{ "ticker": { "uuid": "54041809-02ff-481f-91bb-c49cc23c7072", "symbol": "CNU", "name": "Chorus Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/54041809-02ff-481f-91bb-c49cc23c7072/", "api_url": "https://sharemaestro.com/factors/api/tickers/54041809-02ff-481f-91bb-c49cc23c7072/" }, "ticker_metadata": { "id": 22716, "uuid": "54041809-02ff-481f-91bb-c49cc23c7072", "symbol": "CNU", "name": "Chorus Limited", "asset_type": "equity", "market_cap": 3501470464, "stock_exchange_id": 9, "industry": "Telecom Services", "sector": "Communication Services", "description": "Chorus Limited, together with its subsidiaries, engages in the provision of fixed line communications infrastructure services in New Zealand. It offers wholesale broadband, data, and voice services. The company also builds and maintains a network of fiber and copper cables, ducts, poles, network electronics, and cabinets. In addition, it provides value-added network services; physical storage and site-sharing rental services for co-location of third party or shared asset; and installation, wiring, and consultation services. Chorus Limited was incorporated in 2011 and is based in Wellington, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54041809-02ff-481f-91bb-c49cc23c7072", "symbol": "CNU", "name": "Chorus Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/54041809-02ff-481f-91bb-c49cc23c7072/", "api_url": "https://sharemaestro.com/factors/api/tickers/54041809-02ff-481f-91bb-c49cc23c7072/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.41, "value": 0.03, "quality": 0.87, "momentum": 0.83, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 7.73, "market_cap": 3353948782.62, "pe_ratio": 838.4872, "earnings_yield": 0.0274, "ebitda_to_ev": 0.1056, "shareholder_yield": 0.0668, "roe": 0.0071, "piotroski_f_score": 4, "momentum_12_1": 0.116, "volatility_252d": 0.1869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:12.349590+00:00", "batch_id": "" }, "size": { "price_close": 7.73, "market_cap": 3353948782.62, "market_cap_usd": 3353948782.62, "enterprise_value": 6572948782.62, "shares_outstanding": 433887294, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 838.4872, "pb_ratio": 5.9153, "ptbv_ratio": 5.9153, "ps_ratio": 3.5305, "pcf_ratio": null, "pfcf_ratio": 20.7034, "ev_ebitda": 9.4711, "ev_ebit": 36.5164, "ev_sales": 6.9189, "ev_fcf": 40.5738, "earnings_yield": 0.0274, "fcf_yield": 0.0246, "price_to_sales": 3.5305, "price_to_book": 5.9153, "price_to_cashflow": null, "ebitda_to_ev": 0.1056, "sales_yield": 0.1445 }, "yield": { "dividend_yield": 0.0665, "buyback_yield": 0.0003, "shareholder_yield": 0.0668, "debt_paydown_yield": 0, "total_yield": 0.0668 }, "quality": { "gross_margin": 1, "operating_margin": 0.1895, "net_margin": 0.0042, "ebitda_margin": 0.7305, "fcf_margin": 0.1705, "roe": 0.0071, "roa": 0.0007, "roic": 0.0357, "roc_greenblatt": null, "asset_turnover": 0.156, "cash_conversion": 40.5, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6383, "debt_to_assets": 0.542, "interest_coverage": 0.8491, "current_ratio": 0.4634, "quick_ratio": 0.4634, "net_debt": 3219000000, "local_beta": 0.3328, "volatility_252d": 0.1869, "volatility_60d": 0.4156, "max_drawdown_12m": -0.1234, "risk_adjusted_momentum": 0.6206 }, "growth": { "revenue_growth_1y": -0.0594, "revenue_growth_3y_cagr": -0.0052, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6031, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2817, "book_value_growth_1y": -0.3258, "revenue_growth": -0.0594, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0731, "price_return_3m": 0.0089, "price_return_6m": -0.0063, "price_return_9m": -0.0852, "price_return_12m": 0.0344, "price_return_12m_ex1m": 0.116, "momentum_6m": -0.0063, "momentum_12m": 0.0344, "momentum_12_1": 0.116, "distance_from_52w_high": -0.0852, "distance_from_52w_low": 0.0544, "relative_strength": 0.0215 }, "raw_ttm": { "revenue_ttm": 950000000, "gross_profit_ttm": 950000000, "ebit_ttm": 180000000, "ebitda_ttm": 694000000, "net_income_ttm": 4000000, "eps_diluted_ttm": 0.0092, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -397000000, "fcf_ttm": 162000000, "dividends_paid_ttm": -223000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 212000000, "cash_and_equivalents": 81000000, "total_current_assets": 234000000, "total_current_liabilities": 505000000, "net_ppe": null, "total_assets": 6088000000, "total_debt": 3300000000, "total_equity": 567000000, "net_working_capital": -132000000, "book_value_per_share": 1.3068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3068 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 99, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 58, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 26, "rank_roe": 73, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 8, "rank_fcf_margin": 29, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50 }, "composites": { "value_composite": 97, "quality_composite": 13, "momentum_composite": 17, "growth_composite": 91, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.1616, "os_score": 0.41, "value_percentile": 0.03, "quality_percentile": 0.87, "momentum_percentile": 0.83, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9805, "ticker_id": 22716, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:12.349590+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.73, "market_cap": 3353948782.62, "market_cap_usd": 3353948782.62, "enterprise_value": 6572948782.62, "shares_outstanding": 433887294, "fx_rate_to_usd": null, "pe_ratio": 838.48719566, "pb_ratio": 5.91525358, "ptbv_ratio": 5.91525358, "ps_ratio": 3.5304724, "pcf_ratio": null, "pfcf_ratio": 20.70338755, "ev_ebitda": 9.47110776, "ev_ebit": 36.51638213, "ev_sales": 6.91889346, "ev_fcf": 40.57375792, "earnings_yield": 0.02738497, "fcf_yield": 0.02464647, "dividend_yield": 0.06648879, "buyback_yield": 0.00029816, "shareholder_yield": 0.06678695, "debt_paydown_yield": 0, "total_yield": 0.06678695, "gross_margin": 1, "operating_margin": 0.18947368, "net_margin": 0.00421053, "ebitda_margin": 0.73052632, "fcf_margin": 0.17052632, "roe": 0.00705467, "roa": 0.00065703, "roic": 0.03565769, "roc_greenblatt": null, "asset_turnover": 0.15604468, "cash_conversion": 40.5, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.63832853, "debt_to_assets": 0.54204993, "interest_coverage": 0.8490566, "current_ratio": 0.46336634, "quick_ratio": 0.46336634, "net_debt": 3219000000, "revenue_growth_1y": -0.05940594, "revenue_growth_3y_cagr": -0.00520843, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.60314974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.28169014, "book_value_growth_1y": -0.32580262, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07314149, "price_return_3m": 0.00894792, "price_return_6m": -0.00626222, "price_return_9m": -0.08520537, "price_return_12m": 0.03436805, "price_return_12m_ex1m": 0.11599347, "distance_from_52w_high": -0.08520537, "distance_from_52w_low": 0.05443993, "relative_strength": 0.02152126, "local_beta": 0.3328, "volatility_252d": 0.18692, "volatility_60d": 0.4156, "max_drawdown_12m": -0.12338686, "revenue_ttm": 950000000, "gross_profit_ttm": 950000000, "ebit_ttm": 180000000, "ebitda_ttm": 694000000, "net_income_ttm": 4000000, "eps_diluted_ttm": 0.00921898, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -397000000, "fcf_ttm": 162000000, "dividends_paid_ttm": -223000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 212000000, "cash_and_equivalents": 81000000, "total_current_assets": 234000000, "total_current_liabilities": 505000000, "net_ppe": null, "total_assets": 6088000000, "total_debt": 3300000000, "total_equity": 567000000, "net_working_capital": -132000000, "book_value_per_share": 1.30679098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.30679098, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 99, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 58, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 26, "rank_roe": 73, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 8, "rank_fcf_margin": 29, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 97, "quality_composite": 13, "momentum_composite": 17, "growth_composite": 91, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.73, "os": 0.41, "value": 0.03, "quality": 0.87, "momentum": 0.83, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 838.4872, "earnings_yield": 0.0274, "shareholder_yield": 0.0668, "roe": 0.0071, "momentum_12_1": 0.116, "complete_fields": { "id": 9805, "ticker_id": 22716, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:12.349590+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.73, "market_cap": 3353948782.62, "market_cap_usd": 3353948782.62, "enterprise_value": 6572948782.62, "shares_outstanding": 433887294, "fx_rate_to_usd": null, "pe_ratio": 838.48719566, "pb_ratio": 5.91525358, "ptbv_ratio": 5.91525358, "ps_ratio": 3.5304724, "pcf_ratio": null, "pfcf_ratio": 20.70338755, "ev_ebitda": 9.47110776, "ev_ebit": 36.51638213, "ev_sales": 6.91889346, "ev_fcf": 40.57375792, "earnings_yield": 0.02738497, "fcf_yield": 0.02464647, "dividend_yield": 0.06648879, "buyback_yield": 0.00029816, "shareholder_yield": 0.06678695, "debt_paydown_yield": 0, "total_yield": 0.06678695, "gross_margin": 1, "operating_margin": 0.18947368, "net_margin": 0.00421053, "ebitda_margin": 0.73052632, "fcf_margin": 0.17052632, "roe": 0.00705467, "roa": 0.00065703, "roic": 0.03565769, "roc_greenblatt": null, "asset_turnover": 0.15604468, "cash_conversion": 40.5, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.63832853, "debt_to_assets": 0.54204993, "interest_coverage": 0.8490566, "current_ratio": 0.46336634, "quick_ratio": 0.46336634, "net_debt": 3219000000, "revenue_growth_1y": -0.05940594, "revenue_growth_3y_cagr": -0.00520843, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.60314974, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.28169014, "book_value_growth_1y": -0.32580262, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07314149, "price_return_3m": 0.00894792, "price_return_6m": -0.00626222, "price_return_9m": -0.08520537, "price_return_12m": 0.03436805, "price_return_12m_ex1m": 0.11599347, "distance_from_52w_high": -0.08520537, "distance_from_52w_low": 0.05443993, "relative_strength": 0.02152126, "local_beta": 0.3328, "volatility_252d": 0.18692, "volatility_60d": 0.4156, "max_drawdown_12m": -0.12338686, "revenue_ttm": 950000000, "gross_profit_ttm": 950000000, "ebit_ttm": 180000000, "ebitda_ttm": 694000000, "net_income_ttm": 4000000, "eps_diluted_ttm": 0.00921898, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -397000000, "fcf_ttm": 162000000, "dividends_paid_ttm": -223000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 212000000, "cash_and_equivalents": 81000000, "total_current_assets": 234000000, "total_current_liabilities": 505000000, "net_ppe": null, "total_assets": 6088000000, "total_debt": 3300000000, "total_equity": 567000000, "net_working_capital": -132000000, "book_value_per_share": 1.30679098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.30679098, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 99, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 81, "rank_earnings_yield": 81, "rank_fcf_yield": 58, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 26, "rank_roe": 73, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 8, "rank_fcf_margin": 29, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 97, "quality_composite": 13, "momentum_composite": 17, "growth_composite": 91, "yield_composite": 7, "svqf_composite": 96, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "income_statement": { "revenue": 950000000, "cost_of_revenue": null, "gross_profit": 950000000, "ebit": 180000000, "ebitda": 694000000, "pretax_income": null, "tax_provision": null, "net_income": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 234000000, "total_assets": 6088000000, "short_term_debt": 220000000, "long_term_debt": 2918000000, "total_debt": 3300000000, "total_liabilities": null, "total_equity": 567000000, "shares_outstanding": 433887294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -397000000, "free_cash_flow": 162000000, "dividends_paid": -223000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 107000000 }, "complete_fields": { "id": 411037, "ticker_id": 22716, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "694000000", "netIncome": "4000000", "grossProfit": "950000000", "totalRevenue": "950000000", "costOfRevenue": null, "interestExpense": "212000000", "operatingIncome": "180000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "461000000" }, "balance": { "totalDebt": "3300000000", "totalAssets": "6088000000", "longTermDebt": "2918000000", "shortTermDebt": "220000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433887294", "totalCurrentAssets": "234000000", "totalShareholderEquity": "567000000", "totalCurrentLiabilities": "505000000", "propertyPlantEquipmentNet": "5398000000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "162000000", "dividendsPaid": "-223000000", "issuanceOfDebt": "662000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-555000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-397000000" } }, "revenue": 950000000, "cost_of_revenue": null, "gross_profit": 950000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 461000000, "ebitda": 694000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4000000, "net_income_continuing_ops": null, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234000000, "net_ppe": 5398000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6088000000, "short_term_debt": 220000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505000000, "long_term_debt": 2918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 567000000, "shares_outstanding": 433887294, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 107000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "694000000", "netIncome": "4000000", "grossProfit": "950000000", "totalRevenue": "950000000", "costOfRevenue": null, "interestExpense": "212000000", "operatingIncome": "180000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "461000000" }, "balance": { "totalDebt": "3300000000", "totalAssets": "6088000000", "longTermDebt": "2918000000", "shortTermDebt": "220000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433887294", "totalCurrentAssets": "234000000", "totalShareholderEquity": "567000000", "totalCurrentLiabilities": "505000000", "propertyPlantEquipmentNet": "5398000000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "162000000", "dividendsPaid": "-223000000", "issuanceOfDebt": "662000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-555000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-397000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "income_statement": { "revenue": 1010000000, "cost_of_revenue": null, "gross_profit": 1010000000, "ebit": 238000000, "ebitda": 705000000, "pretax_income": null, "tax_provision": null, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45000000, "total_current_assets": 200000000, "total_assets": 6012000000, "short_term_debt": 110000000, "long_term_debt": 2516000000, "total_debt": 2797000000, "total_liabilities": null, "total_equity": 841000000, "shares_outstanding": 433887294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -442000000, "free_cash_flow": 71000000, "dividends_paid": -193000000, "share_repurchases": -11000000, "shares_issued": null, "net_debt_issued": 106000000 }, "complete_fields": { "id": 411038, "ticker_id": 22716, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "705000000", "netIncome": "-9000000", "grossProfit": "1010000000", "totalRevenue": "1010000000", "costOfRevenue": null, "interestExpense": "222000000", "operatingIncome": "238000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "462000000" }, "balance": { "totalDebt": "2797000000", "totalAssets": "6012000000", "longTermDebt": "2516000000", "shortTermDebt": "110000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433887294", "totalCurrentAssets": "200000000", "totalShareholderEquity": "841000000", "totalCurrentLiabilities": "540000000", "propertyPlantEquipmentNet": "5501000000", "cashAndShortTermInvestments": "45000000" }, "cashflow": { "freeCashFlow": "71000000", "dividendsPaid": "-193000000", "issuanceOfDebt": "574000000", "issuanceOfStock": "-11000000", "repaymentOfDebt": "-468000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11000000", "capitalExpenditures": "-442000000" } }, "revenue": 1010000000, "cost_of_revenue": null, "gross_profit": 1010000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238000000, "depreciation_amortisation": 462000000, "ebitda": 705000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": null, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200000000, "net_ppe": 5501000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6012000000, "short_term_debt": 110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540000000, "long_term_debt": 2516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 841000000, "shares_outstanding": 433887294, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -193000000, "share_repurchases": -11000000, "shares_issued": null, "net_debt_issued": 106000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "705000000", "netIncome": "-9000000", "grossProfit": "1010000000", "totalRevenue": "1010000000", "costOfRevenue": null, "interestExpense": "222000000", "operatingIncome": "238000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "462000000" }, "balance": { "totalDebt": "2797000000", "totalAssets": "6012000000", "longTermDebt": "2516000000", "shortTermDebt": "110000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433887294", "totalCurrentAssets": "200000000", "totalShareholderEquity": "841000000", "totalCurrentLiabilities": "540000000", "propertyPlantEquipmentNet": "5501000000", "cashAndShortTermInvestments": "45000000" }, "cashflow": { "freeCashFlow": "71000000", "dividendsPaid": "-193000000", "issuanceOfDebt": "574000000", "issuanceOfStock": "-11000000", "repaymentOfDebt": "-468000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-11000000", "capitalExpenditures": "-442000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "income_statement": { "revenue": 980000000, "cost_of_revenue": null, "gross_profit": 980000000, "ebit": 226000000, "ebitda": 676000000, "pretax_income": null, "tax_provision": null, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000000, "total_current_assets": 273000000, "total_assets": 6165000000, "short_term_debt": 368000000, "long_term_debt": 2160000000, "total_debt": 2709000000, "total_liabilities": null, "total_equity": 1063000000, "shares_outstanding": 436000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -495000000, "free_cash_flow": 29000000, "dividends_paid": -160000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": 152000000 }, "complete_fields": { "id": 411039, "ticker_id": 22716, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "676000000", "netIncome": "25000000", "grossProfit": "980000000", "totalRevenue": "980000000", "costOfRevenue": null, "interestExpense": "199000000", "operatingIncome": "226000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "446000000" }, "balance": { "totalDebt": "2709000000", "totalAssets": "6165000000", "longTermDebt": "2160000000", "shortTermDebt": "368000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "436000000", "totalCurrentAssets": "273000000", "totalShareholderEquity": "1063000000", "totalCurrentLiabilities": "690000000", "propertyPlantEquipmentNet": "5570000000", "cashAndShortTermInvestments": "76000000" }, "cashflow": { "freeCashFlow": "29000000", "dividendsPaid": "-160000000", "issuanceOfDebt": "811000000", "issuanceOfStock": "-101000000", "repaymentOfDebt": "-659000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-101000000", "capitalExpenditures": "-495000000" } }, "revenue": 980000000, "cost_of_revenue": null, "gross_profit": 980000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226000000, "depreciation_amortisation": 446000000, "ebitda": 676000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": null, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273000000, "net_ppe": 5570000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6165000000, "short_term_debt": 368000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690000000, "long_term_debt": 2160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1063000000, "shares_outstanding": 436000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -495000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -160000000, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": 152000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "676000000", "netIncome": "25000000", "grossProfit": "980000000", "totalRevenue": "980000000", "costOfRevenue": null, "interestExpense": "199000000", "operatingIncome": "226000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "446000000" }, "balance": { "totalDebt": "2709000000", "totalAssets": "6165000000", "longTermDebt": "2160000000", "shortTermDebt": "368000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "436000000", "totalCurrentAssets": "273000000", "totalShareholderEquity": "1063000000", "totalCurrentLiabilities": "690000000", "propertyPlantEquipmentNet": "5570000000", "cashAndShortTermInvestments": "76000000" }, "cashflow": { "freeCashFlow": "29000000", "dividendsPaid": "-160000000", "issuanceOfDebt": "811000000", "issuanceOfStock": "-101000000", "repaymentOfDebt": "-659000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-101000000", "capitalExpenditures": "-495000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "income_statement": { "revenue": 965000000, "cost_of_revenue": null, "gross_profit": 965000000, "ebit": 309000000, "ebitda": 614000000, "pretax_income": null, "tax_provision": null, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000, "total_current_assets": 249000000, "total_assets": 5846000000, "short_term_debt": 190000000, "long_term_debt": 2132000000, "total_debt": 2509000000, "total_liabilities": null, "total_equity": 1029000000, "shares_outstanding": 447000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -518000000, "free_cash_flow": 52000000, "dividends_paid": -97000000, "share_repurchases": -38000000, "shares_issued": null, "net_debt_issued": 50000000 }, "complete_fields": { "id": 411040, "ticker_id": 22716, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "614000000", "netIncome": "64000000", "grossProfit": "965000000", "totalRevenue": "965000000", "costOfRevenue": null, "interestExpense": "142000000", "operatingIncome": "309000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "366000000" }, "balance": { "totalDebt": "2509000000", "totalAssets": "5846000000", "longTermDebt": "2132000000", "shortTermDebt": "190000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447000000", "totalCurrentAssets": "249000000", "totalShareholderEquity": "1029000000", "totalCurrentLiabilities": "494000000", "propertyPlantEquipmentNet": "5265000000", "cashAndShortTermInvestments": "88000000" }, "cashflow": { "freeCashFlow": "52000000", "dividendsPaid": "-97000000", "issuanceOfDebt": "50000000", "issuanceOfStock": "-38000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-38000000", "capitalExpenditures": "-518000000" } }, "revenue": 965000000, "cost_of_revenue": null, "gross_profit": 965000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309000000, "depreciation_amortisation": 366000000, "ebitda": 614000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": null, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249000000, "net_ppe": 5265000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5846000000, "short_term_debt": 190000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494000000, "long_term_debt": 2132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1029000000, "shares_outstanding": 447000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -518000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97000000, "share_repurchases": -38000000, "shares_issued": null, "net_debt_issued": 50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "614000000", "netIncome": "64000000", "grossProfit": "965000000", "totalRevenue": "965000000", "costOfRevenue": null, "interestExpense": "142000000", "operatingIncome": "309000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "366000000" }, "balance": { "totalDebt": "2509000000", "totalAssets": "5846000000", "longTermDebt": "2132000000", "shortTermDebt": "190000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447000000", "totalCurrentAssets": "249000000", "totalShareholderEquity": "1029000000", "totalCurrentLiabilities": "494000000", "propertyPlantEquipmentNet": "5265000000", "cashAndShortTermInvestments": "88000000" }, "cashflow": { "freeCashFlow": "52000000", "dividendsPaid": "-97000000", "issuanceOfDebt": "50000000", "issuanceOfStock": "-38000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-38000000", "capitalExpenditures": "-518000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -400000000 }, "complete_fields": { "id": 411041, "ticker_id": 22716, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -400000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 234000000, "total_assets": 6088000000, "short_term_debt": 220000000, "long_term_debt": 2918000000, "total_debt": 3300000000, "total_liabilities": null, "total_equity": 567000000, "shares_outstanding": 433887294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411036, "ticker_id": 22716, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:06:55.812664+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3300000000", "totalAssets": "6088000000", "longTermDebt": "2918000000", "shortTermDebt": "220000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433887294", "totalCurrentAssets": "234000000", "totalShareholderEquity": "567000000", "totalCurrentLiabilities": "505000000", "propertyPlantEquipmentNet": "5398000000", "cashAndShortTermInvestments": "81000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 234000000, "net_ppe": 5398000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6088000000, "short_term_debt": 220000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505000000, "long_term_debt": 2918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 567000000, "shares_outstanding": 433887294, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3300000000", "totalAssets": "6088000000", "longTermDebt": "2918000000", "shortTermDebt": "220000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433887294", "totalCurrentAssets": "234000000", "totalShareholderEquity": "567000000", "totalCurrentLiabilities": "505000000", "propertyPlantEquipmentNet": "5398000000", "cashAndShortTermInvestments": "81000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }