{ "ticker": { "uuid": "53d98ed3-159f-42c8-9663-2f0c52fd34b2", "symbol": "SOLI", "name": "Solid State plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/53d98ed3-159f-42c8-9663-2f0c52fd34b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/53d98ed3-159f-42c8-9663-2f0c52fd34b2/" }, "ticker_metadata": { "id": 31084, "uuid": "53d98ed3-159f-42c8-9663-2f0c52fd34b2", "symbol": "SOLI", "name": "Solid State plc", "asset_type": "equity", "market_cap": 116298464, "stock_exchange_id": 19, "industry": "Electronic Components", "sector": "Technology", "description": "Solid State plc, together with its subsidiaries, designs, manufactures, distributes and supplies electronic equipment in the United Kingdom, rest of Europe, Asia, North America, and Internationally. The company operates through Components and Systems divisions. The Components division provides own brand manufactured and franchised components; and value-added services, including sourcing and obsolescence management. This division also designs-in technical solutions for customers seeking cutting edge, electronic, opto-electronic, electro-mechanical components, and displays. The Systems division offers systems solutions, which include industrial computing and vision systems; custom battery packs providing portable power; energy storage solutions; and advanced communication systems, encompassing wideband antennas and radio products. It also supplies electronic components and materials; and designs and manufactures digital images, as well as provides engineering consultation services, and ferrite and magnetic components and solutions. It serves industrial, defense and security, medical, energy, autonomous systems, and transportation industries. The company was formerly known as Solid State Supplies plc and changed its name to Solid State plc in May 2006. Solid State plc was incorporated in 1963 and is headquartered in Redditch, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53d98ed3-159f-42c8-9663-2f0c52fd34b2", "symbol": "SOLI", "name": "Solid State plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/53d98ed3-159f-42c8-9663-2f0c52fd34b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/53d98ed3-159f-42c8-9663-2f0c52fd34b2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.01, "value": 0.1, "quality": 0.16, "momentum": 0.26, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 180, "market_cap": 10231667820, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0007, "shareholder_yield": 0.0003, "roe": 0.0082, "piotroski_f_score": 5, "momentum_12_1": -0.1281, "volatility_252d": 0.438 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.788067+00:00", "batch_id": "" }, "size": { "price_close": 180, "market_cap": 10231667820, "market_cap_usd": 10231667820, "enterprise_value": 10243723820, "shares_outstanding": 56842599, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 164.3879, "ptbv_ratio": 164.3879, "ps_ratio": 81.8115, "pcf_ratio": 1304.3942, "pfcf_ratio": 2352.1075, "ev_ebitda": 1516.0165, "ev_ebit": 7678.9534, "ev_sales": 81.9079, "ev_fcf": 2354.879, "earnings_yield": 0.0001, "fcf_yield": 0.0004, "price_to_sales": 81.8115, "price_to_book": 164.3879, "price_to_cashflow": 1304.3942, "ebitda_to_ev": 0.0007, "sales_yield": 0.0122 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0002, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.3145, "operating_margin": 0.0107, "net_margin": 0.0041, "ebitda_margin": 0.054, "fcf_margin": 0.0348, "roe": 0.0082, "roa": 0.0047, "roic": 0.0135, "roc_greenblatt": null, "asset_turnover": 1.1499, "cash_conversion": 8.4961, "accruals_ratio": -0.0674, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3616, "external_financing": 0.0046 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7842, "debt_to_assets": 0.1639, "interest_coverage": 1.152, "current_ratio": 2.1124, "quick_ratio": 2.1124, "net_debt": 12056000, "local_beta": 0.3321, "volatility_252d": 0.438, "volatility_60d": 1.0083, "max_drawdown_12m": -0.3243, "risk_adjusted_momentum": -0.2924 }, "growth": { "revenue_growth_1y": -0.2342, "revenue_growth_3y_cagr": 0.1374, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9422, "eps_growth_3y_cagr": -0.4124, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.464, "book_value_growth_1y": -0.0464, "revenue_growth": -0.2342, "earnings_growth": -0.9422 }, "momentum": { "price_return_1m": 0.0588, "price_return_3m": 0.0909, "price_return_6m": 0.1429, "price_return_9m": 0.2002, "price_return_12m": -0.0768, "price_return_12m_ex1m": -0.1281, "momentum_6m": 0.1429, "momentum_12m": -0.0768, "momentum_12_1": -0.1281, "distance_from_52w_high": -0.122, "distance_from_52w_low": 0.2996, "relative_strength": -0.2499 }, "raw_ttm": { "revenue_ttm": 125064000, "gross_profit_ttm": 39327000, "ebit_ttm": 1334000, "ebitda_ttm": 6757000, "net_income_ttm": 512000, "eps_diluted_ttm": 0.009, "operating_cash_flow_ttm": 7844000, "capital_expenditure_ttm": -3494000, "fcf_ttm": 4350000, "dividends_paid_ttm": -2119000, "share_repurchases_ttm": -501000, "shares_issued_ttm": 0, "interest_expense_ttm": 1158000, "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_current_liabilities": 29329000, "net_ppe": null, "total_assets": 108762000, "total_debt": 17829000, "total_equity": 62241000, "net_working_capital": 28629000, "book_value_per_share": 1.095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.095 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 38, "rank_pcf": 74, "rank_ev_ebitda": 87, "rank_ev_ebit": 96, "rank_earnings_yield": 98, "rank_fcf_yield": 58, "rank_dividend_yield": 45, "rank_shareholder_yield": 48, "rank_total_yield": 44, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 70, "rank_fcf_margin": 61, "rank_piotroski": 60, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 61 }, "composites": { "value_composite": 90, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 100, "yield_composite": 31, "svqf_composite": 99, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1265, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.16, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9184, "ticker_id": 31084, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.788067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180, "market_cap": 10231667820, "market_cap_usd": 10231667820, "enterprise_value": 10243723820, "shares_outstanding": 56842599, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 164.38790861, "ptbv_ratio": 164.38790861, "ps_ratio": 81.81145509, "pcf_ratio": 1304.39416369, "pfcf_ratio": 2352.10754483, "ev_ebitda": 1516.01654876, "ev_ebit": 7678.95338831, "ev_sales": 81.90785374, "ev_fcf": 2354.87903908, "earnings_yield": 5.004e-05, "fcf_yield": 0.00042465, "dividend_yield": 0.0002071, "buyback_yield": 4.897e-05, "shareholder_yield": 0.00025607, "debt_paydown_yield": 0.00024571, "total_yield": 0.00050178, "gross_margin": 0.314455, "operating_margin": 0.01066654, "net_margin": 0.0040939, "ebitda_margin": 0.05402834, "fcf_margin": 0.03478219, "roe": 0.00822609, "roa": 0.00470753, "roic": 0.01346622, "roc_greenblatt": null, "asset_turnover": 1.14988691, "cash_conversion": 8.49609375, "accruals_ratio": -0.06741325, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78422377, "debt_to_assets": 0.16392674, "interest_coverage": 1.15198618, "current_ratio": 2.11238024, "quick_ratio": 2.11238024, "net_debt": 12056000, "revenue_growth_1y": -0.23415981, "revenue_growth_3y_cagr": 0.13739044, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94217334, "eps_growth_3y_cagr": -0.41235158, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46395564, "book_value_growth_1y": -0.04641456, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.255969, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05882353, "price_return_3m": 0.09090909, "price_return_6m": 0.14292292, "price_return_9m": 0.2001962, "price_return_12m": -0.07677209, "price_return_12m_ex1m": -0.12806253, "distance_from_52w_high": -0.12195122, "distance_from_52w_low": 0.29963899, "relative_strength": -0.24991267, "local_beta": 0.3321, "volatility_252d": 0.437984, "volatility_60d": 1.008276, "max_drawdown_12m": -0.32427969, "revenue_ttm": 125064000, "gross_profit_ttm": 39327000, "ebit_ttm": 1334000, "ebitda_ttm": 6757000, "net_income_ttm": 512000, "eps_diluted_ttm": 0.00900733, "operating_cash_flow_ttm": 7844000, "capital_expenditure_ttm": -3494000, "fcf_ttm": 4350000, "dividends_paid_ttm": -2119000, "share_repurchases_ttm": -501000, "shares_issued_ttm": 0, "interest_expense_ttm": 1158000, "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_current_liabilities": 29329000, "net_ppe": null, "total_assets": 108762000, "total_debt": 17829000, "total_equity": 62241000, "net_working_capital": 28629000, "book_value_per_share": 1.09497104, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.09497104, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 38, "rank_pcf": 74, "rank_ev_ebitda": 87, "rank_ev_ebit": 96, "rank_earnings_yield": 98, "rank_fcf_yield": 58, "rank_dividend_yield": 45, "rank_shareholder_yield": 48, "rank_total_yield": 44, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 70, "rank_fcf_margin": 61, "rank_piotroski": 60, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 61, "value_composite": 90, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 100, "yield_composite": 31, "svqf_composite": 99, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 180, "os": 0.01, "value": 0.1, "quality": 0.16, "momentum": 0.26, "confidence": 0.683, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0003, "roe": 0.0082, "momentum_12_1": -0.1281, "complete_fields": { "id": 9184, "ticker_id": 31084, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.788067+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180, "market_cap": 10231667820, "market_cap_usd": 10231667820, "enterprise_value": 10243723820, "shares_outstanding": 56842599, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 164.38790861, "ptbv_ratio": 164.38790861, "ps_ratio": 81.81145509, "pcf_ratio": 1304.39416369, "pfcf_ratio": 2352.10754483, "ev_ebitda": 1516.01654876, "ev_ebit": 7678.95338831, "ev_sales": 81.90785374, "ev_fcf": 2354.87903908, "earnings_yield": 5.004e-05, "fcf_yield": 0.00042465, "dividend_yield": 0.0002071, "buyback_yield": 4.897e-05, "shareholder_yield": 0.00025607, "debt_paydown_yield": 0.00024571, "total_yield": 0.00050178, "gross_margin": 0.314455, "operating_margin": 0.01066654, "net_margin": 0.0040939, "ebitda_margin": 0.05402834, "fcf_margin": 0.03478219, "roe": 0.00822609, "roa": 0.00470753, "roic": 0.01346622, "roc_greenblatt": null, "asset_turnover": 1.14988691, "cash_conversion": 8.49609375, "accruals_ratio": -0.06741325, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78422377, "debt_to_assets": 0.16392674, "interest_coverage": 1.15198618, "current_ratio": 2.11238024, "quick_ratio": 2.11238024, "net_debt": 12056000, "revenue_growth_1y": -0.23415981, "revenue_growth_3y_cagr": 0.13739044, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94217334, "eps_growth_3y_cagr": -0.41235158, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46395564, "book_value_growth_1y": -0.04641456, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.255969, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05882353, "price_return_3m": 0.09090909, "price_return_6m": 0.14292292, "price_return_9m": 0.2001962, "price_return_12m": -0.07677209, "price_return_12m_ex1m": -0.12806253, "distance_from_52w_high": -0.12195122, "distance_from_52w_low": 0.29963899, "relative_strength": -0.24991267, "local_beta": 0.3321, "volatility_252d": 0.437984, "volatility_60d": 1.008276, "max_drawdown_12m": -0.32427969, "revenue_ttm": 125064000, "gross_profit_ttm": 39327000, "ebit_ttm": 1334000, "ebitda_ttm": 6757000, "net_income_ttm": 512000, "eps_diluted_ttm": 0.00900733, "operating_cash_flow_ttm": 7844000, "capital_expenditure_ttm": -3494000, "fcf_ttm": 4350000, "dividends_paid_ttm": -2119000, "share_repurchases_ttm": -501000, "shares_issued_ttm": 0, "interest_expense_ttm": 1158000, "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_current_liabilities": 29329000, "net_ppe": null, "total_assets": 108762000, "total_debt": 17829000, "total_equity": 62241000, "net_working_capital": 28629000, "book_value_per_share": 1.09497104, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.09497104, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 38, "rank_pcf": 74, "rank_ev_ebitda": 87, "rank_ev_ebit": 96, "rank_earnings_yield": 98, "rank_fcf_yield": 58, "rank_dividend_yield": 45, "rank_shareholder_yield": 48, "rank_total_yield": 44, "rank_roe": 67, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 70, "rank_fcf_margin": 61, "rank_piotroski": 60, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 61, "value_composite": 90, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 100, "yield_composite": 31, "svqf_composite": 99, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": 125064000, "cost_of_revenue": 85737000, "gross_profit": 39327000, "ebit": 1334000, "ebitda": 6757000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3513000, "total_current_assets": 54354000, "total_assets": 104342000, "short_term_debt": 8634000, "long_term_debt": 1935000, "total_debt": 16572000, "total_liabilities": null, "total_equity": 61496000, "shares_outstanding": 56662599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7844000, "capital_expenditure": -3494000, "free_cash_flow": 4350000, "dividends_paid": -2119000, "share_repurchases": -501000, "shares_issued": 0, "net_debt_issued": -2514000 }, "complete_fields": { "id": 397920, "ticker_id": 31084, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6757000", "netIncome": "512000", "grossProfit": "39327000", "totalRevenue": "125064000", "costOfRevenue": "85737000", "interestExpense": "1158000", "operatingIncome": "1334000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5279000" }, "balance": { "totalDebt": "16572000", "totalAssets": "104342000", "longTermDebt": "1935000", "shortTermDebt": "8634000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56662599", "totalCurrentAssets": "54354000", "totalShareholderEquity": "61496000", "totalCurrentLiabilities": "33503000", "cashAndShortTermInvestments": "3513000" }, "cashflow": { "freeCashFlow": "4350000", "dividendsPaid": "-2119000", "issuanceOfDebt": "894000", "issuanceOfStock": "0", "repaymentOfDebt": "-3408000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7844000", "repurchaseOfStock": "-501000", "capitalExpenditures": "-3494000" } }, "revenue": 125064000, "cost_of_revenue": 85737000, "gross_profit": 39327000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1334000, "depreciation_amortisation": 5279000, "ebitda": 6757000, "interest_expense": 1158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000, "net_income_continuing_ops": null, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3513000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104342000, "short_term_debt": 8634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33503000, "long_term_debt": 1935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61496000, "shares_outstanding": 56662599, "operating_cash_flow": 7844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2119000, "share_repurchases": -501000, "shares_issued": 0, "net_debt_issued": -2514000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6757000", "netIncome": "512000", "grossProfit": "39327000", "totalRevenue": "125064000", "costOfRevenue": "85737000", "interestExpense": "1158000", "operatingIncome": "1334000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5279000" }, "balance": { "totalDebt": "16572000", "totalAssets": "104342000", "longTermDebt": "1935000", "shortTermDebt": "8634000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56662599", "totalCurrentAssets": "54354000", "totalShareholderEquity": "61496000", "totalCurrentLiabilities": "33503000", "cashAndShortTermInvestments": "3513000" }, "cashflow": { "freeCashFlow": "4350000", "dividendsPaid": "-2119000", "issuanceOfDebt": "894000", "issuanceOfStock": "0", "repaymentOfDebt": "-3408000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7844000", "repurchaseOfStock": "-501000", "capitalExpenditures": "-3494000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": 163303000, "cost_of_revenue": 111476000, "gross_profit": 51827000, "ebit": 13678000, "ebitda": 18584000, "pretax_income": null, "tax_provision": null, "net_income": 8872000, "net_income_to_common": 8872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8445000, "total_current_assets": 65055000, "total_assets": 113584000, "short_term_debt": 3398000, "long_term_debt": 9718000, "total_debt": 16688000, "total_liabilities": null, "total_equity": 64620000, "shares_outstanding": 56777490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10951000, "capital_expenditure": -2836000, "free_cash_flow": 8115000, "dividends_paid": -2322000, "share_repurchases": -1000, "shares_issued": 109000, "net_debt_issued": -1616000 }, "complete_fields": { "id": 397922, "ticker_id": 31084, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18584000", "netIncome": "8872000", "grossProfit": "51827000", "totalRevenue": "163303000", "costOfRevenue": "111476000", "interestExpense": "1495000", "operatingIncome": "13678000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4902000" }, "balance": { "totalDebt": "16688000", "totalAssets": "113584000", "longTermDebt": "9718000", "shortTermDebt": "3398000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56777490", "totalCurrentAssets": "65055000", "totalShareholderEquity": "64620000", "totalCurrentLiabilities": "33958000", "cashAndShortTermInvestments": "8445000" }, "cashflow": { "freeCashFlow": "8115000", "dividendsPaid": "-2322000", "issuanceOfDebt": "2126000", "issuanceOfStock": "109000", "repaymentOfDebt": "-3742000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10951000", "repurchaseOfStock": "-1000", "capitalExpenditures": "-2836000" } }, "revenue": 163303000, "cost_of_revenue": 111476000, "gross_profit": 51827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13678000, "depreciation_amortisation": 4902000, "ebitda": 18584000, "interest_expense": 1495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8872000, "net_income_continuing_ops": null, "net_income_to_common": 8872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113584000, "short_term_debt": 3398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33958000, "long_term_debt": 9718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64620000, "shares_outstanding": 56777490, "operating_cash_flow": 10951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2322000, "share_repurchases": -1000, "shares_issued": 109000, "net_debt_issued": -1616000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18584000", "netIncome": "8872000", "grossProfit": "51827000", "totalRevenue": "163303000", "costOfRevenue": "111476000", "interestExpense": "1495000", "operatingIncome": "13678000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4902000" }, "balance": { "totalDebt": "16688000", "totalAssets": "113584000", "longTermDebt": "9718000", "shortTermDebt": "3398000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56777490", "totalCurrentAssets": "65055000", "totalShareholderEquity": "64620000", "totalCurrentLiabilities": "33958000", "cashAndShortTermInvestments": "8445000" }, "cashflow": { "freeCashFlow": "8115000", "dividendsPaid": "-2322000", "issuanceOfDebt": "2126000", "issuanceOfStock": "109000", "repaymentOfDebt": "-3742000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10951000", "repurchaseOfStock": "-1000", "capitalExpenditures": "-2836000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": 126503000, "cost_of_revenue": 86829000, "gross_profit": 39674000, "ebit": 9408000, "ebitda": 13567000, "pretax_income": null, "tax_provision": null, "net_income": 6693000, "net_income_to_common": 6693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12224000, "total_current_assets": 65151000, "total_assets": 113788000, "short_term_debt": 1279000, "long_term_debt": 13383000, "total_debt": 16705000, "total_liabilities": null, "total_equity": 57907000, "shares_outstanding": 56686240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9048000, "capital_expenditure": -2342000, "free_cash_flow": 6706000, "dividends_paid": -2235000, "share_repurchases": -203000, "shares_issued": 26988000, "net_debt_issued": 13100000 }, "complete_fields": { "id": 397923, "ticker_id": 31084, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13567000", "netIncome": "6693000", "grossProfit": "39674000", "totalRevenue": "126503000", "costOfRevenue": "86829000", "interestExpense": "972000", "operatingIncome": "9408000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4159000" }, "balance": { "totalDebt": "16705000", "totalAssets": "113788000", "longTermDebt": "13383000", "shortTermDebt": "1279000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56686240", "totalCurrentAssets": "65151000", "totalShareholderEquity": "57907000", "totalCurrentLiabilities": "38563000", "cashAndShortTermInvestments": "12224000" }, "cashflow": { "freeCashFlow": "6706000", "dividendsPaid": "-2235000", "issuanceOfDebt": "15872000", "issuanceOfStock": "26988000", "repaymentOfDebt": "-2772000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9048000", "repurchaseOfStock": "-203000", "capitalExpenditures": "-2342000" } }, "revenue": 126503000, "cost_of_revenue": 86829000, "gross_profit": 39674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9408000, "depreciation_amortisation": 4159000, "ebitda": 13567000, "interest_expense": 972000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6693000, "net_income_continuing_ops": null, "net_income_to_common": 6693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12224000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113788000, "short_term_debt": 1279000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38563000, "long_term_debt": 13383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57907000, "shares_outstanding": 56686240, "operating_cash_flow": 9048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2235000, "share_repurchases": -203000, "shares_issued": 26988000, "net_debt_issued": 13100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13567000", "netIncome": "6693000", "grossProfit": "39674000", "totalRevenue": "126503000", "costOfRevenue": "86829000", "interestExpense": "972000", "operatingIncome": "9408000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4159000" }, "balance": { "totalDebt": "16705000", "totalAssets": "113788000", "longTermDebt": "13383000", "shortTermDebt": "1279000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56686240", "totalCurrentAssets": "65151000", "totalShareholderEquity": "57907000", "totalCurrentLiabilities": "38563000", "cashAndShortTermInvestments": "12224000" }, "cashflow": { "freeCashFlow": "6706000", "dividendsPaid": "-2235000", "issuanceOfDebt": "15872000", "issuanceOfStock": "26988000", "repaymentOfDebt": "-2772000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9048000", "repurchaseOfStock": "-203000", "capitalExpenditures": "-2342000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": 84997000, "cost_of_revenue": 57470000, "gross_profit": 27527000, "ebit": 3726000, "ebitda": 6545000, "pretax_income": null, "tax_provision": null, "net_income": 2523000, "net_income_to_common": 2523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4983000, "total_current_assets": 40559000, "total_assets": 62326000, "short_term_debt": 2059000, "long_term_debt": 1500000, "total_debt": 5643000, "total_liabilities": null, "total_equity": 27076000, "shares_outstanding": 42789660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5045000, "capital_expenditure": -1779000, "free_cash_flow": 3266000, "dividends_paid": -1453000, "share_repurchases": -80000, "shares_issued": 0, "net_debt_issued": -2250000 }, "complete_fields": { "id": 397924, "ticker_id": 31084, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6545000", "netIncome": "2523000", "grossProfit": "27527000", "totalRevenue": "84997000", "costOfRevenue": "57470000", "interestExpense": "226000", "operatingIncome": "3726000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2819000" }, "balance": { "totalDebt": "5643000", "totalAssets": "62326000", "longTermDebt": "1500000", "shortTermDebt": "2059000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "42789660", "totalCurrentAssets": "40559000", "totalShareholderEquity": "27076000", "totalCurrentLiabilities": "27922000", "cashAndShortTermInvestments": "4983000" }, "cashflow": { "freeCashFlow": "3266000", "dividendsPaid": "-1453000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2250000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "5045000", "repurchaseOfStock": "-80000", "capitalExpenditures": "-1779000" } }, "revenue": 84997000, "cost_of_revenue": 57470000, "gross_profit": 27527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3726000, "depreciation_amortisation": 2819000, "ebitda": 6545000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2523000, "net_income_continuing_ops": null, "net_income_to_common": 2523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62326000, "short_term_debt": 2059000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27922000, "long_term_debt": 1500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27076000, "shares_outstanding": 42789660, "operating_cash_flow": 5045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1453000, "share_repurchases": -80000, "shares_issued": 0, "net_debt_issued": -2250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6545000", "netIncome": "2523000", "grossProfit": "27527000", "totalRevenue": "84997000", "costOfRevenue": "57470000", "interestExpense": "226000", "operatingIncome": "3726000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2819000" }, "balance": { "totalDebt": "5643000", "totalAssets": "62326000", "longTermDebt": "1500000", "shortTermDebt": "2059000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "42789660", "totalCurrentAssets": "40559000", "totalShareholderEquity": "27076000", "totalCurrentLiabilities": "27922000", "cashAndShortTermInvestments": "4983000" }, "cashflow": { "freeCashFlow": "3266000", "dividendsPaid": "-1453000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2250000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "5045000", "repurchaseOfStock": "-80000", "capitalExpenditures": "-1779000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397918, "ticker_id": 31084, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17829000", "totalAssets": "108762000", "longTermDebt": "10669000", "shortTermDebt": "1777000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56842599", "totalCurrentAssets": "61954000", "totalShareholderEquity": "62241000", "totalCurrentLiabilities": "29329000", "cashAndShortTermInvestments": "5773000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108762000, "short_term_debt": 1777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29329000, "long_term_debt": 10669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62241000, "shares_outstanding": 56842599, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17829000", "totalAssets": "108762000", "longTermDebt": "10669000", "shortTermDebt": "1777000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56842599", "totalCurrentAssets": "61954000", "totalShareholderEquity": "62241000", "totalCurrentLiabilities": "29329000", "cashAndShortTermInvestments": "5773000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3513000, "total_current_assets": 54354000, "total_assets": 104342000, "short_term_debt": 8634000, "long_term_debt": 1935000, "total_debt": 16572000, "total_liabilities": null, "total_equity": 61496000, "shares_outstanding": 56662599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397919, "ticker_id": 31084, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16572000", "totalAssets": "104342000", "longTermDebt": "1935000", "shortTermDebt": "8634000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56662599", "totalCurrentAssets": "54354000", "totalShareholderEquity": "61496000", "totalCurrentLiabilities": "33503000", "cashAndShortTermInvestments": "3513000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3513000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104342000, "short_term_debt": 8634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33503000, "long_term_debt": 1935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61496000, "shares_outstanding": 56662599, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16572000", "totalAssets": "104342000", "longTermDebt": "1935000", "shortTermDebt": "8634000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56662599", "totalCurrentAssets": "54354000", "totalShareholderEquity": "61496000", "totalCurrentLiabilities": "33503000", "cashAndShortTermInvestments": "3513000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8352000, "total_current_assets": 52523000, "total_assets": 99065000, "short_term_debt": 7764000, "long_term_debt": 2587000, "total_debt": 14070000, "total_liabilities": null, "total_equity": 62474000, "shares_outstanding": 56847240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397921, "ticker_id": 31084, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:42.150928+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14070000", "totalAssets": "99065000", "longTermDebt": "2587000", "shortTermDebt": "7764000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56847240", "totalCurrentAssets": "52523000", "totalShareholderEquity": "62474000", "totalCurrentLiabilities": "28475000", "cashAndShortTermInvestments": "8352000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99065000, "short_term_debt": 7764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28475000, "long_term_debt": 2587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62474000, "shares_outstanding": 56847240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14070000", "totalAssets": "99065000", "longTermDebt": "2587000", "shortTermDebt": "7764000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56847240", "totalCurrentAssets": "52523000", "totalShareholderEquity": "62474000", "totalCurrentLiabilities": "28475000", "cashAndShortTermInvestments": "8352000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }