{ "ticker": { "uuid": "53e9fe17-efba-4988-bb4b-bafc7c4913c7", "symbol": "FG", "name": "F&G Annuities & Life Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/53e9fe17-efba-4988-bb4b-bafc7c4913c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/53e9fe17-efba-4988-bb4b-bafc7c4913c7/" }, "ticker_metadata": { "id": 1491, "uuid": "53e9fe17-efba-4988-bb4b-bafc7c4913c7", "symbol": "FG", "name": "F&G Annuities & Life Inc.", "asset_type": "equity", "market_cap": 3672484000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "FGL Holdings sells individual life and annuity insurance products in the United States. The company is headquartered in Des Moines, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "53e9fe17-efba-4988-bb4b-bafc7c4913c7", "symbol": "FG", "name": "F&G Annuities & Life Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/53e9fe17-efba-4988-bb4b-bafc7c4913c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/53e9fe17-efba-4988-bb4b-bafc7c4913c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.97, "quality": 0.78, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 27.81, "market_cap": 3865590000, "pe_ratio": 7.2389, "earnings_yield": 0.1381, "ebitda_to_ev": 0.2623, "shareholder_yield": 0.0375, "roe": 0.1151, "piotroski_f_score": 5, "momentum_12_1": -0.1213, "volatility_252d": 0.371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.800241+00:00", "batch_id": "" }, "size": { "price_close": 27.81, "market_cap": 3865590000, "market_cap_usd": 3865590000, "enterprise_value": 5143590000, "shares_outstanding": 139000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2389, "pb_ratio": 0.8333, "ptbv_ratio": null, "ps_ratio": 0.6598, "pcf_ratio": 0.8, "pfcf_ratio": 0.798, "ev_ebitda": 3.8129, "ev_ebit": 6.4618, "ev_sales": 0.8779, "ev_fcf": 1.0618, "earnings_yield": 0.1381, "fcf_yield": 0.9418, "price_to_sales": 0.6598, "price_to_book": 0.8333, "price_to_cashflow": 0.8, "ebitda_to_ev": 0.2623, "sales_yield": 1.1391 }, "yield": { "dividend_yield": 0.0375, "buyback_yield": 0, "shareholder_yield": 0.0375, "debt_paydown_yield": null, "total_yield": 0.0375 }, "quality": { "gross_margin": 0.3304, "operating_margin": 0.1359, "net_margin": 0.0911, "ebitda_margin": 0.2302, "fcf_margin": 0.8268, "roe": 0.1151, "roa": 0.0053, "roic": 0.1083, "roc_greenblatt": null, "asset_turnover": 0.058, "cash_conversion": 9.0712, "accruals_ratio": -0.0425, "sbc_to_revenue": 0.0055, "piotroski_f_score": 5, "altman_z_score": 0.518, "earnings_stability_5y": 0.9565, "revenue_stability_5y": 0.499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 20.7549, "net_debt_to_ebitda": 0.9474, "debt_to_assets": 0.0258, "interest_coverage": 4.8242, "current_ratio": 2.6692, "quick_ratio": 2.6692, "net_debt": 1278000000, "local_beta": 0.0011, "volatility_252d": 0.371, "volatility_60d": 0.8967, "max_drawdown_12m": -0.3989, "risk_adjusted_momentum": -0.3269 }, "growth": { "revenue_growth_1y": 0.2309, "revenue_growth_3y_cagr": 0.3679, "revenue_growth_5y_cagr": 0.32, "eps_growth_1y": 0.0616, "eps_growth_3y_cagr": -0.2527, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11, "book_value_growth_1y": 0.2067, "revenue_growth": 0.2309, "earnings_growth": 0.0616 }, "momentum": { "price_return_1m": -0.0173, "price_return_3m": 0.2315, "price_return_6m": -0.1602, "price_return_9m": -0.1738, "price_return_12m": -0.1365, "price_return_12m_ex1m": -0.1213, "momentum_6m": -0.1602, "momentum_12m": -0.1365, "momentum_12_1": -0.1213, "distance_from_52w_high": -0.1932, "distance_from_52w_low": 0.3421, "relative_strength": -0.2365 }, "raw_ttm": { "revenue_ttm": 5859000000, "gross_profit_ttm": 1936000000, "ebit_ttm": 796000000, "ebitda_ttm": 1349000000, "net_income_ttm": 534000000, "eps_diluted_ttm": 3.8417, "operating_cash_flow_ttm": 4832000000, "capital_expenditure_ttm": 12000000, "fcf_ttm": 4844000000, "dividends_paid_ttm": 145000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000000, "cash_and_equivalents": 1324000000, "total_current_assets": 50008000000, "total_current_liabilities": 18735000000, "net_ppe": null, "total_assets": 101031000000, "total_debt": 2602000000, "total_equity": 4639000000, "net_working_capital": 30313000000, "book_value_per_share": 33.3741, "retained_earnings": 2778000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3891000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 3, "rank_ev_ebitda": 8, "rank_ev_ebit": 31, "rank_earnings_yield": 11, "rank_fcf_yield": 3, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 38, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 66, "rank_fcf_margin": 7, "rank_piotroski": 60, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 73 }, "composites": { "value_composite": 3, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 14, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 75, "overall_composite": 12, "quality_value_composite": 0.8698, "os_score": 0.88, "value_percentile": 0.97, "quality_percentile": 0.78, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 75, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4083, "ticker_id": 1491, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.800241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.81, "market_cap": 3865590000, "market_cap_usd": 3865590000, "enterprise_value": 5143590000, "shares_outstanding": 139000000, "fx_rate_to_usd": null, "pe_ratio": 7.23893258, "pb_ratio": 0.83328088, "ptbv_ratio": null, "ps_ratio": 0.65976959, "pcf_ratio": 0.79999793, "pfcf_ratio": 0.7980161, "ev_ebitda": 3.81289103, "ev_ebit": 6.46179648, "ev_sales": 0.87789555, "ev_fcf": 1.06184765, "earnings_yield": 0.13814191, "fcf_yield": 0.94175469, "dividend_yield": 0.03751044, "buyback_yield": 0, "shareholder_yield": 0.03751044, "debt_paydown_yield": null, "total_yield": 0.03751044, "gross_margin": 0.33043181, "operating_margin": 0.13585936, "net_margin": 0.09114183, "ebitda_margin": 0.23024407, "fcf_margin": 0.82676225, "roe": 0.11511102, "roa": 0.00528551, "roic": 0.10830275, "roc_greenblatt": null, "asset_turnover": 0.0579921, "cash_conversion": 9.07116105, "accruals_ratio": -0.0425414, "sbc_to_revenue": 0.00546168, "debt_to_equity": 20.75490407, "net_debt_to_ebitda": 0.94736842, "debt_to_assets": 0.02575447, "interest_coverage": 4.82424242, "current_ratio": 2.66922872, "quick_ratio": 2.66922872, "net_debt": 1278000000, "revenue_growth_1y": 0.23088235, "revenue_growth_3y_cagr": 0.36791393, "revenue_growth_5y_cagr": 0.32001502, "eps_growth_1y": 0.06163022, "eps_growth_3y_cagr": -0.25270734, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1100496, "book_value_growth_1y": 0.20668339, "piotroski_f_score": 5, "altman_z_score": 0.51802272, "earnings_stability_5y": 0.956489, "revenue_stability_5y": 0.499011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01731449, "price_return_3m": 0.23154455, "price_return_6m": -0.16020691, "price_return_9m": -0.17380906, "price_return_12m": -0.13650435, "price_return_12m_ex1m": -0.12128993, "distance_from_52w_high": -0.19321851, "distance_from_52w_low": 0.34211022, "relative_strength": -0.23646793, "local_beta": 0.0011, "volatility_252d": 0.371039, "volatility_60d": 0.896677, "max_drawdown_12m": -0.39887091, "revenue_ttm": 5859000000, "gross_profit_ttm": 1936000000, "ebit_ttm": 796000000, "ebitda_ttm": 1349000000, "net_income_ttm": 534000000, "eps_diluted_ttm": 3.84172662, "operating_cash_flow_ttm": 4832000000, "capital_expenditure_ttm": 12000000, "fcf_ttm": 4844000000, "dividends_paid_ttm": 145000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000000, "cash_and_equivalents": 1324000000, "total_current_assets": 50008000000, "total_current_liabilities": 18735000000, "net_ppe": null, "total_assets": 101031000000, "total_debt": 2602000000, "total_equity": 4639000000, "net_working_capital": 30313000000, "book_value_per_share": 33.37410072, "retained_earnings": 2778000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3891000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 3, "rank_ev_ebitda": 8, "rank_ev_ebit": 31, "rank_earnings_yield": 11, "rank_fcf_yield": 3, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 38, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 66, "rank_fcf_margin": 7, "rank_piotroski": 60, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 73, "value_composite": 3, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 14, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 75, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.81, "os": 0.88, "value": 0.97, "quality": 0.78, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.2389, "earnings_yield": 0.1381, "shareholder_yield": 0.0375, "roe": 0.1151, "momentum_12_1": -0.1213, "complete_fields": { "id": 4083, "ticker_id": 1491, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:00.800241+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.81, "market_cap": 3865590000, "market_cap_usd": 3865590000, "enterprise_value": 5143590000, "shares_outstanding": 139000000, "fx_rate_to_usd": null, "pe_ratio": 7.23893258, "pb_ratio": 0.83328088, "ptbv_ratio": null, "ps_ratio": 0.65976959, "pcf_ratio": 0.79999793, "pfcf_ratio": 0.7980161, "ev_ebitda": 3.81289103, "ev_ebit": 6.46179648, "ev_sales": 0.87789555, "ev_fcf": 1.06184765, "earnings_yield": 0.13814191, "fcf_yield": 0.94175469, "dividend_yield": 0.03751044, "buyback_yield": 0, "shareholder_yield": 0.03751044, "debt_paydown_yield": null, "total_yield": 0.03751044, "gross_margin": 0.33043181, "operating_margin": 0.13585936, "net_margin": 0.09114183, "ebitda_margin": 0.23024407, "fcf_margin": 0.82676225, "roe": 0.11511102, "roa": 0.00528551, "roic": 0.10830275, "roc_greenblatt": null, "asset_turnover": 0.0579921, "cash_conversion": 9.07116105, "accruals_ratio": -0.0425414, "sbc_to_revenue": 0.00546168, "debt_to_equity": 20.75490407, "net_debt_to_ebitda": 0.94736842, "debt_to_assets": 0.02575447, "interest_coverage": 4.82424242, "current_ratio": 2.66922872, "quick_ratio": 2.66922872, "net_debt": 1278000000, "revenue_growth_1y": 0.23088235, "revenue_growth_3y_cagr": 0.36791393, "revenue_growth_5y_cagr": 0.32001502, "eps_growth_1y": 0.06163022, "eps_growth_3y_cagr": -0.25270734, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1100496, "book_value_growth_1y": 0.20668339, "piotroski_f_score": 5, "altman_z_score": 0.51802272, "earnings_stability_5y": 0.956489, "revenue_stability_5y": 0.499011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01731449, "price_return_3m": 0.23154455, "price_return_6m": -0.16020691, "price_return_9m": -0.17380906, "price_return_12m": -0.13650435, "price_return_12m_ex1m": -0.12128993, "distance_from_52w_high": -0.19321851, "distance_from_52w_low": 0.34211022, "relative_strength": -0.23646793, "local_beta": 0.0011, "volatility_252d": 0.371039, "volatility_60d": 0.896677, "max_drawdown_12m": -0.39887091, "revenue_ttm": 5859000000, "gross_profit_ttm": 1936000000, "ebit_ttm": 796000000, "ebitda_ttm": 1349000000, "net_income_ttm": 534000000, "eps_diluted_ttm": 3.84172662, "operating_cash_flow_ttm": 4832000000, "capital_expenditure_ttm": 12000000, "fcf_ttm": 4844000000, "dividends_paid_ttm": 145000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000000, "cash_and_equivalents": 1324000000, "total_current_assets": 50008000000, "total_current_liabilities": 18735000000, "net_ppe": null, "total_assets": 101031000000, "total_debt": 2602000000, "total_equity": 4639000000, "net_working_capital": 30313000000, "book_value_per_share": 33.37410072, "retained_earnings": 2778000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3891000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 19, "rank_pcf": 3, "rank_ev_ebitda": 8, "rank_ev_ebit": 31, "rank_earnings_yield": 11, "rank_fcf_yield": 3, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 38, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 66, "rank_fcf_margin": 7, "rank_piotroski": 60, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 73, "value_composite": 3, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 14, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 75, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 5731000000, "cost_of_revenue": 3963000000, "gross_profit": 1768000000, "ebit": 487000000, "ebitda": 1152000000, "pretax_income": 323000000, "tax_provision": 52000000, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486000000, "total_current_assets": 1486000000, "total_assets": 98430000000, "short_term_debt": 0, "long_term_debt": 2237000000, "total_debt": 2237000000, "total_liabilities": 93513000000, "total_equity": 4804000000, "shares_outstanding": 132000000, "goodwill_and_intangibles": 8455000000 }, "cash_flow": { "operating_cash_flow": 4681000000, "capital_expenditure": 15000000, "free_cash_flow": 4696000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262330, "ticker_id": 1491, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487000000", "ebitda": "1152000000", "netIncome": "265000000", "grossProfit": "1768000000", "depreciation": "None", "totalRevenue": "5731000000", "costOfRevenue": "3963000000", "interestIncome": "164000000", "incomeBeforeTax": "323000000", "interestExpense": "164000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "1445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000000", "sellingGeneralAndAdministrative": "293000000", "netIncomeFromContinuingOperations": "271000000" }, "balance": { "goodwill": "2180000000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "98430000000", "longTermDebt": "2237000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6275000000", "reportedCurrency": "USD", "retainedEarnings": "2568000000", "totalLiabilities": "93513000000", "otherCurrentAssets": "-70328000000", "totalCurrentAssets": "1486000000", "currentLongTermDebt": "None", "longTermInvestments": "58962000000", "shortTermInvestments": "52700000000", "currentNetReceivables": "17628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96944000000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237000000", "totalShareholderEquity": "4804000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "-247000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93513000000", "cashAndShortTermInvestments": "1486000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "6275000000", "cashAndCashEquivalentsAtCarryingValue": "1486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4681000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2970000000", "cashflowFromInvestment": "-8429000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5731000000, "cost_of_revenue": 3963000000, "gross_profit": 1768000000, "research_and_development": null, "selling_general_admin": 293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487000000, "depreciation_amortisation": 665000000, "ebitda": 1152000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": 271000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486000000, "short_term_investments": 52700000000, "net_receivables": 17628000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1486000000, "net_ppe": null, "goodwill": 2180000000, "intangible_assets": 6275000000, "goodwill_and_intangibles": 8455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96944000000, "total_assets": 98430000000, "short_term_debt": 0, "accounts_payable": 247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93513000000, "total_liabilities": 93513000000, "total_debt": 2237000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2568000000, "total_equity": 4804000000, "shares_outstanding": 132000000, "operating_cash_flow": 4681000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8429000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2970000000, "free_cash_flow": 4696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "487000000", "ebitda": "1152000000", "netIncome": "265000000", "grossProfit": "1768000000", "depreciation": "None", "totalRevenue": "5731000000", "costOfRevenue": "3963000000", "interestIncome": "164000000", "incomeBeforeTax": "323000000", "interestExpense": "164000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "1445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000000", "sellingGeneralAndAdministrative": "293000000", "netIncomeFromContinuingOperations": "271000000" }, "balance": { "goodwill": "2180000000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "98430000000", "longTermDebt": "2237000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6275000000", "reportedCurrency": "USD", "retainedEarnings": "2568000000", "totalLiabilities": "93513000000", "otherCurrentAssets": "-70328000000", "totalCurrentAssets": "1486000000", "currentLongTermDebt": "None", "longTermInvestments": "58962000000", "shortTermInvestments": "52700000000", "currentNetReceivables": "17628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96944000000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237000000", "totalShareholderEquity": "4804000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "-247000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93513000000", "cashAndShortTermInvestments": "1486000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "6275000000", "cashAndCashEquivalentsAtCarryingValue": "1486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4681000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2970000000", "cashflowFromInvestment": "-8429000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 5421000000, "cost_of_revenue": 3791000000, "gross_profit": 1630000000, "ebit": 910000000, "ebitda": 1479000000, "pretax_income": 778000000, "tax_provision": 136000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2264000000, "total_current_assets": 48581000000, "total_assets": 85040000000, "short_term_debt": 302000000, "long_term_debt": 2171000000, "total_debt": 2473000000, "total_liabilities": 80964000000, "total_equity": 3951000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": 7751000000 }, "cash_flow": { "operating_cash_flow": 5999000000, "capital_expenditure": 24000000, "free_cash_flow": 6023000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262335, "ticker_id": 1491, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "910000000", "ebitda": "1479000000", "netIncome": "639000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "5421000000", "costOfRevenue": "3791000000", "interestIncome": "2659000000", "incomeBeforeTax": "778000000", "interestExpense": "132000000", "operatingIncome": "778000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "127900", "currentDebt": "None", "investments": "None", "totalAssets": "85040000000", "longTermDebt": "2171000000", "shortTermDebt": "302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5572000000", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "80964000000", "otherCurrentAssets": "-13369000000", "totalCurrentAssets": "48581000000", "currentLongTermDebt": "None", "longTermInvestments": "52707000000", "shortTermInvestments": "46317000000", "currentNetReceivables": "13369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2181000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "11582000000", "totalCurrentLiabilities": "11794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69170000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "5572000000", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5999000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655000000", "cashflowFromInvestment": "-7953000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5421000000, "cost_of_revenue": 3791000000, "gross_profit": 1630000000, "research_and_development": null, "selling_general_admin": 296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910000000, "depreciation_amortisation": 569000000, "ebitda": 1479000000, "interest_expense": 132000000, "interest_income": null, "other_non_operating": null, "pretax_income": 778000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 642000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2264000000, "short_term_investments": 46317000000, "net_receivables": 13369000000, "inventory": null, "other_current_assets": null, "total_current_assets": 48581000000, "net_ppe": null, "goodwill": 2179000000, "intangible_assets": 5572000000, "goodwill_and_intangibles": 7751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11615000000, "total_assets": 85040000000, "short_term_debt": 302000000, "accounts_payable": 207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11794000000, "long_term_debt": 2171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69170000000, "total_liabilities": 80964000000, "total_debt": 2473000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440000000, "total_equity": 3951000000, "shares_outstanding": 131000000, "operating_cash_flow": 5999000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7953000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2655000000, "free_cash_flow": 6023000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "910000000", "ebitda": "1479000000", "netIncome": "639000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "5421000000", "costOfRevenue": "3791000000", "interestIncome": "2659000000", "incomeBeforeTax": "778000000", "interestExpense": "132000000", "operatingIncome": "778000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "127900", "currentDebt": "None", "investments": "None", "totalAssets": "85040000000", "longTermDebt": "2171000000", "shortTermDebt": "302000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5572000000", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "80964000000", "otherCurrentAssets": "-13369000000", "totalCurrentAssets": "48581000000", "currentLongTermDebt": "None", "longTermInvestments": "52707000000", "shortTermInvestments": "46317000000", "currentNetReceivables": "13369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2181000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "11582000000", "totalCurrentLiabilities": "11794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69170000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "5572000000", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5999000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655000000", "cashflowFromInvestment": "-7953000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 4271000000, "cost_of_revenue": 3553000000, "gross_profit": 718000000, "ebit": 62000000, "ebitda": 474000000, "pretax_income": -35000000, "tax_provision": 23000000, "net_income": -58000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 41982000000, "total_assets": 70202000000, "short_term_debt": 729000000, "long_term_debt": 1754000000, "total_debt": 2483000000, "total_liabilities": 67099000000, "total_equity": 3103000000, "shares_outstanding": 124000000, "goodwill_and_intangibles": 5956000000 }, "cash_flow": { "operating_cash_flow": 5834000000, "capital_expenditure": 27000000, "free_cash_flow": 5861000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262340, "ticker_id": 1491, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "474000000", "netIncome": "-58000000", "grossProfit": "718000000", "depreciation": "None", "totalRevenue": "4271000000", "costOfRevenue": "3553000000", "interestIncome": "1924000000", "incomeBeforeTax": "-35000000", "interestExpense": "97000000", "operatingIncome": "-35000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "-89000000" }, "balance": { "goodwill": "1749000000", "inventory": "-52421000000", "commonStock": "127200", "currentDebt": "None", "investments": "None", "totalAssets": "70202000000", "longTermDebt": "1754000000", "shortTermDebt": "729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4207000000", "reportedCurrency": "USD", "retainedEarnings": "1926000000", "totalLiabilities": "67099000000", "otherCurrentAssets": "-52421000000", "totalCurrentAssets": "41982000000", "currentLongTermDebt": "None", "longTermInvestments": "45548000000", "shortTermInvestments": "41871000000", "currentNetReceivables": "8987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68639000000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765000000", "totalShareholderEquity": "3103000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "-378000000", "totalCurrentLiabilities": "367000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66732000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "4207000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5834000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3687000000", "cashflowFromInvestment": "-8918000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4271000000, "cost_of_revenue": 3553000000, "gross_profit": 718000000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 412000000, "ebitda": 474000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": -35000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": -58000000, "net_income_continuing_ops": -89000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": 41871000000, "net_receivables": 8987000000, "inventory": -52421000000, "other_current_assets": null, "total_current_assets": 41982000000, "net_ppe": null, "goodwill": 1749000000, "intangible_assets": 4207000000, "goodwill_and_intangibles": 5956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68639000000, "total_assets": 70202000000, "short_term_debt": 729000000, "accounts_payable": 378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367000000, "long_term_debt": 1754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66732000000, "total_liabilities": 67099000000, "total_debt": 2483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926000000, "total_equity": 3103000000, "shares_outstanding": 124000000, "operating_cash_flow": 5834000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8918000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3687000000, "free_cash_flow": 5861000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "474000000", "netIncome": "-58000000", "grossProfit": "718000000", "depreciation": "None", "totalRevenue": "4271000000", "costOfRevenue": "3553000000", "interestIncome": "1924000000", "incomeBeforeTax": "-35000000", "interestExpense": "97000000", "operatingIncome": "-35000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "-89000000" }, "balance": { "goodwill": "1749000000", "inventory": "-52421000000", "commonStock": "127200", "currentDebt": "None", "investments": "None", "totalAssets": "70202000000", "longTermDebt": "1754000000", "shortTermDebt": "729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4207000000", "reportedCurrency": "USD", "retainedEarnings": "1926000000", "totalLiabilities": "67099000000", "otherCurrentAssets": "-52421000000", "totalCurrentAssets": "41982000000", "currentLongTermDebt": "None", "longTermInvestments": "45548000000", "shortTermInvestments": "41871000000", "currentNetReceivables": "8987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68639000000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765000000", "totalShareholderEquity": "3103000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "-378000000", "totalCurrentLiabilities": "367000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66732000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "4207000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5834000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3687000000", "cashflowFromInvestment": "-8918000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 2239000000, "cost_of_revenue": 1126000000, "gross_profit": 1113000000, "ebit": 822000000, "ebitda": 1146000000, "pretax_income": 793000000, "tax_provision": 158000000, "net_income": 635000000, "net_income_to_common": 635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 39352000000, "total_assets": 55075000000, "short_term_debt": 547000000, "long_term_debt": 1114000000, "total_debt": 1661000000, "total_liabilities": 53259000000, "total_equity": 1816000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": 5408000000 }, "cash_flow": { "operating_cash_flow": 3171000000, "capital_expenditure": 32000000, "free_cash_flow": 3203000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262345, "ticker_id": 1491, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000000", "ebitda": "1146000000", "netIncome": "635000000", "grossProfit": "1113000000", "depreciation": "None", "totalRevenue": "2239000000", "costOfRevenue": "1126000000", "interestIncome": "29000000", "incomeBeforeTax": "793000000", "interestExpense": "29000000", "operatingIncome": "793000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "1756000000", "inventory": "-2670000000", "commonStock": "126400", "currentDebt": "None", "investments": "None", "totalAssets": "55075000000", "longTermDebt": "1114000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3652000000", "reportedCurrency": "USD", "retainedEarnings": "1457000000", "totalLiabilities": "53259000000", "otherCurrentAssets": "2670000000", "totalCurrentAssets": "39352000000", "currentLongTermDebt": "None", "longTermInvestments": "36024000000", "shortTermInvestments": "32774000000", "currentNetReceivables": "5618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41453000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "1661000000", "totalShareholderEquity": "1816000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "-231000000", "totalCurrentLiabilities": "231000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "3652000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3171000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5626000000", "cashflowFromInvestment": "-9370000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239000000, "cost_of_revenue": 1126000000, "gross_profit": 1113000000, "research_and_development": null, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000000, "depreciation_amortisation": 324000000, "ebitda": 1146000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 793000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 635000000, "net_income_continuing_ops": 481000000, "net_income_to_common": 635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": 32774000000, "net_receivables": 5618000000, "inventory": -2670000000, "other_current_assets": null, "total_current_assets": 39352000000, "net_ppe": null, "goodwill": 1756000000, "intangible_assets": 3652000000, "goodwill_and_intangibles": 5408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41453000000, "total_assets": 55075000000, "short_term_debt": 547000000, "accounts_payable": 231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231000000, "long_term_debt": 1114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000000, "total_liabilities": 53259000000, "total_debt": 1661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1457000000, "total_equity": 1816000000, "shares_outstanding": 115000000, "operating_cash_flow": 3171000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9370000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5626000000, "free_cash_flow": 3203000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000000", "ebitda": "1146000000", "netIncome": "635000000", "grossProfit": "1113000000", "depreciation": "None", "totalRevenue": "2239000000", "costOfRevenue": "1126000000", "interestIncome": "29000000", "incomeBeforeTax": "793000000", "interestExpense": "29000000", "operatingIncome": "793000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "1756000000", "inventory": "-2670000000", "commonStock": "126400", "currentDebt": "None", "investments": "None", "totalAssets": "55075000000", "longTermDebt": "1114000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3652000000", "reportedCurrency": "USD", "retainedEarnings": "1457000000", "totalLiabilities": "53259000000", "otherCurrentAssets": "2670000000", "totalCurrentAssets": "39352000000", "currentLongTermDebt": "None", "longTermInvestments": "36024000000", "shortTermInvestments": "32774000000", "currentNetReceivables": "5618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41453000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "1661000000", "totalShareholderEquity": "1816000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "-231000000", "totalCurrentLiabilities": "231000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "3652000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3171000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5626000000", "cashflowFromInvestment": "-9370000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 3385000000, "cost_of_revenue": 1932000000, "gross_profit": 1453000000, "ebit": 1581000000, "ebitda": 1852000000, "pretax_income": 1552000000, "tax_provision": 320000000, "net_income": 1240000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1533000000, "total_current_assets": 35530000000, "total_assets": 48730000000, "short_term_debt": 6000000000, "long_term_debt": 977000000, "total_debt": 6977000000, "total_liabilities": 44245000000, "total_equity": 4485000000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 3990000000 }, "cash_flow": { "operating_cash_flow": 1871000000, "capital_expenditure": 33000000, "free_cash_flow": 1904000000, "dividends_paid": 14467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262350, "ticker_id": 1491, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1581000000", "ebitda": "1852000000", "netIncome": "1240000000", "grossProfit": "1453000000", "depreciation": "None", "totalRevenue": "3385000000", "costOfRevenue": "1932000000", "interestIncome": "198000000", "incomeBeforeTax": "1552000000", "interestExpense": "29000000", "operatingIncome": "1552000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "-99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "857000000" }, "balance": { "goodwill": "1756000000", "inventory": "-2065000000", "commonStock": "57365000000", "currentDebt": "None", "investments": "None", "totalAssets": "48730000000", "longTermDebt": "977000000", "shortTermDebt": "6000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2234000000", "reportedCurrency": "USD", "retainedEarnings": "1001000000", "totalLiabilities": "44245000000", "otherCurrentAssets": "2065000000", "totalCurrentAssets": "35530000000", "currentLongTermDebt": "None", "longTermInvestments": "33856000000", "shortTermInvestments": "30335000000", "currentNetReceivables": "3662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37867000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "115875000000", "totalShareholderEquity": "4485000000", "capitalLeaseObligations": "14000000", "otherCurrentLiabilities": "-220000000", "totalCurrentLiabilities": "220000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050000000", "cashAndShortTermInvestments": "1533000000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "2234000000", "cashAndCashEquivalentsAtCarryingValue": "1533000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865000000", "profitLoss": "None", "dividendPayout": "14467000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1871000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5635000000", "cashflowFromInvestment": "-6862000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84866000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3385000000, "cost_of_revenue": 1932000000, "gross_profit": 1453000000, "research_and_development": null, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1581000000, "depreciation_amortisation": 271000000, "ebitda": 1852000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1552000000, "tax_provision": 320000000, "effective_tax_rate": null, "net_income": 1240000000, "net_income_continuing_ops": 857000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1533000000, "short_term_investments": 30335000000, "net_receivables": 3662000000, "inventory": -2065000000, "other_current_assets": null, "total_current_assets": 35530000000, "net_ppe": null, "goodwill": 1756000000, "intangible_assets": 2234000000, "goodwill_and_intangibles": 3990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37867000000, "total_assets": 48730000000, "short_term_debt": 6000000000, "accounts_payable": 220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220000000, "long_term_debt": 977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050000000, "total_liabilities": 44245000000, "total_debt": 6977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1001000000, "total_equity": 4485000000, "shares_outstanding": 105000000, "operating_cash_flow": 1871000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6862000000, "dividends_paid": 14467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5635000000, "free_cash_flow": 1904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1581000000", "ebitda": "1852000000", "netIncome": "1240000000", "grossProfit": "1453000000", "depreciation": "None", "totalRevenue": "3385000000", "costOfRevenue": "1932000000", "interestIncome": "198000000", "incomeBeforeTax": "1552000000", "interestExpense": "29000000", "operatingIncome": "1552000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "320000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "-99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "857000000" }, "balance": { "goodwill": "1756000000", "inventory": "-2065000000", "commonStock": "57365000000", "currentDebt": "None", "investments": "None", "totalAssets": "48730000000", "longTermDebt": "977000000", "shortTermDebt": "6000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2234000000", "reportedCurrency": "USD", "retainedEarnings": "1001000000", "totalLiabilities": "44245000000", "otherCurrentAssets": "2065000000", "totalCurrentAssets": "35530000000", "currentLongTermDebt": "None", "longTermInvestments": "33856000000", "shortTermInvestments": "30335000000", "currentNetReceivables": "3662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37867000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "115875000000", "totalShareholderEquity": "4485000000", "capitalLeaseObligations": "14000000", "otherCurrentLiabilities": "-220000000", "totalCurrentLiabilities": "220000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1050000000", "cashAndShortTermInvestments": "1533000000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "2234000000", "cashAndCashEquivalentsAtCarryingValue": "1533000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865000000", "profitLoss": "None", "dividendPayout": "14467000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1871000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5635000000", "cashflowFromInvestment": "-6862000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84866000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1430000000, "cost_of_revenue": 169559000000, "gross_profit": 1430000000, "ebit": 42000000, "ebitda": 139000000, "pretax_income": -128000000, "tax_provision": -89000000, "net_income": -178000000, "net_income_to_common": -178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889000000, "total_current_assets": 30027000000, "total_assets": 39756000000, "short_term_debt": 4996000000, "long_term_debt": 589000000, "total_debt": 5585000000, "total_liabilities": 35682000000, "total_equity": 4074000000, "shares_outstanding": 150000000, "goodwill_and_intangibles": 3674000000 }, "cash_flow": { "operating_cash_flow": 63000000, "capital_expenditure": 28000000, "free_cash_flow": 91000000, "dividends_paid": 14081000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262354, "ticker_id": 1491, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "139000000", "netIncome": "-178000000", "grossProfit": "1430000000", "depreciation": "None", "totalRevenue": "1430000000", "costOfRevenue": "169559000000", "interestIncome": "890000000", "incomeBeforeTax": "-128000000", "interestExpense": "None", "operatingIncome": "1331000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-89000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "19916000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1756000000", "inventory": "4061000000", "commonStock": "50779000000", "currentDebt": "None", "investments": "None", "totalAssets": "39756000000", "longTermDebt": "589000000", "shortTermDebt": "4996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1918000000", "reportedCurrency": "USD", "retainedEarnings": "136000000", "totalLiabilities": "35682000000", "otherCurrentAssets": "4301000000", "totalCurrentAssets": "30027000000", "currentLongTermDebt": "None", "longTermInvestments": "28169000000", "shortTermInvestments": "25955000000", "currentNetReceivables": "3183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31862000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19000000", "shortLongTermDebtTotal": "104300000000", "totalShareholderEquity": "4074000000", "capitalLeaseObligations": "14000000", "otherCurrentLiabilities": "-206000000", "totalCurrentLiabilities": "206000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605000000", "cashAndShortTermInvestments": "889000000", "commonStockSharesOutstanding": "150000000", "intangibleAssetsExcludingGoodwill": "1918000000", "cashAndCashEquivalentsAtCarryingValue": "889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178000000", "profitLoss": "None", "dividendPayout": "14081000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517000000", "cashflowFromInvestment": "-2589000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14081000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1430000000, "cost_of_revenue": 169559000000, "gross_profit": 1430000000, "research_and_development": null, "selling_general_admin": 19916000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 97000000, "ebitda": 139000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128000000, "tax_provision": -89000000, "effective_tax_rate": null, "net_income": -178000000, "net_income_continuing_ops": null, "net_income_to_common": -178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889000000, "short_term_investments": 25955000000, "net_receivables": 3183000000, "inventory": 4061000000, "other_current_assets": null, "total_current_assets": 30027000000, "net_ppe": null, "goodwill": 1756000000, "intangible_assets": 1918000000, "goodwill_and_intangibles": 3674000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31862000000, "total_assets": 39756000000, "short_term_debt": 4996000000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206000000, "long_term_debt": 589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605000000, "total_liabilities": 35682000000, "total_debt": 5585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136000000, "total_equity": 4074000000, "shares_outstanding": 150000000, "operating_cash_flow": 63000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2589000000, "dividends_paid": 14081000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2517000000, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "139000000", "netIncome": "-178000000", "grossProfit": "1430000000", "depreciation": "None", "totalRevenue": "1430000000", "costOfRevenue": "169559000000", "interestIncome": "890000000", "incomeBeforeTax": "-128000000", "interestExpense": "None", "operatingIncome": "1331000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-89000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "19916000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1756000000", "inventory": "4061000000", "commonStock": "50779000000", "currentDebt": "None", "investments": "None", "totalAssets": "39756000000", "longTermDebt": "589000000", "shortTermDebt": "4996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1918000000", "reportedCurrency": "USD", "retainedEarnings": "136000000", "totalLiabilities": "35682000000", "otherCurrentAssets": "4301000000", "totalCurrentAssets": "30027000000", "currentLongTermDebt": "None", "longTermInvestments": "28169000000", "shortTermInvestments": "25955000000", "currentNetReceivables": "3183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31862000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19000000", "shortLongTermDebtTotal": "104300000000", "totalShareholderEquity": "4074000000", "capitalLeaseObligations": "14000000", "otherCurrentLiabilities": "-206000000", "totalCurrentLiabilities": "206000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605000000", "cashAndShortTermInvestments": "889000000", "commonStockSharesOutstanding": "150000000", "intangibleAssetsExcludingGoodwill": "1918000000", "cashAndCashEquivalentsAtCarryingValue": "889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178000000", "profitLoss": "None", "dividendPayout": "14081000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517000000", "cashflowFromInvestment": "-2589000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14081000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1813000000, "cost_of_revenue": 1148000000, "gross_profit": 665000000, "ebit": 453000000, "ebitda": 581000000, "pretax_income": 421000000, "tax_provision": 60000000, "net_income": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000000, "total_current_assets": 969000000, "total_assets": 36714000000, "short_term_debt": 5980000000, "long_term_debt": 91807000000, "total_debt": 97787000000, "total_liabilities": 33954000000, "total_equity": 2760000000, "shares_outstanding": 18836000, "goodwill_and_intangibles": 1922000000 }, "cash_flow": { "operating_cash_flow": 652000000, "capital_expenditure": 15000000, "free_cash_flow": 667000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262357, "ticker_id": 1491, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453000000", "ebitda": "581000000", "netIncome": "412000000", "grossProfit": "665000000", "depreciation": "None", "totalRevenue": "1813000000", "costOfRevenue": "1148000000", "interestIncome": "1385000000", "incomeBeforeTax": "421000000", "interestExpense": "32000000", "operatingIncome": "421000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "467000000", "inventory": "4106000000", "commonStock": "45174000000", "currentDebt": "None", "investments": "None", "totalAssets": "36714000000", "longTermDebt": "91807000000", "shortTermDebt": "5980000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1455000000", "reportedCurrency": "USD", "retainedEarnings": "300000000", "totalLiabilities": "33954000000", "otherCurrentAssets": "6221000000", "totalCurrentAssets": "969000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51713000000", "currentNetReceivables": "22926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35745000000", "currentAccountsPayable": "913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37378000000", "shortLongTermDebtTotal": "97787000000", "totalShareholderEquity": "2760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4060000000", "totalCurrentLiabilities": "129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33825000000", "cashAndShortTermInvestments": "969000000", "commonStockSharesOutstanding": "18836000", "intangibleAssetsExcludingGoodwill": "1455000000", "cashAndCashEquivalentsAtCarryingValue": "969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "652000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1291000000", "cashflowFromInvestment": "-1530000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1813000000, "cost_of_revenue": 1148000000, "gross_profit": 665000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453000000, "depreciation_amortisation": 128000000, "ebitda": 581000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 421000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 412000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000000, "short_term_investments": 51713000000, "net_receivables": 22926000000, "inventory": 4106000000, "other_current_assets": null, "total_current_assets": 969000000, "net_ppe": null, "goodwill": 467000000, "intangible_assets": 1455000000, "goodwill_and_intangibles": 1922000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35745000000, "total_assets": 36714000000, "short_term_debt": 5980000000, "accounts_payable": 913000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129000000, "long_term_debt": 91807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33825000000, "total_liabilities": 33954000000, "total_debt": 97787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300000000, "total_equity": 2760000000, "shares_outstanding": 18836000, "operating_cash_flow": 652000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1530000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1291000000, "free_cash_flow": 667000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453000000", "ebitda": "581000000", "netIncome": "412000000", "grossProfit": "665000000", "depreciation": "None", "totalRevenue": "1813000000", "costOfRevenue": "1148000000", "interestIncome": "1385000000", "incomeBeforeTax": "421000000", "interestExpense": "32000000", "operatingIncome": "421000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "467000000", "inventory": "4106000000", "commonStock": "45174000000", "currentDebt": "None", "investments": "None", "totalAssets": "36714000000", "longTermDebt": "91807000000", "shortTermDebt": "5980000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1455000000", "reportedCurrency": "USD", "retainedEarnings": "300000000", "totalLiabilities": "33954000000", "otherCurrentAssets": "6221000000", "totalCurrentAssets": "969000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51713000000", "currentNetReceivables": "22926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35745000000", "currentAccountsPayable": "913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37378000000", "shortLongTermDebtTotal": "97787000000", "totalShareholderEquity": "2760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4060000000", "totalCurrentLiabilities": "129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33825000000", "cashAndShortTermInvestments": "969000000", "commonStockSharesOutstanding": "18836000", "intangibleAssetsExcludingGoodwill": "1455000000", "cashAndCashEquivalentsAtCarryingValue": "969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "652000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1291000000", "cashflowFromInvestment": "-1530000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 711000000, "cost_of_revenue": 163756000000, "gross_profit": 711000000, "ebit": 0, "ebitda": -58000000, "pretax_income": 29000000, "tax_provision": 16000000, "net_income": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11575000000, "total_current_assets": 4845000000, "total_assets": 365725000000, "short_term_debt": 11964000000, "long_term_debt": 93735000000, "total_debt": 105699000000, "total_liabilities": 258578000000, "total_equity": 107147000000, "shares_outstanding": 19019944, "goodwill_and_intangibles": 1826000000 }, "cash_flow": { "operating_cash_flow": 897000000, "capital_expenditure": 7000000, "free_cash_flow": 904000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262362, "ticker_id": 1491, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-58000000", "netIncome": "-16000000", "grossProfit": "711000000", "depreciation": "None", "totalRevenue": "711000000", "costOfRevenue": "163756000000", "interestIncome": "2446000000", "incomeBeforeTax": "29000000", "interestExpense": "None", "operatingIncome": "58000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-58000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "467000000", "inventory": "3956000000", "commonStock": "40201000000", "currentDebt": "None", "investments": "None", "totalAssets": "365725000000", "longTermDebt": "93735000000", "shortTermDebt": "11964000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1359000000", "reportedCurrency": "USD", "retainedEarnings": "-167000000", "totalLiabilities": "258578000000", "otherCurrentAssets": "4274000000", "totalCurrentAssets": "4845000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40388000000", "currentNetReceivables": "23186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000000", "currentAccountsPayable": "825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41304000000", "shortLongTermDebtTotal": "541000000", "totalShareholderEquity": "107147000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2963000000", "totalCurrentLiabilities": "3869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29945000000", "cashAndShortTermInvestments": "11575000000", "commonStockSharesOutstanding": "19019944", "intangibleAssetsExcludingGoodwill": "1359000000", "cashAndCashEquivalentsAtCarryingValue": "11575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "897000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "739000000", "cashflowFromInvestment": "-2280000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711000000, "cost_of_revenue": 163756000000, "gross_profit": 711000000, "research_and_development": null, "selling_general_admin": 150000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": -58000000, "ebitda": -58000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -16000000, "net_income_continuing_ops": null, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11575000000, "short_term_investments": 40388000000, "net_receivables": 23186000000, "inventory": 3956000000, "other_current_assets": null, "total_current_assets": 4845000000, "net_ppe": null, "goodwill": 467000000, "intangible_assets": 1359000000, "goodwill_and_intangibles": 1826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30374000000, "total_assets": 365725000000, "short_term_debt": 11964000000, "accounts_payable": 825000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3869000000, "long_term_debt": 93735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29945000000, "total_liabilities": 258578000000, "total_debt": 105699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167000000, "total_equity": 107147000000, "shares_outstanding": 19019944, "operating_cash_flow": 897000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2280000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739000000, "free_cash_flow": 904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-58000000", "netIncome": "-16000000", "grossProfit": "711000000", "depreciation": "None", "totalRevenue": "711000000", "costOfRevenue": "163756000000", "interestIncome": "2446000000", "incomeBeforeTax": "29000000", "interestExpense": "None", "operatingIncome": "58000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-58000000", "sellingGeneralAndAdministrative": "150000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "467000000", "inventory": "3956000000", "commonStock": "40201000000", "currentDebt": "None", "investments": "None", "totalAssets": "365725000000", "longTermDebt": "93735000000", "shortTermDebt": "11964000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1359000000", "reportedCurrency": "USD", "retainedEarnings": "-167000000", "totalLiabilities": "258578000000", "otherCurrentAssets": "4274000000", "totalCurrentAssets": "4845000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40388000000", "currentNetReceivables": "23186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000000", "currentAccountsPayable": "825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41304000000", "shortLongTermDebtTotal": "541000000", "totalShareholderEquity": "107147000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2963000000", "totalCurrentLiabilities": "3869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29945000000", "cashAndShortTermInvestments": "11575000000", "commonStockSharesOutstanding": "19019944", "intangibleAssetsExcludingGoodwill": "1359000000", "cashAndCashEquivalentsAtCarryingValue": "11575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "897000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "739000000", "cashflowFromInvestment": "-2280000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1187000000, "cost_of_revenue": 484000000, "gross_profit": 703000000, "ebit": 323000000, "ebitda": 364000000, "pretax_income": 323000000, "tax_provision": 74000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1324000000, "total_current_assets": 50008000000, "total_assets": 101031000000, "short_term_debt": 364000000, "long_term_debt": 2238000000, "total_debt": 2602000000, "total_liabilities": 96282000000, "total_equity": 4639000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 8530000000 }, "cash_flow": { "operating_cash_flow": 743000000, "capital_expenditure": 2000000, "free_cash_flow": 745000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262328, "ticker_id": 1491, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "364000000", "netIncome": "248000000", "grossProfit": "703000000", "depreciation": "None", "totalRevenue": "1187000000", "costOfRevenue": "484000000", "interestIncome": "690000000", "incomeBeforeTax": "323000000", "interestExpense": "41000000", "operatingIncome": "323000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "380000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "2124000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101031000000", "longTermDebt": "2238000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6406000000", "reportedCurrency": "USD", "retainedEarnings": "2778000000", "totalLiabilities": "96282000000", "otherCurrentAssets": "-20053000000", "totalCurrentAssets": "50008000000", "currentLongTermDebt": "0", "longTermInvestments": "58795000000", "shortTermInvestments": "28631000000", "currentNetReceivables": "20053000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51023000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2249000000", "totalShareholderEquity": "4639000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "17843000000", "totalCurrentLiabilities": "18735000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77547000000", "cashAndShortTermInvestments": "1324000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "6406000000", "cashAndCashEquivalentsAtCarryingValue": "1324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "-939000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1187000000, "cost_of_revenue": 484000000, "gross_profit": 703000000, "research_and_development": null, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": null, "ebitda": 364000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1324000000, "short_term_investments": 28631000000, "net_receivables": 20053000000, "inventory": null, "other_current_assets": null, "total_current_assets": 50008000000, "net_ppe": null, "goodwill": 2124000000, "intangible_assets": 6406000000, "goodwill_and_intangibles": 8530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51023000000, "total_assets": 101031000000, "short_term_debt": 364000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18735000000, "long_term_debt": 2238000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77547000000, "total_liabilities": 96282000000, "total_debt": 2602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2778000000, "total_equity": 4639000000, "shares_outstanding": 139000000, "operating_cash_flow": 743000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -939000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "364000000", "netIncome": "248000000", "grossProfit": "703000000", "depreciation": "None", "totalRevenue": "1187000000", "costOfRevenue": "484000000", "interestIncome": "690000000", "incomeBeforeTax": "323000000", "interestExpense": "41000000", "operatingIncome": "323000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "380000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "2124000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101031000000", "longTermDebt": "2238000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6406000000", "reportedCurrency": "USD", "retainedEarnings": "2778000000", "totalLiabilities": "96282000000", "otherCurrentAssets": "-20053000000", "totalCurrentAssets": "50008000000", "currentLongTermDebt": "0", "longTermInvestments": "58795000000", "shortTermInvestments": "28631000000", "currentNetReceivables": "20053000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51023000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2249000000", "totalShareholderEquity": "4639000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "17843000000", "totalCurrentLiabilities": "18735000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77547000000", "cashAndShortTermInvestments": "1324000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "6406000000", "cashAndCashEquivalentsAtCarryingValue": "1324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "-939000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1765000000, "cost_of_revenue": 1265000000, "gross_profit": 500000000, "ebit": 202000000, "ebitda": 376000000, "pretax_income": 161000000, "tax_provision": 31000000, "net_income": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1486000000, "total_current_assets": 1486000000, "total_assets": 98430000000, "short_term_debt": 366000000, "long_term_debt": 2237000000, "total_debt": 2603000000, "total_liabilities": 93513000000, "total_equity": 4804000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 8455000000 }, "cash_flow": { "operating_cash_flow": 1532000000, "capital_expenditure": 3000000, "free_cash_flow": 1535000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262329, "ticker_id": 1491, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202000000", "ebitda": "376000000", "netIncome": "128000000", "grossProfit": "500000000", "depreciation": "None", "totalRevenue": "1765000000", "costOfRevenue": "1265000000", "interestIncome": "41000000", "incomeBeforeTax": "161000000", "interestExpense": "41000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "2180000000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "98430000000", "longTermDebt": "2237000000", "shortTermDebt": "366000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6275000000", "reportedCurrency": "USD", "retainedEarnings": "2568000000", "totalLiabilities": "93513000000", "otherCurrentAssets": "-17628000000", "totalCurrentAssets": "1486000000", "currentLongTermDebt": "None", "longTermInvestments": "58962000000", "shortTermInvestments": "28105000000", "currentNetReceivables": "17628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96944000000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2249000000", "totalShareholderEquity": "4804000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "-613000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93513000000", "cashAndShortTermInvestments": "1486000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "6275000000", "cashAndCashEquivalentsAtCarryingValue": "1486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1532000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000000", "cashflowFromInvestment": "-2651000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765000000, "cost_of_revenue": 1265000000, "gross_profit": 500000000, "research_and_development": null, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 174000000, "ebitda": 376000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 161000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 128000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1486000000, "short_term_investments": 28105000000, "net_receivables": 17628000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1486000000, "net_ppe": null, "goodwill": 2180000000, "intangible_assets": 6275000000, "goodwill_and_intangibles": 8455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96944000000, "total_assets": 98430000000, "short_term_debt": 366000000, "accounts_payable": 247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93513000000, "total_liabilities": 93513000000, "total_debt": 2603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2568000000, "total_equity": 4804000000, "shares_outstanding": 139000000, "operating_cash_flow": 1532000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2651000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416000000, "free_cash_flow": 1535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202000000", "ebitda": "376000000", "netIncome": "128000000", "grossProfit": "500000000", "depreciation": "None", "totalRevenue": "1765000000", "costOfRevenue": "1265000000", "interestIncome": "41000000", "incomeBeforeTax": "161000000", "interestExpense": "41000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "2180000000", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "98430000000", "longTermDebt": "2237000000", "shortTermDebt": "366000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6275000000", "reportedCurrency": "USD", "retainedEarnings": "2568000000", "totalLiabilities": "93513000000", "otherCurrentAssets": "-17628000000", "totalCurrentAssets": "1486000000", "currentLongTermDebt": "None", "longTermInvestments": "58962000000", "shortTermInvestments": "28105000000", "currentNetReceivables": "17628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96944000000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2249000000", "totalShareholderEquity": "4804000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "-613000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93513000000", "cashAndShortTermInvestments": "1486000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "6275000000", "cashAndCashEquivalentsAtCarryingValue": "1486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1532000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000000", "cashflowFromInvestment": "-2651000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1603000000, "cost_of_revenue": 1181000000, "gross_profit": 422000000, "ebit": 173000000, "ebitda": 353000000, "pretax_income": 131000000, "tax_provision": 11000000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189000000, "total_current_assets": 48333000000, "total_assets": 96137000000, "short_term_debt": 364000000, "long_term_debt": 2236000000, "total_debt": 2600000000, "total_liabilities": 91197000000, "total_equity": 4824000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 8277000000 }, "cash_flow": { "operating_cash_flow": 937000000, "capital_expenditure": 3000000, "free_cash_flow": 940000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262331, "ticker_id": 1491, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173000000", "ebitda": "353000000", "netIncome": "118000000", "grossProfit": "422000000", "depreciation": "None", "totalRevenue": "1603000000", "costOfRevenue": "1181000000", "interestIncome": "709000000", "incomeBeforeTax": "131000000", "interestExpense": "42000000", "operatingIncome": "131000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "2180000000", "inventory": "None", "commonStock": "134600", "currentDebt": "None", "investments": "None", "totalAssets": "96137000000", "longTermDebt": "2236000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6097000000", "reportedCurrency": "USD", "retainedEarnings": "2478000000", "totalLiabilities": "91197000000", "otherCurrentAssets": "-19099000000", "totalCurrentAssets": "48333000000", "currentLongTermDebt": "None", "longTermInvestments": "57594000000", "shortTermInvestments": "29234000000", "currentNetReceivables": "16910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47804000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2244000000", "totalShareholderEquity": "4824000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "15370000000", "totalCurrentLiabilities": "16175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75022000000", "cashAndShortTermInvestments": "2189000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "6097000000", "cashAndCashEquivalentsAtCarryingValue": "2189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "937000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237000000", "cashflowFromInvestment": "-1869000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1603000000, "cost_of_revenue": 1181000000, "gross_profit": 422000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000000, "depreciation_amortisation": 180000000, "ebitda": 353000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2189000000, "short_term_investments": 29234000000, "net_receivables": 16910000000, "inventory": null, "other_current_assets": null, "total_current_assets": 48333000000, "net_ppe": null, "goodwill": 2180000000, "intangible_assets": 6097000000, "goodwill_and_intangibles": 8277000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47804000000, "total_assets": 96137000000, "short_term_debt": 364000000, "accounts_payable": 293000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16175000000, "long_term_debt": 2236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75022000000, "total_liabilities": 91197000000, "total_debt": 2600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2478000000, "total_equity": 4824000000, "shares_outstanding": 139000000, "operating_cash_flow": 937000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1869000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1237000000, "free_cash_flow": 940000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173000000", "ebitda": "353000000", "netIncome": "118000000", "grossProfit": "422000000", "depreciation": "None", "totalRevenue": "1603000000", "costOfRevenue": "1181000000", "interestIncome": "709000000", "incomeBeforeTax": "131000000", "interestExpense": "42000000", "operatingIncome": "131000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "2180000000", "inventory": "None", "commonStock": "134600", "currentDebt": "None", "investments": "None", "totalAssets": "96137000000", "longTermDebt": "2236000000", "shortTermDebt": "364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6097000000", "reportedCurrency": "USD", "retainedEarnings": "2478000000", "totalLiabilities": "91197000000", "otherCurrentAssets": "-19099000000", "totalCurrentAssets": "48333000000", "currentLongTermDebt": "None", "longTermInvestments": "57594000000", "shortTermInvestments": "29234000000", "currentNetReceivables": "16910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47804000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2244000000", "totalShareholderEquity": "4824000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "15370000000", "totalCurrentLiabilities": "16175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75022000000", "cashAndShortTermInvestments": "2189000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "6097000000", "cashAndCashEquivalentsAtCarryingValue": "2189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "937000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237000000", "cashflowFromInvestment": "-1869000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1304000000, "cost_of_revenue": 993000000, "gross_profit": 311000000, "ebit": 98000000, "ebitda": 256000000, "pretax_income": 57000000, "tax_provision": 15000000, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884000000, "total_current_assets": 52077000000, "total_assets": 91816000000, "short_term_debt": 0, "long_term_debt": 2235000000, "total_debt": 2235000000, "total_liabilities": 87259000000, "total_equity": 4438000000, "shares_outstanding": 134000000, "goodwill_and_intangibles": 8122000000 }, "cash_flow": { "operating_cash_flow": 1620000000, "capital_expenditure": 4000000, "free_cash_flow": 1624000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262332, "ticker_id": 1491, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98000000", "ebitda": "256000000", "netIncome": "40000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "1304000000", "costOfRevenue": "993000000", "interestIncome": "677000000", "incomeBeforeTax": "57000000", "interestExpense": "41000000", "operatingIncome": "57000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "91816000000", "longTermDebt": "2235000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5943000000", "reportedCurrency": "USD", "retainedEarnings": "2394000000", "totalLiabilities": "87259000000", "otherCurrentAssets": "-15783000000", "totalCurrentAssets": "52077000000", "currentLongTermDebt": "None", "longTermInvestments": "55595000000", "shortTermInvestments": "50193000000", "currentNetReceivables": "15783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12681000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2235000000", "totalShareholderEquity": "4438000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "-223000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87259000000", "cashAndShortTermInvestments": "1884000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "5943000000", "cashAndCashEquivalentsAtCarryingValue": "1884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1620000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435000000", "cashflowFromInvestment": "-3464000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304000000, "cost_of_revenue": 993000000, "gross_profit": 311000000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98000000, "depreciation_amortisation": 158000000, "ebitda": 256000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": 42000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884000000, "short_term_investments": 50193000000, "net_receivables": 15783000000, "inventory": null, "other_current_assets": null, "total_current_assets": 52077000000, "net_ppe": null, "goodwill": 2179000000, "intangible_assets": 5943000000, "goodwill_and_intangibles": 8122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12681000000, "total_assets": 91816000000, "short_term_debt": 0, "accounts_payable": 223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87259000000, "total_liabilities": 87259000000, "total_debt": 2235000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2394000000, "total_equity": 4438000000, "shares_outstanding": 134000000, "operating_cash_flow": 1620000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3464000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 435000000, "free_cash_flow": 1624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98000000", "ebitda": "256000000", "netIncome": "40000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "1304000000", "costOfRevenue": "993000000", "interestIncome": "677000000", "incomeBeforeTax": "57000000", "interestExpense": "41000000", "operatingIncome": "57000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "91816000000", "longTermDebt": "2235000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5943000000", "reportedCurrency": "USD", "retainedEarnings": "2394000000", "totalLiabilities": "87259000000", "otherCurrentAssets": "-15783000000", "totalCurrentAssets": "52077000000", "currentLongTermDebt": "None", "longTermInvestments": "55595000000", "shortTermInvestments": "50193000000", "currentNetReceivables": "15783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12681000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2235000000", "totalShareholderEquity": "4438000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "-223000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87259000000", "cashAndShortTermInvestments": "1884000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "5943000000", "cashAndCashEquivalentsAtCarryingValue": "1884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1620000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "435000000", "cashflowFromInvestment": "-3464000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 854000000, "cost_of_revenue": 524000000, "gross_profit": 330000000, "ebit": 14000000, "ebitda": 167000000, "pretax_income": -26000000, "tax_provision": -5000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3293000000, "total_current_assets": 43987000000, "total_assets": 88007000000, "short_term_debt": 0, "long_term_debt": 2234000000, "total_debt": 2234000000, "total_liabilities": 83522000000, "total_equity": 4363000000, "shares_outstanding": 126000000, "goodwill_and_intangibles": 7900000000 }, "cash_flow": { "operating_cash_flow": 956000000, "capital_expenditure": 5000000, "free_cash_flow": 961000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262333, "ticker_id": 1491, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14000000", "ebitda": "167000000", "netIncome": "-21000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "854000000", "costOfRevenue": "524000000", "interestIncome": "673000000", "incomeBeforeTax": "-26000000", "interestExpense": "40000000", "operatingIncome": "-26000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "135920", "currentDebt": "None", "investments": "None", "totalAssets": "88007000000", "longTermDebt": "2234000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5721000000", "reportedCurrency": "USD", "retainedEarnings": "2389000000", "totalLiabilities": "83522000000", "otherCurrentAssets": "-43285000000", "totalCurrentAssets": "43987000000", "currentLongTermDebt": "None", "longTermInvestments": "52939000000", "shortTermInvestments": "25948000000", "currentNetReceivables": "14746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44020000000", "currentAccountsPayable": "259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2243000000", "totalShareholderEquity": "4363000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "12939000000", "totalCurrentLiabilities": "13643000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69879000000", "cashAndShortTermInvestments": "3293000000", "commonStockSharesOutstanding": "126000000", "intangibleAssetsExcludingGoodwill": "5721000000", "cashAndCashEquivalentsAtCarryingValue": "3293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "956000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000000", "cashflowFromInvestment": "-809000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854000000, "cost_of_revenue": 524000000, "gross_profit": 330000000, "research_and_development": null, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14000000, "depreciation_amortisation": 153000000, "ebitda": 167000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": -26000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3293000000, "short_term_investments": 25948000000, "net_receivables": 14746000000, "inventory": null, "other_current_assets": null, "total_current_assets": 43987000000, "net_ppe": null, "goodwill": 2179000000, "intangible_assets": 5721000000, "goodwill_and_intangibles": 7900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44020000000, "total_assets": 88007000000, "short_term_debt": 0, "accounts_payable": 259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13643000000, "long_term_debt": 2234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69879000000, "total_liabilities": 83522000000, "total_debt": 2234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2389000000, "total_equity": 4363000000, "shares_outstanding": 126000000, "operating_cash_flow": 956000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 882000000, "free_cash_flow": 961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14000000", "ebitda": "167000000", "netIncome": "-21000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "854000000", "costOfRevenue": "524000000", "interestIncome": "673000000", "incomeBeforeTax": "-26000000", "interestExpense": "40000000", "operatingIncome": "-26000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "135920", "currentDebt": "None", "investments": "None", "totalAssets": "88007000000", "longTermDebt": "2234000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5721000000", "reportedCurrency": "USD", "retainedEarnings": "2389000000", "totalLiabilities": "83522000000", "otherCurrentAssets": "-43285000000", "totalCurrentAssets": "43987000000", "currentLongTermDebt": "None", "longTermInvestments": "52939000000", "shortTermInvestments": "25948000000", "currentNetReceivables": "14746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44020000000", "currentAccountsPayable": "259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2243000000", "totalShareholderEquity": "4363000000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "12939000000", "totalCurrentLiabilities": "13643000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69879000000", "cashAndShortTermInvestments": "3293000000", "commonStockSharesOutstanding": "126000000", "intangibleAssetsExcludingGoodwill": "5721000000", "cashAndCashEquivalentsAtCarryingValue": "3293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "956000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000000", "cashflowFromInvestment": "-809000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1470000000, "cost_of_revenue": 927000000, "gross_profit": 543000000, "ebit": 450000000, "ebitda": 602000000, "pretax_income": 412000000, "tax_provision": 85000000, "net_income": 327000000, "net_income_to_common": 327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2264000000, "total_current_assets": 48581000000, "total_assets": 85040000000, "short_term_debt": 0, "long_term_debt": 2171000000, "total_debt": 2171000000, "total_liabilities": 80964000000, "total_equity": 3951000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": 7751000000 }, "cash_flow": { "operating_cash_flow": 1320000000, "capital_expenditure": 5000000, "free_cash_flow": 1325000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262334, "ticker_id": 1491, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450000000", "ebitda": "602000000", "netIncome": "327000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "1470000000", "costOfRevenue": "927000000", "interestIncome": "690000000", "incomeBeforeTax": "412000000", "interestExpense": "38000000", "operatingIncome": "412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "327000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "127900", "currentDebt": "None", "investments": "None", "totalAssets": "85040000000", "longTermDebt": "2171000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5572000000", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "80964000000", "otherCurrentAssets": "-13369000000", "totalCurrentAssets": "48581000000", "currentLongTermDebt": "None", "longTermInvestments": "52707000000", "shortTermInvestments": "46317000000", "currentNetReceivables": "13369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2181000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "11582000000", "totalCurrentLiabilities": "11794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69170000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "5572000000", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1320000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000000", "cashflowFromInvestment": "-2808000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470000000, "cost_of_revenue": 927000000, "gross_profit": 543000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450000000, "depreciation_amortisation": 152000000, "ebitda": 602000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 412000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 327000000, "net_income_continuing_ops": 327000000, "net_income_to_common": 327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2264000000, "short_term_investments": 46317000000, "net_receivables": 13369000000, "inventory": null, "other_current_assets": null, "total_current_assets": 48581000000, "net_ppe": null, "goodwill": 2179000000, "intangible_assets": 5572000000, "goodwill_and_intangibles": 7751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11615000000, "total_assets": 85040000000, "short_term_debt": 0, "accounts_payable": 207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11794000000, "long_term_debt": 2171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69170000000, "total_liabilities": 80964000000, "total_debt": 2171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2440000000, "total_equity": 3951000000, "shares_outstanding": 131000000, "operating_cash_flow": 1320000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2808000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213000000, "free_cash_flow": 1325000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "450000000", "ebitda": "602000000", "netIncome": "327000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "1470000000", "costOfRevenue": "927000000", "interestIncome": "690000000", "incomeBeforeTax": "412000000", "interestExpense": "38000000", "operatingIncome": "412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "327000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "127900", "currentDebt": "None", "investments": "None", "totalAssets": "85040000000", "longTermDebt": "2171000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5572000000", "reportedCurrency": "USD", "retainedEarnings": "2440000000", "totalLiabilities": "80964000000", "otherCurrentAssets": "-13369000000", "totalCurrentAssets": "48581000000", "currentLongTermDebt": "None", "longTermInvestments": "52707000000", "shortTermInvestments": "46317000000", "currentNetReceivables": "13369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11615000000", "currentAccountsPayable": "207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2181000000", "totalShareholderEquity": "3951000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "11582000000", "totalCurrentLiabilities": "11794000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69170000000", "cashAndShortTermInvestments": "2264000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "5572000000", "cashAndCashEquivalentsAtCarryingValue": "2264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1320000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000000", "cashflowFromInvestment": "-2808000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1361000000, "cost_of_revenue": 1095000000, "gross_profit": 266000000, "ebit": 6000000, "ebitda": 153000000, "pretax_income": -30000000, "tax_provision": -25000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539000000, "total_current_assets": null, "total_assets": 84123000000, "short_term_debt": 358000000, "long_term_debt": 1680000000, "total_debt": 2038000000, "total_liabilities": 79648000000, "total_equity": 4346000000, "shares_outstanding": 124000000, "goodwill_and_intangibles": 7528000000 }, "cash_flow": { "operating_cash_flow": 2090000000, "capital_expenditure": 7000000, "free_cash_flow": 2097000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262336, "ticker_id": 1491, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "153000000", "netIncome": "-6000000", "grossProfit": "266000000", "depreciation": "None", "totalRevenue": "1361000000", "costOfRevenue": "1095000000", "interestIncome": "694000000", "incomeBeforeTax": "-30000000", "interestExpense": "36000000", "operatingIncome": "-30000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-25000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "126100", "currentDebt": "None", "investments": "None", "totalAssets": "84123000000", "longTermDebt": "1680000000", "shortTermDebt": "358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5349000000", "reportedCurrency": "USD", "retainedEarnings": "2145000000", "totalLiabilities": "79648000000", "otherCurrentAssets": "-40747000000", "totalCurrentAssets": "None", "currentLongTermDebt": "358000000", "longTermInvestments": "51691000000", "shortTermInvestments": "24802000000", "currentNetReceivables": "12406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84123000000", "currentAccountsPayable": "251000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2048000000", "totalShareholderEquity": "4346000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "-609000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79648000000", "cashAndShortTermInvestments": "3539000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "5349000000", "cashAndCashEquivalentsAtCarryingValue": "3539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2090000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-1916000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1361000000, "cost_of_revenue": 1095000000, "gross_profit": 266000000, "research_and_development": null, "selling_general_admin": 80000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 147000000, "ebitda": 153000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": -30000000, "tax_provision": -25000000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539000000, "short_term_investments": 24802000000, "net_receivables": 12406000000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 2179000000, "intangible_assets": 5349000000, "goodwill_and_intangibles": 7528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84123000000, "total_assets": 84123000000, "short_term_debt": 358000000, "accounts_payable": 251000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79648000000, "total_liabilities": 79648000000, "total_debt": 2038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2145000000, "total_equity": 4346000000, "shares_outstanding": 124000000, "operating_cash_flow": 2090000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1916000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000000, "free_cash_flow": 2097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "153000000", "netIncome": "-6000000", "grossProfit": "266000000", "depreciation": "None", "totalRevenue": "1361000000", "costOfRevenue": "1095000000", "interestIncome": "694000000", "incomeBeforeTax": "-30000000", "interestExpense": "36000000", "operatingIncome": "-30000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-25000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "80000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "2179000000", "inventory": "None", "commonStock": "126100", "currentDebt": "None", "investments": "None", "totalAssets": "84123000000", "longTermDebt": "1680000000", "shortTermDebt": "358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5349000000", "reportedCurrency": "USD", "retainedEarnings": "2145000000", "totalLiabilities": "79648000000", "otherCurrentAssets": "-40747000000", "totalCurrentAssets": "None", "currentLongTermDebt": "358000000", "longTermInvestments": "51691000000", "shortTermInvestments": "24802000000", "currentNetReceivables": "12406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84123000000", "currentAccountsPayable": "251000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2048000000", "totalShareholderEquity": "4346000000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "-609000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79648000000", "cashAndShortTermInvestments": "3539000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "5349000000", "cashAndCashEquivalentsAtCarryingValue": "3539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2090000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-1916000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1075000000, "cost_of_revenue": 608000000, "gross_profit": 467000000, "ebit": 282000000, "ebitda": 429000000, "pretax_income": 254000000, "tax_provision": 50000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3526000000, "total_current_assets": 3526000000, "total_assets": 78512000000, "short_term_debt": 357000000, "long_term_debt": 1681000000, "total_debt": 2038000000, "total_liabilities": 74724000000, "total_equity": 3654000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": 6969000000 }, "cash_flow": { "operating_cash_flow": 1055000000, "capital_expenditure": 5000000, "free_cash_flow": 1060000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262337, "ticker_id": 1491, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282000000", "ebitda": "429000000", "netIncome": "203000000", "grossProfit": "467000000", "depreciation": "None", "totalRevenue": "1075000000", "costOfRevenue": "608000000", "interestIncome": "653000000", "incomeBeforeTax": "254000000", "interestExpense": "28000000", "operatingIncome": "254000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "2017000000", "inventory": "-38333000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78512000000", "longTermDebt": "1681000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4952000000", "reportedCurrency": "USD", "retainedEarnings": "2182000000", "totalLiabilities": "74724000000", "otherCurrentAssets": "-11042000000", "totalCurrentAssets": "3526000000", "currentLongTermDebt": "357000000", "longTermInvestments": "48431000000", "shortTermInvestments": "838000000", "currentNetReceivables": "11042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11001000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2049000000", "totalShareholderEquity": "3654000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "-245000000", "totalCurrentLiabilities": "358000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74366000000", "cashAndShortTermInvestments": "3526000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "4952000000", "cashAndCashEquivalentsAtCarryingValue": "3526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1055000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1944000000", "cashflowFromInvestment": "-1845000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075000000, "cost_of_revenue": 608000000, "gross_profit": 467000000, "research_and_development": null, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282000000, "depreciation_amortisation": 147000000, "ebitda": 429000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 204000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3526000000, "short_term_investments": 838000000, "net_receivables": 11042000000, "inventory": -38333000000, "other_current_assets": null, "total_current_assets": 3526000000, "net_ppe": null, "goodwill": 2017000000, "intangible_assets": 4952000000, "goodwill_and_intangibles": 6969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11001000000, "total_assets": 78512000000, "short_term_debt": 357000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358000000, "long_term_debt": 1681000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74366000000, "total_liabilities": 74724000000, "total_debt": 2038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2182000000, "total_equity": 3654000000, "shares_outstanding": 131000000, "operating_cash_flow": 1055000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1845000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1944000000, "free_cash_flow": 1060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282000000", "ebitda": "429000000", "netIncome": "203000000", "grossProfit": "467000000", "depreciation": "None", "totalRevenue": "1075000000", "costOfRevenue": "608000000", "interestIncome": "653000000", "incomeBeforeTax": "254000000", "interestExpense": "28000000", "operatingIncome": "254000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "2017000000", "inventory": "-38333000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78512000000", "longTermDebt": "1681000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4952000000", "reportedCurrency": "USD", "retainedEarnings": "2182000000", "totalLiabilities": "74724000000", "otherCurrentAssets": "-11042000000", "totalCurrentAssets": "3526000000", "currentLongTermDebt": "357000000", "longTermInvestments": "48431000000", "shortTermInvestments": "838000000", "currentNetReceivables": "11042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11001000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2049000000", "totalShareholderEquity": "3654000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "-245000000", "totalCurrentLiabilities": "358000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74366000000", "cashAndShortTermInvestments": "3526000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "4952000000", "cashAndCashEquivalentsAtCarryingValue": "3526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1055000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1944000000", "cashflowFromInvestment": "-1845000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1515000000, "cost_of_revenue": 1161000000, "gross_profit": 354000000, "ebit": 172000000, "ebitda": 295000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2372000000, "total_current_assets": 3563000000, "total_assets": 64322000000, "short_term_debt": 357000000, "long_term_debt": 1391000000, "total_debt": 1748000000, "total_liabilities": 60639000000, "total_equity": 3546000000, "shares_outstanding": 130000000, "goodwill_and_intangibles": 6629000000 }, "cash_flow": { "operating_cash_flow": 1534000000, "capital_expenditure": 7000000, "free_cash_flow": 1541000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262338, "ticker_id": 1491, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000000", "ebitda": "295000000", "netIncome": "115000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "1515000000", "costOfRevenue": "1161000000", "interestIncome": "622000000", "incomeBeforeTax": "142000000", "interestExpense": "30000000", "operatingIncome": "142000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "2017000000", "inventory": "-35488000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64322000000", "longTermDebt": "1391000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4612000000", "reportedCurrency": "USD", "retainedEarnings": "2011000000", "totalLiabilities": "60639000000", "otherCurrentAssets": "3563000000", "totalCurrentAssets": "3563000000", "currentLongTermDebt": "357000000", "longTermInvestments": "46780000000", "shortTermInvestments": "22981000000", "currentNetReceivables": "10135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60759000000", "currentAccountsPayable": "250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1759000000", "totalShareholderEquity": "3546000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "43356000000", "totalCurrentLiabilities": "43963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16676000000", "cashAndShortTermInvestments": "2372000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "4612000000", "cashAndCashEquivalentsAtCarryingValue": "2372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1534000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659000000", "cashflowFromInvestment": "-1384000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1515000000, "cost_of_revenue": 1161000000, "gross_profit": 354000000, "research_and_development": null, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000000, "depreciation_amortisation": 123000000, "ebitda": 295000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 116000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2372000000, "short_term_investments": 22981000000, "net_receivables": 10135000000, "inventory": -35488000000, "other_current_assets": null, "total_current_assets": 3563000000, "net_ppe": null, "goodwill": 2017000000, "intangible_assets": 4612000000, "goodwill_and_intangibles": 6629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60759000000, "total_assets": 64322000000, "short_term_debt": 357000000, "accounts_payable": 250000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43963000000, "long_term_debt": 1391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16676000000, "total_liabilities": 60639000000, "total_debt": 1748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2011000000, "total_equity": 3546000000, "shares_outstanding": 130000000, "operating_cash_flow": 1534000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1384000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659000000, "free_cash_flow": 1541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172000000", "ebitda": "295000000", "netIncome": "115000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "1515000000", "costOfRevenue": "1161000000", "interestIncome": "622000000", "incomeBeforeTax": "142000000", "interestExpense": "30000000", "operatingIncome": "142000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "2017000000", "inventory": "-35488000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64322000000", "longTermDebt": "1391000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4612000000", "reportedCurrency": "USD", "retainedEarnings": "2011000000", "totalLiabilities": "60639000000", "otherCurrentAssets": "3563000000", "totalCurrentAssets": "3563000000", "currentLongTermDebt": "357000000", "longTermInvestments": "46780000000", "shortTermInvestments": "22981000000", "currentNetReceivables": "10135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60759000000", "currentAccountsPayable": "250000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1759000000", "totalShareholderEquity": "3546000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "43356000000", "totalCurrentLiabilities": "43963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16676000000", "cashAndShortTermInvestments": "2372000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "4612000000", "cashAndCashEquivalentsAtCarryingValue": "2372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1534000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659000000", "cashflowFromInvestment": "-1384000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1552000000, "cost_of_revenue": 1632000000, "gross_profit": -80000000, "ebit": -349000000, "ebitda": -239000000, "pretax_income": -375000000, "tax_provision": -76000000, "net_income": -299000000, "net_income_to_common": -299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563000000, "total_current_assets": 3885000000, "total_assets": 70202000000, "short_term_debt": 729000000, "long_term_debt": 1754000000, "total_debt": 2483000000, "total_liabilities": 67099000000, "total_equity": 3103000000, "shares_outstanding": 124000000, "goodwill_and_intangibles": 5956000000 }, "cash_flow": { "operating_cash_flow": 2222000000, "capital_expenditure": 6000000, "free_cash_flow": 2228000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262339, "ticker_id": 1491, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-349000000", "ebitda": "-239000000", "netIncome": "-299000000", "grossProfit": "-80000000", "depreciation": "None", "totalRevenue": "1552000000", "costOfRevenue": "1632000000", "interestIncome": "589000000", "incomeBeforeTax": "-375000000", "interestExpense": "26000000", "operatingIncome": "-375000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-299000000" }, "balance": { "goodwill": "1749000000", "inventory": "-52421000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70202000000", "longTermDebt": "1754000000", "shortTermDebt": "729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4207000000", "reportedCurrency": "USD", "retainedEarnings": "1926000000", "totalLiabilities": "67099000000", "otherCurrentAssets": "-52421000000", "totalCurrentAssets": "3885000000", "currentLongTermDebt": "None", "longTermInvestments": "45548000000", "shortTermInvestments": "41871000000", "currentNetReceivables": "8987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57357000000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765000000", "totalShareholderEquity": "3103000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "-378000000", "totalCurrentLiabilities": "43332000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66732000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "4207000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2222000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1552000000, "cost_of_revenue": 1632000000, "gross_profit": -80000000, "research_and_development": null, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -349000000, "depreciation_amortisation": 110000000, "ebitda": -239000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": -375000000, "tax_provision": -76000000, "effective_tax_rate": null, "net_income": -299000000, "net_income_continuing_ops": -299000000, "net_income_to_common": -299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563000000, "short_term_investments": 41871000000, "net_receivables": 8987000000, "inventory": -52421000000, "other_current_assets": null, "total_current_assets": 3885000000, "net_ppe": null, "goodwill": 1749000000, "intangible_assets": 4207000000, "goodwill_and_intangibles": 5956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57357000000, "total_assets": 70202000000, "short_term_debt": 729000000, "accounts_payable": 378000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43332000000, "long_term_debt": 1754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66732000000, "total_liabilities": 67099000000, "total_debt": 2483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1926000000, "total_equity": 3103000000, "shares_outstanding": 124000000, "operating_cash_flow": 2222000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3264000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863000000, "free_cash_flow": 2228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-349000000", "ebitda": "-239000000", "netIncome": "-299000000", "grossProfit": "-80000000", "depreciation": "None", "totalRevenue": "1552000000", "costOfRevenue": "1632000000", "interestIncome": "589000000", "incomeBeforeTax": "-375000000", "interestExpense": "26000000", "operatingIncome": "-375000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-76000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-299000000" }, "balance": { "goodwill": "1749000000", "inventory": "-52421000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70202000000", "longTermDebt": "1754000000", "shortTermDebt": "729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4207000000", "reportedCurrency": "USD", "retainedEarnings": "1926000000", "totalLiabilities": "67099000000", "otherCurrentAssets": "-52421000000", "totalCurrentAssets": "3885000000", "currentLongTermDebt": "None", "longTermInvestments": "45548000000", "shortTermInvestments": "41871000000", "currentNetReceivables": "8987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57357000000", "currentAccountsPayable": "378000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765000000", "totalShareholderEquity": "3103000000", "capitalLeaseObligations": "11000000", "otherCurrentLiabilities": "-378000000", "totalCurrentLiabilities": "43332000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66732000000", "cashAndShortTermInvestments": "1563000000", "commonStockSharesOutstanding": "124000000", "intangibleAssetsExcludingGoodwill": "4207000000", "cashAndCashEquivalentsAtCarryingValue": "1563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2222000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 783000000, "cost_of_revenue": 292000000, "gross_profit": 491000000, "ebit": 404000000, "ebitda": 512000000, "pretax_income": 380000000, "tax_provision": 74000000, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 38613000000, "total_assets": 63623000000, "short_term_debt": 1026000000, "long_term_debt": 1569000000, "total_debt": 2595000000, "total_liabilities": 61251000000, "total_equity": 2372000000, "shares_outstanding": 125000000, "goodwill_and_intangibles": 5754000000 }, "cash_flow": { "operating_cash_flow": 795000000, "capital_expenditure": 7000000, "free_cash_flow": 802000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262341, "ticker_id": 1491, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404000000", "ebitda": "512000000", "netIncome": "306000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "783000000", "costOfRevenue": "292000000", "interestIncome": "92000000", "incomeBeforeTax": "380000000", "interestExpense": "24000000", "operatingIncome": "380000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "452000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "1749000000", "inventory": "-10326000000", "commonStock": "126370", "currentDebt": "None", "investments": "None", "totalAssets": "63623000000", "longTermDebt": "1569000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4005000000", "reportedCurrency": "USD", "retainedEarnings": "2252000000", "totalLiabilities": "61251000000", "otherCurrentAssets": "2669000000", "totalCurrentAssets": "38613000000", "currentLongTermDebt": "None", "longTermInvestments": "40680000000", "shortTermInvestments": "37039000000", "currentNetReceivables": "7489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2595000000", "totalShareholderEquity": "2372000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "-224000000", "totalCurrentLiabilities": "224000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1569000000", "cashAndShortTermInvestments": "1742000000", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "4005000000", "cashAndCashEquivalentsAtCarryingValue": "1742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "795000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000000", "cashflowFromInvestment": "-5654000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783000000, "cost_of_revenue": 292000000, "gross_profit": 491000000, "research_and_development": null, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404000000, "depreciation_amortisation": 108000000, "ebitda": 512000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742000000, "short_term_investments": 37039000000, "net_receivables": 7489000000, "inventory": -10326000000, "other_current_assets": null, "total_current_assets": 38613000000, "net_ppe": null, "goodwill": 1749000000, "intangible_assets": 4005000000, "goodwill_and_intangibles": 5754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9250000000, "total_assets": 63623000000, "short_term_debt": 1026000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224000000, "long_term_debt": 1569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1569000000, "total_liabilities": 61251000000, "total_debt": 2595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2252000000, "total_equity": 2372000000, "shares_outstanding": 125000000, "operating_cash_flow": 795000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5654000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667000000, "free_cash_flow": 802000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "404000000", "ebitda": "512000000", "netIncome": "306000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "783000000", "costOfRevenue": "292000000", "interestIncome": "92000000", "incomeBeforeTax": "380000000", "interestExpense": "24000000", "operatingIncome": "380000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "452000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "1749000000", "inventory": "-10326000000", "commonStock": "126370", "currentDebt": "None", "investments": "None", "totalAssets": "63623000000", "longTermDebt": "1569000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4005000000", "reportedCurrency": "USD", "retainedEarnings": "2252000000", "totalLiabilities": "61251000000", "otherCurrentAssets": "2669000000", "totalCurrentAssets": "38613000000", "currentLongTermDebt": "None", "longTermInvestments": "40680000000", "shortTermInvestments": "37039000000", "currentNetReceivables": "7489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9250000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2595000000", "totalShareholderEquity": "2372000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "-224000000", "totalCurrentLiabilities": "224000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1569000000", "cashAndShortTermInvestments": "1742000000", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "4005000000", "cashAndCashEquivalentsAtCarryingValue": "1742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "795000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667000000", "cashflowFromInvestment": "-5654000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "income_statement": { "revenue": 1124000000, "cost_of_revenue": 817000000, "gross_profit": 307000000, "ebit": 188000000, "ebitda": 292000000, "pretax_income": 163000000, "tax_provision": 33000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688000000, "total_current_assets": 37870000000, "total_assets": 62587000000, "short_term_debt": 1026000000, "long_term_debt": 7252000000, "total_debt": 8278000000, "total_liabilities": 60069000000, "total_equity": 2518000000, "shares_outstanding": 125000000, "goodwill_and_intangibles": 5600000000 }, "cash_flow": { "operating_cash_flow": 1380000000, "capital_expenditure": 8000000, "free_cash_flow": 1388000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 262342, "ticker_id": 1491, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:53:07.066908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188000000", "ebitda": "292000000", "netIncome": "130000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "1124000000", "costOfRevenue": "817000000", "interestIncome": "25000000", "incomeBeforeTax": "163000000", "interestExpense": "25000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "1353000000" }, "balance": { "goodwill": "1749000000", "inventory": "-10121000000", "commonStock": "126390", "currentDebt": "None", "investments": "None", "totalAssets": "62587000000", "longTermDebt": "7252000000", "shortTermDebt": "1026000000", "treasuryStock": "-16000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3851000000", "reportedCurrency": "USD", "retainedEarnings": "1971000000", "totalLiabilities": "60069000000", "otherCurrentAssets": "2685000000", "totalCurrentAssets": "37870000000", "currentLongTermDebt": "None", "longTermInvestments": "46378000000", "shortTermInvestments": "36529000000", "currentNetReceivables": "7089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8949000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8278000000", "totalShareholderEquity": "2518000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "-209000000", "totalCurrentLiabilities": "209000000", "otherNonCurrentLiabilities": "51098000000", "totalNonCurrentLiabilities": "1571000000", "cashAndShortTermInvestments": "1688000000", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "3851000000", "cashAndCashEquivalentsAtCarryingValue": "1688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1380000000", "capitalExpenditures": "8000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000000", "cashflowFromInvestment": "-1838000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1124000000, "cost_of_revenue": 817000000, "gross_profit": 307000000, "research_and_development": null, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 104000000, "ebitda": 292000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 163000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 1353000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1688000000, "short_term_investments": 36529000000, "net_receivables": 7089000000, "inventory": -10121000000, "other_current_assets": null, "total_current_assets": 37870000000, "net_ppe": null, "goodwill": 1749000000, "intangible_assets": 3851000000, "goodwill_and_intangibles": 5600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8949000000, "total_assets": 62587000000, "short_term_debt": 1026000000, "accounts_payable": 209000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209000000, "long_term_debt": 7252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571000000, "total_liabilities": 60069000000, "total_debt": 8278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1971000000, "total_equity": 2518000000, "shares_outstanding": 125000000, "operating_cash_flow": 1380000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1838000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562000000, "free_cash_flow": 1388000000, "net_change_in_cash": 104000000 }, "raw_data": { "income": { "ebit": "188000000", "ebitda": "292000000", "netIncome": "130000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "1124000000", "costOfRevenue": "817000000", "interestIncome": "25000000", "incomeBeforeTax": "163000000", "interestExpense": "25000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "1353000000" }, "balance": { "goodwill": "1749000000", "inventory": "-10121000000", "commonStock": "126390", "currentDebt": "None", "investments": "None", "totalAssets": "62587000000", "longTermDebt": "7252000000", "shortTermDebt": "1026000000", "treasuryStock": "-16000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3851000000", "reportedCurrency": "USD", "retainedEarnings": "1971000000", "totalLiabilities": "60069000000", "otherCurrentAssets": "2685000000", "totalCurrentAssets": "37870000000", "currentLongTermDebt": "None", "longTermInvestments": "46378000000", "shortTermInvestments": "36529000000", "currentNetReceivables": "7089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8949000000", "currentAccountsPayable": "209000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8278000000", "totalShareholderEquity": "2518000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "-209000000", "totalCurrentLiabilities": "209000000", "otherNonCurrentLiabilities": "51098000000", "totalNonCurrentLiabilities": "1571000000", "cashAndShortTermInvestments": "1688000000", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "3851000000", "cashAndCashEquivalentsAtCarryingValue": "1688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1380000000", "capitalExpenditures": "8000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "562000000", "cashflowFromInvestment": "-1838000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }