, "free_cash_flow": -8389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9039", "ebitda": "-9035", "netIncome": "-8942", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8942", "interestExpense": "None", "operatingIncome": "-9039", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4", "sellingGeneralAndAdministrative": "5298", "netIncomeFromContinuingOperations": "-8942000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "109400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-304572000", "totalLiabilities": "53384000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "23159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86241000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56016000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4155000", "totalCurrentLiabilities": "4937000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "48447000", "cashAndShortTermInvestments": "21917000", "commonStockSharesOutstanding": "19911000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "21917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18263000", "cashflowFromInvestment": "None", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7205, "ebitda": -7146, "pretax_income": -7113, "tax_provision": null, "net_income": -7113, "net_income_to_common": -7113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12042000, "total_current_assets": 12764000, "total_assets": 99192000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54442000, "total_equity": 44750000, "shares_outstanding": 8301000, "goodwill_and_intangibles": 85530000 }, "cash_flow": { "operating_cash_flow": -5271000, "capital_expenditure": 0, "free_cash_flow": -5271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161299, "ticker_id": 8055, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7205", "ebitda": "-7146", "netIncome": "-7113", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7113", "interestExpense": "None", "operatingIncome": "-7205", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59", "sellingGeneralAndAdministrative": "3742", "netIncomeFromContinuingOperations": "-7113000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "99192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-295630000", "totalLiabilities": "54442000", "otherCurrentAssets": "722000", "totalCurrentAssets": "12764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86428000", "currentAccountsPayable": "2156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44750000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2376000", "totalCurrentLiabilities": "4532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49910000", "cashAndShortTermInvestments": "12042000", "commonStockSharesOutstanding": "8301000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "12042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3463, "selling_general_admin": 3742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7205, "depreciation_amortisation": 59, "ebitda": -7146, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7113, "tax_provision": null, "effective_tax_rate": null, "net_income": -7113, "net_income_continuing_ops": -7113000, "net_income_to_common": -7113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12764000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 79200000, "goodwill_and_intangibles": 85530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86428000, "total_assets": 99192000, "short_term_debt": null, "accounts_payable": 2156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49910000, "total_liabilities": 54442000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295630000, "total_equity": 44750000, "shares_outstanding": 8301000, "operating_cash_flow": -5271000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7205", "ebitda": "-7146", "netIncome": "-7113", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7113", "interestExpense": "None", "operatingIncome": "-7205", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59", "sellingGeneralAndAdministrative": "3742", "netIncomeFromContinuingOperations": "-7113000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "99192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-295630000", "totalLiabilities": "54442000", "otherCurrentAssets": "722000", "totalCurrentAssets": "12764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86428000", "currentAccountsPayable": "2156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44750000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2376000", "totalCurrentLiabilities": "4532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49910000", "cashAndShortTermInvestments": "12042000", "commonStockSharesOutstanding": "8301000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "12042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7302, "ebitda": -7250, "pretax_income": -7339, "tax_provision": null, "net_income": -7339, "net_income_to_common": -7339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17313000, "total_current_assets": 18266000, "total_assets": 106008000, "short_term_debt": 48000, "long_term_debt": null, "total_debt": 48000, "total_liabilities": 99121000, "total_equity": 6887000, "shares_outstanding": 4769000, "goodwill_and_intangibles": 85530000 }, "cash_flow": { "operating_cash_flow": -10391000, "capital_expenditure": 10391000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161300, "ticker_id": 8055, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7302", "ebitda": "-7250", "netIncome": "-7339", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "78000", "incomeBeforeTax": "-7339", "interestExpense": "None", "operatingIncome": "-7290", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "7290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52", "sellingGeneralAndAdministrative": "5330", "netIncomeFromContinuingOperations": "-7283000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "106008000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-288517000", "totalLiabilities": "99121000", "otherCurrentAssets": "953000", "totalCurrentAssets": "18266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87742000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000", "totalShareholderEquity": "6887000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "3147000", "totalCurrentLiabilities": "4385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "17313000", "commonStockSharesOutstanding": "4769000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "17313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10391000", "capitalExpenditures": "10391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15794000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1972, "selling_general_admin": 5330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7302, "depreciation_amortisation": 52, "ebitda": -7250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7339, "tax_provision": null, "effective_tax_rate": null, "net_income": -7339, "net_income_continuing_ops": -7283000, "net_income_to_common": -7339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17313000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18266000, "net_ppe": null, "goodwill": 6330000, "intangible_assets": 79200000, "goodwill_and_intangibles": 85530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87742000, "total_assets": 106008000, "short_term_debt": 48000, "accounts_payable": 1190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94736000, "total_liabilities": 99121000, "total_debt": 48000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288517000, "total_equity": 6887000, "shares_outstanding": 4769000, "operating_cash_flow": -10391000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15794000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7302", "ebitda": "-7250", "netIncome": "-7339", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "78000", "incomeBeforeTax": "-7339", "interestExpense": "None", "operatingIncome": "-7290", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "7290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52", "sellingGeneralAndAdministrative": "5330", "netIncomeFromContinuingOperations": "-7283000" }, "balance": { "goodwill": "6330000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "106008000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79200000", "reportedCurrency": "USD", "retainedEarnings": "-288517000", "totalLiabilities": "99121000", "otherCurrentAssets": "953000", "totalCurrentAssets": "18266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87742000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48000", "totalShareholderEquity": "6887000", "capitalLeaseObligations": "48000", "otherCurrentLiabilities": "3147000", "totalCurrentLiabilities": "4385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94736000", "cashAndShortTermInvestments": "17313000", "commonStockSharesOutstanding": "4769000", "intangibleAssetsExcludingGoodwill": "79200000", "cashAndCashEquivalentsAtCarryingValue": "17313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10391000", "capitalExpenditures": "10391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15794000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1977, "ebitda": -1965, "pretax_income": -1827, "tax_provision": null, "net_income": -1827, "net_income_to_common": -1827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12069000, "total_current_assets": 12793000, "total_assets": 12822000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1624000, "total_equity": 11198000, "shares_outstanding": 4541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1640000, "capital_expenditure": 0, "free_cash_flow": -1640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161302, "ticker_id": 8055, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1977", "ebitda": "-1965", "netIncome": "-1827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "155000", "incomeBeforeTax": "-1827", "interestExpense": "None", "operatingIncome": "-1983", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "1983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12", "sellingGeneralAndAdministrative": "1955", "netIncomeFromContinuingOperations": "-1827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "12822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281178000", "totalLiabilities": "1624000", "otherCurrentAssets": "724000", "totalCurrentAssets": "12793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000", "currentAccountsPayable": "484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11198000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "1624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12069000", "commonStockSharesOutstanding": "4541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1640000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "542000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22, "selling_general_admin": 1955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1977, "depreciation_amortisation": 12, "ebitda": -1965, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1827, "tax_provision": null, "effective_tax_rate": null, "net_income": -1827, "net_income_continuing_ops": -1827000, "net_income_to_common": -1827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12069000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29000, "total_assets": 12822000, "short_term_debt": null, "accounts_payable": 484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1624000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281178000, "total_equity": 11198000, "shares_outstanding": 4541000, "operating_cash_flow": -1640000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1977", "ebitda": "-1965", "netIncome": "-1827", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "155000", "incomeBeforeTax": "-1827", "interestExpense": "None", "operatingIncome": "-1983", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "1983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12", "sellingGeneralAndAdministrative": "1955", "netIncomeFromContinuingOperations": "-1827000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "12822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281178000", "totalLiabilities": "1624000", "otherCurrentAssets": "724000", "totalCurrentAssets": "12793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29000", "currentAccountsPayable": "484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11198000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "1624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12069000", "commonStockSharesOutstanding": "4541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1640000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "542000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2080, "ebitda": -2068, "pretax_income": -1787, "tax_provision": null, "net_income": -1787, "net_income_to_common": -1787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13167000, "total_current_assets": 13952000, "total_assets": 13991000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1197000, "total_equity": 12794000, "shares_outstanding": 4541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3116000, "capital_expenditure": 0, "free_cash_flow": -3116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161303, "ticker_id": 8055, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:31.380275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2080", "ebitda": "-2068", "netIncome": "-1787", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1787", "interestExpense": "None", "operatingIncome": "-1992", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12", "sellingGeneralAndAdministrative": "1893", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "13991000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279351000", "totalLiabilities": "1197000", "otherCurrentAssets": "286000", "totalCurrentAssets": "13952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "499000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1061000", "totalCurrentLiabilities": "1197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13167000", "commonStockSharesOutstanding": "4541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8500000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 187, "selling_general_admin": 1893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2080, "depreciation_amortisation": 12, "ebitda": -2068, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1787, "tax_provision": null, "effective_tax_rate": null, "net_income": -1787, "net_income_continuing_ops": null, "net_income_to_common": -1787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13167000, "short_term_investments": 499000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39000, "total_assets": 13991000, "short_term_debt": null, "accounts_payable": 136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1197000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279351000, "total_equity": 12794000, "shares_outstanding": 4541000, "operating_cash_flow": -3116000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2080", "ebitda": "-2068", "netIncome": "-1787", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1787", "interestExpense": "None", "operatingIncome": "-1992", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12", "sellingGeneralAndAdministrative": "1893", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "13991000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279351000", "totalLiabilities": "1197000", "otherCurrentAssets": "286000", "totalCurrentAssets": "13952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "499000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39000", "currentAccountsPayable": "136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1061000", "totalCurrentLiabilities": "1197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13167000", "commonStockSharesOutstanding": "4541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8500000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }