{ "ticker": { "uuid": "54071688-f520-4434-971f-c59342f1f878", "symbol": "RELAXO", "name": "Relaxo Footwears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/54071688-f520-4434-971f-c59342f1f878/", "api_url": "https://sharemaestro.com/factors/api/tickers/54071688-f520-4434-971f-c59342f1f878/" }, "ticker_metadata": { "id": 16199, "uuid": "54071688-f520-4434-971f-c59342f1f878", "symbol": "RELAXO", "name": "Relaxo Footwears Limited", "asset_type": "equity", "market_cap": 85958492160, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Relaxo Footwears Limited engages in the manufacture and sale of footwear for men, women, and kids in India and internationally. It offers casual, running, athleisure, walking, sneakers, formal, sports, school, and training and gym shoes; and slippers, sandals, flip flops, slides, chappals, and clogs, as well as footwear accessories. The company provides its products under the Relaxo, Bahamas, Flite, Sparx, BOSTON, Mary Jane, Schoolmate, and KidsFun brands. It sells its products through exclusive brand outlets and e-commerce portals. Relaxo Footwears Limited was founded in 1976 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54071688-f520-4434-971f-c59342f1f878", "symbol": "RELAXO", "name": "Relaxo Footwears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/54071688-f520-4434-971f-c59342f1f878/", "api_url": "https://sharemaestro.com/factors/api/tickers/54071688-f520-4434-971f-c59342f1f878/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.23, "quality": 0.75, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 330.05, "market_cap": 82162177322.04, "pe_ratio": 45.8315, "earnings_yield": 0.0218, "ebitda_to_ev": 0.0498, "shareholder_yield": 0, "roe": 0.0813, "piotroski_f_score": 5, "momentum_12_1": -0.3078, "volatility_252d": 0.3988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.100443+00:00", "batch_id": "" }, "size": { "price_close": 330.05, "market_cap": 82162177322.037, "market_cap_usd": 82162177322.037, "enterprise_value": 84311777322.037, "shares_outstanding": 248938586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.8315, "pb_ratio": 3.7239, "ptbv_ratio": 3.7239, "ps_ratio": 3.0406, "pcf_ratio": 23.5929, "pfcf_ratio": 38.9154, "ev_ebitda": 20.0656, "ev_ebit": 38.8928, "ev_sales": 3.1202, "ev_fcf": 39.9336, "earnings_yield": 0.0218, "fcf_yield": 0.025, "price_to_sales": 3.0406, "price_to_book": 3.7239, "price_to_cashflow": 23.5929, "ebitda_to_ev": 0.0498, "sales_yield": 0.3205 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5918, "operating_margin": 0.0802, "net_margin": 0.0663, "ebitda_margin": 0.1555, "fcf_margin": 0.0781, "roe": 0.0813, "roa": 0.0608, "roic": 0.0671, "roc_greenblatt": null, "asset_turnover": 0.9163, "cash_conversion": 1.1777, "accruals_ratio": -0.0573, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3443, "revenue_stability_5y": 0.0286, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5423, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5116, "debt_to_assets": 0.0789, "interest_coverage": 10.0734, "current_ratio": 2.3282, "quick_ratio": 2.3282, "net_debt": 2149600000, "local_beta": 1.4497, "volatility_252d": 0.3988, "volatility_60d": 0.8683, "max_drawdown_12m": -0.5054, "risk_adjusted_momentum": -0.7718 }, "growth": { "revenue_growth_1y": -0.0313, "revenue_growth_3y_cagr": -0.0075, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0525, "eps_growth_3y_cagr": 0.0509, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2724, "book_value_growth_1y": 0.0516, "revenue_growth": -0.0313, "earnings_growth": 0.0525 }, "momentum": { "price_return_1m": 0.0686, "price_return_3m": 0.0256, "price_return_6m": -0.1841, "price_return_9m": -0.3362, "price_return_12m": -0.2603, "price_return_12m_ex1m": -0.3078, "momentum_6m": -0.1841, "momentum_12m": -0.2603, "momentum_12_1": -0.3078, "distance_from_52w_high": -0.3464, "distance_from_52w_low": 0.3215, "relative_strength": -0.1526 }, "raw_ttm": { "revenue_ttm": 27021600000, "gross_profit_ttm": 15991300000, "ebit_ttm": 2167800000, "ebitda_ttm": 4201800000, "net_income_ttm": 1792700000, "eps_diluted_ttm": 7.2014, "operating_cash_flow_ttm": 3482500000, "capital_expenditure_ttm": -1371200000, "fcf_ttm": 2111300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215200000, "cash_and_equivalents": 176900000, "total_current_assets": 11935200000, "total_current_liabilities": 5126300000, "net_ppe": null, "total_assets": 29489400000, "total_debt": 2326500000, "total_equity": 22063600000, "net_working_capital": 6632000000, "book_value_per_share": 88.6307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.6307 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 64, "rank_ev_ebit": 77, "rank_earnings_yield": 74, "rank_fcf_yield": 32, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 65, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 46, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 76 }, "composites": { "value_composite": 77, "quality_composite": 25, "momentum_composite": 85, "growth_composite": 85, "yield_composite": 62, "svqf_composite": 81, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.4153, "os_score": 0.17, "value_percentile": 0.23, "quality_percentile": 0.75, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6935, "ticker_id": 16199, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.100443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 330.05, "market_cap": 82162177322.037, "market_cap_usd": 82162177322.037, "enterprise_value": 84311777322.037, "shares_outstanding": 248938586, "fx_rate_to_usd": null, "pe_ratio": 45.83152637, "pb_ratio": 3.72387903, "ptbv_ratio": 3.72387903, "ps_ratio": 3.04061112, "pcf_ratio": 23.59287217, "pfcf_ratio": 38.91544419, "ev_ebitda": 20.06563314, "ev_ebit": 38.89278408, "ev_sales": 3.12016229, "ev_fcf": 39.93358467, "earnings_yield": 0.02181904, "fcf_yield": 0.02504158, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59179693, "operating_margin": 0.08022471, "net_margin": 0.06634322, "ebitda_margin": 0.15549782, "fcf_margin": 0.07813379, "roe": 0.08125147, "roa": 0.06079134, "roic": 0.06714726, "roc_greenblatt": null, "asset_turnover": 0.91631569, "cash_conversion": 1.17772076, "accruals_ratio": -0.05730195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.51159027, "debt_to_assets": 0.07889275, "interest_coverage": 10.07342007, "current_ratio": 2.32822894, "quick_ratio": 2.32822894, "net_debt": 2149600000, "revenue_growth_1y": -0.03134847, "revenue_growth_3y_cagr": -0.00753087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05248635, "eps_growth_3y_cagr": 0.0508833, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27241712, "book_value_growth_1y": 0.0516141, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.34432, "revenue_stability_5y": 0.028619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06864168, "price_return_3m": 0.02563704, "price_return_6m": -0.18405442, "price_return_9m": -0.33618266, "price_return_12m": -0.26026678, "price_return_12m_ex1m": -0.30778179, "distance_from_52w_high": -0.34637365, "distance_from_52w_low": 0.32152147, "relative_strength": -0.15258704, "local_beta": 1.4497, "volatility_252d": 0.398796, "volatility_60d": 0.868298, "max_drawdown_12m": -0.50539862, "revenue_ttm": 27021600000, "gross_profit_ttm": 15991300000, "ebit_ttm": 2167800000, "ebitda_ttm": 4201800000, "net_income_ttm": 1792700000, "eps_diluted_ttm": 7.20137456, "operating_cash_flow_ttm": 3482500000, "capital_expenditure_ttm": -1371200000, "fcf_ttm": 2111300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215200000, "cash_and_equivalents": 176900000, "total_current_assets": 11935200000, "total_current_liabilities": 5126300000, "net_ppe": null, "total_assets": 29489400000, "total_debt": 2326500000, "total_equity": 22063600000, "net_working_capital": 6632000000, "book_value_per_share": 88.63069544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.63069544, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 74, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 64, "rank_ev_ebit": 77, "rank_earnings_yield": 74, "rank_fcf_yield": 32, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 65, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 46, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 76, "value_composite": 77, "quality_composite": 25, "momentum_composite": 85, "growth_composite": 85, "yield_composite": 62, "svqf_composite": 81, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 330.05, "os": 0.17, "value": 0.23, "quality": 0.75, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 45.8315, "earnings_yield": 0.0218, "shareholder_yield": 0, "roe": 0.0813, "momentum_12_1": -0.3078, "complete_fields": { "id": 6935, "ticker_id": 16199, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.100443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 330.05, "market_cap": 82162177322.037, "market_cap_usd": 82162177322.037, "enterprise_value": 84311777322.037, "shares_outstanding": 248938586, "fx_rate_to_usd": null, "pe_ratio": 45.83152637, "pb_ratio": 3.72387903, "ptbv_ratio": 3.72387903, "ps_ratio": 3.04061112, "pcf_ratio": 23.59287217, "pfcf_ratio": 38.91544419, "ev_ebitda": 20.06563314, "ev_ebit": 38.89278408, "ev_sales": 3.12016229, "ev_fcf": 39.93358467, "earnings_yield": 0.02181904, "fcf_yield": 0.02504158, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59179693, "operating_margin": 0.08022471, "net_margin": 0.06634322, "ebitda_margin": 0.15549782, "fcf_margin": 0.07813379, "roe": 0.08125147, "roa": 0.06079134, "roic": 0.06714726, "roc_greenblatt": null, "asset_turnover": 0.91631569, "cash_conversion": 1.17772076, "accruals_ratio": -0.05730195, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.51159027, "debt_to_assets": 0.07889275, "interest_coverage": 10.07342007, "current_ratio": 2.32822894, "quick_ratio": 2.32822894, "net_debt": 2149600000, "revenue_growth_1y": -0.03134847, "revenue_growth_3y_cagr": -0.00753087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05248635, "eps_growth_3y_cagr": 0.0508833, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27241712, "book_value_growth_1y": 0.0516141, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.34432, "revenue_stability_5y": 0.028619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06864168, "price_return_3m": 0.02563704, "price_return_6m": -0.18405442, "price_return_9m": -0.33618266, "price_return_12m": -0.26026678, "price_return_12m_ex1m": -0.30778179, "distance_from_52w_high": -0.34637365, "distance_from_52w_low": 0.32152147, "relative_strength": -0.15258704, "local_beta": 1.4497, "volatility_252d": 0.398796, "volatility_60d": 0.868298, "max_drawdown_12m": -0.50539862, "revenue_ttm": 27021600000, "gross_profit_ttm": 15991300000, "ebit_ttm": 2167800000, "ebitda_ttm": 4201800000, "net_income_ttm": 1792700000, "eps_diluted_ttm": 7.20137456, "operating_cash_flow_ttm": 3482500000, "capital_expenditure_ttm": -1371200000, "fcf_ttm": 2111300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215200000, "cash_and_equivalents": 176900000, "total_current_assets": 11935200000, "total_current_liabilities": 5126300000, "net_ppe": null, "total_assets": 29489400000, "total_debt": 2326500000, "total_equity": 22063600000, "net_working_capital": 6632000000, "book_value_per_share": 88.63069544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.63069544, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 74, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 60, "rank_pcf": 57, "rank_ev_ebitda": 64, "rank_ev_ebit": 77, "rank_earnings_yield": 74, "rank_fcf_yield": 32, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 65, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 22, "rank_fcf_margin": 28, "rank_piotroski": 46, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 76, "value_composite": 77, "quality_composite": 25, "momentum_composite": 85, "growth_composite": 85, "yield_composite": 62, "svqf_composite": 81, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 27021600000, "cost_of_revenue": 11030300000, "gross_profit": 15991300000, "ebit": 2167800000, "ebitda": 4201800000, "pretax_income": null, "tax_provision": null, "net_income": 1792700000, "net_income_to_common": 1792700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176900000, "total_current_assets": 11935200000, "total_assets": 29489400000, "short_term_debt": 0, "long_term_debt": 1876700000, "total_debt": 2326500000, "total_liabilities": null, "total_equity": 22063600000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3482500000, "capital_expenditure": -1371200000, "free_cash_flow": 2111300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376950, "ticker_id": 16199, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4201800000", "netIncome": "1792700000", "grossProfit": "15991300000", "totalRevenue": "27021600000", "costOfRevenue": "11030300000", "interestExpense": "215200000", "operatingIncome": "2167800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1572000000" }, "balance": { "totalDebt": "2326500000", "totalAssets": "29489400000", "longTermDebt": "1876700000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11935200000", "totalShareholderEquity": "22063600000", "totalCurrentLiabilities": "5126300000", "cashAndShortTermInvestments": "176900000" }, "cashflow": { "freeCashFlow": "2111300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3482500000", "repurchaseOfStock": null, "capitalExpenditures": "-1371200000" } }, "revenue": 27021600000, "cost_of_revenue": 11030300000, "gross_profit": 15991300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2167800000, "depreciation_amortisation": 1572000000, "ebitda": 4201800000, "interest_expense": 215200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1792700000, "net_income_continuing_ops": null, "net_income_to_common": 1792700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11935200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29489400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126300000, "long_term_debt": 1876700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2326500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22063600000, "shares_outstanding": 248938586, "operating_cash_flow": 3482500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1371200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2111300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4201800000", "netIncome": "1792700000", "grossProfit": "15991300000", "totalRevenue": "27021600000", "costOfRevenue": "11030300000", "interestExpense": "215200000", "operatingIncome": "2167800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1572000000" }, "balance": { "totalDebt": "2326500000", "totalAssets": "29489400000", "longTermDebt": "1876700000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11935200000", "totalShareholderEquity": "22063600000", "totalCurrentLiabilities": "5126300000", "cashAndShortTermInvestments": "176900000" }, "cashflow": { "freeCashFlow": "2111300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3482500000", "repurchaseOfStock": null, "capitalExpenditures": "-1371200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 27896100000, "cost_of_revenue": 11489300000, "gross_profit": 16406800000, "ebit": 2235700000, "ebitda": 4089600000, "pretax_income": null, "tax_provision": null, "net_income": 1703300000, "net_income_to_common": 1703300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223700000, "total_current_assets": 12346000000, "total_assets": 27624700000, "short_term_debt": 0, "long_term_debt": 1685800000, "total_debt": 2125200000, "total_liabilities": null, "total_equity": 20980700000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4060100000, "capital_expenditure": -1158300000, "free_cash_flow": 2901800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376955, "ticker_id": 16199, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4089600000", "netIncome": "1703300000", "grossProfit": "16406800000", "totalRevenue": "27896100000", "costOfRevenue": "11489300000", "interestExpense": "206600000", "operatingIncome": "2235700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1584300000" }, "balance": { "totalDebt": "2125200000", "totalAssets": "27624700000", "longTermDebt": "1685800000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12346000000", "totalShareholderEquity": "20980700000", "totalCurrentLiabilities": "4508200000", "cashAndShortTermInvestments": "223700000" }, "cashflow": { "freeCashFlow": "2901800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4060100000", "repurchaseOfStock": null, "capitalExpenditures": "-1158300000" } }, "revenue": 27896100000, "cost_of_revenue": 11489300000, "gross_profit": 16406800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2235700000, "depreciation_amortisation": 1584300000, "ebitda": 4089600000, "interest_expense": 206600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1703300000, "net_income_continuing_ops": null, "net_income_to_common": 1703300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12346000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27624700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4508200000, "long_term_debt": 1685800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2125200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20980700000, "shares_outstanding": 248938586, "operating_cash_flow": 4060100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1158300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2901800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4089600000", "netIncome": "1703300000", "grossProfit": "16406800000", "totalRevenue": "27896100000", "costOfRevenue": "11489300000", "interestExpense": "206600000", "operatingIncome": "2235700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1584300000" }, "balance": { "totalDebt": "2125200000", "totalAssets": "27624700000", "longTermDebt": "1685800000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12346000000", "totalShareholderEquity": "20980700000", "totalCurrentLiabilities": "4508200000", "cashAndShortTermInvestments": "223700000" }, "cashflow": { "freeCashFlow": "2901800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4060100000", "repurchaseOfStock": null, "capitalExpenditures": "-1158300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 28936000000, "cost_of_revenue": 12279000000, "gross_profit": 16657000000, "ebit": 2591000000, "ebitda": 4354500000, "pretax_income": null, "tax_provision": null, "net_income": 2004700000, "net_income_to_common": 2004700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403500000, "total_current_assets": 12463900000, "total_assets": 27139100000, "short_term_debt": 185400000, "long_term_debt": 1504300000, "total_debt": 2049700000, "total_liabilities": null, "total_equity": 20011100000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2351200000, "capital_expenditure": -2493900000, "free_cash_flow": -142700000, "dividends_paid": -622300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376957, "ticker_id": 16199, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4354500000", "netIncome": "2004700000", "grossProfit": "16657000000", "totalRevenue": "28936000000", "costOfRevenue": "12279000000", "interestExpense": "186900000", "operatingIncome": "2591000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1474900000" }, "balance": { "totalDebt": "2049700000", "totalAssets": "27139100000", "longTermDebt": "1504300000", "shortTermDebt": "185400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12463900000", "totalShareholderEquity": "20011100000", "totalCurrentLiabilities": "5194500000", "cashAndShortTermInvestments": "403500000" }, "cashflow": { "freeCashFlow": "-142700000", "dividendsPaid": "-622300000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2351200000", "repurchaseOfStock": null, "capitalExpenditures": "-2493900000" } }, "revenue": 28936000000, "cost_of_revenue": 12279000000, "gross_profit": 16657000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2591000000, "depreciation_amortisation": 1474900000, "ebitda": 4354500000, "interest_expense": 186900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2004700000, "net_income_continuing_ops": null, "net_income_to_common": 2004700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12463900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27139100000, "short_term_debt": 185400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5194500000, "long_term_debt": 1504300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2049700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20011100000, "shares_outstanding": 248938586, "operating_cash_flow": 2351200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2493900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -622300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4354500000", "netIncome": "2004700000", "grossProfit": "16657000000", "totalRevenue": "28936000000", "costOfRevenue": "12279000000", "interestExpense": "186900000", "operatingIncome": "2591000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1474900000" }, "balance": { "totalDebt": "2049700000", "totalAssets": "27139100000", "longTermDebt": "1504300000", "shortTermDebt": "185400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12463900000", "totalShareholderEquity": "20011100000", "totalCurrentLiabilities": "5194500000", "cashAndShortTermInvestments": "403500000" }, "cashflow": { "freeCashFlow": "-142700000", "dividendsPaid": "-622300000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2351200000", "repurchaseOfStock": null, "capitalExpenditures": "-2493900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 27641400000, "cost_of_revenue": 13419200000, "gross_profit": 14222200000, "ebit": 2157700000, "ebitda": 3542000000, "pretax_income": null, "tax_provision": null, "net_income": 1544700000, "net_income_to_common": 1544700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102700000, "total_current_assets": 11936300000, "total_assets": 24947900000, "short_term_debt": 0, "long_term_debt": 1282800000, "total_debt": 1640800000, "total_liabilities": null, "total_equity": 18550500000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4000700000, "capital_expenditure": -1851900000, "free_cash_flow": 2148800000, "dividends_paid": -622300000, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": null }, "complete_fields": { "id": 376958, "ticker_id": 16199, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3542000000", "netIncome": "1544700000", "grossProfit": "14222200000", "totalRevenue": "27641400000", "costOfRevenue": "13419200000", "interestExpense": "190900000", "operatingIncome": "2157700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1251000000" }, "balance": { "totalDebt": "1640800000", "totalAssets": "24947900000", "longTermDebt": "1282800000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11936300000", "totalShareholderEquity": "18550500000", "totalCurrentLiabilities": "4706500000", "cashAndShortTermInvestments": "102700000" }, "cashflow": { "freeCashFlow": "2148800000", "dividendsPaid": "-622300000", "issuanceOfDebt": null, "issuanceOfStock": "4300000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4000700000", "repurchaseOfStock": null, "capitalExpenditures": "-1851900000" } }, "revenue": 27641400000, "cost_of_revenue": 13419200000, "gross_profit": 14222200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2157700000, "depreciation_amortisation": 1251000000, "ebitda": 3542000000, "interest_expense": 190900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1544700000, "net_income_continuing_ops": null, "net_income_to_common": 1544700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11936300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24947900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4706500000, "long_term_debt": 1282800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1640800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18550500000, "shares_outstanding": 248938586, "operating_cash_flow": 4000700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1851900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -622300000, "share_repurchases": null, "shares_issued": 4300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2148800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3542000000", "netIncome": "1544700000", "grossProfit": "14222200000", "totalRevenue": "27641400000", "costOfRevenue": "13419200000", "interestExpense": "190900000", "operatingIncome": "2157700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1251000000" }, "balance": { "totalDebt": "1640800000", "totalAssets": "24947900000", "longTermDebt": "1282800000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11936300000", "totalShareholderEquity": "18550500000", "totalCurrentLiabilities": "4706500000", "cashAndShortTermInvestments": "102700000" }, "cashflow": { "freeCashFlow": "2148800000", "dividendsPaid": "-622300000", "issuanceOfDebt": null, "issuanceOfStock": "4300000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4000700000", "repurchaseOfStock": null, "capitalExpenditures": "-1851900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -621100000, "share_repurchases": null, "shares_issued": 139400000, "net_debt_issued": null }, "complete_fields": { "id": 376959, "ticker_id": 16199, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-621100000", "issuanceOfDebt": null, "issuanceOfStock": "139400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -621100000, "share_repurchases": null, "shares_issued": 139400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-621100000", "issuanceOfDebt": null, "issuanceOfStock": "139400000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 7511000000, "cost_of_revenue": 3245900000, "gross_profit": 4265100000, "ebit": 849300000, "ebitda": 1356400000, "pretax_income": null, "tax_provision": null, "net_income": 676700000, "net_income_to_common": 676700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176900000, "total_current_assets": 11935200000, "total_assets": 29489400000, "short_term_debt": 0, "long_term_debt": 1876700000, "total_debt": 2326500000, "total_liabilities": null, "total_equity": 22063600000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376949, "ticker_id": 16199, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1356400000", "netIncome": "676700000", "grossProfit": "4265100000", "totalRevenue": "7511000000", "costOfRevenue": "3245900000", "interestExpense": "58100000", "operatingIncome": "849300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390500000" }, "balance": { "totalDebt": "2326500000", "totalAssets": "29489400000", "longTermDebt": "1876700000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11935200000", "totalShareholderEquity": "22063600000", "totalCurrentLiabilities": "5126300000", "cashAndShortTermInvestments": "176900000" } }, "revenue": 7511000000, "cost_of_revenue": 3245900000, "gross_profit": 4265100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849300000, "depreciation_amortisation": 390500000, "ebitda": 1356400000, "interest_expense": 58100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676700000, "net_income_continuing_ops": null, "net_income_to_common": 676700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11935200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29489400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126300000, "long_term_debt": 1876700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2326500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22063600000, "shares_outstanding": 248938586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1356400000", "netIncome": "676700000", "grossProfit": "4265100000", "totalRevenue": "7511000000", "costOfRevenue": "3245900000", "interestExpense": "58100000", "operatingIncome": "849300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390500000" }, "balance": { "totalDebt": "2326500000", "totalAssets": "29489400000", "longTermDebt": "1876700000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11935200000", "totalShareholderEquity": "22063600000", "totalCurrentLiabilities": "5126300000", "cashAndShortTermInvestments": "176900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 6680300000, "cost_of_revenue": 2836500000, "gross_profit": 3843800000, "ebit": 302500000, "ebitda": 803500000, "pretax_income": null, "tax_provision": null, "net_income": 265400000, "net_income_to_common": 265400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376951, "ticker_id": 16199, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "803500000", "netIncome": "265400000", "grossProfit": "3843800000", "totalRevenue": "6680300000", "costOfRevenue": "2836500000", "interestExpense": "52900000", "operatingIncome": "302500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391400000" } }, "revenue": 6680300000, "cost_of_revenue": 2836500000, "gross_profit": 3843800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302500000, "depreciation_amortisation": 391400000, "ebitda": 803500000, "interest_expense": 52900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265400000, "net_income_continuing_ops": null, "net_income_to_common": 265400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "803500000", "netIncome": "265400000", "grossProfit": "3843800000", "totalRevenue": "6680300000", "costOfRevenue": "2836500000", "interestExpense": "52900000", "operatingIncome": "302500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 6285400000, "cost_of_revenue": 2450400000, "gross_profit": 3835000000, "ebit": 418000000, "ebitda": 934200000, "pretax_income": null, "tax_provision": null, "net_income": 361600000, "net_income_to_common": 361600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 11883500000, "total_assets": 28701500000, "short_term_debt": 29700000, "long_term_debt": 1660600000, "total_debt": 2154700000, "total_liabilities": null, "total_equity": 21094900000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376952, "ticker_id": 16199, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "934200000", "netIncome": "361600000", "grossProfit": "3835000000", "totalRevenue": "6285400000", "costOfRevenue": "2450400000", "interestExpense": "52100000", "operatingIncome": "418000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "393600000" }, "balance": { "totalDebt": "2154700000", "totalAssets": "28701500000", "longTermDebt": "1660600000", "shortTermDebt": "29700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11883500000", "totalShareholderEquity": "21094900000", "totalCurrentLiabilities": "5518400000", "cashAndShortTermInvestments": "13300000" } }, "revenue": 6285400000, "cost_of_revenue": 2450400000, "gross_profit": 3835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418000000, "depreciation_amortisation": 393600000, "ebitda": 934200000, "interest_expense": 52100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361600000, "net_income_continuing_ops": null, "net_income_to_common": 361600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11883500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28701500000, "short_term_debt": 29700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5518400000, "long_term_debt": 1660600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2154700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21094900000, "shares_outstanding": 248938586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "934200000", "netIncome": "361600000", "grossProfit": "3835000000", "totalRevenue": "6285400000", "costOfRevenue": "2450400000", "interestExpense": "52100000", "operatingIncome": "418000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "393600000" }, "balance": { "totalDebt": "2154700000", "totalAssets": "28701500000", "longTermDebt": "1660600000", "shortTermDebt": "29700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "11883500000", "totalShareholderEquity": "21094900000", "totalCurrentLiabilities": "5518400000", "cashAndShortTermInvestments": "13300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 6544900000, "cost_of_revenue": 2497500000, "gross_profit": 4047400000, "ebit": 598000000, "ebitda": 1107700000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376953, "ticker_id": 16199, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1107700000", "netIncome": "489000000", "grossProfit": "4047400000", "totalRevenue": "6544900000", "costOfRevenue": "2497500000", "interestExpense": "52100000", "operatingIncome": "598000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "396500000" } }, "revenue": 6544900000, "cost_of_revenue": 2497500000, "gross_profit": 4047400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000000, "depreciation_amortisation": 396500000, "ebitda": 1107700000, "interest_expense": 52100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 489000000, "net_income_continuing_ops": null, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1107700000", "netIncome": "489000000", "grossProfit": "4047400000", "totalRevenue": "6544900000", "costOfRevenue": "2497500000", "interestExpense": "52100000", "operatingIncome": "598000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "396500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": 6951500000, "cost_of_revenue": 3133600000, "gross_profit": 3817900000, "ebit": 726800000, "ebitda": 1201400000, "pretax_income": null, "tax_provision": null, "net_income": 562200000, "net_income_to_common": 562200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223700000, "total_current_assets": 12346000000, "total_assets": 27624700000, "short_term_debt": 0, "long_term_debt": 1685800000, "total_debt": 2125200000, "total_liabilities": null, "total_equity": 20980700000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376954, "ticker_id": 16199, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1201400000", "netIncome": "562200000", "grossProfit": "3817900000", "totalRevenue": "6951500000", "costOfRevenue": "3133600000", "interestExpense": "54100000", "operatingIncome": "726800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393700000" }, "balance": { "totalDebt": "2125200000", "totalAssets": "27624700000", "longTermDebt": "1685800000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12346000000", "totalShareholderEquity": "20980700000", "totalCurrentLiabilities": "4508200000", "cashAndShortTermInvestments": "223700000" } }, "revenue": 6951500000, "cost_of_revenue": 3133600000, "gross_profit": 3817900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726800000, "depreciation_amortisation": 393700000, "ebitda": 1201400000, "interest_expense": 54100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 562200000, "net_income_continuing_ops": null, "net_income_to_common": 562200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12346000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27624700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4508200000, "long_term_debt": 1685800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2125200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20980700000, "shares_outstanding": 248938586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1201400000", "netIncome": "562200000", "grossProfit": "3817900000", "totalRevenue": "6951500000", "costOfRevenue": "3133600000", "interestExpense": "54100000", "operatingIncome": "726800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "393700000" }, "balance": { "totalDebt": "2125200000", "totalAssets": "27624700000", "longTermDebt": "1685800000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12346000000", "totalShareholderEquity": "20980700000", "totalCurrentLiabilities": "4508200000", "cashAndShortTermInvestments": "223700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171400000, "total_current_assets": 12225800000, "total_assets": 27224800000, "short_term_debt": 12400000, "long_term_debt": 1666100000, "total_debt": 2118500000, "total_liabilities": null, "total_equity": 20109400000, "shares_outstanding": 248938586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376956, "ticker_id": 16199, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:17.397692+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2118500000", "totalAssets": "27224800000", "longTermDebt": "1666100000", "shortTermDebt": "12400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12225800000", "totalShareholderEquity": "20109400000", "totalCurrentLiabilities": "5041600000", "cashAndShortTermInvestments": "171400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12225800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27224800000, "short_term_debt": 12400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5041600000, "long_term_debt": 1666100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2118500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20109400000, "shares_outstanding": 248938586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2118500000", "totalAssets": "27224800000", "longTermDebt": "1666100000", "shortTermDebt": "12400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "248938586", "totalCurrentAssets": "12225800000", "totalShareholderEquity": "20109400000", "totalCurrentLiabilities": "5041600000", "cashAndShortTermInvestments": "171400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }