{ "ticker": { "uuid": "53cc0a76-5f3a-4083-b8df-060f9c4324ae", "symbol": "ATXG", "name": "Addentax Group Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/53cc0a76-5f3a-4083-b8df-060f9c4324ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/53cc0a76-5f3a-4083-b8df-060f9c4324ae/" }, "ticker_metadata": { "id": 4908, "uuid": "53cc0a76-5f3a-4083-b8df-060f9c4324ae", "symbol": "ATXG", "name": "Addentax Group Corp", "asset_type": "equity", "market_cap": 3251700, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Addentax Group Corp. The company is headquartered in Shenzhen, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53cc0a76-5f3a-4083-b8df-060f9c4324ae", "symbol": "ATXG", "name": "Addentax Group Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/53cc0a76-5f3a-4083-b8df-060f9c4324ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/53cc0a76-5f3a-4083-b8df-060f9c4324ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 5, "market_cap": 3099550, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3461, "piotroski_f_score": 3, "momentum_12_1": -0.5502, "volatility_252d": 1.04 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.583431+00:00", "batch_id": "" }, "size": { "price_close": 5, "market_cap": 3099550, "market_cap_usd": 3099550, "enterprise_value": 3578933, "shares_outstanding": 619910, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1433, "ptbv_ratio": 0.1433, "ps_ratio": 0.8362, "pcf_ratio": null, "pfcf_ratio": -3.5733, "ev_ebitda": null, "ev_ebit": -1.3522, "ev_sales": 0.9656, "ev_fcf": -4.126, "earnings_yield": null, "fcf_yield": -0.2424, "price_to_sales": 0.8362, "price_to_book": 0.1433, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0356 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1474, "operating_margin": -0.7141, "net_margin": -2.0197, "ebitda_margin": -0.4756, "fcf_margin": -0.234, "roe": -0.3461, "roa": -0.265, "roic": -0.0898, "roc_greenblatt": null, "asset_turnover": 0.1312, "cash_conversion": 0.1159, "accruals_ratio": -0.2272, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.3227, "earnings_stability_5y": 1.2143, "revenue_stability_5y": 0.6945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0193, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.306, "net_debt_to_ebitda": -0.272, "debt_to_assets": 0.0254, "interest_coverage": -3.6664, "current_ratio": 21.6665, "quick_ratio": 21.5281, "net_debt": 479383, "local_beta": -0.0017, "volatility_252d": 1.04, "volatility_60d": 2.3696, "max_drawdown_12m": -0.7516, "risk_adjusted_momentum": -0.5291 }, "growth": { "revenue_growth_1y": -0.1853, "revenue_growth_3y_cagr": -0.3093, "revenue_growth_5y_cagr": -0.1629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4214, "book_value_growth_1y": -0.3903, "revenue_growth": -0.1853, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0119, "price_return_3m": 0.2579, "price_return_6m": -0.2915, "price_return_9m": -0.3939, "price_return_12m": -0.5556, "price_return_12m_ex1m": -0.5502, "momentum_6m": -0.2915, "momentum_12m": -0.5556, "momentum_12_1": -0.5502, "distance_from_52w_high": -0.6855, "distance_from_52w_low": 0.266, "relative_strength": -0.7135 }, "raw_ttm": { "revenue_ttm": 3706510, "gross_profit_ttm": 546321, "ebit_ttm": -2646766, "ebitda_ttm": -1762714, "net_income_ttm": -7486212, "eps_diluted_ttm": -12.0763, "operating_cash_flow_ttm": -1068751, "capital_expenditure_ttm": 201332, "fcf_ttm": -867419, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 721905, "cash_and_equivalents": 238466, "total_current_assets": 27874068, "total_current_liabilities": 1286507, "net_ppe": null, "total_assets": 28249821, "total_debt": 717849, "total_equity": 21630899, "net_working_capital": 27066944, "book_value_per_share": 34.8936, "retained_earnings": -18355287, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.8936 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 95, "ticker_id": 4908, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.583431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 3099550, "market_cap_usd": 3099550, "enterprise_value": 3578933, "shares_outstanding": 619910, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1432927, "ptbv_ratio": 0.1432927, "ps_ratio": 0.83624488, "pcf_ratio": null, "pfcf_ratio": -3.57330195, "ev_ebitda": null, "ev_ebit": -1.35219094, "ev_sales": 0.96558029, "ev_fcf": -4.12595643, "earnings_yield": null, "fcf_yield": -0.24236805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14739499, "operating_margin": -0.71408576, "net_margin": -2.01974688, "ebitda_margin": -0.47557244, "fcf_margin": -0.23402581, "roe": -0.34608881, "roa": -0.26500033, "roic": -0.08978061, "roc_greenblatt": null, "asset_turnover": 0.13120473, "cash_conversion": 0.11586888, "accruals_ratio": -0.2271682, "sbc_to_revenue": null, "debt_to_equity": 0.30599385, "net_debt_to_ebitda": -0.27195733, "debt_to_assets": 0.02541075, "interest_coverage": -3.6663633, "current_ratio": 21.66647208, "quick_ratio": 21.52810206, "net_debt": 479383, "revenue_growth_1y": -0.18525886, "revenue_growth_3y_cagr": -0.30934263, "revenue_growth_5y_cagr": -0.16291465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42141268, "book_value_growth_1y": -0.39031956, "piotroski_f_score": 3, "altman_z_score": 0.32273673, "earnings_stability_5y": 1.214336, "revenue_stability_5y": 0.69454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01185771, "price_return_3m": 0.25786164, "price_return_6m": -0.29153383, "price_return_9m": -0.39393939, "price_return_12m": -0.55555556, "price_return_12m_ex1m": -0.55022222, "distance_from_52w_high": -0.68553459, "distance_from_52w_low": 0.26598304, "relative_strength": -0.71349661, "local_beta": -0.0017, "volatility_252d": 1.039992, "volatility_60d": 2.369598, "max_drawdown_12m": -0.75160377, "revenue_ttm": 3706510, "gross_profit_ttm": 546321, "ebit_ttm": -2646766, "ebitda_ttm": -1762714, "net_income_ttm": -7486212, "eps_diluted_ttm": -12.07628849, "operating_cash_flow_ttm": -1068751, "capital_expenditure_ttm": 201332, "fcf_ttm": -867419, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 721905, "cash_and_equivalents": 238466, "total_current_assets": 27874068, "total_current_liabilities": 1286507, "net_ppe": null, "total_assets": 28249821, "total_debt": 717849, "total_equity": 21630899, "net_working_capital": 27066944, "book_value_per_share": 34.89361198, "retained_earnings": -18355287, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.89361198, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3461, "momentum_12_1": -0.5502, "complete_fields": { "id": 95, "ticker_id": 4908, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.583431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 3099550, "market_cap_usd": 3099550, "enterprise_value": 3578933, "shares_outstanding": 619910, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1432927, "ptbv_ratio": 0.1432927, "ps_ratio": 0.83624488, "pcf_ratio": null, "pfcf_ratio": -3.57330195, "ev_ebitda": null, "ev_ebit": -1.35219094, "ev_sales": 0.96558029, "ev_fcf": -4.12595643, "earnings_yield": null, "fcf_yield": -0.24236805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14739499, "operating_margin": -0.71408576, "net_margin": -2.01974688, "ebitda_margin": -0.47557244, "fcf_margin": -0.23402581, "roe": -0.34608881, "roa": -0.26500033, "roic": -0.08978061, "roc_greenblatt": null, "asset_turnover": 0.13120473, "cash_conversion": 0.11586888, "accruals_ratio": -0.2271682, "sbc_to_revenue": null, "debt_to_equity": 0.30599385, "net_debt_to_ebitda": -0.27195733, "debt_to_assets": 0.02541075, "interest_coverage": -3.6663633, "current_ratio": 21.66647208, "quick_ratio": 21.52810206, "net_debt": 479383, "revenue_growth_1y": -0.18525886, "revenue_growth_3y_cagr": -0.30934263, "revenue_growth_5y_cagr": -0.16291465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42141268, "book_value_growth_1y": -0.39031956, "piotroski_f_score": 3, "altman_z_score": 0.32273673, "earnings_stability_5y": 1.214336, "revenue_stability_5y": 0.69454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01185771, "price_return_3m": 0.25786164, "price_return_6m": -0.29153383, "price_return_9m": -0.39393939, "price_return_12m": -0.55555556, "price_return_12m_ex1m": -0.55022222, "distance_from_52w_high": -0.68553459, "distance_from_52w_low": 0.26598304, "relative_strength": -0.71349661, "local_beta": -0.0017, "volatility_252d": 1.039992, "volatility_60d": 2.369598, "max_drawdown_12m": -0.75160377, "revenue_ttm": 3706510, "gross_profit_ttm": 546321, "ebit_ttm": -2646766, "ebitda_ttm": -1762714, "net_income_ttm": -7486212, "eps_diluted_ttm": -12.07628849, "operating_cash_flow_ttm": -1068751, "capital_expenditure_ttm": 201332, "fcf_ttm": -867419, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 721905, "cash_and_equivalents": 238466, "total_current_assets": 27874068, "total_current_liabilities": 1286507, "net_ppe": null, "total_assets": 28249821, "total_debt": 717849, "total_equity": 21630899, "net_working_capital": 27066944, "book_value_per_share": 34.89361198, "retained_earnings": -18355287, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.89361198, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 4180914, "cost_of_revenue": 3546657, "gross_profit": 634257, "ebit": -3942706, "ebitda": -2271549, "pretax_income": -5089549, "tax_provision": 4649, "net_income": -5094198, "net_income_to_common": -5094198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324953, "total_current_assets": 29791614, "total_assets": 49167337, "short_term_debt": 1708430, "long_term_debt": 2900160, "total_debt": 4608590, "total_liabilities": 27435529, "total_equity": 21731808, "shares_outstanding": 399543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 816000, "capital_expenditure": 197592, "free_cash_flow": 1013592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23061, "ticker_id": 4908, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3942706", "ebitda": "-2271549", "netIncome": "-5094198", "grossProfit": "634257", "depreciation": "None", "totalRevenue": "4180914", "costOfRevenue": "3546657", "interestIncome": "1321", "incomeBeforeTax": "-5089549", "interestExpense": "1146843", "operatingIncome": "-1816970", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4649", "reportedCurrency": "USD", "netInterestIncome": "-1145522", "nonInterestIncome": "None", "operatingExpenses": "2451227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3546657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671157", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "-5094198" }, "balance": { "goodwill": "None", "inventory": "166874", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "49167337", "longTermDebt": "2900160", "shortTermDebt": "1708430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13663790", "totalLiabilities": "27435529", "otherCurrentAssets": "6221119", "totalCurrentAssets": "29791614", "currentLongTermDebt": "802472", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5578668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19375723", "currentAccountsPayable": "53199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419290", "totalShareholderEquity": "21731808", "capitalLeaseObligations": "18716658", "otherCurrentLiabilities": "1442236", "totalCurrentLiabilities": "3952319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23483210", "cashAndShortTermInvestments": "324953", "commonStockSharesOutstanding": "399543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5094198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-112228", "operatingCashflow": "816000", "capitalExpenditures": "197592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1102141", "cashflowFromInvestment": "-205811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4180914, "cost_of_revenue": 3546657, "gross_profit": 634257, "research_and_development": null, "selling_general_admin": 2058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3942706, "depreciation_amortisation": 1671157, "ebitda": -2271549, "interest_expense": 1146843, "interest_income": null, "other_non_operating": null, "pretax_income": -5089549, "tax_provision": 4649, "effective_tax_rate": null, "net_income": -5094198, "net_income_continuing_ops": -5094198, "net_income_to_common": -5094198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324953, "short_term_investments": 17500000, "net_receivables": 5578668, "inventory": 166874, "other_current_assets": null, "total_current_assets": 29791614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19375723, "total_assets": 49167337, "short_term_debt": 1708430, "accounts_payable": 53199, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3952319, "long_term_debt": 2900160, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23483210, "total_liabilities": 27435529, "total_debt": 4608590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13663790, "total_equity": 21731808, "shares_outstanding": 399543, "operating_cash_flow": 816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1102141, "free_cash_flow": 1013592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3942706", "ebitda": "-2271549", "netIncome": "-5094198", "grossProfit": "634257", "depreciation": "None", "totalRevenue": "4180914", "costOfRevenue": "3546657", "interestIncome": "1321", "incomeBeforeTax": "-5089549", "interestExpense": "1146843", "operatingIncome": "-1816970", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4649", "reportedCurrency": "USD", "netInterestIncome": "-1145522", "nonInterestIncome": "None", "operatingExpenses": "2451227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3546657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671157", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "-5094198" }, "balance": { "goodwill": "None", "inventory": "166874", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "49167337", "longTermDebt": "2900160", "shortTermDebt": "1708430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13663790", "totalLiabilities": "27435529", "otherCurrentAssets": "6221119", "totalCurrentAssets": "29791614", "currentLongTermDebt": "802472", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5578668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19375723", "currentAccountsPayable": "53199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419290", "totalShareholderEquity": "21731808", "capitalLeaseObligations": "18716658", "otherCurrentLiabilities": "1442236", "totalCurrentLiabilities": "3952319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23483210", "cashAndShortTermInvestments": "324953", "commonStockSharesOutstanding": "399543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5094198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-112228", "operatingCashflow": "816000", "capitalExpenditures": "197592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1102141", "cashflowFromInvestment": "-205811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 5153753, "cost_of_revenue": 4038668, "gross_profit": 1115085, "ebit": 554993, "ebitda": 883940, "pretax_income": -3097813, "tax_provision": 11605, "net_income": -3109418, "net_income_to_common": -3109418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816186, "total_current_assets": 29181392, "total_assets": 52338748, "short_term_debt": 2646913, "long_term_debt": 2684697, "total_debt": 5331610, "total_liabilities": 26291648, "total_equity": 26047100, "shares_outstanding": 291964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -411473, "capital_expenditure": 135431, "free_cash_flow": -276042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23066, "ticker_id": 4908, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554993", "ebitda": "883940", "netIncome": "-3109418", "grossProfit": "1115085", "depreciation": "None", "totalRevenue": "5153753", "costOfRevenue": "4038668", "interestIncome": "6877", "incomeBeforeTax": "-3097813", "interestExpense": "3652803", "operatingIncome": "-1131196", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11605", "reportedCurrency": "USD", "netInterestIncome": "-3645926", "nonInterestIncome": "None", "operatingExpenses": "2246281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328947", "sellingGeneralAndAdministrative": "2115678", "netIncomeFromContinuingOperations": "-3109418" }, "balance": { "goodwill": "None", "inventory": "63505", "commonStock": "5384", "currentDebt": "None", "investments": "None", "totalAssets": "52338748", "longTermDebt": "2684697", "shortTermDebt": "2646913", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8569190", "totalLiabilities": "26291648", "otherCurrentAssets": "4535520", "totalCurrentAssets": "29181392", "currentLongTermDebt": "1587416", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "6266181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23157356", "currentAccountsPayable": "359488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24068676", "totalShareholderEquity": "26047100", "capitalLeaseObligations": "19796563", "otherCurrentLiabilities": "1346730", "totalCurrentLiabilities": "4581930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21709718", "cashAndShortTermInvestments": "816186", "commonStockSharesOutstanding": "291964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3109418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "222023", "operatingCashflow": "-411473", "capitalExpenditures": "135431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521704", "cashflowFromInvestment": "90731", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153753, "cost_of_revenue": 4038668, "gross_profit": 1115085, "research_and_development": null, "selling_general_admin": 2115678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554993, "depreciation_amortisation": 328947, "ebitda": 883940, "interest_expense": 3652803, "interest_income": null, "other_non_operating": null, "pretax_income": -3097813, "tax_provision": 11605, "effective_tax_rate": null, "net_income": -3109418, "net_income_continuing_ops": -3109418, "net_income_to_common": -3109418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816186, "short_term_investments": 17500000, "net_receivables": 6266181, "inventory": 63505, "other_current_assets": null, "total_current_assets": 29181392, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23157356, "total_assets": 52338748, "short_term_debt": 2646913, "accounts_payable": 359488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4581930, "long_term_debt": 2684697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21709718, "total_liabilities": 26291648, "total_debt": 5331610, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8569190, "total_equity": 26047100, "shares_outstanding": 291964, "operating_cash_flow": -411473, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135431, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521704, "free_cash_flow": -276042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554993", "ebitda": "883940", "netIncome": "-3109418", "grossProfit": "1115085", "depreciation": "None", "totalRevenue": "5153753", "costOfRevenue": "4038668", "interestIncome": "6877", "incomeBeforeTax": "-3097813", "interestExpense": "3652803", "operatingIncome": "-1131196", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11605", "reportedCurrency": "USD", "netInterestIncome": "-3645926", "nonInterestIncome": "None", "operatingExpenses": "2246281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038668", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328947", "sellingGeneralAndAdministrative": "2115678", "netIncomeFromContinuingOperations": "-3109418" }, "balance": { "goodwill": "None", "inventory": "63505", "commonStock": "5384", "currentDebt": "None", "investments": "None", "totalAssets": "52338748", "longTermDebt": "2684697", "shortTermDebt": "2646913", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8569190", "totalLiabilities": "26291648", "otherCurrentAssets": "4535520", "totalCurrentAssets": "29181392", "currentLongTermDebt": "1587416", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "6266181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23157356", "currentAccountsPayable": "359488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24068676", "totalShareholderEquity": "26047100", "capitalLeaseObligations": "19796563", "otherCurrentLiabilities": "1346730", "totalCurrentLiabilities": "4581930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21709718", "cashAndShortTermInvestments": "816186", "commonStockSharesOutstanding": "291964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3109418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "222023", "operatingCashflow": "-411473", "capitalExpenditures": "135431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521704", "cashflowFromInvestment": "90731", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 7944171, "cost_of_revenue": 6103110, "gross_profit": 1841061, "ebit": 2849642, "ebitda": 3194538, "pretax_income": 1341800, "tax_provision": 22143, "net_income": 1319657, "net_income_to_common": 1319657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562711, "total_current_assets": 23041241, "total_assets": 41302881, "short_term_debt": 2649202, "long_term_debt": 11219519, "total_debt": 13868721, "total_liabilities": 17181087, "total_equity": 24121794, "shares_outstanding": 237867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1569159, "capital_expenditure": 0, "free_cash_flow": -1569159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23071, "ticker_id": 4908, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2849642", "ebitda": "3194538", "netIncome": "1319657", "grossProfit": "1841061", "depreciation": "None", "totalRevenue": "7944171", "costOfRevenue": "6103110", "interestIncome": "8463", "incomeBeforeTax": "1341800", "interestExpense": "1507842", "operatingIncome": "-462915", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "22143", "reportedCurrency": "USD", "netInterestIncome": "-1499379", "nonInterestIncome": "None", "operatingExpenses": "2303976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6103110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344896", "sellingGeneralAndAdministrative": "2225207", "netIncomeFromContinuingOperations": "1319657" }, "balance": { "goodwill": "None", "inventory": "285528", "commonStock": "35455", "currentDebt": "None", "investments": "None", "totalAssets": "41302881", "longTermDebt": "11219519", "shortTermDebt": "2649202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5451209", "totalLiabilities": "17181087", "otherCurrentAssets": "1332329", "totalCurrentAssets": "23041241", "currentLongTermDebt": "137468", "longTermInvestments": "None", "shortTermInvestments": "17718750", "currentNetReceivables": "3141923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18261640", "currentAccountsPayable": "267501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14014108", "totalShareholderEquity": "24121794", "capitalLeaseObligations": "272488", "otherCurrentLiabilities": "571855", "totalCurrentLiabilities": "3525698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13655389", "cashAndShortTermInvestments": "562711", "commonStockSharesOutstanding": "237867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1319657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-18932", "operatingCashflow": "-1569159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21845838", "cashflowFromInvestment": "-21168153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7944171, "cost_of_revenue": 6103110, "gross_profit": 1841061, "research_and_development": null, "selling_general_admin": 2225207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2849642, "depreciation_amortisation": 344896, "ebitda": 3194538, "interest_expense": 1507842, "interest_income": null, "other_non_operating": null, "pretax_income": 1341800, "tax_provision": 22143, "effective_tax_rate": null, "net_income": 1319657, "net_income_continuing_ops": 1319657, "net_income_to_common": 1319657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562711, "short_term_investments": 17718750, "net_receivables": 3141923, "inventory": 285528, "other_current_assets": null, "total_current_assets": 23041241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18261640, "total_assets": 41302881, "short_term_debt": 2649202, "accounts_payable": 267501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3525698, "long_term_debt": 11219519, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13655389, "total_liabilities": 17181087, "total_debt": 13868721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5451209, "total_equity": 24121794, "shares_outstanding": 237867, "operating_cash_flow": -1569159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21168153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21845838, "free_cash_flow": -1569159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2849642", "ebitda": "3194538", "netIncome": "1319657", "grossProfit": "1841061", "depreciation": "None", "totalRevenue": "7944171", "costOfRevenue": "6103110", "interestIncome": "8463", "incomeBeforeTax": "1341800", "interestExpense": "1507842", "operatingIncome": "-462915", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "22143", "reportedCurrency": "USD", "netInterestIncome": "-1499379", "nonInterestIncome": "None", "operatingExpenses": "2303976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6103110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344896", "sellingGeneralAndAdministrative": "2225207", "netIncomeFromContinuingOperations": "1319657" }, "balance": { "goodwill": "None", "inventory": "285528", "commonStock": "35455", "currentDebt": "None", "investments": "None", "totalAssets": "41302881", "longTermDebt": "11219519", "shortTermDebt": "2649202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5451209", "totalLiabilities": "17181087", "otherCurrentAssets": "1332329", "totalCurrentAssets": "23041241", "currentLongTermDebt": "137468", "longTermInvestments": "None", "shortTermInvestments": "17718750", "currentNetReceivables": "3141923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18261640", "currentAccountsPayable": "267501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14014108", "totalShareholderEquity": "24121794", "capitalLeaseObligations": "272488", "otherCurrentLiabilities": "571855", "totalCurrentLiabilities": "3525698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13655389", "cashAndShortTermInvestments": "562711", "commonStockSharesOutstanding": "237867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1319657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-18932", "operatingCashflow": "-1569159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21845838", "cashflowFromInvestment": "-21168153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 12690633, "cost_of_revenue": 10627380, "gross_profit": 2063254, "ebit": 111383, "ebitda": 268987, "pretax_income": 101492, "tax_provision": 23494, "net_income": 77998, "net_income_to_common": 77998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1390644, "total_current_assets": 5689128, "total_assets": 13087060, "short_term_debt": 7610010, "long_term_debt": null, "total_debt": 7610010, "total_liabilities": 13158427, "total_equity": -71367, "shares_outstanding": 177953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1090872, "capital_expenditure": 198122, "free_cash_flow": 1288994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23076, "ticker_id": 4908, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111383", "ebitda": "268987", "netIncome": "77998", "grossProfit": "2063254", "depreciation": "None", "totalRevenue": "12690633", "costOfRevenue": "10627380", "interestIncome": "7818", "incomeBeforeTax": "101492", "interestExpense": "9891", "operatingIncome": "-57005", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "23494", "reportedCurrency": "USD", "netInterestIncome": "-2073", "nonInterestIncome": "None", "operatingExpenses": "2120258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "168388", "costofGoodsAndServicesSold": "10627380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157604", "sellingGeneralAndAdministrative": "1914008", "netIncomeFromContinuingOperations": "77998" }, "balance": { "goodwill": "None", "inventory": "266596", "commonStock": "26693", "currentDebt": "None", "investments": "None", "totalAssets": "13087060", "longTermDebt": "None", "shortTermDebt": "7610010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6756230", "totalLiabilities": "13158427", "otherCurrentAssets": "1260165", "totalCurrentAssets": "5689128", "currentLongTermDebt": "3846079", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2771723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7397932", "currentAccountsPayable": "1334483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836419", "shortLongTermDebtTotal": "10376096", "totalShareholderEquity": "-71367", "capitalLeaseObligations": "6530017", "otherCurrentLiabilities": "392929", "totalCurrentLiabilities": "10392341", "otherNonCurrentLiabilities": "2766086", "totalNonCurrentLiabilities": "2766086", "cashAndShortTermInvestments": "1390644", "commonStockSharesOutstanding": "177953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1390644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "3838", "operatingCashflow": "1090872", "capitalExpenditures": "198122", "changeInReceivables": "2701499", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1372803", "cashflowFromInvestment": "-198122", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-480053", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12690633, "cost_of_revenue": 10627380, "gross_profit": 2063254, "research_and_development": null, "selling_general_admin": 1914008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111383, "depreciation_amortisation": 157604, "ebitda": 268987, "interest_expense": 9891, "interest_income": null, "other_non_operating": null, "pretax_income": 101492, "tax_provision": 23494, "effective_tax_rate": null, "net_income": 77998, "net_income_continuing_ops": 77998, "net_income_to_common": 77998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1390644, "short_term_investments": 0, "net_receivables": 2771723, "inventory": 266596, "other_current_assets": null, "total_current_assets": 5689128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7397932, "total_assets": 13087060, "short_term_debt": 7610010, "accounts_payable": 1334483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10392341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2766086, "total_liabilities": 13158427, "total_debt": 7610010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6756230, "total_equity": -71367, "shares_outstanding": 177953, "operating_cash_flow": 1090872, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1372803, "free_cash_flow": 1288994, "net_change_in_cash": -480053 }, "raw_data": { "income": { "ebit": "111383", "ebitda": "268987", "netIncome": "77998", "grossProfit": "2063254", "depreciation": "None", "totalRevenue": "12690633", "costOfRevenue": "10627380", "interestIncome": "7818", "incomeBeforeTax": "101492", "interestExpense": "9891", "operatingIncome": "-57005", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "23494", "reportedCurrency": "USD", "netInterestIncome": "-2073", "nonInterestIncome": "None", "operatingExpenses": "2120258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "168388", "costofGoodsAndServicesSold": "10627380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157604", "sellingGeneralAndAdministrative": "1914008", "netIncomeFromContinuingOperations": "77998" }, "balance": { "goodwill": "None", "inventory": "266596", "commonStock": "26693", "currentDebt": "None", "investments": "None", "totalAssets": "13087060", "longTermDebt": "None", "shortTermDebt": "7610010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6756230", "totalLiabilities": "13158427", "otherCurrentAssets": "1260165", "totalCurrentAssets": "5689128", "currentLongTermDebt": "3846079", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2771723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7397932", "currentAccountsPayable": "1334483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836419", "shortLongTermDebtTotal": "10376096", "totalShareholderEquity": "-71367", "capitalLeaseObligations": "6530017", "otherCurrentLiabilities": "392929", "totalCurrentLiabilities": "10392341", "otherNonCurrentLiabilities": "2766086", "totalNonCurrentLiabilities": "2766086", "cashAndShortTermInvestments": "1390644", "commonStockSharesOutstanding": "177953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1390644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "3838", "operatingCashflow": "1090872", "capitalExpenditures": "198122", "changeInReceivables": "2701499", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1372803", "cashflowFromInvestment": "-198122", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-480053", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 24734759, "cost_of_revenue": 25921936, "gross_profit": -1187177, "ebit": -3545164, "ebitda": -3444150, "pretax_income": -3564302, "tax_provision": 25867, "net_income": -3590169, "net_income_to_common": -3590169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845077, "total_current_assets": 7997482, "total_assets": 18424084, "short_term_debt": 8622029, "long_term_debt": null, "total_debt": 8622029, "total_liabilities": 18505582, "total_equity": -81498, "shares_outstanding": 172120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4223008, "capital_expenditure": 405851, "free_cash_flow": -3817157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23081, "ticker_id": 4908, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3545164", "ebitda": "-3444150", "netIncome": "-3590169", "grossProfit": "-1187177", "depreciation": "None", "totalRevenue": "24734759", "costOfRevenue": "25921936", "interestIncome": "230", "incomeBeforeTax": "-3564302", "interestExpense": "19142", "operatingIncome": "-3608174", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "25867", "reportedCurrency": "USD", "netInterestIncome": "-18912", "nonInterestIncome": "None", "operatingExpenses": "2420997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "63014", "costofGoodsAndServicesSold": "25921936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101014", "sellingGeneralAndAdministrative": "2007343", "netIncomeFromContinuingOperations": "-3590169" }, "balance": { "goodwill": "None", "inventory": "270434", "commonStock": "26693", "currentDebt": "None", "investments": "None", "totalAssets": "18424084", "longTermDebt": "None", "shortTermDebt": "8622029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6834228", "totalLiabilities": "18505582", "otherCurrentAssets": "511284", "totalCurrentAssets": "7997482", "currentLongTermDebt": "5066571", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5370687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10426602", "currentAccountsPayable": "3121373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793977", "shortLongTermDebtTotal": "14699196", "totalShareholderEquity": "-81498", "capitalLeaseObligations": "9632625", "otherCurrentLiabilities": "502749", "totalCurrentLiabilities": "12428415", "otherNonCurrentLiabilities": "6077167", "totalNonCurrentLiabilities": "6077167", "cashAndShortTermInvestments": "1845077", "commonStockSharesOutstanding": "172120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1845077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3590169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "67322", "operatingCashflow": "-4223008", "capitalExpenditures": "405851", "changeInReceivables": "-551693", "changeInExchangeRate": "None", "cashflowFromFinancing": "6099656", "cashflowFromInvestment": "-563052", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1313596", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24734759, "cost_of_revenue": 25921936, "gross_profit": -1187177, "research_and_development": null, "selling_general_admin": 2007343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3545164, "depreciation_amortisation": 101014, "ebitda": -3444150, "interest_expense": 19142, "interest_income": null, "other_non_operating": null, "pretax_income": -3564302, "tax_provision": 25867, "effective_tax_rate": null, "net_income": -3590169, "net_income_continuing_ops": -3590169, "net_income_to_common": -3590169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845077, "short_term_investments": null, "net_receivables": 5370687, "inventory": 270434, "other_current_assets": null, "total_current_assets": 7997482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10426602, "total_assets": 18424084, "short_term_debt": 8622029, "accounts_payable": 3121373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12428415, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6077167, "total_liabilities": 18505582, "total_debt": 8622029, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6834228, "total_equity": -81498, "shares_outstanding": 172120, "operating_cash_flow": -4223008, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405851, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6099656, "free_cash_flow": -3817157, "net_change_in_cash": 1313596 }, "raw_data": { "income": { "ebit": "-3545164", "ebitda": "-3444150", "netIncome": "-3590169", "grossProfit": "-1187177", "depreciation": "None", "totalRevenue": "24734759", "costOfRevenue": "25921936", "interestIncome": "230", "incomeBeforeTax": "-3564302", "interestExpense": "19142", "operatingIncome": "-3608174", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "25867", "reportedCurrency": "USD", "netInterestIncome": "-18912", "nonInterestIncome": "None", "operatingExpenses": "2420997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "63014", "costofGoodsAndServicesSold": "25921936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101014", "sellingGeneralAndAdministrative": "2007343", "netIncomeFromContinuingOperations": "-3590169" }, "balance": { "goodwill": "None", "inventory": "270434", "commonStock": "26693", "currentDebt": "None", "investments": "None", "totalAssets": "18424084", "longTermDebt": "None", "shortTermDebt": "8622029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6834228", "totalLiabilities": "18505582", "otherCurrentAssets": "511284", "totalCurrentAssets": "7997482", "currentLongTermDebt": "5066571", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5370687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10426602", "currentAccountsPayable": "3121373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793977", "shortLongTermDebtTotal": "14699196", "totalShareholderEquity": "-81498", "capitalLeaseObligations": "9632625", "otherCurrentLiabilities": "502749", "totalCurrentLiabilities": "12428415", "otherNonCurrentLiabilities": "6077167", "totalNonCurrentLiabilities": "6077167", "cashAndShortTermInvestments": "1845077", "commonStockSharesOutstanding": "172120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1845077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3590169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "67322", "operatingCashflow": "-4223008", "capitalExpenditures": "405851", "changeInReceivables": "-551693", "changeInExchangeRate": "None", "cashflowFromFinancing": "6099656", "cashflowFromInvestment": "-563052", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1313596", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 10172379, "cost_of_revenue": 8787018, "gross_profit": 1385361, "ebit": -943748, "ebitda": -829357, "pretax_income": -964547, "tax_provision": 16070, "net_income": -980617, "net_income_to_common": -980617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531681, "total_current_assets": 6001242, "total_assets": 8421978, "short_term_debt": 796657, "long_term_debt": null, "total_debt": 796657, "total_liabilities": 11488702, "total_equity": -3066724, "shares_outstanding": 168973, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1150853, "capital_expenditure": 136000, "free_cash_flow": -1014853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23086, "ticker_id": 4908, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-943748", "ebitda": "-829357", "netIncome": "-980617", "grossProfit": "1385361", "depreciation": "None", "totalRevenue": "10172379", "costOfRevenue": "8787018", "interestIncome": "130", "incomeBeforeTax": "-964547", "interestExpense": "20669", "operatingIncome": "-864318", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16070", "reportedCurrency": "USD", "netInterestIncome": "-20669", "nonInterestIncome": "None", "operatingExpenses": "2249679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8787018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114391", "sellingGeneralAndAdministrative": "2236273", "netIncomeFromContinuingOperations": "-1455620" }, "balance": { "goodwill": "0", "inventory": "347531", "commonStock": "25346", "currentDebt": "None", "investments": "None", "totalAssets": "8421978", "longTermDebt": "None", "shortTermDebt": "796657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3233122", "totalLiabilities": "11488702", "otherCurrentAssets": "513905", "totalCurrentAssets": "6001242", "currentLongTermDebt": "353114", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4608125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420736", "currentAccountsPayable": "3620583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2420736", "shortLongTermDebtTotal": "2188831", "totalShareholderEquity": "-3066724", "capitalLeaseObligations": "1835717", "otherCurrentLiabilities": "5635151", "totalCurrentLiabilities": "10096528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392174", "cashAndShortTermInvestments": "531681", "commonStockSharesOutstanding": "168973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1455620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-29484", "operatingCashflow": "-1150853", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555984", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10172379, "cost_of_revenue": 8787018, "gross_profit": 1385361, "research_and_development": null, "selling_general_admin": 2236273, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -943748, "depreciation_amortisation": 114391, "ebitda": -829357, "interest_expense": 20669, "interest_income": null, "other_non_operating": null, "pretax_income": -964547, "tax_provision": 16070, "effective_tax_rate": null, "net_income": -980617, "net_income_continuing_ops": -1455620, "net_income_to_common": -980617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531681, "short_term_investments": null, "net_receivables": 4608125, "inventory": 347531, "other_current_assets": null, "total_current_assets": 6001242, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2420736, "total_assets": 8421978, "short_term_debt": 796657, "accounts_payable": 3620583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10096528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392174, "total_liabilities": 11488702, "total_debt": 796657, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3233122, "total_equity": -3066724, "shares_outstanding": 168973, "operating_cash_flow": -1150853, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1555984, "free_cash_flow": -1014853, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-943748", "ebitda": "-829357", "netIncome": "-980617", "grossProfit": "1385361", "depreciation": "None", "totalRevenue": "10172379", "costOfRevenue": "8787018", "interestIncome": "130", "incomeBeforeTax": "-964547", "interestExpense": "20669", "operatingIncome": "-864318", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "16070", "reportedCurrency": "USD", "netInterestIncome": "-20669", "nonInterestIncome": "None", "operatingExpenses": "2249679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8787018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114391", "sellingGeneralAndAdministrative": "2236273", "netIncomeFromContinuingOperations": "-1455620" }, "balance": { "goodwill": "0", "inventory": "347531", "commonStock": "25346", "currentDebt": "None", "investments": "None", "totalAssets": "8421978", "longTermDebt": "None", "shortTermDebt": "796657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3233122", "totalLiabilities": "11488702", "otherCurrentAssets": "513905", "totalCurrentAssets": "6001242", "currentLongTermDebt": "353114", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4608125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420736", "currentAccountsPayable": "3620583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2420736", "shortLongTermDebtTotal": "2188831", "totalShareholderEquity": "-3066724", "capitalLeaseObligations": "1835717", "otherCurrentLiabilities": "5635151", "totalCurrentLiabilities": "10096528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392174", "cashAndShortTermInvestments": "531681", "commonStockSharesOutstanding": "168973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1455620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-29484", "operatingCashflow": "-1150853", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555984", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 10026920, "cost_of_revenue": 8744226, "gross_profit": 1282694, "ebit": -674347, "ebitda": -558674, "pretax_income": -685774, "tax_provision": 8555, "net_income": -694329, "net_income_to_common": -694329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277264, "total_current_assets": 2802412, "total_assets": 3971846, "short_term_debt": 223502, "long_term_debt": 0, "total_debt": 223502, "total_liabilities": 5674393, "total_equity": -1702547, "shares_outstanding": 168973, "goodwill_and_intangibles": 475003 }, "cash_flow": { "operating_cash_flow": 1193161, "capital_expenditure": 229240, "free_cash_flow": 1422401, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23091, "ticker_id": 4908, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-674347", "ebitda": "-558674", "netIncome": "-694329", "grossProfit": "1282694", "depreciation": "None", "totalRevenue": "10026920", "costOfRevenue": "8744226", "interestIncome": "None", "incomeBeforeTax": "-685774", "interestExpense": "11423", "operatingIncome": "-683127", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "8555", "reportedCurrency": "USD", "netInterestIncome": "-11423", "nonInterestIncome": "None", "operatingExpenses": "1965821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8744226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115673", "sellingGeneralAndAdministrative": "1947916", "netIncomeFromContinuingOperations": "-694329" }, "balance": { "goodwill": "475003", "inventory": "318047", "commonStock": "25346", "currentDebt": "None", "investments": "None", "totalAssets": "3971846", "longTermDebt": "0", "shortTermDebt": "223502", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-1775767", "totalLiabilities": "5674393", "otherCurrentAssets": "230484", "totalCurrentAssets": "2802412", "currentLongTermDebt": "223502", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1976617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169434", "currentAccountsPayable": "884251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694431", "shortLongTermDebtTotal": "223502", "totalShareholderEquity": "-1702547", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4463967", "totalCurrentLiabilities": "5674393", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "277264", "commonStockSharesOutstanding": "168973", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "277264", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-694329", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-78818", "operatingCashflow": "1193161", "capitalExpenditures": "229240", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-948526", "cashflowFromInvestment": "-229240", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10026920, "cost_of_revenue": 8744226, "gross_profit": 1282694, "research_and_development": 0, "selling_general_admin": 1947916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -674347, "depreciation_amortisation": 115673, "ebitda": -558674, "interest_expense": 11423, "interest_income": null, "other_non_operating": null, "pretax_income": -685774, "tax_provision": 8555, "effective_tax_rate": null, "net_income": -694329, "net_income_continuing_ops": -694329, "net_income_to_common": -694329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277264, "short_term_investments": 0, "net_receivables": 1976617, "inventory": 318047, "other_current_assets": null, "total_current_assets": 2802412, "net_ppe": null, "goodwill": 475003, "intangible_assets": 0, "goodwill_and_intangibles": 475003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169434, "total_assets": 3971846, "short_term_debt": 223502, "accounts_payable": 884251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5674393, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5674393, "total_debt": 223502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1775767, "total_equity": -1702547, "shares_outstanding": 168973, "operating_cash_flow": 1193161, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229240, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229240, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -948526, "free_cash_flow": 1422401, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-674347", "ebitda": "-558674", "netIncome": "-694329", "grossProfit": "1282694", "depreciation": "None", "totalRevenue": "10026920", "costOfRevenue": "8744226", "interestIncome": "None", "incomeBeforeTax": "-685774", "interestExpense": "11423", "operatingIncome": "-683127", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "8555", "reportedCurrency": "USD", "netInterestIncome": "-11423", "nonInterestIncome": "None", "operatingExpenses": "1965821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8744226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115673", "sellingGeneralAndAdministrative": "1947916", "netIncomeFromContinuingOperations": "-694329" }, "balance": { "goodwill": "475003", "inventory": "318047", "commonStock": "25346", "currentDebt": "None", "investments": "None", "totalAssets": "3971846", "longTermDebt": "0", "shortTermDebt": "223502", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-1775767", "totalLiabilities": "5674393", "otherCurrentAssets": "230484", "totalCurrentAssets": "2802412", "currentLongTermDebt": "223502", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1976617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169434", "currentAccountsPayable": "884251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694431", "shortLongTermDebtTotal": "223502", "totalShareholderEquity": "-1702547", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4463967", "totalCurrentLiabilities": "5674393", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "277264", "commonStockSharesOutstanding": "168973", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "277264", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-694329", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-78818", "operatingCashflow": "1193161", "capitalExpenditures": "229240", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-948526", "cashflowFromInvestment": "-229240", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 13437569, "cost_of_revenue": 11995947, "gross_profit": 1441622, "ebit": -690053, "ebitda": -578313, "pretax_income": -690054, "tax_provision": 19342, "net_income": -709396, "net_income_to_common": -709396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264806, "total_current_assets": 6394568, "total_assets": 7518111, "short_term_debt": 56739, "long_term_debt": 0, "total_debt": 56739, "total_liabilities": 8623045, "total_equity": -1104934, "shares_outstanding": 168973, "goodwill_and_intangibles": 754046.74 }, "cash_flow": { "operating_cash_flow": 1880166, "capital_expenditure": 97077, "free_cash_flow": 1977243, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23096, "ticker_id": 4908, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-690053", "ebitda": "-578313", "netIncome": "-709396", "grossProfit": "1441622", "depreciation": "None", "totalRevenue": "13437569", "costOfRevenue": "11995947", "interestIncome": "None", "incomeBeforeTax": "-690054", "interestExpense": "0", "operatingIncome": "-255954", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "19342", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1697576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11995947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111740", "sellingGeneralAndAdministrative": "1672148", "netIncomeFromContinuingOperations": "-709396" }, "balance": { "goodwill": "475003", "inventory": "239229", "commonStock": "506920", "currentDebt": "None", "investments": "None", "totalAssets": "7518111", "longTermDebt": "0", "shortTermDebt": "56739", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "279043.74", "reportedCurrency": "USD", "retainedEarnings": "-1081198", "totalLiabilities": "8623045", "otherCurrentAssets": "266377", "totalCurrentAssets": "6394568", "currentLongTermDebt": "56739", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5624156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123543", "currentAccountsPayable": "1549847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648540", "shortLongTermDebtTotal": "56739", "totalShareholderEquity": "-1104934", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5448534", "totalCurrentLiabilities": "8623045", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "264806", "commonStockSharesOutstanding": "168973", "intangibleAssetsExcludingGoodwill": "279043.74", "cashAndCashEquivalentsAtCarryingValue": "264806", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-709396", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "206213", "operatingCashflow": "1880166", "capitalExpenditures": "97077", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1323045", "cashflowFromInvestment": "-3122828", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13437569, "cost_of_revenue": 11995947, "gross_profit": 1441622, "research_and_development": 0, "selling_general_admin": 1672148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -690053, "depreciation_amortisation": 111740, "ebitda": -578313, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -690054, "tax_provision": 19342, "effective_tax_rate": null, "net_income": -709396, "net_income_continuing_ops": -709396, "net_income_to_common": -709396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264806, "short_term_investments": 0, "net_receivables": 5624156, "inventory": 239229, "other_current_assets": null, "total_current_assets": 6394568, "net_ppe": null, "goodwill": 475003, "intangible_assets": 279043.74, "goodwill_and_intangibles": 754046.74, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123543, "total_assets": 7518111, "short_term_debt": 56739, "accounts_payable": 1549847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8623045, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8623045, "total_debt": 56739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081198, "total_equity": -1104934, "shares_outstanding": 168973, "operating_cash_flow": 1880166, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3122828, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1323045, "free_cash_flow": 1977243, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-690053", "ebitda": "-578313", "netIncome": "-709396", "grossProfit": "1441622", "depreciation": "None", "totalRevenue": "13437569", "costOfRevenue": "11995947", "interestIncome": "None", "incomeBeforeTax": "-690054", "interestExpense": "0", "operatingIncome": "-255954", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "19342", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1697576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11995947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111740", "sellingGeneralAndAdministrative": "1672148", "netIncomeFromContinuingOperations": "-709396" }, "balance": { "goodwill": "475003", "inventory": "239229", "commonStock": "506920", "currentDebt": "None", "investments": "None", "totalAssets": "7518111", "longTermDebt": "0", "shortTermDebt": "56739", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "279043.74", "reportedCurrency": "USD", "retainedEarnings": "-1081198", "totalLiabilities": "8623045", "otherCurrentAssets": "266377", "totalCurrentAssets": "6394568", "currentLongTermDebt": "56739", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5624156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123543", "currentAccountsPayable": "1549847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648540", "shortLongTermDebtTotal": "56739", "totalShareholderEquity": "-1104934", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5448534", "totalCurrentLiabilities": "8623045", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "264806", "commonStockSharesOutstanding": "168973", "intangibleAssetsExcludingGoodwill": "279043.74", "cashAndCashEquivalentsAtCarryingValue": "264806", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-709396", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "206213", "operatingCashflow": "1880166", "capitalExpenditures": "97077", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1323045", "cashflowFromInvestment": "-3122828", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 975823, "cost_of_revenue": 680910, "gross_profit": 294913, "ebit": -68793, "ebitda": -48960, "pretax_income": -4195974, "tax_provision": 248, "net_income": -4196222, "net_income_to_common": -4196222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238466, "total_current_assets": 27874068, "total_assets": 28249821, "short_term_debt": 717849, "long_term_debt": null, "total_debt": 717849, "total_liabilities": 6618922, "total_equity": 21630899, "shares_outstanding": 619910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114855, "capital_expenditure": 32817, "free_cash_flow": -82038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23057, "ticker_id": 4908, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68793", "ebitda": "-48960", "netIncome": "-4196222", "grossProfit": "294913", "depreciation": "None", "totalRevenue": "975823", "costOfRevenue": "680910", "interestIncome": "288", "incomeBeforeTax": "-4195974", "interestExpense": "10569", "operatingIncome": "-68793", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "248", "reportedCurrency": "USD", "netInterestIncome": "-10281", "nonInterestIncome": "None", "operatingExpenses": "363706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19833", "sellingGeneralAndAdministrative": "354597", "netIncomeFromContinuingOperations": "-4196222" }, "balance": { "goodwill": "None", "inventory": "178014", "commonStock": "11715", "currentDebt": "None", "investments": "None", "totalAssets": "28249821", "longTermDebt": "None", "shortTermDebt": "717849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18355287", "totalLiabilities": "6618922", "otherCurrentAssets": "334034", "totalCurrentAssets": "27874068", "currentLongTermDebt": "934357", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "9612798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375753", "currentAccountsPayable": "49370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717849", "totalShareholderEquity": "21630899", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "497322", "totalCurrentLiabilities": "1286507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5332415", "cashAndShortTermInvestments": "238466", "commonStockSharesOutstanding": "619910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3467201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5628", "operatingCashflow": "-114855", "capitalExpenditures": "32817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82057", "cashflowFromInvestment": "-9071", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975823, "cost_of_revenue": 680910, "gross_profit": 294913, "research_and_development": null, "selling_general_admin": 354597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68793, "depreciation_amortisation": 19833, "ebitda": -48960, "interest_expense": 10569, "interest_income": null, "other_non_operating": null, "pretax_income": -4195974, "tax_provision": 248, "effective_tax_rate": null, "net_income": -4196222, "net_income_continuing_ops": -4196222, "net_income_to_common": -4196222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238466, "short_term_investments": 17500000, "net_receivables": 9612798, "inventory": 178014, "other_current_assets": null, "total_current_assets": 27874068, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375753, "total_assets": 28249821, "short_term_debt": 717849, "accounts_payable": 49370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1286507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5332415, "total_liabilities": 6618922, "total_debt": 717849, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18355287, "total_equity": 21630899, "shares_outstanding": 619910, "operating_cash_flow": -114855, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82057, "free_cash_flow": -82038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68793", "ebitda": "-48960", "netIncome": "-4196222", "grossProfit": "294913", "depreciation": "None", "totalRevenue": "975823", "costOfRevenue": "680910", "interestIncome": "288", "incomeBeforeTax": "-4195974", "interestExpense": "10569", "operatingIncome": "-68793", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "248", "reportedCurrency": "USD", "netInterestIncome": "-10281", "nonInterestIncome": "None", "operatingExpenses": "363706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19833", "sellingGeneralAndAdministrative": "354597", "netIncomeFromContinuingOperations": "-4196222" }, "balance": { "goodwill": "None", "inventory": "178014", "commonStock": "11715", "currentDebt": "None", "investments": "None", "totalAssets": "28249821", "longTermDebt": "None", "shortTermDebt": "717849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18355287", "totalLiabilities": "6618922", "otherCurrentAssets": "334034", "totalCurrentAssets": "27874068", "currentLongTermDebt": "934357", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "9612798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375753", "currentAccountsPayable": "49370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717849", "totalShareholderEquity": "21630899", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "497322", "totalCurrentLiabilities": "1286507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5332415", "cashAndShortTermInvestments": "238466", "commonStockSharesOutstanding": "619910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3467201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5628", "operatingCashflow": "-114855", "capitalExpenditures": "32817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82057", "cashflowFromInvestment": "-9071", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 820692, "cost_of_revenue": 595545, "gross_profit": 225147, "ebit": -819714, "ebitda": -776564, "pretax_income": -831788, "tax_provision": -70, "net_income": -831718, "net_income_to_common": -831718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456482, "total_current_assets": 27814263, "total_assets": 28206975, "short_term_debt": 643194, "long_term_debt": null, "total_debt": 643194, "total_liabilities": 2334073, "total_equity": 25872902, "shares_outstanding": 524607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -661443, "capital_expenditure": 38587, "free_cash_flow": -622856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23058, "ticker_id": 4908, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-819714", "ebitda": "-776564", "netIncome": "-831718", "grossProfit": "225147", "depreciation": "None", "totalRevenue": "820692", "costOfRevenue": "595545", "interestIncome": "285", "incomeBeforeTax": "-831788", "interestExpense": "12074", "operatingIncome": "-449848", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-70", "reportedCurrency": "USD", "netInterestIncome": "-11789", "nonInterestIncome": "None", "operatingExpenses": "674995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43150", "sellingGeneralAndAdministrative": "670352", "netIncomeFromContinuingOperations": "-831858" }, "balance": { "goodwill": "None", "inventory": "399588", "commonStock": "11715", "currentDebt": "None", "investments": "None", "totalAssets": "28206975", "longTermDebt": "None", "shortTermDebt": "643194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14159065", "totalLiabilities": "2334073", "otherCurrentAssets": "83806", "totalCurrentAssets": "27814263", "currentLongTermDebt": "802480", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "9374387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392711", "currentAccountsPayable": "36547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643194", "totalShareholderEquity": "25872902", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "426564", "totalCurrentLiabilities": "1142895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1191178", "cashAndShortTermInvestments": "456482", "commonStockSharesOutstanding": "524607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-519", "operatingCashflow": "-661443", "capitalExpenditures": "38587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810572", "cashflowFromInvestment": "-192554", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820692, "cost_of_revenue": 595545, "gross_profit": 225147, "research_and_development": null, "selling_general_admin": 670352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -819714, "depreciation_amortisation": 43150, "ebitda": -776564, "interest_expense": 12074, "interest_income": null, "other_non_operating": null, "pretax_income": -831788, "tax_provision": -70, "effective_tax_rate": null, "net_income": -831718, "net_income_continuing_ops": -831858, "net_income_to_common": -831718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456482, "short_term_investments": 17500000, "net_receivables": 9374387, "inventory": 399588, "other_current_assets": null, "total_current_assets": 27814263, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392711, "total_assets": 28206975, "short_term_debt": 643194, "accounts_payable": 36547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1142895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191178, "total_liabilities": 2334073, "total_debt": 643194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14159065, "total_equity": 25872902, "shares_outstanding": 524607, "operating_cash_flow": -661443, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 810572, "free_cash_flow": -622856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-819714", "ebitda": "-776564", "netIncome": "-831718", "grossProfit": "225147", "depreciation": "None", "totalRevenue": "820692", "costOfRevenue": "595545", "interestIncome": "285", "incomeBeforeTax": "-831788", "interestExpense": "12074", "operatingIncome": "-449848", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-70", "reportedCurrency": "USD", "netInterestIncome": "-11789", "nonInterestIncome": "None", "operatingExpenses": "674995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43150", "sellingGeneralAndAdministrative": "670352", "netIncomeFromContinuingOperations": "-831858" }, "balance": { "goodwill": "None", "inventory": "399588", "commonStock": "11715", "currentDebt": "None", "investments": "None", "totalAssets": "28206975", "longTermDebt": "None", "shortTermDebt": "643194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14159065", "totalLiabilities": "2334073", "otherCurrentAssets": "83806", "totalCurrentAssets": "27814263", "currentLongTermDebt": "802480", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "9374387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392711", "currentAccountsPayable": "36547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643194", "totalShareholderEquity": "25872902", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "426564", "totalCurrentLiabilities": "1142895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1191178", "cashAndShortTermInvestments": "456482", "commonStockSharesOutstanding": "524607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-831858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-519", "operatingCashflow": "-661443", "capitalExpenditures": "38587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810572", "cashflowFromInvestment": "-192554", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 980954, "cost_of_revenue": 974895, "gross_profit": 6059, "ebit": 191470, "ebitda": 599973, "pretax_income": -391674, "tax_provision": 764, "net_income": -392438, "net_income_to_common": -392438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490716, "total_current_assets": 29950820, "total_assets": 48984391, "short_term_debt": 2241337, "long_term_debt": 1162203, "total_debt": 3403540, "total_liabilities": 23824812, "total_equity": 25159579, "shares_outstanding": 431049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -306075, "capital_expenditure": 77856, "free_cash_flow": -228219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23059, "ticker_id": 4908, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191470", "ebitda": "599973", "netIncome": "-392438", "grossProfit": "6059", "depreciation": "None", "totalRevenue": "980954", "costOfRevenue": "974895", "interestIncome": "287", "incomeBeforeTax": "-391674", "interestExpense": "583144", "operatingIncome": "-627207", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "764", "reportedCurrency": "USD", "netInterestIncome": "-582857", "nonInterestIncome": "None", "operatingExpenses": "633266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408503", "sellingGeneralAndAdministrative": "579759", "netIncomeFromContinuingOperations": "-392438" }, "balance": { "goodwill": "None", "inventory": "171867", "commonStock": "10091", "currentDebt": "None", "investments": "None", "totalAssets": "48984391", "longTermDebt": "1162203", "shortTermDebt": "2241337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14056228", "totalLiabilities": "23824812", "otherCurrentAssets": "2690897", "totalCurrentAssets": "29950820", "currentLongTermDebt": "886049", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "9097340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19033571", "currentAccountsPayable": "136704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20407167", "totalShareholderEquity": "25159579", "capitalLeaseObligations": "18358915", "otherCurrentLiabilities": "2125317", "totalCurrentLiabilities": "4892862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18931950", "cashAndShortTermInvestments": "490716", "commonStockSharesOutstanding": "431049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "490716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4993", "operatingCashflow": "-306075", "capitalExpenditures": "77856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553822", "cashflowFromInvestment": "-79455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980954, "cost_of_revenue": 974895, "gross_profit": 6059, "research_and_development": null, "selling_general_admin": 579759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191470, "depreciation_amortisation": 408503, "ebitda": 599973, "interest_expense": 583144, "interest_income": null, "other_non_operating": null, "pretax_income": -391674, "tax_provision": 764, "effective_tax_rate": null, "net_income": -392438, "net_income_continuing_ops": -392438, "net_income_to_common": -392438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490716, "short_term_investments": 17500000, "net_receivables": 9097340, "inventory": 171867, "other_current_assets": null, "total_current_assets": 29950820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19033571, "total_assets": 48984391, "short_term_debt": 2241337, "accounts_payable": 136704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4892862, "long_term_debt": 1162203, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18931950, "total_liabilities": 23824812, "total_debt": 3403540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14056228, "total_equity": 25159579, "shares_outstanding": 431049, "operating_cash_flow": -306075, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77856, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 553822, "free_cash_flow": -228219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191470", "ebitda": "599973", "netIncome": "-392438", "grossProfit": "6059", "depreciation": "None", "totalRevenue": "980954", "costOfRevenue": "974895", "interestIncome": "287", "incomeBeforeTax": "-391674", "interestExpense": "583144", "operatingIncome": "-627207", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "764", "reportedCurrency": "USD", "netInterestIncome": "-582857", "nonInterestIncome": "None", "operatingExpenses": "633266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408503", "sellingGeneralAndAdministrative": "579759", "netIncomeFromContinuingOperations": "-392438" }, "balance": { "goodwill": "None", "inventory": "171867", "commonStock": "10091", "currentDebt": "None", "investments": "None", "totalAssets": "48984391", "longTermDebt": "1162203", "shortTermDebt": "2241337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14056228", "totalLiabilities": "23824812", "otherCurrentAssets": "2690897", "totalCurrentAssets": "29950820", "currentLongTermDebt": "886049", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "9097340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19033571", "currentAccountsPayable": "136704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20407167", "totalShareholderEquity": "25159579", "capitalLeaseObligations": "18358915", "otherCurrentLiabilities": "2125317", "totalCurrentLiabilities": "4892862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18931950", "cashAndShortTermInvestments": "490716", "commonStockSharesOutstanding": "431049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "490716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4993", "operatingCashflow": "-306075", "capitalExpenditures": "77856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553822", "cashflowFromInvestment": "-79455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 929041, "cost_of_revenue": 908839, "gross_profit": 20202, "ebit": -1949729, "ebitda": -1537163, "pretax_income": -2065847, "tax_provision": -13, "net_income": -2065834, "net_income_to_common": -2065834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324953, "total_current_assets": 29791614, "total_assets": 49167337, "short_term_debt": 1708430, "long_term_debt": 2900160, "total_debt": 4608590, "total_liabilities": 27435529, "total_equity": 21731808, "shares_outstanding": 402918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13622, "capital_expenditure": 52072, "free_cash_flow": 65694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23060, "ticker_id": 4908, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1949729", "ebitda": "-1537163", "netIncome": "-2065834", "grossProfit": "20202", "depreciation": "None", "totalRevenue": "929041", "costOfRevenue": "908839", "interestIncome": "300", "incomeBeforeTax": "-2065847", "interestExpense": "116118", "operatingIncome": "-685834", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13", "reportedCurrency": "USD", "netInterestIncome": "-115818", "nonInterestIncome": "None", "operatingExpenses": "706036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412566", "sellingGeneralAndAdministrative": "586467", "netIncomeFromContinuingOperations": "-2065834" }, "balance": { "goodwill": "None", "inventory": "166874", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "49167337", "longTermDebt": "2900160", "shortTermDebt": "1708430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13663790", "totalLiabilities": "27435529", "otherCurrentAssets": "6221119", "totalCurrentAssets": "29791614", "currentLongTermDebt": "802472", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5578668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19375723", "currentAccountsPayable": "53199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419290", "totalShareholderEquity": "21731808", "capitalLeaseObligations": "18716658", "otherCurrentLiabilities": "1442236", "totalCurrentLiabilities": "3952319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23483210", "cashAndShortTermInvestments": "324953", "commonStockSharesOutstanding": "402918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2644", "operatingCashflow": "13622", "capitalExpenditures": "52072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115800", "cashflowFromInvestment": "-52072", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929041, "cost_of_revenue": 908839, "gross_profit": 20202, "research_and_development": null, "selling_general_admin": 586467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1949729, "depreciation_amortisation": 412566, "ebitda": -1537163, "interest_expense": 116118, "interest_income": null, "other_non_operating": null, "pretax_income": -2065847, "tax_provision": -13, "effective_tax_rate": null, "net_income": -2065834, "net_income_continuing_ops": -2065834, "net_income_to_common": -2065834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324953, "short_term_investments": 17500000, "net_receivables": 5578668, "inventory": 166874, "other_current_assets": null, "total_current_assets": 29791614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19375723, "total_assets": 49167337, "short_term_debt": 1708430, "accounts_payable": 53199, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3952319, "long_term_debt": 2900160, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23483210, "total_liabilities": 27435529, "total_debt": 4608590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13663790, "total_equity": 21731808, "shares_outstanding": 402918, "operating_cash_flow": 13622, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115800, "free_cash_flow": 65694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1949729", "ebitda": "-1537163", "netIncome": "-2065834", "grossProfit": "20202", "depreciation": "None", "totalRevenue": "929041", "costOfRevenue": "908839", "interestIncome": "300", "incomeBeforeTax": "-2065847", "interestExpense": "116118", "operatingIncome": "-685834", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13", "reportedCurrency": "USD", "netInterestIncome": "-115818", "nonInterestIncome": "None", "operatingExpenses": "706036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908839", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412566", "sellingGeneralAndAdministrative": "586467", "netIncomeFromContinuingOperations": "-2065834" }, "balance": { "goodwill": "None", "inventory": "166874", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "49167337", "longTermDebt": "2900160", "shortTermDebt": "1708430", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13663790", "totalLiabilities": "27435529", "otherCurrentAssets": "6221119", "totalCurrentAssets": "29791614", "currentLongTermDebt": "802472", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5578668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19375723", "currentAccountsPayable": "53199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419290", "totalShareholderEquity": "21731808", "capitalLeaseObligations": "18716658", "otherCurrentLiabilities": "1442236", "totalCurrentLiabilities": "3952319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23483210", "cashAndShortTermInvestments": "324953", "commonStockSharesOutstanding": "402918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2644", "operatingCashflow": "13622", "capitalExpenditures": "52072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115800", "cashflowFromInvestment": "-52072", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1059362, "cost_of_revenue": 976543, "gross_profit": 82819, "ebit": -957604, "ebitda": -934342, "pretax_income": -1082605, "tax_provision": 3116, "net_income": -1085721, "net_income_to_common": -1085721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480082, "total_current_assets": 27755403, "total_assets": 49566926, "short_term_debt": 2493734, "long_term_debt": 2797143, "total_debt": 5290877, "total_liabilities": 25754903, "total_equity": 23812023, "shares_outstanding": 383368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273381, "capital_expenditure": 38088, "free_cash_flow": 311469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23062, "ticker_id": 4908, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-957604", "ebitda": "-934342", "netIncome": "-1085721", "grossProfit": "82819", "depreciation": "None", "totalRevenue": "1059362", "costOfRevenue": "976543", "interestIncome": "311", "incomeBeforeTax": "-1082605", "interestExpense": "124998", "operatingIncome": "-381054", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3116", "reportedCurrency": "USD", "netInterestIncome": "-124687", "nonInterestIncome": "None", "operatingExpenses": "463873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23262", "sellingGeneralAndAdministrative": "351927", "netIncomeFromContinuingOperations": "-1085721" }, "balance": { "goodwill": "None", "inventory": "169518", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "49566926", "longTermDebt": "2797143", "shortTermDebt": "2493734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11598216", "totalLiabilities": "25754903", "otherCurrentAssets": "3814655", "totalCurrentAssets": "27755403", "currentLongTermDebt": "779761", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5791148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21811523", "currentAccountsPayable": "44717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23558356", "totalShareholderEquity": "23812023", "capitalLeaseObligations": "19205518", "otherCurrentLiabilities": "375254", "totalCurrentLiabilities": "3211857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22543046", "cashAndShortTermInvestments": "480082", "commonStockSharesOutstanding": "383368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1085721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22190", "operatingCashflow": "273381", "capitalExpenditures": "38088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570775", "cashflowFromInvestment": "-38088", "stockBasedCompensation": "-330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059362, "cost_of_revenue": 976543, "gross_profit": 82819, "research_and_development": null, "selling_general_admin": 351927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -957604, "depreciation_amortisation": 23262, "ebitda": -934342, "interest_expense": 124998, "interest_income": null, "other_non_operating": null, "pretax_income": -1082605, "tax_provision": 3116, "effective_tax_rate": null, "net_income": -1085721, "net_income_continuing_ops": -1085721, "net_income_to_common": -1085721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480082, "short_term_investments": 17500000, "net_receivables": 5791148, "inventory": 169518, "other_current_assets": null, "total_current_assets": 27755403, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21811523, "total_assets": 49566926, "short_term_debt": 2493734, "accounts_payable": 44717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3211857, "long_term_debt": 2797143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22543046, "total_liabilities": 25754903, "total_debt": 5290877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11598216, "total_equity": 23812023, "shares_outstanding": 383368, "operating_cash_flow": 273381, "stock_based_compensation": -330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38088, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570775, "free_cash_flow": 311469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-957604", "ebitda": "-934342", "netIncome": "-1085721", "grossProfit": "82819", "depreciation": "None", "totalRevenue": "1059362", "costOfRevenue": "976543", "interestIncome": "311", "incomeBeforeTax": "-1082605", "interestExpense": "124998", "operatingIncome": "-381054", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3116", "reportedCurrency": "USD", "netInterestIncome": "-124687", "nonInterestIncome": "None", "operatingExpenses": "463873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23262", "sellingGeneralAndAdministrative": "351927", "netIncomeFromContinuingOperations": "-1085721" }, "balance": { "goodwill": "None", "inventory": "169518", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "49566926", "longTermDebt": "2797143", "shortTermDebt": "2493734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11598216", "totalLiabilities": "25754903", "otherCurrentAssets": "3814655", "totalCurrentAssets": "27755403", "currentLongTermDebt": "779761", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5791148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21811523", "currentAccountsPayable": "44717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23558356", "totalShareholderEquity": "23812023", "capitalLeaseObligations": "19205518", "otherCurrentLiabilities": "375254", "totalCurrentLiabilities": "3211857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22543046", "cashAndShortTermInvestments": "480082", "commonStockSharesOutstanding": "383368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1085721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22190", "operatingCashflow": "273381", "capitalExpenditures": "38088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570775", "cashflowFromInvestment": "-38088", "stockBasedCompensation": "-330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1341478, "cost_of_revenue": 1012837, "gross_profit": 328641, "ebit": -662428, "ebitda": -635486, "pretax_income": -720470, "tax_provision": 1062, "net_income": -721532, "net_income_to_common": -721532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810545, "total_current_assets": 28288594, "total_assets": 50631962, "short_term_debt": 1711074, "long_term_debt": 3214514, "total_debt": 4925588, "total_liabilities": 25841783, "total_equity": 24790179, "shares_outstanding": 357343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 722183, "capital_expenditure": 80068, "free_cash_flow": 802251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23063, "ticker_id": 4908, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-662428", "ebitda": "-635486", "netIncome": "-721532", "grossProfit": "328641", "depreciation": "None", "totalRevenue": "1341478", "costOfRevenue": "1012837", "interestIncome": "342", "incomeBeforeTax": "-720470", "interestExpense": "58045", "operatingIncome": "-245066", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1062", "reportedCurrency": "USD", "netInterestIncome": "-57703", "nonInterestIncome": "None", "operatingExpenses": "573707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26942", "sellingGeneralAndAdministrative": "551356", "netIncomeFromContinuingOperations": "-721532" }, "balance": { "goodwill": "None", "inventory": "191708", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "50631962", "longTermDebt": "3214514", "shortTermDebt": "1711074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10511833", "totalLiabilities": "25841783", "otherCurrentAssets": "3855400", "totalCurrentAssets": "28288594", "currentLongTermDebt": "465067", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5930941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22343367", "currentAccountsPayable": "79364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24151638", "totalShareholderEquity": "24790179", "capitalLeaseObligations": "20294307", "otherCurrentLiabilities": "417273", "totalCurrentLiabilities": "2451428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23390355", "cashAndShortTermInvestments": "810545", "commonStockSharesOutstanding": "357343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "810545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-29612", "operatingCashflow": "722183", "capitalExpenditures": "80068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722027", "cashflowFromInvestment": "-88287", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-65566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341478, "cost_of_revenue": 1012837, "gross_profit": 328641, "research_and_development": null, "selling_general_admin": 551356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -662428, "depreciation_amortisation": 26942, "ebitda": -635486, "interest_expense": 58045, "interest_income": null, "other_non_operating": null, "pretax_income": -720470, "tax_provision": 1062, "effective_tax_rate": null, "net_income": -721532, "net_income_continuing_ops": -721532, "net_income_to_common": -721532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810545, "short_term_investments": 17500000, "net_receivables": 5930941, "inventory": 191708, "other_current_assets": null, "total_current_assets": 28288594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22343367, "total_assets": 50631962, "short_term_debt": 1711074, "accounts_payable": 79364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2451428, "long_term_debt": 3214514, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23390355, "total_liabilities": 25841783, "total_debt": 4925588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10511833, "total_equity": 24790179, "shares_outstanding": 357343, "operating_cash_flow": 722183, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80068, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -722027, "free_cash_flow": 802251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-662428", "ebitda": "-635486", "netIncome": "-721532", "grossProfit": "328641", "depreciation": "None", "totalRevenue": "1341478", "costOfRevenue": "1012837", "interestIncome": "342", "incomeBeforeTax": "-720470", "interestExpense": "58045", "operatingIncome": "-245066", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1062", "reportedCurrency": "USD", "netInterestIncome": "-57703", "nonInterestIncome": "None", "operatingExpenses": "573707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26942", "sellingGeneralAndAdministrative": "551356", "netIncomeFromContinuingOperations": "-721532" }, "balance": { "goodwill": "None", "inventory": "191708", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "50631962", "longTermDebt": "3214514", "shortTermDebt": "1711074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10511833", "totalLiabilities": "25841783", "otherCurrentAssets": "3855400", "totalCurrentAssets": "28288594", "currentLongTermDebt": "465067", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "5930941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22343367", "currentAccountsPayable": "79364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24151638", "totalShareholderEquity": "24790179", "capitalLeaseObligations": "20294307", "otherCurrentLiabilities": "417273", "totalCurrentLiabilities": "2451428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23390355", "cashAndShortTermInvestments": "810545", "commonStockSharesOutstanding": "357343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "810545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-29612", "operatingCashflow": "722183", "capitalExpenditures": "80068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722027", "cashflowFromInvestment": "-88287", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-65566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 851033, "cost_of_revenue": 648438, "gross_profit": 202595, "ebit": -372941, "ebitda": -323964, "pretax_income": -1220627, "tax_provision": 484, "net_income": -1221111, "net_income_to_common": -1221111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904171, "total_current_assets": 29306462, "total_assets": 52026420, "short_term_debt": 2698722, "long_term_debt": 3518999, "total_debt": 6217721, "total_liabilities": 26539221, "total_equity": 25487199, "shares_outstanding": 321495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193185, "capital_expenditure": 27364, "free_cash_flow": -165821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23064, "ticker_id": 4908, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-372941", "ebitda": "-323964", "netIncome": "-1221111", "grossProfit": "202595", "depreciation": "None", "totalRevenue": "851033", "costOfRevenue": "648438", "interestIncome": "368", "incomeBeforeTax": "-1220627", "interestExpense": "847682", "operatingIncome": "-505016", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "484", "reportedCurrency": "USD", "netInterestIncome": "-847314", "nonInterestIncome": "None", "operatingExpenses": "707611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48977", "sellingGeneralAndAdministrative": "568251", "netIncomeFromContinuingOperations": "-1221111" }, "balance": { "goodwill": "None", "inventory": "170955", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "52026420", "longTermDebt": "3518999", "shortTermDebt": "2698722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9790301", "totalLiabilities": "26539221", "otherCurrentAssets": "4587672", "totalCurrentAssets": "29306462", "currentLongTermDebt": "573696", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "6143664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22719957", "currentAccountsPayable": "156961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24733626", "totalShareholderEquity": "25487199", "capitalLeaseObligations": "19566802", "otherCurrentLiabilities": "1312779", "totalCurrentLiabilities": "4350840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22188381", "cashAndShortTermInvestments": "904171", "commonStockSharesOutstanding": "321495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "904171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1221111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-107450", "operatingCashflow": "-193185", "capitalExpenditures": "27364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306461", "cashflowFromInvestment": "-27364", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851033, "cost_of_revenue": 648438, "gross_profit": 202595, "research_and_development": null, "selling_general_admin": 568251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -372941, "depreciation_amortisation": 48977, "ebitda": -323964, "interest_expense": 847682, "interest_income": null, "other_non_operating": null, "pretax_income": -1220627, "tax_provision": 484, "effective_tax_rate": null, "net_income": -1221111, "net_income_continuing_ops": -1221111, "net_income_to_common": -1221111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904171, "short_term_investments": 17500000, "net_receivables": 6143664, "inventory": 170955, "other_current_assets": null, "total_current_assets": 29306462, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22719957, "total_assets": 52026420, "short_term_debt": 2698722, "accounts_payable": 156961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4350840, "long_term_debt": 3518999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22188381, "total_liabilities": 26539221, "total_debt": 6217721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9790301, "total_equity": 25487199, "shares_outstanding": 321495, "operating_cash_flow": -193185, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306461, "free_cash_flow": -165821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-372941", "ebitda": "-323964", "netIncome": "-1221111", "grossProfit": "202595", "depreciation": "None", "totalRevenue": "851033", "costOfRevenue": "648438", "interestIncome": "368", "incomeBeforeTax": "-1220627", "interestExpense": "847682", "operatingIncome": "-505016", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "484", "reportedCurrency": "USD", "netInterestIncome": "-847314", "nonInterestIncome": "None", "operatingExpenses": "707611", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "648438", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48977", "sellingGeneralAndAdministrative": "568251", "netIncomeFromContinuingOperations": "-1221111" }, "balance": { "goodwill": "None", "inventory": "170955", "commonStock": "6044", "currentDebt": "None", "investments": "None", "totalAssets": "52026420", "longTermDebt": "3518999", "shortTermDebt": "2698722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9790301", "totalLiabilities": "26539221", "otherCurrentAssets": "4587672", "totalCurrentAssets": "29306462", "currentLongTermDebt": "573696", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "6143664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22719957", "currentAccountsPayable": "156961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24733626", "totalShareholderEquity": "25487199", "capitalLeaseObligations": "19566802", "otherCurrentLiabilities": "1312779", "totalCurrentLiabilities": "4350840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22188381", "cashAndShortTermInvestments": "904171", "commonStockSharesOutstanding": "321495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "904171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1221111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-107450", "operatingCashflow": "-193185", "capitalExpenditures": "27364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306461", "cashflowFromInvestment": "-27364", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1297437, "cost_of_revenue": 984475, "gross_profit": 312962, "ebit": -86679, "ebitda": null, "pretax_income": 868444, "tax_provision": null, "net_income": 864565, "net_income_to_common": 864565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816186, "total_current_assets": 29181392, "total_assets": 52338748, "short_term_debt": null, "long_term_debt": 2684697, "total_debt": 2684697, "total_liabilities": 26291648, "total_equity": 26047100, "shares_outstanding": 5383769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1110329, "capital_expenditure": 132, "free_cash_flow": 1110461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23065, "ticker_id": 4908, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "864565", "grossProfit": "312962", "depreciation": "None", "totalRevenue": "1297437", "costOfRevenue": "984475", "interestIncome": "1748", "incomeBeforeTax": "868444", "interestExpense": "1226739", "operatingIncome": "-86679", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1224991", "nonInterestIncome": "None", "operatingExpenses": "1384116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "428685", "netIncomeFromContinuingOperations": "864565" }, "balance": { "goodwill": "None", "inventory": "63505", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52338748", "longTermDebt": "2684697", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8569190", "totalLiabilities": "26291648", "otherCurrentAssets": "None", "totalCurrentAssets": "29181392", "currentLongTermDebt": "1587416", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "2106451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23157356", "currentAccountsPayable": "359488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26047100", "capitalLeaseObligations": "19796563", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4581930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21709718", "cashAndShortTermInvestments": "816186", "commonStockSharesOutstanding": "5383769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "240895", "operatingCashflow": "1110329", "capitalExpenditures": "132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810766", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-335699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297437, "cost_of_revenue": 984475, "gross_profit": 312962, "research_and_development": null, "selling_general_admin": 428685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86679, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1226739, "interest_income": null, "other_non_operating": null, "pretax_income": 868444, "tax_provision": null, "effective_tax_rate": null, "net_income": 864565, "net_income_continuing_ops": 864565, "net_income_to_common": 864565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816186, "short_term_investments": 17500000, "net_receivables": 2106451, "inventory": 63505, "other_current_assets": null, "total_current_assets": 29181392, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23157356, "total_assets": 52338748, "short_term_debt": null, "accounts_payable": 359488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4581930, "long_term_debt": 2684697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21709718, "total_liabilities": 26291648, "total_debt": 2684697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8569190, "total_equity": 26047100, "shares_outstanding": 5383769, "operating_cash_flow": 1110329, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810766, "free_cash_flow": 1110461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "864565", "grossProfit": "312962", "depreciation": "None", "totalRevenue": "1297437", "costOfRevenue": "984475", "interestIncome": "1748", "incomeBeforeTax": "868444", "interestExpense": "1226739", "operatingIncome": "-86679", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1224991", "nonInterestIncome": "None", "operatingExpenses": "1384116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "428685", "netIncomeFromContinuingOperations": "864565" }, "balance": { "goodwill": "None", "inventory": "63505", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52338748", "longTermDebt": "2684697", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8569190", "totalLiabilities": "26291648", "otherCurrentAssets": "None", "totalCurrentAssets": "29181392", "currentLongTermDebt": "1587416", "longTermInvestments": "None", "shortTermInvestments": "17500000", "currentNetReceivables": "2106451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23157356", "currentAccountsPayable": "359488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26047100", "capitalLeaseObligations": "19796563", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4581930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21709718", "cashAndShortTermInvestments": "816186", "commonStockSharesOutstanding": "5383769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "240895", "operatingCashflow": "1110329", "capitalExpenditures": "132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810766", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-335699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1468496, "cost_of_revenue": 1306169, "gross_profit": 162327, "ebit": -2074903, "ebitda": -2045899, "pretax_income": -2604437, "tax_provision": 3225, "net_income": -2607662, "net_income_to_common": -2607662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498254, "total_current_assets": 30311918, "total_assets": 53785529, "short_term_debt": 3513828, "long_term_debt": 2376112, "total_debt": 5889940, "total_liabilities": 29541807, "total_equity": 24243722, "shares_outstanding": 265381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57684, "capital_expenditure": 130025, "free_cash_flow": 187709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23067, "ticker_id": 4908, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2074903", "ebitda": "-2045899", "netIncome": "-2607662", "grossProfit": "162327", "depreciation": "None", "totalRevenue": "1468496", "costOfRevenue": "1306169", "interestIncome": "1712", "incomeBeforeTax": "-2604437", "interestExpense": "529530", "operatingIncome": "-449592", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3225", "reportedCurrency": "USD", "netInterestIncome": "-527818", "nonInterestIncome": "None", "operatingExpenses": "611919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29004", "sellingGeneralAndAdministrative": "516598", "netIncomeFromContinuingOperations": "-2607662" }, "balance": { "goodwill": "None", "inventory": "304400", "commonStock": "4495", "currentDebt": "None", "investments": "None", "totalAssets": "53785529", "longTermDebt": "2376112", "shortTermDebt": "3513828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9433762", "totalLiabilities": "29541807", "otherCurrentAssets": "6045716", "totalCurrentAssets": "30311918", "currentLongTermDebt": "309175", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23463548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23473611", "currentAccountsPayable": "466184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24919272", "totalShareholderEquity": "24243722", "capitalLeaseObligations": "20108985", "otherCurrentLiabilities": "1251839", "totalCurrentLiabilities": "5427606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24114201", "cashAndShortTermInvestments": "498254", "commonStockSharesOutstanding": "265381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2607662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-54027", "operatingCashflow": "57684", "capitalExpenditures": "130025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1365965", "cashflowFromInvestment": "96137", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1468496, "cost_of_revenue": 1306169, "gross_profit": 162327, "research_and_development": null, "selling_general_admin": 516598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2074903, "depreciation_amortisation": 29004, "ebitda": -2045899, "interest_expense": 529530, "interest_income": null, "other_non_operating": null, "pretax_income": -2604437, "tax_provision": 3225, "effective_tax_rate": null, "net_income": -2607662, "net_income_continuing_ops": -2607662, "net_income_to_common": -2607662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498254, "short_term_investments": 0, "net_receivables": 23463548, "inventory": 304400, "other_current_assets": null, "total_current_assets": 30311918, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23473611, "total_assets": 53785529, "short_term_debt": 3513828, "accounts_payable": 466184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5427606, "long_term_debt": 2376112, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24114201, "total_liabilities": 29541807, "total_debt": 5889940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9433762, "total_equity": 24243722, "shares_outstanding": 265381, "operating_cash_flow": 57684, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130025, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1365965, "free_cash_flow": 187709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2074903", "ebitda": "-2045899", "netIncome": "-2607662", "grossProfit": "162327", "depreciation": "None", "totalRevenue": "1468496", "costOfRevenue": "1306169", "interestIncome": "1712", "incomeBeforeTax": "-2604437", "interestExpense": "529530", "operatingIncome": "-449592", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3225", "reportedCurrency": "USD", "netInterestIncome": "-527818", "nonInterestIncome": "None", "operatingExpenses": "611919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1306169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29004", "sellingGeneralAndAdministrative": "516598", "netIncomeFromContinuingOperations": "-2607662" }, "balance": { "goodwill": "None", "inventory": "304400", "commonStock": "4495", "currentDebt": "None", "investments": "None", "totalAssets": "53785529", "longTermDebt": "2376112", "shortTermDebt": "3513828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9433762", "totalLiabilities": "29541807", "otherCurrentAssets": "6045716", "totalCurrentAssets": "30311918", "currentLongTermDebt": "309175", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23463548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23473611", "currentAccountsPayable": "466184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24919272", "totalShareholderEquity": "24243722", "capitalLeaseObligations": "20108985", "otherCurrentLiabilities": "1251839", "totalCurrentLiabilities": "5427606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24114201", "cashAndShortTermInvestments": "498254", "commonStockSharesOutstanding": "265381", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "498254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2607662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-54027", "operatingCashflow": "57684", "capitalExpenditures": "130025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1365965", "cashflowFromInvestment": "96137", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1335314, "cost_of_revenue": 932427, "gross_profit": 402887, "ebit": 1969456, "ebitda": 1992475, "pretax_income": 1365637, "tax_provision": 3237, "net_income": 1362400, "net_income_to_common": 1362400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4994275, "total_current_assets": 30204141, "total_assets": 53294299, "short_term_debt": 3321882, "long_term_debt": 2583324, "total_debt": 5905206, "total_liabilities": 26449670, "total_equity": 26844629, "shares_outstanding": 243763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -468608, "capital_expenditure": 5272, "free_cash_flow": -463336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23068, "ticker_id": 4908, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1969456", "ebitda": "1992475", "netIncome": "1362400", "grossProfit": "402887", "depreciation": "None", "totalRevenue": "1335314", "costOfRevenue": "932427", "interestIncome": "1693", "incomeBeforeTax": "1365637", "interestExpense": "603819", "operatingIncome": "-304932", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3237", "reportedCurrency": "USD", "netInterestIncome": "-602126", "nonInterestIncome": "None", "operatingExpenses": "707819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23019", "sellingGeneralAndAdministrative": "670607", "netIncomeFromContinuingOperations": "1362400" }, "balance": { "goodwill": "None", "inventory": "2347912", "commonStock": "4495", "currentDebt": "None", "investments": "None", "totalAssets": "53294299", "longTermDebt": "2583324", "shortTermDebt": "3321882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6817530", "totalLiabilities": "26449670", "otherCurrentAssets": "43006", "totalCurrentAssets": "30204141", "currentLongTermDebt": "129785", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22818948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23090158", "currentAccountsPayable": "320622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24567194", "totalShareholderEquity": "26844629", "capitalLeaseObligations": "19715168", "otherCurrentLiabilities": "1194694", "totalCurrentLiabilities": "4911374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21538296", "cashAndShortTermInvestments": "4994275", "commonStockSharesOutstanding": "243763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4994275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1362400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15369", "operatingCashflow": "-468608", "capitalExpenditures": "5272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1728651", "cashflowFromInvestment": "-5274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335314, "cost_of_revenue": 932427, "gross_profit": 402887, "research_and_development": null, "selling_general_admin": 670607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1969456, "depreciation_amortisation": 23019, "ebitda": 1992475, "interest_expense": 603819, "interest_income": null, "other_non_operating": null, "pretax_income": 1365637, "tax_provision": 3237, "effective_tax_rate": null, "net_income": 1362400, "net_income_continuing_ops": 1362400, "net_income_to_common": 1362400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4994275, "short_term_investments": 0, "net_receivables": 22818948, "inventory": 2347912, "other_current_assets": null, "total_current_assets": 30204141, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23090158, "total_assets": 53294299, "short_term_debt": 3321882, "accounts_payable": 320622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4911374, "long_term_debt": 2583324, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21538296, "total_liabilities": 26449670, "total_debt": 5905206, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6817530, "total_equity": 26844629, "shares_outstanding": 243763, "operating_cash_flow": -468608, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1728651, "free_cash_flow": -463336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1969456", "ebitda": "1992475", "netIncome": "1362400", "grossProfit": "402887", "depreciation": "None", "totalRevenue": "1335314", "costOfRevenue": "932427", "interestIncome": "1693", "incomeBeforeTax": "1365637", "interestExpense": "603819", "operatingIncome": "-304932", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3237", "reportedCurrency": "USD", "netInterestIncome": "-602126", "nonInterestIncome": "None", "operatingExpenses": "707819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23019", "sellingGeneralAndAdministrative": "670607", "netIncomeFromContinuingOperations": "1362400" }, "balance": { "goodwill": "None", "inventory": "2347912", "commonStock": "4495", "currentDebt": "None", "investments": "None", "totalAssets": "53294299", "longTermDebt": "2583324", "shortTermDebt": "3321882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6817530", "totalLiabilities": "26449670", "otherCurrentAssets": "43006", "totalCurrentAssets": "30204141", "currentLongTermDebt": "129785", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22818948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23090158", "currentAccountsPayable": "320622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24567194", "totalShareholderEquity": "26844629", "capitalLeaseObligations": "19715168", "otherCurrentLiabilities": "1194694", "totalCurrentLiabilities": "4911374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21538296", "cashAndShortTermInvestments": "4994275", "commonStockSharesOutstanding": "243763", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4994275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1362400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15369", "operatingCashflow": "-468608", "capitalExpenditures": "5272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1728651", "cashflowFromInvestment": "-5274", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1052506, "cost_of_revenue": 815597, "gross_profit": 236909, "ebit": -1434738, "ebitda": -1400756, "pretax_income": -2727457, "tax_provision": 1264, "net_income": -2728721, "net_income_to_common": -2728721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6237215, "total_current_assets": 37214937, "total_assets": 40591655, "short_term_debt": 2343560, "long_term_debt": 8510226, "total_debt": 10853786, "total_liabilities": 16265094, "total_equity": 24326561, "shares_outstanding": 218264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1110878, "capital_expenditure": 0, "free_cash_flow": -1110878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23069, "ticker_id": 4908, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1434738", "ebitda": "-1400756", "netIncome": "-2728721", "grossProfit": "236909", "depreciation": "None", "totalRevenue": "1052506", "costOfRevenue": "815597", "interestIncome": "1724", "incomeBeforeTax": "-2727457", "interestExpense": "1292715", "operatingIncome": "-260949", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1264", "reportedCurrency": "USD", "netInterestIncome": "-1290991", "nonInterestIncome": "None", "operatingExpenses": "497858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33982", "sellingGeneralAndAdministrative": "497858", "netIncomeFromContinuingOperations": "-2728721" }, "balance": { "goodwill": "None", "inventory": "2168906", "commonStock": "3740", "currentDebt": "None", "investments": "None", "totalAssets": "40591655", "longTermDebt": "8510226", "shortTermDebt": "2343560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8179930", "totalLiabilities": "16265094", "otherCurrentAssets": "16031", "totalCurrentAssets": "37214937", "currentLongTermDebt": "130176", "longTermInvestments": "None", "shortTermInvestments": "17828125", "currentNetReceivables": "10964660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3376718", "currentAccountsPayable": "254288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10965777", "totalShareholderEquity": "24326561", "capitalLeaseObligations": "232350", "otherCurrentLiabilities": "462469", "totalCurrentLiabilities": "3060317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13204777", "cashAndShortTermInvestments": "6237215", "commonStockSharesOutstanding": "218264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6237215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2728721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19786", "operatingCashflow": "-1110878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969784", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052506, "cost_of_revenue": 815597, "gross_profit": 236909, "research_and_development": null, "selling_general_admin": 497858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1434738, "depreciation_amortisation": 33982, "ebitda": -1400756, "interest_expense": 1292715, "interest_income": null, "other_non_operating": null, "pretax_income": -2727457, "tax_provision": 1264, "effective_tax_rate": null, "net_income": -2728721, "net_income_continuing_ops": -2728721, "net_income_to_common": -2728721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6237215, "short_term_investments": 17828125, "net_receivables": 10964660, "inventory": 2168906, "other_current_assets": null, "total_current_assets": 37214937, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3376718, "total_assets": 40591655, "short_term_debt": 2343560, "accounts_payable": 254288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3060317, "long_term_debt": 8510226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13204777, "total_liabilities": 16265094, "total_debt": 10853786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8179930, "total_equity": 24326561, "shares_outstanding": 218264, "operating_cash_flow": -1110878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 969784, "free_cash_flow": -1110878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1434738", "ebitda": "-1400756", "netIncome": "-2728721", "grossProfit": "236909", "depreciation": "None", "totalRevenue": "1052506", "costOfRevenue": "815597", "interestIncome": "1724", "incomeBeforeTax": "-2727457", "interestExpense": "1292715", "operatingIncome": "-260949", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1264", "reportedCurrency": "USD", "netInterestIncome": "-1290991", "nonInterestIncome": "None", "operatingExpenses": "497858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33982", "sellingGeneralAndAdministrative": "497858", "netIncomeFromContinuingOperations": "-2728721" }, "balance": { "goodwill": "None", "inventory": "2168906", "commonStock": "3740", "currentDebt": "None", "investments": "None", "totalAssets": "40591655", "longTermDebt": "8510226", "shortTermDebt": "2343560", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8179930", "totalLiabilities": "16265094", "otherCurrentAssets": "16031", "totalCurrentAssets": "37214937", "currentLongTermDebt": "130176", "longTermInvestments": "None", "shortTermInvestments": "17828125", "currentNetReceivables": "10964660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3376718", "currentAccountsPayable": "254288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10965777", "totalShareholderEquity": "24326561", "capitalLeaseObligations": "232350", "otherCurrentLiabilities": "462469", "totalCurrentLiabilities": "3060317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13204777", "cashAndShortTermInvestments": "6237215", "commonStockSharesOutstanding": "218264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6237215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2728721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19786", "operatingCashflow": "-1110878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969784", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "income_statement": { "revenue": 1291526, "cost_of_revenue": 1079772, "gross_profit": 211754, "ebit": 2726380, "ebitda": 2806400, "pretax_income": 1225191, "tax_provision": 3204, "net_income": 1221987, "net_income_to_common": 1221987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562711, "total_current_assets": 23041241, "total_assets": 41302881, "short_term_debt": 2649202, "long_term_debt": 11219519, "total_debt": 13868721, "total_liabilities": 17181087, "total_equity": 24121794, "shares_outstanding": 236364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41041, "capital_expenditure": 0, "free_cash_flow": -41041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23070, "ticker_id": 4908, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:37:41.745389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2726380", "ebitda": "2806400", "netIncome": "1221987", "grossProfit": "211754", "depreciation": "None", "totalRevenue": "1291526", "costOfRevenue": "1079772", "interestIncome": "1776", "incomeBeforeTax": "1225191", "interestExpense": "1501189", "operatingIncome": "-486202", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3204", "reportedCurrency": "USD", "netInterestIncome": "-1499413", "nonInterestIncome": "None", "operatingExpenses": "697956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80020", "sellingGeneralAndAdministrative": "679342", "netIncomeFromContinuingOperations": "1221987" }, "balance": { "goodwill": "None", "inventory": "1566603", "commonStock": "35455", "currentDebt": "None", "investments": "None", "totalAssets": "41302881", "longTermDebt": "11219519", "shortTermDebt": "2649202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5451209", "totalLiabilities": "17181087", "otherCurrentAssets": "10913", "totalCurrentAssets": "23041241", "currentLongTermDebt": "137468", "longTermInvestments": "None", "shortTermInvestments": "17718750", "currentNetReceivables": "3182264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18261640", "currentAccountsPayable": "267501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14014108", "totalShareholderEquity": "24121794", "capitalLeaseObligations": "272488", "otherCurrentLiabilities": "606843", "totalCurrentLiabilities": "3525698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13655389", "cashAndShortTermInvestments": "562711", "commonStockSharesOutstanding": "236364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-30836", "operatingCashflow": "-41041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2604861", "cashflowFromInvestment": "-3668153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291526, "cost_of_revenue": 1079772, "gross_profit": 211754, "research_and_development": null, "selling_general_admin": 679342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2726380, "depreciation_amortisation": 80020, "ebitda": 2806400, "interest_expense": 1501189, "interest_income": null, "other_non_operating": null, "pretax_income": 1225191, "tax_provision": 3204, "effective_tax_rate": null, "net_income": 1221987, "net_income_continuing_ops": 1221987, "net_income_to_common": 1221987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562711, "short_term_investments": 17718750, "net_receivables": 3182264, "inventory": 1566603, "other_current_assets": null, "total_current_assets": 23041241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18261640, "total_assets": 41302881, "short_term_debt": 2649202, "accounts_payable": 267501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3525698, "long_term_debt": 11219519, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13655389, "total_liabilities": 17181087, "total_debt": 13868721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5451209, "total_equity": 24121794, "shares_outstanding": 236364, "operating_cash_flow": -41041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3668153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2604861, "free_cash_flow": -41041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2726380", "ebitda": "2806400", "netIncome": "1221987", "grossProfit": "211754", "depreciation": "None", "totalRevenue": "1291526", "costOfRevenue": "1079772", "interestIncome": "1776", "incomeBeforeTax": "1225191", "interestExpense": "1501189", "operatingIncome": "-486202", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3204", "reportedCurrency": "USD", "netInterestIncome": "-1499413", "nonInterestIncome": "None", "operatingExpenses": "697956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80020", "sellingGeneralAndAdministrative": "679342", "netIncomeFromContinuingOperations": "1221987" }, "balance": { "goodwill": "None", "inventory": "1566603", "commonStock": "35455", "currentDebt": "None", "investments": "None", "totalAssets": "41302881", "longTermDebt": "11219519", "shortTermDebt": "2649202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5451209", "totalLiabilities": "17181087", "otherCurrentAssets": "10913", "totalCurrentAssets": "23041241", "currentLongTermDebt": "137468", "longTermInvestments": "None", "shortTermInvestments": "17718750", "currentNetReceivables": "3182264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18261640", "currentAccountsPayable": "267501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14014108", "totalShareholderEquity": "24121794", "capitalLeaseObligations": "272488", "otherCurrentLiabilities": "606843", "totalCurrentLiabilities": "3525698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13655389", "cashAndShortTermInvestments": "562711", "commonStockSharesOutstanding": "236364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-30836", "operatingCashflow": "-41041", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2604861", "cashflowFromInvestment": "-3668153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }