{ "ticker": { "uuid": "53d98ed3-159f-42c8-9663-2f0c52fd34b2", "symbol": "SOLI", "name": "Solid State plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/53d98ed3-159f-42c8-9663-2f0c52fd34b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/53d98ed3-159f-42c8-9663-2f0c52fd34b2/" }, "latest_snapshot": { "ticker": { "uuid": "53d98ed3-159f-42c8-9663-2f0c52fd34b2", "symbol": "SOLI", "name": "Solid State plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/53d98ed3-159f-42c8-9663-2f0c52fd34b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/53d98ed3-159f-42c8-9663-2f0c52fd34b2/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.24, "value": 0.16, "quality": 0.13, "momentum": 0.82, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 1.86, "market_cap": 105519589.32, "pe_ratio": 25.812, "earnings_yield": 0.0604, "ebitda_to_ev": 0.1148, "shareholder_yield": 0.0158, "roe": 0.0646, "piotroski_f_score": 7, "momentum_12_1": 0.1793, "volatility_252d": 0.4149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.812, "ev_ebitda": 8.7124, "earnings_yield": 0.0604, "fcf_yield": 0.0629, "shareholder_yield": 0.0158 }, "quality": { "roe": 0.0646, "roic": 0.0716, "gross_margin": 0.3349, "fcf_margin": 0.047, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2325, "eps_growth_1y": 6.9748, "fcf_growth_1y": 0.6641 }, "momentum": { "price_return_12m": 0.1106, "momentum_12_1": 0.1793, "relative_strength": -0.0879 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.13, "momentum_percentile": 0.82, "growth_composite": 3, "yield_composite": 96, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0, "value": 0.06, "quality": 0.09, "momentum": 0.12, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 199.4448, "earnings_yield": 0.0117, "shareholder_yield": 0.0049, "roe": 0.0082, "momentum_12_1": -0.1281 }, { "week_end_date": "2026-06-14", "price": 1.8, "os": 0, "value": 0.06, "quality": 0.09, "momentum": 0.14, "confidence": 0.65, "coverage": 0.879, "pe_ratio": 199.4448, "earnings_yield": 0.0117, "shareholder_yield": 0.0049, "roe": 0.0082, "momentum_12_1": -0.0859 }, { "week_end_date": "2026-06-21", "price": 1.95, "os": 0.01, "value": 0.06, "quality": 0.1, "momentum": 0.16, "confidence": 0.641, "coverage": 0.879, "pe_ratio": 216.0652, "earnings_yield": 0.0109, "shareholder_yield": 0.0045, "roe": 0.0082, "momentum_12_1": -0.0859 }, { "week_end_date": "2026-06-28", "price": 1.93, "os": 0.01, "value": 0.06, "quality": 0.09, "momentum": 0.15, "confidence": 0.631, "coverage": 0.879, "pe_ratio": 213.2951, "earnings_yield": 0.011, "shareholder_yield": 0.0046, "roe": 0.0082, "momentum_12_1": 0.0002 }, { "week_end_date": "2026-07-05", "price": 1.98, "os": 0, "value": 0.06, "quality": 0.09, "momentum": 0.13, "confidence": 0.622, "coverage": 0.879, "pe_ratio": 218.8353, "earnings_yield": 0.0107, "shareholder_yield": 0.0045, "roe": 0.0082, "momentum_12_1": -0.9912 }, { "week_end_date": "2026-07-12", "price": 1.98, "os": 0.07, "value": 0.18, "quality": 0.25, "momentum": 0.29, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 27.4079, "earnings_yield": 0.0572, "shareholder_yield": 0.0149, "roe": 0.0646, "momentum_12_1": -0.0321 }, { "week_end_date": "2026-07-19", "price": 1.95, "os": 0.23, "value": 0.15, "quality": 0.13, "momentum": 0.83, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 27.061, "earnings_yield": 0.0578, "shareholder_yield": 0.0151, "roe": 0.0646, "momentum_12_1": 0.105 }, { "week_end_date": "2026-07-26", "price": 1.85, "os": 0.05, "value": 0.17, "quality": 0.13, "momentum": 0.18, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 25.6733, "earnings_yield": 0.0607, "shareholder_yield": 0.0159, "roe": 0.0646, "momentum_12_1": 0.0696 }, { "week_end_date": "2026-08-02", "price": 1.92, "os": 0.23, "value": 0.15, "quality": 0.12, "momentum": 0.85, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 26.5753, "earnings_yield": 0.0588, "shareholder_yield": 0.0153, "roe": 0.0646, "momentum_12_1": 0.1793 }, { "week_end_date": "2026-08-09", "price": 1.86, "os": 0.24, "value": 0.16, "quality": 0.13, "momentum": 0.82, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 25.812, "earnings_yield": 0.0604, "shareholder_yield": 0.0158, "roe": 0.0646, "momentum_12_1": 0.1793 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 154144000, "cost_of_revenue": 102528000, "gross_profit": 51616000, "ebit": 6947000, "ebitda": 13200000, "pretax_income": null, "tax_provision": null, "net_income": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11190000, "capital_expenditure": -3951000, "free_cash_flow": 7239000, "dividends_paid": -1470000, "share_repurchases": -196000, "shares_issued": null, "net_debt_issued": -512000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 154144000, "cost_of_revenue": 102528000, "gross_profit": 51616000, "ebit": 6947000, "ebitda": 13200000, "pretax_income": null, "tax_provision": null, "net_income": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11190000, "capital_expenditure": -3951000, "free_cash_flow": 7239000, "dividends_paid": -1470000, "share_repurchases": -196000, "shares_issued": null, "net_debt_issued": -512000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 154144000, "cost_of_revenue": 102528000, "gross_profit": 51616000, "ebit": 6947000, "ebitda": 13200000, "pretax_income": null, "tax_provision": null, "net_income": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11190000, "capital_expenditure": -3951000, "free_cash_flow": 7239000, "dividends_paid": -1470000, "share_repurchases": -196000, "shares_issued": null, "net_debt_issued": -512000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 154144000, "cost_of_revenue": 102528000, "gross_profit": 51616000, "ebit": 6947000, "ebitda": 13200000, "pretax_income": null, "tax_provision": null, "net_income": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11190000, "capital_expenditure": -3951000, "free_cash_flow": 7239000, "dividends_paid": -1470000, "share_repurchases": -196000, "shares_issued": null, "net_debt_issued": -512000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 154144000, "cost_of_revenue": 102528000, "gross_profit": 51616000, "ebit": 6947000, "ebitda": 13200000, "pretax_income": null, "tax_provision": null, "net_income": 4088000, "net_income_to_common": 4088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11190000, "capital_expenditure": -3951000, "free_cash_flow": 7239000, "dividends_paid": -1470000, "share_repurchases": -196000, "shares_issued": null, "net_debt_issued": -512000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 125064000, "cost_of_revenue": 85737000, "gross_profit": 39327000, "ebit": 1334000, "ebitda": 6757000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3513000, "total_current_assets": 54354000, "total_assets": 104342000, "short_term_debt": 8634000, "long_term_debt": 1935000, "total_debt": 16572000, "total_liabilities": null, "total_equity": 61496000, "shares_outstanding": 56662599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7844000, "capital_expenditure": -3494000, "free_cash_flow": 4350000, "dividends_paid": -2119000, "share_repurchases": -501000, "shares_issued": 0, "net_debt_issued": -2514000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 125064000, "cost_of_revenue": 85737000, "gross_profit": 39327000, "ebit": 1334000, "ebitda": 6757000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3513000, "total_current_assets": 54354000, "total_assets": 104342000, "short_term_debt": 8634000, "long_term_debt": 1935000, "total_debt": 16572000, "total_liabilities": null, "total_equity": 61496000, "shares_outstanding": 56662599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7844000, "capital_expenditure": -3494000, "free_cash_flow": 4350000, "dividends_paid": -2119000, "share_repurchases": -501000, "shares_issued": 0, "net_debt_issued": -2514000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 125064000, "cost_of_revenue": 85737000, "gross_profit": 39327000, "ebit": 1334000, "ebitda": 6757000, "pretax_income": null, "tax_provision": null, "net_income": 512000, "net_income_to_common": 512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3513000, "total_current_assets": 54354000, "total_assets": 104342000, "short_term_debt": 8634000, "long_term_debt": 1935000, "total_debt": 16572000, "total_liabilities": null, "total_equity": 61496000, "shares_outstanding": 56662599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7844000, "capital_expenditure": -3494000, "free_cash_flow": 4350000, "dividends_paid": -2119000, "share_repurchases": -501000, "shares_issued": 0, "net_debt_issued": -2514000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6568000, "total_current_assets": 59619000, "total_assets": 107214000, "short_term_debt": 17000, "long_term_debt": 10142000, "total_debt": 16052000, "total_liabilities": null, "total_equity": 63314000, "shares_outstanding": 56730962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 61954000, "total_assets": 108762000, "short_term_debt": 1777000, "long_term_debt": 10669000, "total_debt": 17829000, "total_liabilities": null, "total_equity": 62241000, "shares_outstanding": 56842599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }