{ "ticker": { "uuid": "53e035c6-8f64-40c0-b708-79e9584b204a", "symbol": "CTSH", "name": "Cognizant Technology Solutions Corp Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/53e035c6-8f64-40c0-b708-79e9584b204a/", "api_url": "https://sharemaestro.com/factors/api/tickers/53e035c6-8f64-40c0-b708-79e9584b204a/" }, "ticker_metadata": { "id": 5581, "uuid": "53e035c6-8f64-40c0-b708-79e9584b204a", "symbol": "CTSH", "name": "Cognizant Technology Solutions Corp Class A", "asset_type": "equity", "market_cap": 26372116000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Cognizant is an American multinational technology company that provides business consulting, information technology and outsourcing services. It is headquartered in Teaneck, New Jersey, United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53e035c6-8f64-40c0-b708-79e9584b204a", "symbol": "CTSH", "name": "Cognizant Technology Solutions Corp Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/53e035c6-8f64-40c0-b708-79e9584b204a/", "api_url": "https://sharemaestro.com/factors/api/tickers/53e035c6-8f64-40c0-b708-79e9584b204a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.85, "quality": 0.78, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.21, "market_cap": 25381170000, "pe_ratio": 11.3868, "earnings_yield": 0.0878, "ebitda_to_ev": 0.1629, "shareholder_yield": 0.0242, "roe": 0.1479, "piotroski_f_score": 7, "momentum_12_1": -0.3474, "volatility_252d": 0.3591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.952708+00:00", "batch_id": "" }, "size": { "price_close": 53.21, "market_cap": 25381170000, "market_cap_usd": 25381170000, "enterprise_value": 24585170000, "shares_outstanding": 477000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3868, "pb_ratio": 1.6844, "ptbv_ratio": 4.3004, "ps_ratio": 1.1857, "pcf_ratio": 9.2061, "pfcf_ratio": 8.3381, "ev_ebitda": 6.1402, "ev_ebit": 7.1282, "ev_sales": 1.1485, "ev_fcf": 8.0766, "earnings_yield": 0.0878, "fcf_yield": 0.1238, "price_to_sales": 1.1857, "price_to_book": 1.6844, "price_to_cashflow": 9.2061, "ebitda_to_ev": 0.1629, "sales_yield": 0.8707 }, "yield": { "dividend_yield": 0.0242, "buyback_yield": 0, "shareholder_yield": 0.0242, "debt_paydown_yield": null, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.3206, "operating_margin": 0.1611, "net_margin": 0.1041, "ebitda_margin": 0.1871, "fcf_margin": 0.1422, "roe": 0.1479, "roa": 0.1087, "roic": 0.1547, "roc_greenblatt": null, "asset_turnover": 1.0442, "cash_conversion": 1.3656, "accruals_ratio": -0.0258, "sbc_to_revenue": 0.0086, "piotroski_f_score": 7, "altman_z_score": 5.6985, "earnings_stability_5y": 0.2256, "revenue_stability_5y": 0.086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3605, "net_debt_to_ebitda": -0.1988, "debt_to_assets": 0.0345, "interest_coverage": 107.7812, "current_ratio": 2.2259, "quick_ratio": 2.2259, "net_debt": -796000000, "local_beta": 0, "volatility_252d": 0.3591, "volatility_60d": 0.8494, "max_drawdown_12m": -0.4465, "risk_adjusted_momentum": -0.9673 }, "growth": { "revenue_growth_1y": 0.0655, "revenue_growth_3y_cagr": 0.028, "revenue_growth_5y_cagr": 0.0486, "eps_growth_1y": -0.0543, "eps_growth_3y_cagr": -0.0088, "eps_growth_5y_cagr": 0.0988, "fcf_growth_1y": 0.1175, "book_value_growth_1y": 0.0746, "revenue_growth": 0.0655, "earnings_growth": -0.0543 }, "momentum": { "price_return_1m": 0.0362, "price_return_3m": -0.1918, "price_return_6m": -0.3333, "price_return_9m": -0.2474, "price_return_12m": -0.3238, "price_return_12m_ex1m": -0.3474, "momentum_6m": -0.3333, "momentum_12m": -0.3238, "momentum_12_1": -0.3474, "distance_from_52w_high": -0.3711, "distance_from_52w_low": 0.1363, "relative_strength": -0.4817 }, "raw_ttm": { "revenue_ttm": 21406000000, "gross_profit_ttm": 6863000000, "ebit_ttm": 3449000000, "ebitda_ttm": 4004000000, "net_income_ttm": 2229000000, "eps_diluted_ttm": 4.673, "operating_cash_flow_ttm": 2757000000, "capital_expenditure_ttm": 287000000, "fcf_ttm": 3044000000, "dividends_paid_ttm": 614000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32000000, "cash_and_equivalents": 1504000000, "total_current_assets": 7835000000, "total_current_liabilities": 3520000000, "net_ppe": null, "total_assets": 20500000000, "total_debt": 708000000, "total_equity": 15068000000, "net_working_capital": 2984000000, "book_value_per_share": 31.5891, "retained_earnings": 15272000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5902000000, "tangible_book_per_share": 12.3732 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 44, "rank_ptbv": 64, "rank_ps": 32, "rank_pcf": 39, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 25, "rank_fcf_yield": 32, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 68, "rank_fcf_margin": 61, "rank_piotroski": 11, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88 }, "composites": { "value_composite": 15, "quality_composite": 22, "momentum_composite": 92, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.8142, "os_score": 0.79, "value_percentile": 0.85, "quality_percentile": 0.78, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 748, "ticker_id": 5581, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.952708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.21, "market_cap": 25381170000, "market_cap_usd": 25381170000, "enterprise_value": 24585170000, "shares_outstanding": 477000000, "fx_rate_to_usd": null, "pe_ratio": 11.38679677, "pb_ratio": 1.68444186, "ptbv_ratio": 4.30043545, "ps_ratio": 1.18570354, "pcf_ratio": 9.2060827, "pfcf_ratio": 8.3380979, "ev_ebitda": 6.14015235, "ev_ebit": 7.12820238, "ev_sales": 1.14851771, "ev_fcf": 8.07659987, "earnings_yield": 0.08782101, "fcf_yield": 0.12381448, "dividend_yield": 0.02419116, "buyback_yield": 0, "shareholder_yield": 0.02419116, "debt_paydown_yield": null, "total_yield": 0.02419116, "gross_margin": 0.32061104, "operating_margin": 0.16112305, "net_margin": 0.10412968, "ebitda_margin": 0.18705036, "fcf_margin": 0.14220312, "roe": 0.14792939, "roa": 0.10873171, "roic": 0.15469977, "roc_greenblatt": null, "asset_turnover": 1.04419512, "cash_conversion": 1.36563481, "accruals_ratio": -0.0257561, "sbc_to_revenue": 0.00864244, "debt_to_equity": 0.36049907, "net_debt_to_ebitda": -0.1988012, "debt_to_assets": 0.03453659, "interest_coverage": 107.78125, "current_ratio": 2.22585227, "quick_ratio": 2.22585227, "net_debt": -796000000, "revenue_growth_1y": 0.06545219, "revenue_growth_3y_cagr": 0.02803128, "revenue_growth_5y_cagr": 0.04856688, "eps_growth_1y": -0.05430632, "eps_growth_3y_cagr": -0.00881103, "eps_growth_5y_cagr": 0.09883662, "fcf_growth_1y": 0.1174743, "book_value_growth_1y": 0.07456078, "piotroski_f_score": 7, "altman_z_score": 5.69846779, "earnings_stability_5y": 0.225614, "revenue_stability_5y": 0.085985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03621595, "price_return_3m": -0.19179553, "price_return_6m": -0.33329825, "price_return_9m": -0.24744292, "price_return_12m": -0.32377047, "price_return_12m_ex1m": -0.34740482, "distance_from_52w_high": -0.37108628, "distance_from_52w_low": 0.13625444, "relative_strength": -0.48171152, "local_beta": 0, "volatility_252d": 0.359137, "volatility_60d": 0.849423, "max_drawdown_12m": -0.44650274, "revenue_ttm": 21406000000, "gross_profit_ttm": 6863000000, "ebit_ttm": 3449000000, "ebitda_ttm": 4004000000, "net_income_ttm": 2229000000, "eps_diluted_ttm": 4.67295597, "operating_cash_flow_ttm": 2757000000, "capital_expenditure_ttm": 287000000, "fcf_ttm": 3044000000, "dividends_paid_ttm": 614000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32000000, "cash_and_equivalents": 1504000000, "total_current_assets": 7835000000, "total_current_liabilities": 3520000000, "net_ppe": null, "total_assets": 20500000000, "total_debt": 708000000, "total_equity": 15068000000, "net_working_capital": 2984000000, "book_value_per_share": 31.58909853, "retained_earnings": 15272000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5902000000, "tangible_book_per_share": 12.37316562, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 26, "rank_pb": 44, "rank_ptbv": 64, "rank_ps": 32, "rank_pcf": 39, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 25, "rank_fcf_yield": 32, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 68, "rank_fcf_margin": 61, "rank_piotroski": 11, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 15, "quality_composite": 22, "momentum_composite": 92, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.21, "os": 0.79, "value": 0.85, "quality": 0.78, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 11.3868, "earnings_yield": 0.0878, "shareholder_yield": 0.0242, "roe": 0.1479, "momentum_12_1": -0.3474, "complete_fields": { "id": 748, "ticker_id": 5581, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.952708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.21, "market_cap": 25381170000, "market_cap_usd": 25381170000, "enterprise_value": 24585170000, "shares_outstanding": 477000000, "fx_rate_to_usd": null, "pe_ratio": 11.38679677, "pb_ratio": 1.68444186, "ptbv_ratio": 4.30043545, "ps_ratio": 1.18570354, "pcf_ratio": 9.2060827, "pfcf_ratio": 8.3380979, "ev_ebitda": 6.14015235, "ev_ebit": 7.12820238, "ev_sales": 1.14851771, "ev_fcf": 8.07659987, "earnings_yield": 0.08782101, "fcf_yield": 0.12381448, "dividend_yield": 0.02419116, "buyback_yield": 0, "shareholder_yield": 0.02419116, "debt_paydown_yield": null, "total_yield": 0.02419116, "gross_margin": 0.32061104, "operating_margin": 0.16112305, "net_margin": 0.10412968, "ebitda_margin": 0.18705036, "fcf_margin": 0.14220312, "roe": 0.14792939, "roa": 0.10873171, "roic": 0.15469977, "roc_greenblatt": null, "asset_turnover": 1.04419512, "cash_conversion": 1.36563481, "accruals_ratio": -0.0257561, "sbc_to_revenue": 0.00864244, "debt_to_equity": 0.36049907, "net_debt_to_ebitda": -0.1988012, "debt_to_assets": 0.03453659, "interest_coverage": 107.78125, "current_ratio": 2.22585227, "quick_ratio": 2.22585227, "net_debt": -796000000, "revenue_growth_1y": 0.06545219, "revenue_growth_3y_cagr": 0.02803128, "revenue_growth_5y_cagr": 0.04856688, "eps_growth_1y": -0.05430632, "eps_growth_3y_cagr": -0.00881103, "eps_growth_5y_cagr": 0.09883662, "fcf_growth_1y": 0.1174743, "book_value_growth_1y": 0.07456078, "piotroski_f_score": 7, "altman_z_score": 5.69846779, "earnings_stability_5y": 0.225614, "revenue_stability_5y": 0.085985, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03621595, "price_return_3m": -0.19179553, "price_return_6m": -0.33329825, "price_return_9m": -0.24744292, "price_return_12m": -0.32377047, "price_return_12m_ex1m": -0.34740482, "distance_from_52w_high": -0.37108628, "distance_from_52w_low": 0.13625444, "relative_strength": -0.48171152, "local_beta": 0, "volatility_252d": 0.359137, "volatility_60d": 0.849423, "max_drawdown_12m": -0.44650274, "revenue_ttm": 21406000000, "gross_profit_ttm": 6863000000, "ebit_ttm": 3449000000, "ebitda_ttm": 4004000000, "net_income_ttm": 2229000000, "eps_diluted_ttm": 4.67295597, "operating_cash_flow_ttm": 2757000000, "capital_expenditure_ttm": 287000000, "fcf_ttm": 3044000000, "dividends_paid_ttm": 614000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32000000, "cash_and_equivalents": 1504000000, "total_current_assets": 7835000000, "total_current_liabilities": 3520000000, "net_ppe": null, "total_assets": 20500000000, "total_debt": 708000000, "total_equity": 15068000000, "net_working_capital": 2984000000, "book_value_per_share": 31.58909853, "retained_earnings": 15272000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5902000000, "tangible_book_per_share": 12.37316562, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 26, "rank_pb": 44, "rank_ptbv": 64, "rank_ps": 32, "rank_pcf": 39, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 25, "rank_fcf_yield": 32, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 68, "rank_fcf_margin": 61, "rank_piotroski": 11, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 15, "quality_composite": 22, "momentum_composite": 92, "growth_composite": 77, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 21108000000, "cost_of_revenue": 13991000000, "gross_profit": 7117000000, "ebit": 3623000000, "ebitda": 4173000000, "pretax_income": 3713000000, "tax_provision": 1483000000, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901000000, "total_current_assets": 8551000000, "total_assets": 20692000000, "short_term_debt": 186000000, "long_term_debt": 543000000, "total_debt": 729000000, "total_liabilities": 5677000000, "total_equity": 15015000000, "shares_outstanding": 482000000, "goodwill_and_intangibles": 8523000000 }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": 288000000, "free_cash_flow": 3171000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52540, "ticker_id": 5581, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3623000000", "ebitda": "4173000000", "netIncome": "2230000000", "grossProfit": "7117000000", "depreciation": "None", "totalRevenue": "21108000000", "costOfRevenue": "13991000000", "interestIncome": "105000000", "incomeBeforeTax": "3713000000", "interestExpense": "37000000", "operatingIncome": "3529000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1483000000", "reportedCurrency": "USD", "netInterestIncome": "68000000", "nonInterestIncome": "None", "operatingExpenses": "3588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000000", "sellingGeneralAndAdministrative": "3240000000", "netIncomeFromContinuingOperations": "2230000000" }, "balance": { "goodwill": "7106000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20692000000", "longTermDebt": "543000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "15158000000", "totalLiabilities": "5677000000", "otherCurrentAssets": "2198000000", "totalCurrentAssets": "8551000000", "currentLongTermDebt": "33000000", "longTermInvestments": "111000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12141000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575000000", "totalShareholderEquity": "15015000000", "capitalLeaseObligations": "576000000", "otherCurrentLiabilities": "2664000000", "totalCurrentLiabilities": "3659000000", "otherNonCurrentLiabilities": "847000000", "totalNonCurrentLiabilities": "2018000000", "cashAndShortTermInvestments": "1901000000", "commonStockSharesOutstanding": "482000000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "1901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2230000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2883000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2272000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21108000000, "cost_of_revenue": 13991000000, "gross_profit": 7117000000, "research_and_development": null, "selling_general_admin": 3240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3623000000, "depreciation_amortisation": 550000000, "ebitda": 4173000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3713000000, "tax_provision": 1483000000, "effective_tax_rate": null, "net_income": 2230000000, "net_income_continuing_ops": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901000000, "short_term_investments": 13000000, "net_receivables": 4439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8551000000, "net_ppe": null, "goodwill": 7106000000, "intangible_assets": 1417000000, "goodwill_and_intangibles": 8523000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12141000000, "total_assets": 20692000000, "short_term_debt": 186000000, "accounts_payable": 308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3659000000, "long_term_debt": 543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2018000000, "total_liabilities": 5677000000, "total_debt": 729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15158000000, "total_equity": 15015000000, "shares_outstanding": 482000000, "operating_cash_flow": 2883000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2272000000, "free_cash_flow": 3171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3623000000", "ebitda": "4173000000", "netIncome": "2230000000", "grossProfit": "7117000000", "depreciation": "None", "totalRevenue": "21108000000", "costOfRevenue": "13991000000", "interestIncome": "105000000", "incomeBeforeTax": "3713000000", "interestExpense": "37000000", "operatingIncome": "3529000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1483000000", "reportedCurrency": "USD", "netInterestIncome": "68000000", "nonInterestIncome": "None", "operatingExpenses": "3588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000000", "sellingGeneralAndAdministrative": "3240000000", "netIncomeFromContinuingOperations": "2230000000" }, "balance": { "goodwill": "7106000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20692000000", "longTermDebt": "543000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "15158000000", "totalLiabilities": "5677000000", "otherCurrentAssets": "2198000000", "totalCurrentAssets": "8551000000", "currentLongTermDebt": "33000000", "longTermInvestments": "111000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12141000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575000000", "totalShareholderEquity": "15015000000", "capitalLeaseObligations": "576000000", "otherCurrentLiabilities": "2664000000", "totalCurrentLiabilities": "3659000000", "otherNonCurrentLiabilities": "847000000", "totalNonCurrentLiabilities": "2018000000", "cashAndShortTermInvestments": "1901000000", "commonStockSharesOutstanding": "482000000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "1901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2230000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2883000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2272000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 19736000000, "cost_of_revenue": 12958000000, "gross_profit": 6778000000, "ebit": 2992000000, "ebitda": 3534000000, "pretax_income": 2953000000, "tax_provision": 713000000, "net_income": 2240000000, "net_income_to_common": 2240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2231000000, "total_current_assets": 7504000000, "total_assets": 19966000000, "short_term_debt": 193000000, "long_term_debt": 875000000, "total_debt": 1068000000, "total_liabilities": 5558000000, "total_equity": 14408000000, "shares_outstanding": 497000000, "goodwill_and_intangibles": 8552000000 }, "cash_flow": { "operating_cash_flow": 2124000000, "capital_expenditure": 297000000, "free_cash_flow": 2421000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52545, "ticker_id": 5581, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2992000000", "ebitda": "3534000000", "netIncome": "2240000000", "grossProfit": "6778000000", "depreciation": "None", "totalRevenue": "19736000000", "costOfRevenue": "12958000000", "interestIncome": "119000000", "incomeBeforeTax": "2953000000", "interestExpense": "54000000", "operatingIncome": "2892000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "713000000", "reportedCurrency": "USD", "netInterestIncome": "65000000", "nonInterestIncome": "None", "operatingExpenses": "3886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "3223000000", "netIncomeFromContinuingOperations": "2240000000" }, "balance": { "goodwill": "6953000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19966000000", "longTermDebt": "875000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1599000000", "reportedCurrency": "USD", "retainedEarnings": "14686000000", "totalLiabilities": "5558000000", "otherCurrentAssets": "1202000000", "totalCurrentAssets": "7504000000", "currentLongTermDebt": "33000000", "longTermInvestments": "90000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503000000", "totalShareholderEquity": "14408000000", "capitalLeaseObligations": "572000000", "otherCurrentLiabilities": "2502000000", "totalCurrentLiabilities": "3585000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "1973000000", "cashAndShortTermInvestments": "2231000000", "commonStockSharesOutstanding": "497000000", "intangibleAssetsExcludingGoodwill": "1599000000", "cashAndCashEquivalentsAtCarryingValue": "2231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2240000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2124000000", "capitalExpenditures": "297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "-1646000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19736000000, "cost_of_revenue": 12958000000, "gross_profit": 6778000000, "research_and_development": null, "selling_general_admin": 3223000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2992000000, "depreciation_amortisation": 542000000, "ebitda": 3534000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2953000000, "tax_provision": 713000000, "effective_tax_rate": null, "net_income": 2240000000, "net_income_continuing_ops": 2240000000, "net_income_to_common": 2240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2231000000, "short_term_investments": 12000000, "net_receivables": 4059000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7504000000, "net_ppe": null, "goodwill": 6953000000, "intangible_assets": 1599000000, "goodwill_and_intangibles": 8552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12462000000, "total_assets": 19966000000, "short_term_debt": 193000000, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585000000, "long_term_debt": 875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1973000000, "total_liabilities": 5558000000, "total_debt": 1068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14686000000, "total_equity": 14408000000, "shares_outstanding": 497000000, "operating_cash_flow": 2124000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1646000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915000000, "free_cash_flow": 2421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2992000000", "ebitda": "3534000000", "netIncome": "2240000000", "grossProfit": "6778000000", "depreciation": "None", "totalRevenue": "19736000000", "costOfRevenue": "12958000000", "interestIncome": "119000000", "incomeBeforeTax": "2953000000", "interestExpense": "54000000", "operatingIncome": "2892000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "713000000", "reportedCurrency": "USD", "netInterestIncome": "65000000", "nonInterestIncome": "None", "operatingExpenses": "3886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "3223000000", "netIncomeFromContinuingOperations": "2240000000" }, "balance": { "goodwill": "6953000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19966000000", "longTermDebt": "875000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1599000000", "reportedCurrency": "USD", "retainedEarnings": "14686000000", "totalLiabilities": "5558000000", "otherCurrentAssets": "1202000000", "totalCurrentAssets": "7504000000", "currentLongTermDebt": "33000000", "longTermInvestments": "90000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503000000", "totalShareholderEquity": "14408000000", "capitalLeaseObligations": "572000000", "otherCurrentLiabilities": "2502000000", "totalCurrentLiabilities": "3585000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "1973000000", "cashAndShortTermInvestments": "2231000000", "commonStockSharesOutstanding": "497000000", "intangibleAssetsExcludingGoodwill": "1599000000", "cashAndCashEquivalentsAtCarryingValue": "2231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2240000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2124000000", "capitalExpenditures": "297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "-1646000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 19353000000, "cost_of_revenue": 12664000000, "gross_profit": 6689000000, "ebit": 2828000000, "ebitda": 3383000000, "pretax_income": 2794000000, "tax_provision": 668000000, "net_income": 2126000000, "net_income_to_common": 2126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000000, "total_current_assets": 7506000000, "total_assets": 18483000000, "short_term_debt": 186000000, "long_term_debt": 606000000, "total_debt": 792000000, "total_liabilities": 5256000000, "total_equity": 13227000000, "shares_outstanding": 505000000, "goodwill_and_intangibles": 7234000000 }, "cash_flow": { "operating_cash_flow": 2330000000, "capital_expenditure": 317000000, "free_cash_flow": 2647000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52550, "ticker_id": 5581, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2828000000", "ebitda": "3383000000", "netIncome": "2126000000", "grossProfit": "6689000000", "depreciation": "None", "totalRevenue": "19353000000", "costOfRevenue": "12664000000", "interestIncome": "119000000", "incomeBeforeTax": "2794000000", "interestExpense": "41000000", "operatingIncome": "2689000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "668000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "4000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "3326000000", "netIncomeFromContinuingOperations": "2089000000" }, "balance": { "goodwill": "6085000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18483000000", "longTermDebt": "606000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "13301000000", "totalLiabilities": "5256000000", "otherCurrentAssets": "1022000000", "totalCurrentAssets": "7506000000", "currentLongTermDebt": "33000000", "longTermInvestments": "80000000", "shortTermInvestments": "14000000", "currentNetReceivables": "3849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10977000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000000", "totalShareholderEquity": "13227000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "2398000000", "totalCurrentLiabilities": "3333000000", "otherNonCurrentLiabilities": "369000000", "totalNonCurrentLiabilities": "1923000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "2330000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609000000", "cashflowFromInvestment": "-331000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19353000000, "cost_of_revenue": 12664000000, "gross_profit": 6689000000, "research_and_development": null, "selling_general_admin": 3326000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2828000000, "depreciation_amortisation": 555000000, "ebitda": 3383000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2794000000, "tax_provision": 668000000, "effective_tax_rate": null, "net_income": 2126000000, "net_income_continuing_ops": 2089000000, "net_income_to_common": 2126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000000, "short_term_investments": 14000000, "net_receivables": 3849000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7506000000, "net_ppe": null, "goodwill": 6085000000, "intangible_assets": 1149000000, "goodwill_and_intangibles": 7234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10977000000, "total_assets": 18483000000, "short_term_debt": 186000000, "accounts_payable": 337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3333000000, "long_term_debt": 606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1923000000, "total_liabilities": 5256000000, "total_debt": 792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13301000000, "total_equity": 13227000000, "shares_outstanding": 505000000, "operating_cash_flow": 2330000000, "stock_based_compensation": 176000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331000000, "dividends_paid": 591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1609000000, "free_cash_flow": 2647000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2828000000", "ebitda": "3383000000", "netIncome": "2126000000", "grossProfit": "6689000000", "depreciation": "None", "totalRevenue": "19353000000", "costOfRevenue": "12664000000", "interestIncome": "119000000", "incomeBeforeTax": "2794000000", "interestExpense": "41000000", "operatingIncome": "2689000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "668000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "4000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "3326000000", "netIncomeFromContinuingOperations": "2089000000" }, "balance": { "goodwill": "6085000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18483000000", "longTermDebt": "606000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "13301000000", "totalLiabilities": "5256000000", "otherCurrentAssets": "1022000000", "totalCurrentAssets": "7506000000", "currentLongTermDebt": "33000000", "longTermInvestments": "80000000", "shortTermInvestments": "14000000", "currentNetReceivables": "3849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10977000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000000", "totalShareholderEquity": "13227000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "2398000000", "totalCurrentLiabilities": "3333000000", "otherNonCurrentLiabilities": "369000000", "totalNonCurrentLiabilities": "1923000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000000", "profitLoss": "None", "dividendPayout": "591000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "2330000000", "capitalExpenditures": "317000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609000000", "cashflowFromInvestment": "-331000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 19428000000, "cost_of_revenue": 12448000000, "gross_profit": 6980000000, "ebit": 3035000000, "ebitda": 3604000000, "pretax_income": 3020000000, "tax_provision": 730000000, "net_income": 2290000000, "net_income_to_common": 2290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2191000000, "total_current_assets": 7266000000, "total_assets": 17852000000, "short_term_debt": 182000000, "long_term_debt": 638000000, "total_debt": 820000000, "total_liabilities": 5543000000, "total_equity": 12309000000, "shares_outstanding": 519000000, "goodwill_and_intangibles": 6878000000 }, "cash_flow": { "operating_cash_flow": 2568000000, "capital_expenditure": 332000000, "free_cash_flow": 2900000000, "dividends_paid": 564000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52555, "ticker_id": 5581, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3035000000", "ebitda": "3604000000", "netIncome": "2290000000", "grossProfit": "6980000000", "depreciation": "None", "totalRevenue": "19428000000", "costOfRevenue": "12448000000", "interestIncome": "59000000", "incomeBeforeTax": "3020000000", "interestExpense": "19000000", "operatingIncome": "2968000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "730000000", "reportedCurrency": "USD", "netInterestIncome": "40000000", "nonInterestIncome": "None", "operatingExpenses": "4012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "71000000", "costofGoodsAndServicesSold": "12448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "3443000000", "netIncomeFromContinuingOperations": "2290000000" }, "balance": { "goodwill": "5710000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17852000000", "longTermDebt": "638000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1168000000", "reportedCurrency": "USD", "retainedEarnings": "12588000000", "totalLiabilities": "5543000000", "otherCurrentAssets": "969000000", "totalCurrentAssets": "7266000000", "currentLongTermDebt": "8000000", "longTermInvestments": "427000000", "shortTermInvestments": "310000000", "currentNetReceivables": "3796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1101000000", "shortLongTermDebtTotal": "1534000000", "totalShareholderEquity": "12309000000", "capitalLeaseObligations": "888000000", "otherCurrentLiabilities": "2190000000", "totalCurrentLiabilities": "3347000000", "otherNonCurrentLiabilities": "362000000", "totalNonCurrentLiabilities": "2196000000", "cashAndShortTermInvestments": "2191000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "1168000000", "cashAndCashEquivalentsAtCarryingValue": "2191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2290000000", "profitLoss": "None", "dividendPayout": "564000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2568000000", "capitalExpenditures": "332000000", "changeInReceivables": "-238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1939000000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19428000000, "cost_of_revenue": 12448000000, "gross_profit": 6980000000, "research_and_development": null, "selling_general_admin": 3443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3035000000, "depreciation_amortisation": 569000000, "ebitda": 3604000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3020000000, "tax_provision": 730000000, "effective_tax_rate": null, "net_income": 2290000000, "net_income_continuing_ops": 2290000000, "net_income_to_common": 2290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2191000000, "short_term_investments": 310000000, "net_receivables": 3796000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7266000000, "net_ppe": null, "goodwill": 5710000000, "intangible_assets": 1168000000, "goodwill_and_intangibles": 6878000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10586000000, "total_assets": 17852000000, "short_term_debt": 182000000, "accounts_payable": 360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3347000000, "long_term_debt": 638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2196000000, "total_liabilities": 5543000000, "total_debt": 820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12588000000, "total_equity": 12309000000, "shares_outstanding": 519000000, "operating_cash_flow": 2568000000, "stock_based_compensation": 261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000000, "dividends_paid": 564000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1939000000, "free_cash_flow": 2900000000, "net_change_in_cash": 523000000 }, "raw_data": { "income": { "ebit": "3035000000", "ebitda": "3604000000", "netIncome": "2290000000", "grossProfit": "6980000000", "depreciation": "None", "totalRevenue": "19428000000", "costOfRevenue": "12448000000", "interestIncome": "59000000", "incomeBeforeTax": "3020000000", "interestExpense": "19000000", "operatingIncome": "2968000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "730000000", "reportedCurrency": "USD", "netInterestIncome": "40000000", "nonInterestIncome": "None", "operatingExpenses": "4012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "71000000", "costofGoodsAndServicesSold": "12448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "3443000000", "netIncomeFromContinuingOperations": "2290000000" }, "balance": { "goodwill": "5710000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17852000000", "longTermDebt": "638000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1168000000", "reportedCurrency": "USD", "retainedEarnings": "12588000000", "totalLiabilities": "5543000000", "otherCurrentAssets": "969000000", "totalCurrentAssets": "7266000000", "currentLongTermDebt": "8000000", "longTermInvestments": "427000000", "shortTermInvestments": "310000000", "currentNetReceivables": "3796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1101000000", "shortLongTermDebtTotal": "1534000000", "totalShareholderEquity": "12309000000", "capitalLeaseObligations": "888000000", "otherCurrentLiabilities": "2190000000", "totalCurrentLiabilities": "3347000000", "otherNonCurrentLiabilities": "362000000", "totalNonCurrentLiabilities": "2196000000", "cashAndShortTermInvestments": "2191000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "1168000000", "cashAndCashEquivalentsAtCarryingValue": "2191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2290000000", "profitLoss": "None", "dividendPayout": "564000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2568000000", "capitalExpenditures": "332000000", "changeInReceivables": "-238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1939000000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1422000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 18507000000, "cost_of_revenue": 11604000000, "gross_profit": 6903000000, "ebit": 2836000000, "ebitda": 3410000000, "pretax_income": 2830000000, "tax_provision": 693000000, "net_income": 2137000000, "net_income_to_common": 2137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792000000, "total_current_assets": 7342000000, "total_assets": 17852000000, "short_term_debt": 233000000, "long_term_debt": 626000000, "total_debt": 859000000, "total_liabilities": 5861000000, "total_equity": 11991000000, "shares_outstanding": 528000000, "goodwill_and_intangibles": 6838000000 }, "cash_flow": { "operating_cash_flow": 2495000000, "capital_expenditure": 279000000, "free_cash_flow": 2774000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52560, "ticker_id": 5581, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2836000000", "ebitda": "3410000000", "netIncome": "2137000000", "grossProfit": "6903000000", "depreciation": "None", "totalRevenue": "18507000000", "costOfRevenue": "11604000000", "interestIncome": "30000000", "incomeBeforeTax": "2830000000", "interestExpense": "9000000", "operatingIncome": "2826000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "693000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "4077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "11604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000000", "sellingGeneralAndAdministrative": "3503000000", "netIncomeFromContinuingOperations": "2137000000" }, "balance": { "goodwill": "5620000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17852000000", "longTermDebt": "626000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1218000000", "reportedCurrency": "USD", "retainedEarnings": "11922000000", "totalLiabilities": "5861000000", "otherCurrentAssets": "1066000000", "totalCurrentAssets": "7342000000", "currentLongTermDebt": "38000000", "longTermInvestments": "463000000", "shortTermInvestments": "927000000", "currentNetReceivables": "3557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10510000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2104000000", "shortLongTermDebtTotal": "1642000000", "totalShareholderEquity": "11991000000", "capitalLeaseObligations": "978000000", "otherCurrentLiabilities": "2458000000", "totalCurrentLiabilities": "3529000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "2332000000", "cashAndShortTermInvestments": "1792000000", "commonStockSharesOutstanding": "528000000", "intangibleAssetsExcludingGoodwill": "1218000000", "cashAndCashEquivalentsAtCarryingValue": "1792000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "2495000000", "capitalExpenditures": "279000000", "changeInReceivables": "-407000000", "changeInExchangeRate": "-16000000", "cashflowFromFinancing": "-1203000000", "cashflowFromInvestment": "-2164000000", "stockBasedCompensation": "246000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-888000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-771000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18507000000, "cost_of_revenue": 11604000000, "gross_profit": 6903000000, "research_and_development": null, "selling_general_admin": 3503000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2836000000, "depreciation_amortisation": 574000000, "ebitda": 3410000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2830000000, "tax_provision": 693000000, "effective_tax_rate": null, "net_income": 2137000000, "net_income_continuing_ops": 2137000000, "net_income_to_common": 2137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1792000000, "short_term_investments": 927000000, "net_receivables": 3557000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7342000000, "net_ppe": null, "goodwill": 5620000000, "intangible_assets": 1218000000, "goodwill_and_intangibles": 6838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10510000000, "total_assets": 17852000000, "short_term_debt": 233000000, "accounts_payable": 361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3529000000, "long_term_debt": 626000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2332000000, "total_liabilities": 5861000000, "total_debt": 859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11922000000, "total_equity": 11991000000, "shares_outstanding": 528000000, "operating_cash_flow": 2495000000, "stock_based_compensation": 246000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2164000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1203000000, "free_cash_flow": 2774000000, "net_change_in_cash": -888000000 }, "raw_data": { "income": { "ebit": "2836000000", "ebitda": "3410000000", "netIncome": "2137000000", "grossProfit": "6903000000", "depreciation": "None", "totalRevenue": "18507000000", "costOfRevenue": "11604000000", "interestIncome": "30000000", "incomeBeforeTax": "2830000000", "interestExpense": "9000000", "operatingIncome": "2826000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "693000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "4077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "11604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000000", "sellingGeneralAndAdministrative": "3503000000", "netIncomeFromContinuingOperations": "2137000000" }, "balance": { "goodwill": "5620000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17852000000", "longTermDebt": "626000000", "shortTermDebt": "233000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1218000000", "reportedCurrency": "USD", "retainedEarnings": "11922000000", "totalLiabilities": "5861000000", "otherCurrentAssets": "1066000000", "totalCurrentAssets": "7342000000", "currentLongTermDebt": "38000000", "longTermInvestments": "463000000", "shortTermInvestments": "927000000", "currentNetReceivables": "3557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10510000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2104000000", "shortLongTermDebtTotal": "1642000000", "totalShareholderEquity": "11991000000", "capitalLeaseObligations": "978000000", "otherCurrentLiabilities": "2458000000", "totalCurrentLiabilities": "3529000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "2332000000", "cashAndShortTermInvestments": "1792000000", "commonStockSharesOutstanding": "528000000", "intangibleAssetsExcludingGoodwill": "1218000000", "cashAndCashEquivalentsAtCarryingValue": "1792000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2137000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "2495000000", "capitalExpenditures": "279000000", "changeInReceivables": "-407000000", "changeInExchangeRate": "-16000000", "cashflowFromFinancing": "-1203000000", "cashflowFromInvestment": "-2164000000", "stockBasedCompensation": "246000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-888000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-771000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 16652000000, "cost_of_revenue": 10671000000, "gross_profit": 5981000000, "ebit": 2120000000, "ebitda": 2679000000, "pretax_income": 2096000000, "tax_provision": 704000000, "net_income": 1392000000, "net_income_to_common": 1392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2680000000, "total_current_assets": 6851000000, "total_assets": 16923000000, "short_term_debt": 249000000, "long_term_debt": 663000000, "total_debt": 912000000, "total_liabilities": 6087000000, "total_equity": 10836000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 6077000000 }, "cash_flow": { "operating_cash_flow": 3299000000, "capital_expenditure": 398000000, "free_cash_flow": 3697000000, "dividends_paid": 480000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52565, "ticker_id": 5581, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "2679000000", "netIncome": "1392000000", "grossProfit": "5981000000", "depreciation": "None", "totalRevenue": "16652000000", "costOfRevenue": "10671000000", "interestIncome": "119000000", "incomeBeforeTax": "2096000000", "interestExpense": "24000000", "operatingIncome": "2114000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "704000000", "reportedCurrency": "USD", "netInterestIncome": "95000000", "nonInterestIncome": "None", "operatingExpenses": "3867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "10671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "3100000000", "netIncomeFromContinuingOperations": "1392000000" }, "balance": { "goodwill": "5031000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16923000000", "longTermDebt": "663000000", "shortTermDebt": "249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1046000000", "reportedCurrency": "USD", "retainedEarnings": "10689000000", "totalLiabilities": "6087000000", "otherCurrentAssets": "1040000000", "totalCurrentAssets": "6851000000", "currentLongTermDebt": "38000000", "longTermInvestments": "440000000", "shortTermInvestments": "44000000", "currentNetReceivables": "3087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10072000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251000000", "shortLongTermDebtTotal": "1758000000", "totalShareholderEquity": "10836000000", "capitalLeaseObligations": "1057000000", "otherCurrentLiabilities": "2485000000", "totalCurrentLiabilities": "3540000000", "otherNonCurrentLiabilities": "1642000000", "totalNonCurrentLiabilities": "2547000000", "cashAndShortTermInvestments": "2680000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "1046000000", "cashAndCashEquivalentsAtCarryingValue": "2680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1392000000", "profitLoss": "None", "dividendPayout": "480000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "375000000", "operatingCashflow": "3299000000", "capitalExpenditures": "398000000", "changeInReceivables": "264000000", "changeInExchangeRate": "-17000000", "cashflowFromFinancing": "-2009000000", "cashflowFromInvestment": "-1238000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16652000000, "cost_of_revenue": 10671000000, "gross_profit": 5981000000, "research_and_development": null, "selling_general_admin": 3100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2120000000, "depreciation_amortisation": 559000000, "ebitda": 2679000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2096000000, "tax_provision": 704000000, "effective_tax_rate": null, "net_income": 1392000000, "net_income_continuing_ops": 1392000000, "net_income_to_common": 1392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2680000000, "short_term_investments": 44000000, "net_receivables": 3087000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6851000000, "net_ppe": null, "goodwill": 5031000000, "intangible_assets": 1046000000, "goodwill_and_intangibles": 6077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10072000000, "total_assets": 16923000000, "short_term_debt": 249000000, "accounts_payable": 389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3540000000, "long_term_debt": 663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2547000000, "total_liabilities": 6087000000, "total_debt": 912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10689000000, "total_equity": 10836000000, "shares_outstanding": 541000000, "operating_cash_flow": 3299000000, "stock_based_compensation": 232000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1238000000, "dividends_paid": 480000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2009000000, "free_cash_flow": 3697000000, "net_change_in_cash": 35000000 }, "raw_data": { "income": { "ebit": "2120000000", "ebitda": "2679000000", "netIncome": "1392000000", "grossProfit": "5981000000", "depreciation": "None", "totalRevenue": "16652000000", "costOfRevenue": "10671000000", "interestIncome": "119000000", "incomeBeforeTax": "2096000000", "interestExpense": "24000000", "operatingIncome": "2114000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "704000000", "reportedCurrency": "USD", "netInterestIncome": "95000000", "nonInterestIncome": "None", "operatingExpenses": "3867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "10671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "3100000000", "netIncomeFromContinuingOperations": "1392000000" }, "balance": { "goodwill": "5031000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16923000000", "longTermDebt": "663000000", "shortTermDebt": "249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1046000000", "reportedCurrency": "USD", "retainedEarnings": "10689000000", "totalLiabilities": "6087000000", "otherCurrentAssets": "1040000000", "totalCurrentAssets": "6851000000", "currentLongTermDebt": "38000000", "longTermInvestments": "440000000", "shortTermInvestments": "44000000", "currentNetReceivables": "3087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10072000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1251000000", "shortLongTermDebtTotal": "1758000000", "totalShareholderEquity": "10836000000", "capitalLeaseObligations": "1057000000", "otherCurrentLiabilities": "2485000000", "totalCurrentLiabilities": "3540000000", "otherNonCurrentLiabilities": "1642000000", "totalNonCurrentLiabilities": "2547000000", "cashAndShortTermInvestments": "2680000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "1046000000", "cashAndCashEquivalentsAtCarryingValue": "2680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1392000000", "profitLoss": "None", "dividendPayout": "480000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "375000000", "operatingCashflow": "3299000000", "capitalExpenditures": "398000000", "changeInReceivables": "264000000", "changeInExchangeRate": "-17000000", "cashflowFromFinancing": "-2009000000", "cashflowFromInvestment": "-1238000000", "stockBasedCompensation": "232000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 16783000000, "cost_of_revenue": 10634000000, "gross_profit": 6149000000, "ebit": 2569000000, "ebitda": 3095000000, "pretax_income": 2485000000, "tax_provision": 643000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2645000000, "total_current_assets": 7611000000, "total_assets": 16204000000, "short_term_debt": 240000000, "long_term_debt": 700000000, "total_debt": 940000000, "total_liabilities": 5182000000, "total_equity": 11022000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": 5020000000 }, "cash_flow": { "operating_cash_flow": 2499000000, "capital_expenditure": 392000000, "free_cash_flow": 2891000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52570, "ticker_id": 5581, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2569000000", "ebitda": "3095000000", "netIncome": "1842000000", "grossProfit": "6149000000", "depreciation": "None", "totalRevenue": "16783000000", "costOfRevenue": "10634000000", "interestIncome": "176000000", "incomeBeforeTax": "2485000000", "interestExpense": "26000000", "operatingIncome": "2453000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "643000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "3696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58000000", "costofGoodsAndServicesSold": "10634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "2972000000", "netIncomeFromContinuingOperations": "1900000000" }, "balance": { "goodwill": "3979000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16204000000", "longTermDebt": "700000000", "shortTermDebt": "240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1041000000", "reportedCurrency": "USD", "retainedEarnings": "11022000000", "totalLiabilities": "5182000000", "otherCurrentAssets": "931000000", "totalCurrentAssets": "7611000000", "currentLongTermDebt": "38000000", "longTermInvestments": "17000000", "shortTermInvestments": "779000000", "currentNetReceivables": "3256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8593000000", "currentAccountsPayable": "239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309000000", "shortLongTermDebtTotal": "1685000000", "totalShareholderEquity": "11022000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "2039000000", "totalCurrentLiabilities": "2983000000", "otherNonCurrentLiabilities": "1441000000", "totalNonCurrentLiabilities": "2199000000", "cashAndShortTermInvestments": "2645000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "1041000000", "cashAndCashEquivalentsAtCarryingValue": "2645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2499000000", "capitalExpenditures": "392000000", "changeInReceivables": "37000000", "changeInExchangeRate": "-34000000", "cashflowFromFinancing": "-2569000000", "cashflowFromInvestment": "1588000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1484000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16783000000, "cost_of_revenue": 10634000000, "gross_profit": 6149000000, "research_and_development": null, "selling_general_admin": 2972000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2569000000, "depreciation_amortisation": 526000000, "ebitda": 3095000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2485000000, "tax_provision": 643000000, "effective_tax_rate": null, "net_income": 1842000000, "net_income_continuing_ops": 1900000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2645000000, "short_term_investments": 779000000, "net_receivables": 3256000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7611000000, "net_ppe": null, "goodwill": 3979000000, "intangible_assets": 1041000000, "goodwill_and_intangibles": 5020000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8593000000, "total_assets": 16204000000, "short_term_debt": 240000000, "accounts_payable": 239000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2983000000, "long_term_debt": 700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000000, "total_liabilities": 5182000000, "total_debt": 940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11022000000, "total_equity": 11022000000, "shares_outstanding": 560000000, "operating_cash_flow": 2499000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1588000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2569000000, "free_cash_flow": 2891000000, "net_change_in_cash": 1484000000 }, "raw_data": { "income": { "ebit": "2569000000", "ebitda": "3095000000", "netIncome": "1842000000", "grossProfit": "6149000000", "depreciation": "None", "totalRevenue": "16783000000", "costOfRevenue": "10634000000", "interestIncome": "176000000", "incomeBeforeTax": "2485000000", "interestExpense": "26000000", "operatingIncome": "2453000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "643000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "3696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58000000", "costofGoodsAndServicesSold": "10634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "2972000000", "netIncomeFromContinuingOperations": "1900000000" }, "balance": { "goodwill": "3979000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "16204000000", "longTermDebt": "700000000", "shortTermDebt": "240000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1041000000", "reportedCurrency": "USD", "retainedEarnings": "11022000000", "totalLiabilities": "5182000000", "otherCurrentAssets": "931000000", "totalCurrentAssets": "7611000000", "currentLongTermDebt": "38000000", "longTermInvestments": "17000000", "shortTermInvestments": "779000000", "currentNetReceivables": "3256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8593000000", "currentAccountsPayable": "239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309000000", "shortLongTermDebtTotal": "1685000000", "totalShareholderEquity": "11022000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "2039000000", "totalCurrentLiabilities": "2983000000", "otherNonCurrentLiabilities": "1441000000", "totalNonCurrentLiabilities": "2199000000", "cashAndShortTermInvestments": "2645000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "1041000000", "cashAndCashEquivalentsAtCarryingValue": "2645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2499000000", "capitalExpenditures": "392000000", "changeInReceivables": "37000000", "changeInExchangeRate": "-34000000", "cashflowFromFinancing": "-2569000000", "cashflowFromInvestment": "1588000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1484000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 9838000000, "gross_profit": 6287000000, "ebit": 2824000000, "ebitda": 3322000000, "pretax_income": 2799000000, "tax_provision": 698000000, "net_income": 2101000000, "net_income_to_common": 2101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161000000, "total_current_assets": 8677000000, "total_assets": 15913000000, "short_term_debt": 9000000, "long_term_debt": 736000000, "total_debt": 745000000, "total_liabilities": 4489000000, "total_equity": 11424000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": 4631000000 }, "cash_flow": { "operating_cash_flow": 2592000000, "capital_expenditure": 377000000, "free_cash_flow": 2969000000, "dividends_paid": 468000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52575, "ticker_id": 5581, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2824000000", "ebitda": "3322000000", "netIncome": "2101000000", "grossProfit": "6287000000", "depreciation": "None", "totalRevenue": "16125000000", "costOfRevenue": "9838000000", "interestIncome": "177000000", "incomeBeforeTax": "2799000000", "interestExpense": "27000000", "operatingIncome": "2801000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "698000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "3486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "9838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "3026000000", "netIncomeFromContinuingOperations": "2099000000" }, "balance": { "goodwill": "3481000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15913000000", "longTermDebt": "736000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1150000000", "reportedCurrency": "USD", "retainedEarnings": "11485000000", "totalLiabilities": "4489000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "8677000000", "currentLongTermDebt": "9000000", "longTermInvestments": "80000000", "shortTermInvestments": "3350000000", "currentNetReceivables": "3190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7236000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394000000", "shortLongTermDebtTotal": "745000000", "totalShareholderEquity": "11424000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2038000000", "totalCurrentLiabilities": "2777000000", "otherNonCurrentLiabilities": "731000000", "totalNonCurrentLiabilities": "1712000000", "cashAndShortTermInvestments": "1161000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "1150000000", "cashAndCashEquivalentsAtCarryingValue": "1161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2101000000", "profitLoss": "None", "dividendPayout": "468000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "272000000", "operatingCashflow": "2592000000", "capitalExpenditures": "377000000", "changeInReceivables": "-365000000", "changeInExchangeRate": "-36000000", "cashflowFromFinancing": "-1693000000", "cashflowFromInvestment": "-1627000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "468000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-764000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16125000000, "cost_of_revenue": 9838000000, "gross_profit": 6287000000, "research_and_development": 0, "selling_general_admin": 3026000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2824000000, "depreciation_amortisation": 498000000, "ebitda": 3322000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2799000000, "tax_provision": 698000000, "effective_tax_rate": null, "net_income": 2101000000, "net_income_continuing_ops": 2099000000, "net_income_to_common": 2101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161000000, "short_term_investments": 3350000000, "net_receivables": 3190000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8677000000, "net_ppe": null, "goodwill": 3481000000, "intangible_assets": 1150000000, "goodwill_and_intangibles": 4631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7236000000, "total_assets": 15913000000, "short_term_debt": 9000000, "accounts_payable": 215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777000000, "long_term_debt": 736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1712000000, "total_liabilities": 4489000000, "total_debt": 745000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11485000000, "total_equity": 11424000000, "shares_outstanding": 584000000, "operating_cash_flow": 2592000000, "stock_based_compensation": 267000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1627000000, "dividends_paid": 468000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1693000000, "free_cash_flow": 2969000000, "net_change_in_cash": -764000000 }, "raw_data": { "income": { "ebit": "2824000000", "ebitda": "3322000000", "netIncome": "2101000000", "grossProfit": "6287000000", "depreciation": "None", "totalRevenue": "16125000000", "costOfRevenue": "9838000000", "interestIncome": "177000000", "incomeBeforeTax": "2799000000", "interestExpense": "27000000", "operatingIncome": "2801000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "698000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "3486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "9838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "3026000000", "netIncomeFromContinuingOperations": "2099000000" }, "balance": { "goodwill": "3481000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15913000000", "longTermDebt": "736000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1150000000", "reportedCurrency": "USD", "retainedEarnings": "11485000000", "totalLiabilities": "4489000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "8677000000", "currentLongTermDebt": "9000000", "longTermInvestments": "80000000", "shortTermInvestments": "3350000000", "currentNetReceivables": "3190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7236000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394000000", "shortLongTermDebtTotal": "745000000", "totalShareholderEquity": "11424000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2038000000", "totalCurrentLiabilities": "2777000000", "otherNonCurrentLiabilities": "731000000", "totalNonCurrentLiabilities": "1712000000", "cashAndShortTermInvestments": "1161000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "1150000000", "cashAndCashEquivalentsAtCarryingValue": "1161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2101000000", "profitLoss": "None", "dividendPayout": "468000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "272000000", "operatingCashflow": "2592000000", "capitalExpenditures": "377000000", "changeInReceivables": "-365000000", "changeInExchangeRate": "-36000000", "cashflowFromFinancing": "-1693000000", "cashflowFromInvestment": "-1627000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "468000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-764000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5413000000, "cost_of_revenue": 3809000000, "gross_profit": 1604000000, "ebit": 817000000, "ebitda": 958000000, "pretax_income": 870000000, "tax_provision": 208000000, "net_income": 662000000, "net_income_to_common": 662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000000, "total_current_assets": 7835000000, "total_assets": 20500000000, "short_term_debt": 173000000, "long_term_debt": 535000000, "total_debt": 708000000, "total_liabilities": 5432000000, "total_equity": 15068000000, "shares_outstanding": 477000000, "goodwill_and_intangibles": 9166000000 }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 76000000, "free_cash_flow": 350000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52538, "ticker_id": 5581, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "817000000", "ebitda": "958000000", "netIncome": "662000000", "grossProfit": "1604000000", "depreciation": "None", "totalRevenue": "5413000000", "costOfRevenue": "3809000000", "interestIncome": "22000000", "incomeBeforeTax": "870000000", "interestExpense": "7000000", "operatingIncome": "817000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "7681000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20500000000", "longTermDebt": "535000000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1485000000", "reportedCurrency": "USD", "retainedEarnings": "15272000000", "totalLiabilities": "5432000000", "otherCurrentAssets": "1709000000", "totalCurrentAssets": "7835000000", "currentLongTermDebt": "33000000", "longTermInvestments": "113000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12665000000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092000000", "totalShareholderEquity": "15068000000", "capitalLeaseObligations": "524000000", "otherCurrentLiabilities": "2404000000", "totalCurrentLiabilities": "3520000000", "otherNonCurrentLiabilities": "761000000", "totalNonCurrentLiabilities": "1912000000", "cashAndShortTermInvestments": "1504000000", "commonStockSharesOutstanding": "477000000", "intangibleAssetsExcludingGoodwill": "1485000000", "cashAndCashEquivalentsAtCarryingValue": "1504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000000", "cashflowFromInvestment": "-806000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5413000000, "cost_of_revenue": 3809000000, "gross_profit": 1604000000, "research_and_development": null, "selling_general_admin": 791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 817000000, "depreciation_amortisation": 141000000, "ebitda": 958000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 870000000, "tax_provision": 208000000, "effective_tax_rate": null, "net_income": 662000000, "net_income_continuing_ops": 662000000, "net_income_to_common": 662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000000, "short_term_investments": 13000000, "net_receivables": 4609000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7835000000, "net_ppe": null, "goodwill": 7681000000, "intangible_assets": 1485000000, "goodwill_and_intangibles": 9166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12665000000, "total_assets": 20500000000, "short_term_debt": 173000000, "accounts_payable": 363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3520000000, "long_term_debt": 535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1912000000, "total_liabilities": 5432000000, "total_debt": 708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15272000000, "total_equity": 15068000000, "shares_outstanding": 477000000, "operating_cash_flow": 274000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -597000000, "free_cash_flow": 350000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "817000000", "ebitda": "958000000", "netIncome": "662000000", "grossProfit": "1604000000", "depreciation": "None", "totalRevenue": "5413000000", "costOfRevenue": "3809000000", "interestIncome": "22000000", "incomeBeforeTax": "870000000", "interestExpense": "7000000", "operatingIncome": "817000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "7681000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20500000000", "longTermDebt": "535000000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1485000000", "reportedCurrency": "USD", "retainedEarnings": "15272000000", "totalLiabilities": "5432000000", "otherCurrentAssets": "1709000000", "totalCurrentAssets": "7835000000", "currentLongTermDebt": "33000000", "longTermInvestments": "113000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12665000000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092000000", "totalShareholderEquity": "15068000000", "capitalLeaseObligations": "524000000", "otherCurrentLiabilities": "2404000000", "totalCurrentLiabilities": "3520000000", "otherNonCurrentLiabilities": "761000000", "totalNonCurrentLiabilities": "1912000000", "cashAndShortTermInvestments": "1504000000", "commonStockSharesOutstanding": "477000000", "intangibleAssetsExcludingGoodwill": "1485000000", "cashAndCashEquivalentsAtCarryingValue": "1504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000000", "cashflowFromInvestment": "-806000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5333000000, "cost_of_revenue": 3674000000, "gross_profit": 1659000000, "ebit": 886000000, "ebitda": 1026000000, "pretax_income": 883000000, "tax_provision": 235000000, "net_income": 648000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901000000, "total_current_assets": 8551000000, "total_assets": 20692000000, "short_term_debt": 186000000, "long_term_debt": 543000000, "total_debt": 729000000, "total_liabilities": 5677000000, "total_equity": 15015000000, "shares_outstanding": 482000000, "goodwill_and_intangibles": 8523000000 }, "cash_flow": { "operating_cash_flow": 858000000, "capital_expenditure": 77000000, "free_cash_flow": 935000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52539, "ticker_id": 5581, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1026000000", "netIncome": "648000000", "grossProfit": "1659000000", "depreciation": "None", "totalRevenue": "5333000000", "costOfRevenue": "3674000000", "interestIncome": "27000000", "incomeBeforeTax": "883000000", "interestExpense": "8000000", "operatingIncome": "853000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "806000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "7106000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20692000000", "longTermDebt": "543000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "15158000000", "totalLiabilities": "5677000000", "otherCurrentAssets": "2198000000", "totalCurrentAssets": "8551000000", "currentLongTermDebt": "33000000", "longTermInvestments": "111000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12141000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575000000", "totalShareholderEquity": "15015000000", "capitalLeaseObligations": "576000000", "otherCurrentLiabilities": "2664000000", "totalCurrentLiabilities": "3659000000", "otherNonCurrentLiabilities": "847000000", "totalNonCurrentLiabilities": "2018000000", "cashAndShortTermInvestments": "1901000000", "commonStockSharesOutstanding": "482000000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "1901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "858000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5333000000, "cost_of_revenue": 3674000000, "gross_profit": 1659000000, "research_and_development": null, "selling_general_admin": 806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886000000, "depreciation_amortisation": 140000000, "ebitda": 1026000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 883000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 648000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901000000, "short_term_investments": 13000000, "net_receivables": 4439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8551000000, "net_ppe": null, "goodwill": 7106000000, "intangible_assets": 1417000000, "goodwill_and_intangibles": 8523000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12141000000, "total_assets": 20692000000, "short_term_debt": 186000000, "accounts_payable": 308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3659000000, "long_term_debt": 543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2018000000, "total_liabilities": 5677000000, "total_debt": 729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15158000000, "total_equity": 15015000000, "shares_outstanding": 482000000, "operating_cash_flow": 858000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -487000000, "free_cash_flow": 935000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1026000000", "netIncome": "648000000", "grossProfit": "1659000000", "depreciation": "None", "totalRevenue": "5333000000", "costOfRevenue": "3674000000", "interestIncome": "27000000", "incomeBeforeTax": "883000000", "interestExpense": "8000000", "operatingIncome": "853000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "806000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "7106000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20692000000", "longTermDebt": "543000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1417000000", "reportedCurrency": "USD", "retainedEarnings": "15158000000", "totalLiabilities": "5677000000", "otherCurrentAssets": "2198000000", "totalCurrentAssets": "8551000000", "currentLongTermDebt": "33000000", "longTermInvestments": "111000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12141000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575000000", "totalShareholderEquity": "15015000000", "capitalLeaseObligations": "576000000", "otherCurrentLiabilities": "2664000000", "totalCurrentLiabilities": "3659000000", "otherNonCurrentLiabilities": "847000000", "totalNonCurrentLiabilities": "2018000000", "cashAndShortTermInvestments": "1901000000", "commonStockSharesOutstanding": "482000000", "intangibleAssetsExcludingGoodwill": "1417000000", "cashAndCashEquivalentsAtCarryingValue": "1901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "858000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-487000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5415000000, "cost_of_revenue": 3581000000, "gross_profit": 1834000000, "ebit": 895000000, "ebitda": 1030000000, "pretax_income": 887000000, "tax_provision": 613000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2341000000, "total_current_assets": 8094000000, "total_assets": 20134000000, "short_term_debt": 187000000, "long_term_debt": 551000000, "total_debt": 738000000, "total_liabilities": 5237000000, "total_equity": 14897000000, "shares_outstanding": 487000000, "goodwill_and_intangibles": 8572000000 }, "cash_flow": { "operating_cash_flow": 1227000000, "capital_expenditure": 67000000, "free_cash_flow": 1294000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52541, "ticker_id": 5581, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895000000", "ebitda": "1030000000", "netIncome": "274000000", "grossProfit": "1834000000", "depreciation": "None", "totalRevenue": "5415000000", "costOfRevenue": "3581000000", "interestIncome": "25000000", "incomeBeforeTax": "887000000", "interestExpense": "8000000", "operatingIncome": "866000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "833000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "7100000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20134000000", "longTermDebt": "551000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "14942000000", "totalLiabilities": "5237000000", "otherCurrentAssets": "1349000000", "totalCurrentAssets": "8094000000", "currentLongTermDebt": "33000000", "longTermInvestments": "107000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12040000000", "currentAccountsPayable": "284000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170000000", "totalShareholderEquity": "14897000000", "capitalLeaseObligations": "586000000", "otherCurrentLiabilities": "2578000000", "totalCurrentLiabilities": "3433000000", "otherNonCurrentLiabilities": "618000000", "totalNonCurrentLiabilities": "1804000000", "cashAndShortTermInvestments": "2341000000", "commonStockSharesOutstanding": "487000000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "2341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5415000000, "cost_of_revenue": 3581000000, "gross_profit": 1834000000, "research_and_development": null, "selling_general_admin": 833000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895000000, "depreciation_amortisation": 135000000, "ebitda": 1030000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 887000000, "tax_provision": 613000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2341000000, "short_term_investments": 13000000, "net_receivables": 4391000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8094000000, "net_ppe": null, "goodwill": 7100000000, "intangible_assets": 1472000000, "goodwill_and_intangibles": 8572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12040000000, "total_assets": 20134000000, "short_term_debt": 187000000, "accounts_payable": 284000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3433000000, "long_term_debt": 551000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1804000000, "total_liabilities": 5237000000, "total_debt": 738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14942000000, "total_equity": 14897000000, "shares_outstanding": 487000000, "operating_cash_flow": 1227000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612000000, "free_cash_flow": 1294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "895000000", "ebitda": "1030000000", "netIncome": "274000000", "grossProfit": "1834000000", "depreciation": "None", "totalRevenue": "5415000000", "costOfRevenue": "3581000000", "interestIncome": "25000000", "incomeBeforeTax": "887000000", "interestExpense": "8000000", "operatingIncome": "866000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "833000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "7100000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20134000000", "longTermDebt": "551000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "14942000000", "totalLiabilities": "5237000000", "otherCurrentAssets": "1349000000", "totalCurrentAssets": "8094000000", "currentLongTermDebt": "33000000", "longTermInvestments": "107000000", "shortTermInvestments": "13000000", "currentNetReceivables": "4391000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12040000000", "currentAccountsPayable": "284000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170000000", "totalShareholderEquity": "14897000000", "capitalLeaseObligations": "586000000", "otherCurrentLiabilities": "2578000000", "totalCurrentLiabilities": "3433000000", "otherNonCurrentLiabilities": "618000000", "totalNonCurrentLiabilities": "1804000000", "cashAndShortTermInvestments": "2341000000", "commonStockSharesOutstanding": "487000000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "2341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5245000000, "cost_of_revenue": 3479000000, "gross_profit": 1766000000, "ebit": 851000000, "ebitda": 990000000, "pretax_income": 842000000, "tax_provision": 197000000, "net_income": 645000000, "net_income_to_common": 645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796000000, "total_current_assets": 7606000000, "total_assets": 20164000000, "short_term_debt": 188000000, "long_term_debt": 559000000, "total_debt": 747000000, "total_liabilities": 4876000000, "total_equity": 15288000000, "shares_outstanding": 492000000, "goodwill_and_intangibles": 8643000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 67000000, "free_cash_flow": 465000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52542, "ticker_id": 5581, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851000000", "ebitda": "990000000", "netIncome": "645000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "5245000000", "costOfRevenue": "3479000000", "interestIncome": "23000000", "incomeBeforeTax": "842000000", "interestExpense": "9000000", "operatingIncome": "817000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "645000000" }, "balance": { "goodwill": "7120000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20164000000", "longTermDebt": "559000000", "shortTermDebt": "188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1523000000", "reportedCurrency": "USD", "retainedEarnings": "15226000000", "totalLiabilities": "4876000000", "otherCurrentAssets": "1396000000", "totalCurrentAssets": "7606000000", "currentLongTermDebt": "33000000", "longTermInvestments": "110000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12558000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177000000", "totalShareholderEquity": "15288000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "2249000000", "totalCurrentLiabilities": "3156000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "1720000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "492000000", "intangibleAssetsExcludingGoodwill": "1523000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5245000000, "cost_of_revenue": 3479000000, "gross_profit": 1766000000, "research_and_development": null, "selling_general_admin": 810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851000000, "depreciation_amortisation": 139000000, "ebitda": 990000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 842000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 645000000, "net_income_continuing_ops": 645000000, "net_income_to_common": 645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796000000, "short_term_investments": 12000000, "net_receivables": 4402000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7606000000, "net_ppe": null, "goodwill": 7120000000, "intangible_assets": 1523000000, "goodwill_and_intangibles": 8643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12558000000, "total_assets": 20164000000, "short_term_debt": 188000000, "accounts_payable": 279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3156000000, "long_term_debt": 559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720000000, "total_liabilities": 4876000000, "total_debt": 747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15226000000, "total_equity": 15288000000, "shares_outstanding": 492000000, "operating_cash_flow": 398000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 153000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516000000, "free_cash_flow": 465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851000000", "ebitda": "990000000", "netIncome": "645000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "5245000000", "costOfRevenue": "3479000000", "interestIncome": "23000000", "incomeBeforeTax": "842000000", "interestExpense": "9000000", "operatingIncome": "817000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "645000000" }, "balance": { "goodwill": "7120000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20164000000", "longTermDebt": "559000000", "shortTermDebt": "188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1523000000", "reportedCurrency": "USD", "retainedEarnings": "15226000000", "totalLiabilities": "4876000000", "otherCurrentAssets": "1396000000", "totalCurrentAssets": "7606000000", "currentLongTermDebt": "33000000", "longTermInvestments": "110000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12558000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177000000", "totalShareholderEquity": "15288000000", "capitalLeaseObligations": "585000000", "otherCurrentLiabilities": "2249000000", "totalCurrentLiabilities": "3156000000", "otherNonCurrentLiabilities": "528000000", "totalNonCurrentLiabilities": "1720000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "492000000", "intangibleAssetsExcludingGoodwill": "1523000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000000", "profitLoss": "None", "dividendPayout": "153000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5115000000, "cost_of_revenue": 3397000000, "gross_profit": 1718000000, "ebit": 884000000, "ebitda": 1020000000, "pretax_income": 876000000, "tax_provision": 213000000, "net_income": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980000000, "total_current_assets": 7545000000, "total_assets": 19967000000, "short_term_debt": 188000000, "long_term_debt": 567000000, "total_debt": 755000000, "total_liabilities": 5068000000, "total_equity": 14899000000, "shares_outstanding": 495000000, "goodwill_and_intangibles": 8561000000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 77000000, "free_cash_flow": 477000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52543, "ticker_id": 5581, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "884000000", "ebitda": "1020000000", "netIncome": "663000000", "grossProfit": "1718000000", "depreciation": "None", "totalRevenue": "5115000000", "costOfRevenue": "3397000000", "interestIncome": "30000000", "incomeBeforeTax": "876000000", "interestExpense": "12000000", "operatingIncome": "853000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "663000000" }, "balance": { "goodwill": "7006000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19967000000", "longTermDebt": "567000000", "shortTermDebt": "188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1555000000", "reportedCurrency": "USD", "retainedEarnings": "15040000000", "totalLiabilities": "5068000000", "otherCurrentAssets": "1314000000", "totalCurrentAssets": "7545000000", "currentLongTermDebt": "33000000", "longTermInvestments": "94000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12422000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179000000", "totalShareholderEquity": "14899000000", "capitalLeaseObligations": "579000000", "otherCurrentLiabilities": "2245000000", "totalCurrentLiabilities": "3406000000", "otherNonCurrentLiabilities": "467000000", "totalNonCurrentLiabilities": "1662000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "495000000", "intangibleAssetsExcludingGoodwill": "1555000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5115000000, "cost_of_revenue": 3397000000, "gross_profit": 1718000000, "research_and_development": null, "selling_general_admin": 791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884000000, "depreciation_amortisation": 136000000, "ebitda": 1020000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 876000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 663000000, "net_income_continuing_ops": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980000000, "short_term_investments": 12000000, "net_receivables": 4239000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7545000000, "net_ppe": null, "goodwill": 7006000000, "intangible_assets": 1555000000, "goodwill_and_intangibles": 8561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12422000000, "total_assets": 19967000000, "short_term_debt": 188000000, "accounts_payable": 326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3406000000, "long_term_debt": 567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1662000000, "total_liabilities": 5068000000, "total_debt": 755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15040000000, "total_equity": 14899000000, "shares_outstanding": 495000000, "operating_cash_flow": 400000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657000000, "free_cash_flow": 477000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "884000000", "ebitda": "1020000000", "netIncome": "663000000", "grossProfit": "1718000000", "depreciation": "None", "totalRevenue": "5115000000", "costOfRevenue": "3397000000", "interestIncome": "30000000", "incomeBeforeTax": "876000000", "interestExpense": "12000000", "operatingIncome": "853000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "663000000" }, "balance": { "goodwill": "7006000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19967000000", "longTermDebt": "567000000", "shortTermDebt": "188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1555000000", "reportedCurrency": "USD", "retainedEarnings": "15040000000", "totalLiabilities": "5068000000", "otherCurrentAssets": "1314000000", "totalCurrentAssets": "7545000000", "currentLongTermDebt": "33000000", "longTermInvestments": "94000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12422000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179000000", "totalShareholderEquity": "14899000000", "capitalLeaseObligations": "579000000", "otherCurrentLiabilities": "2245000000", "totalCurrentLiabilities": "3406000000", "otherNonCurrentLiabilities": "467000000", "totalNonCurrentLiabilities": "1662000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "495000000", "intangibleAssetsExcludingGoodwill": "1555000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5082000000, "cost_of_revenue": 3297000000, "gross_profit": 1785000000, "ebit": 759000000, "ebitda": 902000000, "pretax_income": 745000000, "tax_provision": 199000000, "net_income": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2231000000, "total_current_assets": 7504000000, "total_assets": 19966000000, "short_term_debt": 193000000, "long_term_debt": 875000000, "total_debt": 1068000000, "total_liabilities": 5558000000, "total_equity": 14408000000, "shares_outstanding": 497000000, "goodwill_and_intangibles": 8552000000 }, "cash_flow": { "operating_cash_flow": 920000000, "capital_expenditure": 83000000, "free_cash_flow": 1003000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52544, "ticker_id": 5581, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759000000", "ebitda": "902000000", "netIncome": "546000000", "grossProfit": "1785000000", "depreciation": "None", "totalRevenue": "5082000000", "costOfRevenue": "3297000000", "interestIncome": "28000000", "incomeBeforeTax": "745000000", "interestExpense": "19000000", "operatingIncome": "751000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "1034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "844000000", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "6953000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19966000000", "longTermDebt": "875000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1599000000", "reportedCurrency": "USD", "retainedEarnings": "14686000000", "totalLiabilities": "5558000000", "otherCurrentAssets": "1202000000", "totalCurrentAssets": "7504000000", "currentLongTermDebt": "33000000", "longTermInvestments": "90000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503000000", "totalShareholderEquity": "14408000000", "capitalLeaseObligations": "572000000", "otherCurrentLiabilities": "2502000000", "totalCurrentLiabilities": "3585000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "1973000000", "cashAndShortTermInvestments": "2231000000", "commonStockSharesOutstanding": "497000000", "intangibleAssetsExcludingGoodwill": "1599000000", "cashAndCashEquivalentsAtCarryingValue": "2231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5082000000, "cost_of_revenue": 3297000000, "gross_profit": 1785000000, "research_and_development": null, "selling_general_admin": 844000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759000000, "depreciation_amortisation": 143000000, "ebitda": 902000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 745000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 546000000, "net_income_continuing_ops": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2231000000, "short_term_investments": 12000000, "net_receivables": 4059000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7504000000, "net_ppe": null, "goodwill": 6953000000, "intangible_assets": 1599000000, "goodwill_and_intangibles": 8552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12462000000, "total_assets": 19966000000, "short_term_debt": 193000000, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585000000, "long_term_debt": 875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1973000000, "total_liabilities": 5558000000, "total_debt": 1068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14686000000, "total_equity": 14408000000, "shares_outstanding": 497000000, "operating_cash_flow": 920000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000000, "free_cash_flow": 1003000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "759000000", "ebitda": "902000000", "netIncome": "546000000", "grossProfit": "1785000000", "depreciation": "None", "totalRevenue": "5082000000", "costOfRevenue": "3297000000", "interestIncome": "28000000", "incomeBeforeTax": "745000000", "interestExpense": "19000000", "operatingIncome": "751000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "1034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "844000000", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "6953000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "19966000000", "longTermDebt": "875000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1599000000", "reportedCurrency": "USD", "retainedEarnings": "14686000000", "totalLiabilities": "5558000000", "otherCurrentAssets": "1202000000", "totalCurrentAssets": "7504000000", "currentLongTermDebt": "33000000", "longTermInvestments": "90000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503000000", "totalShareholderEquity": "14408000000", "capitalLeaseObligations": "572000000", "otherCurrentLiabilities": "2502000000", "totalCurrentLiabilities": "3585000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "1973000000", "cashAndShortTermInvestments": "2231000000", "commonStockSharesOutstanding": "497000000", "intangibleAssetsExcludingGoodwill": "1599000000", "cashAndCashEquivalentsAtCarryingValue": "2231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 5044000000, "cost_of_revenue": 3311000000, "gross_profit": 1733000000, "ebit": 762000000, "ebitda": 895000000, "pretax_income": 752000000, "tax_provision": 170000000, "net_income": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2013000000, "total_current_assets": 7548000000, "total_assets": 20164000000, "short_term_debt": 225000000, "long_term_debt": 1183000000, "total_debt": 1408000000, "total_liabilities": 5712000000, "total_equity": 14452000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 8813000000 }, "cash_flow": { "operating_cash_flow": 847000000, "capital_expenditure": 56000000, "free_cash_flow": 903000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52546, "ticker_id": 5581, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "762000000", "ebitda": "895000000", "netIncome": "582000000", "grossProfit": "1733000000", "depreciation": "None", "totalRevenue": "5044000000", "costOfRevenue": "3311000000", "interestIncome": "31000000", "incomeBeforeTax": "752000000", "interestExpense": "14000000", "operatingIncome": "738000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "833000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "7132000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20164000000", "longTermDebt": "1183000000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1681000000", "reportedCurrency": "USD", "retainedEarnings": "14347000000", "totalLiabilities": "5712000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "7548000000", "currentLongTermDebt": "33000000", "longTermInvestments": "90000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12616000000", "currentAccountsPayable": "304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1863000000", "totalShareholderEquity": "14452000000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "2363000000", "totalCurrentLiabilities": "3388000000", "otherNonCurrentLiabilities": "440000000", "totalNonCurrentLiabilities": "2324000000", "cashAndShortTermInvestments": "2013000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "1681000000", "cashAndCashEquivalentsAtCarryingValue": "2013000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000000", "cashflowFromInvestment": "-1250000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5044000000, "cost_of_revenue": 3311000000, "gross_profit": 1733000000, "research_and_development": null, "selling_general_admin": 833000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762000000, "depreciation_amortisation": 133000000, "ebitda": 895000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 752000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 582000000, "net_income_continuing_ops": 582000000, "net_income_to_common": 582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2013000000, "short_term_investments": 12000000, "net_receivables": 4206000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7548000000, "net_ppe": null, "goodwill": 7132000000, "intangible_assets": 1681000000, "goodwill_and_intangibles": 8813000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12616000000, "total_assets": 20164000000, "short_term_debt": 225000000, "accounts_payable": 304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3388000000, "long_term_debt": 1183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2324000000, "total_liabilities": 5712000000, "total_debt": 1408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14347000000, "total_equity": 14452000000, "shares_outstanding": 496000000, "operating_cash_flow": 847000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1250000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212000000, "free_cash_flow": 903000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "762000000", "ebitda": "895000000", "netIncome": "582000000", "grossProfit": "1733000000", "depreciation": "None", "totalRevenue": "5044000000", "costOfRevenue": "3311000000", "interestIncome": "31000000", "incomeBeforeTax": "752000000", "interestExpense": "14000000", "operatingIncome": "738000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "833000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "7132000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "20164000000", "longTermDebt": "1183000000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1681000000", "reportedCurrency": "USD", "retainedEarnings": "14347000000", "totalLiabilities": "5712000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "7548000000", "currentLongTermDebt": "33000000", "longTermInvestments": "90000000", "shortTermInvestments": "12000000", "currentNetReceivables": "4206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12616000000", "currentAccountsPayable": "304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1863000000", "totalShareholderEquity": "14452000000", "capitalLeaseObligations": "647000000", "otherCurrentLiabilities": "2363000000", "totalCurrentLiabilities": "3388000000", "otherNonCurrentLiabilities": "440000000", "totalNonCurrentLiabilities": "2324000000", "cashAndShortTermInvestments": "2013000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "1681000000", "cashAndCashEquivalentsAtCarryingValue": "2013000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000000", "cashflowFromInvestment": "-1250000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 4850000000, "cost_of_revenue": 3204000000, "gross_profit": 1646000000, "ebit": 738000000, "ebitda": 871000000, "pretax_income": 731000000, "tax_provision": 165000000, "net_income": 566000000, "net_income_to_common": 566000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193000000, "total_current_assets": 7245000000, "total_assets": 18580000000, "short_term_debt": 181000000, "long_term_debt": 590000000, "total_debt": 771000000, "total_liabilities": 4682000000, "total_equity": 13898000000, "shares_outstanding": 498000000, "goodwill_and_intangibles": 7524000000 }, "cash_flow": { "operating_cash_flow": 262000000, "capital_expenditure": 79000000, "free_cash_flow": 341000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52547, "ticker_id": 5581, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000000", "ebitda": "871000000", "netIncome": "566000000", "grossProfit": "1646000000", "depreciation": "None", "totalRevenue": "4850000000", "costOfRevenue": "3204000000", "interestIncome": "30000000", "incomeBeforeTax": "731000000", "interestExpense": "10000000", "operatingIncome": "708000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "566000000" }, "balance": { "goodwill": "6395000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18580000000", "longTermDebt": "590000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1129000000", "reportedCurrency": "USD", "retainedEarnings": "14028000000", "totalLiabilities": "4682000000", "otherCurrentAssets": "1067000000", "totalCurrentAssets": "7245000000", "currentLongTermDebt": "33000000", "longTermInvestments": "86000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11335000000", "currentAccountsPayable": "298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "13898000000", "capitalLeaseObligations": "614000000", "otherCurrentLiabilities": "2054000000", "totalCurrentLiabilities": "2946000000", "otherNonCurrentLiabilities": "448000000", "totalNonCurrentLiabilities": "1736000000", "cashAndShortTermInvestments": "2193000000", "commonStockSharesOutstanding": "498000000", "intangibleAssetsExcludingGoodwill": "1129000000", "cashAndCashEquivalentsAtCarryingValue": "2193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4850000000, "cost_of_revenue": 3204000000, "gross_profit": 1646000000, "research_and_development": null, "selling_general_admin": 781000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 133000000, "ebitda": 871000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 731000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 566000000, "net_income_continuing_ops": 566000000, "net_income_to_common": 566000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193000000, "short_term_investments": 12000000, "net_receivables": 3973000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7245000000, "net_ppe": null, "goodwill": 6395000000, "intangible_assets": 1129000000, "goodwill_and_intangibles": 7524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11335000000, "total_assets": 18580000000, "short_term_debt": 181000000, "accounts_payable": 298000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2946000000, "long_term_debt": 590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1736000000, "total_liabilities": 4682000000, "total_debt": 771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14028000000, "total_equity": 13898000000, "shares_outstanding": 498000000, "operating_cash_flow": 262000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000000, "free_cash_flow": 341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000000", "ebitda": "871000000", "netIncome": "566000000", "grossProfit": "1646000000", "depreciation": "None", "totalRevenue": "4850000000", "costOfRevenue": "3204000000", "interestIncome": "30000000", "incomeBeforeTax": "731000000", "interestExpense": "10000000", "operatingIncome": "708000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "566000000" }, "balance": { "goodwill": "6395000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18580000000", "longTermDebt": "590000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1129000000", "reportedCurrency": "USD", "retainedEarnings": "14028000000", "totalLiabilities": "4682000000", "otherCurrentAssets": "1067000000", "totalCurrentAssets": "7245000000", "currentLongTermDebt": "33000000", "longTermInvestments": "86000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11335000000", "currentAccountsPayable": "298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "13898000000", "capitalLeaseObligations": "614000000", "otherCurrentLiabilities": "2054000000", "totalCurrentLiabilities": "2946000000", "otherNonCurrentLiabilities": "448000000", "totalNonCurrentLiabilities": "1736000000", "cashAndShortTermInvestments": "2193000000", "commonStockSharesOutstanding": "498000000", "intangibleAssetsExcludingGoodwill": "1129000000", "cashAndCashEquivalentsAtCarryingValue": "2193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "262000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 4760000000, "cost_of_revenue": 3146000000, "gross_profit": 1614000000, "ebit": 733000000, "ebitda": 866000000, "pretax_income": 725000000, "tax_provision": 179000000, "net_income": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2231000000, "total_current_assets": 7086000000, "total_assets": 18408000000, "short_term_debt": 176000000, "long_term_debt": 598000000, "total_debt": 774000000, "total_liabilities": 4918000000, "total_equity": 13490000000, "shares_outstanding": 498000000, "goodwill_and_intangibles": 7564000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 79000000, "free_cash_flow": 174000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52548, "ticker_id": 5581, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "733000000", "ebitda": "866000000", "netIncome": "546000000", "grossProfit": "1614000000", "depreciation": "None", "totalRevenue": "4760000000", "costOfRevenue": "3146000000", "interestIncome": "30000000", "incomeBeforeTax": "725000000", "interestExpense": "11000000", "operatingIncome": "695000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "765000000", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "6393000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18408000000", "longTermDebt": "598000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1171000000", "reportedCurrency": "USD", "retainedEarnings": "13621000000", "totalLiabilities": "4918000000", "otherCurrentAssets": "1021000000", "totalCurrentAssets": "7086000000", "currentLongTermDebt": "33000000", "longTermInvestments": "83000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11322000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277000000", "totalShareholderEquity": "13490000000", "capitalLeaseObligations": "646000000", "otherCurrentLiabilities": "2066000000", "totalCurrentLiabilities": "3012000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "1906000000", "cashAndShortTermInvestments": "2231000000", "commonStockSharesOutstanding": "498000000", "intangibleAssetsExcludingGoodwill": "1171000000", "cashAndCashEquivalentsAtCarryingValue": "2231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304000000", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4760000000, "cost_of_revenue": 3146000000, "gross_profit": 1614000000, "research_and_development": null, "selling_general_admin": 765000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733000000, "depreciation_amortisation": 133000000, "ebitda": 866000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 725000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 546000000, "net_income_continuing_ops": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2231000000, "short_term_investments": 12000000, "net_receivables": 3822000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7086000000, "net_ppe": null, "goodwill": 6393000000, "intangible_assets": 1171000000, "goodwill_and_intangibles": 7564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11322000000, "total_assets": 18408000000, "short_term_debt": 176000000, "accounts_payable": 291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3012000000, "long_term_debt": 598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1906000000, "total_liabilities": 4918000000, "total_debt": 774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13621000000, "total_equity": 13490000000, "shares_outstanding": 498000000, "operating_cash_flow": 95000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304000000, "free_cash_flow": 174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "733000000", "ebitda": "866000000", "netIncome": "546000000", "grossProfit": "1614000000", "depreciation": "None", "totalRevenue": "4760000000", "costOfRevenue": "3146000000", "interestIncome": "30000000", "incomeBeforeTax": "725000000", "interestExpense": "11000000", "operatingIncome": "695000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "765000000", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "6393000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18408000000", "longTermDebt": "598000000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1171000000", "reportedCurrency": "USD", "retainedEarnings": "13621000000", "totalLiabilities": "4918000000", "otherCurrentAssets": "1021000000", "totalCurrentAssets": "7086000000", "currentLongTermDebt": "33000000", "longTermInvestments": "83000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11322000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1277000000", "totalShareholderEquity": "13490000000", "capitalLeaseObligations": "646000000", "otherCurrentLiabilities": "2066000000", "totalCurrentLiabilities": "3012000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "1906000000", "cashAndShortTermInvestments": "2231000000", "commonStockSharesOutstanding": "498000000", "intangibleAssetsExcludingGoodwill": "1171000000", "cashAndCashEquivalentsAtCarryingValue": "2231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304000000", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 4758000000, "cost_of_revenue": 3081000000, "gross_profit": 1677000000, "ebit": 760000000, "ebitda": 896000000, "pretax_income": 753000000, "tax_provision": 195000000, "net_income": 558000000, "net_income_to_common": 558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787000000, "total_current_assets": 7506000000, "total_assets": 18483000000, "short_term_debt": 186000000, "long_term_debt": 606000000, "total_debt": 792000000, "total_liabilities": 5256000000, "total_equity": 13227000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": 7236000000 }, "cash_flow": { "operating_cash_flow": 737000000, "capital_expenditure": 78000000, "free_cash_flow": 815000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52549, "ticker_id": 5581, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760000000", "ebitda": "896000000", "netIncome": "558000000", "grossProfit": "1677000000", "depreciation": "None", "totalRevenue": "4758000000", "costOfRevenue": "3081000000", "interestIncome": "34000000", "incomeBeforeTax": "753000000", "interestExpense": "11000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "558000000" }, "balance": { "goodwill": "6085000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18483000000", "longTermDebt": "606000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1151000000", "reportedCurrency": "USD", "retainedEarnings": "13301000000", "totalLiabilities": "5256000000", "otherCurrentAssets": "1022000000", "totalCurrentAssets": "7506000000", "currentLongTermDebt": "33000000", "longTermInvestments": "80000000", "shortTermInvestments": "848000000", "currentNetReceivables": "3849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10977000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000000", "totalShareholderEquity": "13227000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "2398000000", "totalCurrentLiabilities": "3333000000", "otherNonCurrentLiabilities": "369000000", "totalNonCurrentLiabilities": "1923000000", "cashAndShortTermInvestments": "1787000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "1151000000", "cashAndCashEquivalentsAtCarryingValue": "1787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "737000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "168000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4758000000, "cost_of_revenue": 3081000000, "gross_profit": 1677000000, "research_and_development": null, "selling_general_admin": 786000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760000000, "depreciation_amortisation": 136000000, "ebitda": 896000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 753000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 558000000, "net_income_continuing_ops": 558000000, "net_income_to_common": 558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787000000, "short_term_investments": 848000000, "net_receivables": 3849000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7506000000, "net_ppe": null, "goodwill": 6085000000, "intangible_assets": 1151000000, "goodwill_and_intangibles": 7236000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10977000000, "total_assets": 18483000000, "short_term_debt": 186000000, "accounts_payable": 337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3333000000, "long_term_debt": 606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1923000000, "total_liabilities": 5256000000, "total_debt": 792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13301000000, "total_equity": 13227000000, "shares_outstanding": 501000000, "operating_cash_flow": 737000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455000000, "free_cash_flow": 815000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760000000", "ebitda": "896000000", "netIncome": "558000000", "grossProfit": "1677000000", "depreciation": "None", "totalRevenue": "4758000000", "costOfRevenue": "3081000000", "interestIncome": "34000000", "incomeBeforeTax": "753000000", "interestExpense": "11000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "558000000" }, "balance": { "goodwill": "6085000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18483000000", "longTermDebt": "606000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1151000000", "reportedCurrency": "USD", "retainedEarnings": "13301000000", "totalLiabilities": "5256000000", "otherCurrentAssets": "1022000000", "totalCurrentAssets": "7506000000", "currentLongTermDebt": "33000000", "longTermInvestments": "80000000", "shortTermInvestments": "848000000", "currentNetReceivables": "3849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10977000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315000000", "totalShareholderEquity": "13227000000", "capitalLeaseObligations": "676000000", "otherCurrentLiabilities": "2398000000", "totalCurrentLiabilities": "3333000000", "otherNonCurrentLiabilities": "369000000", "totalNonCurrentLiabilities": "1923000000", "cashAndShortTermInvestments": "1787000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "1151000000", "cashAndCashEquivalentsAtCarryingValue": "1787000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "737000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "168000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 4897000000, "cost_of_revenue": 3209000000, "gross_profit": 1688000000, "ebit": 724000000, "ebitda": 870000000, "pretax_income": 716000000, "tax_provision": 191000000, "net_income": 525000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000000, "total_current_assets": 7127000000, "total_assets": 18079000000, "short_term_debt": 197000000, "long_term_debt": 614000000, "total_debt": 811000000, "total_liabilities": 5197000000, "total_equity": 12882000000, "shares_outstanding": 505000000, "goodwill_and_intangibles": 7187000000 }, "cash_flow": { "operating_cash_flow": 828000000, "capital_expenditure": 73000000, "free_cash_flow": 901000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52551, "ticker_id": 5581, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "724000000", "ebitda": "870000000", "netIncome": "525000000", "grossProfit": "1688000000", "depreciation": "None", "totalRevenue": "4897000000", "costOfRevenue": "3209000000", "interestIncome": "32000000", "incomeBeforeTax": "716000000", "interestExpense": "11000000", "operatingIncome": "686000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "1002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "801000000", "netIncomeFromContinuingOperations": "525000000" }, "balance": { "goodwill": "6013000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18079000000", "longTermDebt": "614000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "13146000000", "totalLiabilities": "5197000000", "otherCurrentAssets": "952000000", "totalCurrentAssets": "7127000000", "currentLongTermDebt": "33000000", "longTermInvestments": "432000000", "shortTermInvestments": "164000000", "currentNetReceivables": "3807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10952000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1445000000", "totalShareholderEquity": "12882000000", "capitalLeaseObligations": "798000000", "otherCurrentLiabilities": "2210000000", "totalCurrentLiabilities": "3191000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "2006000000", "cashAndShortTermInvestments": "2204000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "388000000", "operatingCashflow": "828000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4897000000, "cost_of_revenue": 3209000000, "gross_profit": 1688000000, "research_and_development": null, "selling_general_admin": 801000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724000000, "depreciation_amortisation": 146000000, "ebitda": 870000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 716000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 525000000, "net_income_continuing_ops": 525000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000000, "short_term_investments": 164000000, "net_receivables": 3807000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7127000000, "net_ppe": null, "goodwill": 6013000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 7187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10952000000, "total_assets": 18079000000, "short_term_debt": 197000000, "accounts_payable": 325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3191000000, "long_term_debt": 614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2006000000, "total_liabilities": 5197000000, "total_debt": 811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13146000000, "total_equity": 12882000000, "shares_outstanding": 505000000, "operating_cash_flow": 828000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "724000000", "ebitda": "870000000", "netIncome": "525000000", "grossProfit": "1688000000", "depreciation": "None", "totalRevenue": "4897000000", "costOfRevenue": "3209000000", "interestIncome": "32000000", "incomeBeforeTax": "716000000", "interestExpense": "11000000", "operatingIncome": "686000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "1002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "801000000", "netIncomeFromContinuingOperations": "525000000" }, "balance": { "goodwill": "6013000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "18079000000", "longTermDebt": "614000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "13146000000", "totalLiabilities": "5197000000", "otherCurrentAssets": "952000000", "totalCurrentAssets": "7127000000", "currentLongTermDebt": "33000000", "longTermInvestments": "432000000", "shortTermInvestments": "164000000", "currentNetReceivables": "3807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10952000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1445000000", "totalShareholderEquity": "12882000000", "capitalLeaseObligations": "798000000", "otherCurrentLiabilities": "2210000000", "totalCurrentLiabilities": "3191000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "2006000000", "cashAndShortTermInvestments": "2204000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "2204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "388000000", "operatingCashflow": "828000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 3231000000, "gross_profit": 1655000000, "ebit": 597000000, "ebitda": 738000000, "pretax_income": 587000000, "tax_provision": 124000000, "net_income": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055000000, "total_current_assets": 6951000000, "total_assets": 17967000000, "short_term_debt": 195000000, "long_term_debt": 622000000, "total_debt": 817000000, "total_liabilities": 5064000000, "total_equity": 12903000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 7293000000 }, "cash_flow": { "operating_cash_flow": 36000000, "capital_expenditure": 68000000, "free_cash_flow": 104000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52552, "ticker_id": 5581, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:52.121163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597000000", "ebitda": "738000000", "netIncome": "463000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "4886000000", "costOfRevenue": "3231000000", "interestIncome": "30000000", "incomeBeforeTax": "587000000", "interestExpense": "10000000", "operatingIncome": "577000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "1078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "3231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "6065000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17967000000", "longTermDebt": "622000000", "shortTermDebt": "195000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1228000000", "reportedCurrency": "USD", "retainedEarnings": "13022000000", "totalLiabilities": "5064000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "6951000000", "currentLongTermDebt": "24000000", "longTermInvestments": "425000000", "shortTermInvestments": "40000000", "currentNetReceivables": "3755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016000000", "currentAccountsPayable": "318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1087000000", "shortLongTermDebtTotal": "1481000000", "totalShareholderEquity": "12903000000", "capitalLeaseObligations": "835000000", "otherCurrentLiabilities": "2006000000", "totalCurrentLiabilities": "3056000000", "otherNonCurrentLiabilities": "315000000", "totalNonCurrentLiabilities": "2008000000", "cashAndShortTermInvestments": "2055000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "1228000000", "cashAndCashEquivalentsAtCarryingValue": "2055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-371000000", "operatingCashflow": "36000000", "capitalExpenditures": "68000000", "changeInReceivables": "-39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-403000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4886000000, "cost_of_revenue": 3231000000, "gross_profit": 1655000000, "research_and_development": null, "selling_general_admin": 830000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 141000000, "ebitda": 738000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 587000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 463000000, "net_income_continuing_ops": 463000000, "net_income_to_common": 463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2055000000, "short_term_investments": 40000000, "net_receivables": 3755000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6951000000, "net_ppe": null, "goodwill": 6065000000, "intangible_assets": 1228000000, "goodwill_and_intangibles": 7293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11016000000, "total_assets": 17967000000, "short_term_debt": 195000000, "accounts_payable": 318000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3056000000, "long_term_debt": 622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2008000000, "total_liabilities": 5064000000, "total_debt": 817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13022000000, "total_equity": 12903000000, "shares_outstanding": 507000000, "operating_cash_flow": 36000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354000000, "free_cash_flow": 104000000, "net_change_in_cash": -403000000 }, "raw_data": { "income": { "ebit": "597000000", "ebitda": "738000000", "netIncome": "463000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "4886000000", "costOfRevenue": "3231000000", "interestIncome": "30000000", "incomeBeforeTax": "587000000", "interestExpense": "10000000", "operatingIncome": "577000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "1078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "3231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "463000000" }, "balance": { "goodwill": "6065000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "17967000000", "longTermDebt": "622000000", "shortTermDebt": "195000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1228000000", "reportedCurrency": "USD", "retainedEarnings": "13022000000", "totalLiabilities": "5064000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "6951000000", "currentLongTermDebt": "24000000", "longTermInvestments": "425000000", "shortTermInvestments": "40000000", "currentNetReceivables": "3755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016000000", "currentAccountsPayable": "318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1087000000", "shortLongTermDebtTotal": "1481000000", "totalShareholderEquity": "12903000000", "capitalLeaseObligations": "835000000", "otherCurrentLiabilities": "2006000000", "totalCurrentLiabilities": "3056000000", "otherNonCurrentLiabilities": "315000000", "totalNonCurrentLiabilities": "2008000000", "cashAndShortTermInvestments": "2055000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "1228000000", "cashAndCashEquivalentsAtCarryingValue": "2055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-371000000", "operatingCashflow": "36000000", "capitalExpenditures": "68000000", "changeInReceivables": "-39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-403000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }