{ "ticker": { "uuid": "540a9e8c-2c5f-4f03-b58c-9dd259c4def4", "symbol": "FTDR", "name": "Frontdoor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/540a9e8c-2c5f-4f03-b58c-9dd259c4def4/", "api_url": "https://sharemaestro.com/factors/api/tickers/540a9e8c-2c5f-4f03-b58c-9dd259c4def4/" }, "ticker_metadata": { "id": 6154, "uuid": "540a9e8c-2c5f-4f03-b58c-9dd259c4def4", "symbol": "FTDR", "name": "Frontdoor Inc", "asset_type": "equity", "market_cap": 4359481000, "stock_exchange_id": 2, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "front door, inc. The company is headquartered in Memphis, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "540a9e8c-2c5f-4f03-b58c-9dd259c4def4", "symbol": "FTDR", "name": "Frontdoor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/540a9e8c-2c5f-4f03-b58c-9dd259c4def4/", "api_url": "https://sharemaestro.com/factors/api/tickers/540a9e8c-2c5f-4f03-b58c-9dd259c4def4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.3, "quality": 0.97, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 63.64, "market_cap": 4594808000, "pe_ratio": 17.6723, "earnings_yield": 0.0566, "ebitda_to_ev": 0.0994, "shareholder_yield": 0, "roe": 1.1304, "piotroski_f_score": 8, "momentum_12_1": 0.1153, "volatility_252d": 0.4478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.173594+00:00", "batch_id": "" }, "size": { "price_close": 63.64, "market_cap": 4594808000, "market_cap_usd": 4594808000, "enterprise_value": 5158808000, "shares_outstanding": 72200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6723, "pb_ratio": 19.9774, "ptbv_ratio": null, "ps_ratio": 2.1684, "pcf_ratio": 11.2068, "pfcf_ratio": 10.5628, "ev_ebitda": 10.0562, "ev_ebit": 12.4609, "ev_sales": 2.4345, "ev_fcf": 11.8593, "earnings_yield": 0.0566, "fcf_yield": 0.0843, "price_to_sales": 2.1684, "price_to_book": 19.9774, "price_to_cashflow": 11.2068, "ebitda_to_ev": 0.0994, "sales_yield": 0.4108 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.512, "operating_margin": 0.1954, "net_margin": 0.1227, "ebitda_margin": 0.2421, "fcf_margin": 0.2053, "roe": 1.1304, "roa": 0.1201, "roic": 0.393, "roc_greenblatt": null, "asset_turnover": 0.9792, "cash_conversion": 1.6731, "accruals_ratio": -0.0693, "sbc_to_revenue": 0.017, "piotroski_f_score": 8, "altman_z_score": 3.6861, "earnings_stability_5y": 0.7224, "revenue_stability_5y": 0.144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.413, "net_debt_to_ebitda": 1.0994, "debt_to_assets": 0.5393, "interest_coverage": 5.2405, "current_ratio": 1.4656, "quick_ratio": 1.4656, "net_debt": 564000000, "local_beta": -0.0011, "volatility_252d": 0.4478, "volatility_60d": 1.098, "max_drawdown_12m": -0.2675, "risk_adjusted_momentum": 0.2575 }, "growth": { "revenue_growth_1y": 0.1212, "revenue_growth_3y_cagr": 0.0799, "revenue_growth_5y_cagr": 0.0726, "eps_growth_1y": 0.0924, "eps_growth_3y_cagr": 0.5314, "eps_growth_5y_cagr": 0.1789, "fcf_growth_1y": 0.2536, "book_value_growth_1y": 0.0601, "revenue_growth": 0.1212, "earnings_growth": 0.0924 }, "momentum": { "price_return_1m": -0.0152, "price_return_3m": -0.0443, "price_return_6m": 0.1992, "price_return_9m": 0.0094, "price_return_12m": 0.0984, "price_return_12m_ex1m": 0.1153, "momentum_6m": 0.1992, "momentum_12m": 0.0984, "momentum_12_1": 0.1153, "distance_from_52w_high": -0.0754, "distance_from_52w_low": 0.2622, "relative_strength": -0.0596 }, "raw_ttm": { "revenue_ttm": 2119000000, "gross_profit_ttm": 1085000000, "ebit_ttm": 414000000, "ebitda_ttm": 513000000, "net_income_ttm": 260000000, "eps_diluted_ttm": 3.6011, "operating_cash_flow_ttm": 410000000, "capital_expenditure_ttm": 25000000, "fcf_ttm": 435000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79000000, "cash_and_equivalents": 603000000, "total_current_assets": 661000000, "total_current_liabilities": 451000000, "net_ppe": null, "total_assets": 2164000000, "total_debt": 1167000000, "total_equity": 230000000, "net_working_capital": -364000000, "book_value_per_share": 3.1856, "retained_earnings": 826000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1115000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 51, "rank_pcf": 49, "rank_ev_ebitda": 39, "rank_ev_ebit": 50, "rank_earnings_yield": 47, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 2, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 43, "rank_fcf_margin": 46, "rank_piotroski": 4, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 58 }, "composites": { "value_composite": 70, "quality_composite": 3, "momentum_composite": 71, "growth_composite": 20, "yield_composite": 79, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.5394, "os_score": 0.46, "value_percentile": 0.3, "quality_percentile": 0.97, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1216, "ticker_id": 6154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.173594+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.64, "market_cap": 4594808000, "market_cap_usd": 4594808000, "enterprise_value": 5158808000, "shares_outstanding": 72200000, "fx_rate_to_usd": null, "pe_ratio": 17.67233846, "pb_ratio": 19.97742609, "ptbv_ratio": null, "ps_ratio": 2.16838509, "pcf_ratio": 11.20684878, "pfcf_ratio": 10.56277701, "ev_ebitda": 10.05615595, "ev_ebit": 12.46088889, "ev_sales": 2.43454837, "ev_fcf": 11.85932874, "earnings_yield": 0.05658561, "fcf_yield": 0.0843218, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51203398, "operating_margin": 0.19537518, "net_margin": 0.12269939, "ebitda_margin": 0.24209533, "fcf_margin": 0.20528551, "roe": 1.13043478, "roa": 0.12014787, "roic": 0.39296926, "roc_greenblatt": null, "asset_turnover": 0.97920518, "cash_conversion": 1.67307692, "accruals_ratio": -0.06931608, "sbc_to_revenue": 0.01698915, "debt_to_equity": 8.41304348, "net_debt_to_ebitda": 1.0994152, "debt_to_assets": 0.53927911, "interest_coverage": 5.24050633, "current_ratio": 1.46563193, "quick_ratio": 1.46563193, "net_debt": 564000000, "revenue_growth_1y": 0.12116402, "revenue_growth_3y_cagr": 0.07988971, "revenue_growth_5y_cagr": 0.07264089, "eps_growth_1y": 0.09243697, "eps_growth_3y_cagr": 0.53141869, "eps_growth_5y_cagr": 0.17886597, "fcf_growth_1y": 0.25360231, "book_value_growth_1y": 0.06012187, "piotroski_f_score": 8, "altman_z_score": 3.6861145, "earnings_stability_5y": 0.722394, "revenue_stability_5y": 0.144005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01516558, "price_return_3m": -0.04430095, "price_return_6m": 0.19917091, "price_return_9m": 0.00935765, "price_return_12m": 0.09837763, "price_return_12m_ex1m": 0.11529168, "distance_from_52w_high": -0.07540317, "distance_from_52w_low": 0.26219754, "relative_strength": -0.05956342, "local_beta": -0.0011, "volatility_252d": 0.447752, "volatility_60d": 1.098033, "max_drawdown_12m": -0.26747058, "revenue_ttm": 2119000000, "gross_profit_ttm": 1085000000, "ebit_ttm": 414000000, "ebitda_ttm": 513000000, "net_income_ttm": 260000000, "eps_diluted_ttm": 3.60110803, "operating_cash_flow_ttm": 410000000, "capital_expenditure_ttm": 25000000, "fcf_ttm": 435000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79000000, "cash_and_equivalents": 603000000, "total_current_assets": 661000000, "total_current_liabilities": 451000000, "net_ppe": null, "total_assets": 2164000000, "total_debt": 1167000000, "total_equity": 230000000, "net_working_capital": -364000000, "book_value_per_share": 3.18559557, "retained_earnings": 826000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1115000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 51, "rank_pcf": 49, "rank_ev_ebitda": 39, "rank_ev_ebit": 50, "rank_earnings_yield": 47, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 2, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 43, "rank_fcf_margin": 46, "rank_piotroski": 4, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 58, "value_composite": 70, "quality_composite": 3, "momentum_composite": 71, "growth_composite": 20, "yield_composite": 79, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.64, "os": 0.46, "value": 0.3, "quality": 0.97, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6723, "earnings_yield": 0.0566, "shareholder_yield": 0, "roe": 1.1304, "momentum_12_1": 0.1153, "complete_fields": { "id": 1216, "ticker_id": 6154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.173594+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.64, "market_cap": 4594808000, "market_cap_usd": 4594808000, "enterprise_value": 5158808000, "shares_outstanding": 72200000, "fx_rate_to_usd": null, "pe_ratio": 17.67233846, "pb_ratio": 19.97742609, "ptbv_ratio": null, "ps_ratio": 2.16838509, "pcf_ratio": 11.20684878, "pfcf_ratio": 10.56277701, "ev_ebitda": 10.05615595, "ev_ebit": 12.46088889, "ev_sales": 2.43454837, "ev_fcf": 11.85932874, "earnings_yield": 0.05658561, "fcf_yield": 0.0843218, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51203398, "operating_margin": 0.19537518, "net_margin": 0.12269939, "ebitda_margin": 0.24209533, "fcf_margin": 0.20528551, "roe": 1.13043478, "roa": 0.12014787, "roic": 0.39296926, "roc_greenblatt": null, "asset_turnover": 0.97920518, "cash_conversion": 1.67307692, "accruals_ratio": -0.06931608, "sbc_to_revenue": 0.01698915, "debt_to_equity": 8.41304348, "net_debt_to_ebitda": 1.0994152, "debt_to_assets": 0.53927911, "interest_coverage": 5.24050633, "current_ratio": 1.46563193, "quick_ratio": 1.46563193, "net_debt": 564000000, "revenue_growth_1y": 0.12116402, "revenue_growth_3y_cagr": 0.07988971, "revenue_growth_5y_cagr": 0.07264089, "eps_growth_1y": 0.09243697, "eps_growth_3y_cagr": 0.53141869, "eps_growth_5y_cagr": 0.17886597, "fcf_growth_1y": 0.25360231, "book_value_growth_1y": 0.06012187, "piotroski_f_score": 8, "altman_z_score": 3.6861145, "earnings_stability_5y": 0.722394, "revenue_stability_5y": 0.144005, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01516558, "price_return_3m": -0.04430095, "price_return_6m": 0.19917091, "price_return_9m": 0.00935765, "price_return_12m": 0.09837763, "price_return_12m_ex1m": 0.11529168, "distance_from_52w_high": -0.07540317, "distance_from_52w_low": 0.26219754, "relative_strength": -0.05956342, "local_beta": -0.0011, "volatility_252d": 0.447752, "volatility_60d": 1.098033, "max_drawdown_12m": -0.26747058, "revenue_ttm": 2119000000, "gross_profit_ttm": 1085000000, "ebit_ttm": 414000000, "ebitda_ttm": 513000000, "net_income_ttm": 260000000, "eps_diluted_ttm": 3.60110803, "operating_cash_flow_ttm": 410000000, "capital_expenditure_ttm": 25000000, "fcf_ttm": 435000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79000000, "cash_and_equivalents": 603000000, "total_current_assets": 661000000, "total_current_liabilities": 451000000, "net_ppe": null, "total_assets": 2164000000, "total_debt": 1167000000, "total_equity": 230000000, "net_working_capital": -364000000, "book_value_per_share": 3.18559557, "retained_earnings": 826000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1115000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 51, "rank_pcf": 49, "rank_ev_ebitda": 39, "rank_ev_ebit": 50, "rank_earnings_yield": 47, "rank_fcf_yield": 48, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 2, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 43, "rank_fcf_margin": 46, "rank_piotroski": 4, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 58, "value_composite": 70, "quality_composite": 3, "momentum_composite": 71, "growth_composite": 20, "yield_composite": 79, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 2093000000, "cost_of_revenue": 1025000000, "gross_profit": 1068000000, "ebit": 407000000, "ebitda": 508000000, "pretax_income": 338000000, "tax_provision": 83000000, "net_income": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 624000000, "total_assets": 2142000000, "short_term_debt": 32000000, "long_term_debt": 1144000000, "total_debt": 1176000000, "total_liabilities": 1899000000, "total_equity": 242000000, "shares_outstanding": 74500000, "goodwill_and_intangibles": 1357000000 }, "cash_flow": { "operating_cash_flow": 415000000, "capital_expenditure": 26000000, "free_cash_flow": 441000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76472, "ticker_id": 6154, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407000000", "ebitda": "508000000", "netIncome": "255000000", "grossProfit": "1068000000", "depreciation": "None", "totalRevenue": "2093000000", "costOfRevenue": "1025000000", "interestIncome": "22000000", "incomeBeforeTax": "338000000", "interestExpense": "79000000", "operatingIncome": "407000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "959000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2142000000", "longTermDebt": "1144000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "1899000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "624000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212000000", "totalShareholderEquity": "242000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "402000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1497000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "74500000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2093000000, "cost_of_revenue": 1025000000, "gross_profit": 1068000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407000000, "depreciation_amortisation": 101000000, "ebitda": 508000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 255000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000000, "short_term_investments": 0, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 624000000, "net_ppe": null, "goodwill": 959000000, "intangible_assets": 398000000, "goodwill_and_intangibles": 1357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1518000000, "total_assets": 2142000000, "short_term_debt": 32000000, "accounts_payable": 89000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402000000, "long_term_debt": 1144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497000000, "total_liabilities": 1899000000, "total_debt": 1176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785000000, "total_equity": 242000000, "shares_outstanding": 74500000, "operating_cash_flow": 415000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302000000, "free_cash_flow": 441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407000000", "ebitda": "508000000", "netIncome": "255000000", "grossProfit": "1068000000", "depreciation": "None", "totalRevenue": "2093000000", "costOfRevenue": "1025000000", "interestIncome": "22000000", "incomeBeforeTax": "338000000", "interestExpense": "79000000", "operatingIncome": "407000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "959000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2142000000", "longTermDebt": "1144000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "1899000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "624000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212000000", "totalShareholderEquity": "242000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "402000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1497000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "74500000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1843000000, "cost_of_revenue": 891000000, "gross_profit": 952000000, "ebit": 357000000, "ebitda": 408000000, "pretax_income": 309000000, "tax_provision": 74000000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 488000000, "total_assets": 2107000000, "short_term_debt": 29000000, "long_term_debt": 1170000000, "total_debt": 1199000000, "total_liabilities": 1868000000, "total_equity": 239000000, "shares_outstanding": 78000000, "goodwill_and_intangibles": 1415000000 }, "cash_flow": { "operating_cash_flow": 270000000, "capital_expenditure": 39000000, "free_cash_flow": 309000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76477, "ticker_id": 6154, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357000000", "ebitda": "408000000", "netIncome": "235000000", "grossProfit": "952000000", "depreciation": "None", "totalRevenue": "1843000000", "costOfRevenue": "891000000", "interestIncome": "20000000", "incomeBeforeTax": "309000000", "interestExpense": "48000000", "operatingIncome": "357000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "967000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2107000000", "longTermDebt": "1170000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448000000", "reportedCurrency": "USD", "retainedEarnings": "530000000", "totalLiabilities": "1868000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "488000000", "currentLongTermDebt": "29000000", "longTermInvestments": "38000000", "shortTermInvestments": "15000000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219000000", "totalShareholderEquity": "239000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "1499000000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "448000000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000000", "cashflowFromInvestment": "-622000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1843000000, "cost_of_revenue": 891000000, "gross_profit": 952000000, "research_and_development": null, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357000000, "depreciation_amortisation": 51000000, "ebitda": 408000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421000000, "short_term_investments": 15000000, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 488000000, "net_ppe": null, "goodwill": 967000000, "intangible_assets": 448000000, "goodwill_and_intangibles": 1415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1619000000, "total_assets": 2107000000, "short_term_debt": 29000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369000000, "long_term_debt": 1170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1499000000, "total_liabilities": 1868000000, "total_debt": 1199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530000000, "total_equity": 239000000, "shares_outstanding": 78000000, "operating_cash_flow": 270000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448000000, "free_cash_flow": 309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357000000", "ebitda": "408000000", "netIncome": "235000000", "grossProfit": "952000000", "depreciation": "None", "totalRevenue": "1843000000", "costOfRevenue": "891000000", "interestIncome": "20000000", "incomeBeforeTax": "309000000", "interestExpense": "48000000", "operatingIncome": "357000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "967000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2107000000", "longTermDebt": "1170000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448000000", "reportedCurrency": "USD", "retainedEarnings": "530000000", "totalLiabilities": "1868000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "488000000", "currentLongTermDebt": "29000000", "longTermInvestments": "38000000", "shortTermInvestments": "15000000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219000000", "totalShareholderEquity": "239000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "1499000000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "448000000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000000", "cashflowFromInvestment": "-622000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1780000000, "cost_of_revenue": 932000000, "gross_profit": 848000000, "ebit": 267000000, "ebitda": 304000000, "pretax_income": 227000000, "tax_provision": 56000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000000, "total_current_assets": 363000000, "total_assets": 1089000000, "short_term_debt": 17000000, "long_term_debt": 577000000, "total_debt": 594000000, "total_liabilities": 952000000, "total_equity": 137000000, "shares_outstanding": 80900000, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 202000000, "capital_expenditure": 32000000, "free_cash_flow": 234000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76482, "ticker_id": 6154, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267000000", "ebitda": "304000000", "netIncome": "171000000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "1780000000", "costOfRevenue": "932000000", "interestIncome": "15000000", "incomeBeforeTax": "227000000", "interestExpense": "47000000", "operatingIncome": "267000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "503000000", "inventory": "-5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1089000000", "longTermDebt": "577000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "296000000", "totalLiabilities": "952000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "363000000", "currentLongTermDebt": "17000000", "longTermInvestments": "0", "shortTermInvestments": "5000000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "137000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "80900000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1780000000, "cost_of_revenue": 932000000, "gross_profit": 848000000, "research_and_development": null, "selling_general_admin": 282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267000000, "depreciation_amortisation": 37000000, "ebitda": 304000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 227000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 172000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000000, "short_term_investments": 5000000, "net_receivables": 6000000, "inventory": -5000000, "other_current_assets": null, "total_current_assets": 363000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727000000, "total_assets": 1089000000, "short_term_debt": 17000000, "accounts_payable": 76000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000000, "long_term_debt": 577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621000000, "total_liabilities": 952000000, "total_debt": 594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296000000, "total_equity": 137000000, "shares_outstanding": 80900000, "operating_cash_flow": 202000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137000000, "free_cash_flow": 234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267000000", "ebitda": "304000000", "netIncome": "171000000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "1780000000", "costOfRevenue": "932000000", "interestIncome": "15000000", "incomeBeforeTax": "227000000", "interestExpense": "47000000", "operatingIncome": "267000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "503000000", "inventory": "-5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1089000000", "longTermDebt": "577000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "296000000", "totalLiabilities": "952000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "363000000", "currentLongTermDebt": "17000000", "longTermInvestments": "0", "shortTermInvestments": "5000000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "137000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "80900000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1662000000, "cost_of_revenue": 986000000, "gross_profit": 676000000, "ebit": 154000000, "ebitda": 188000000, "pretax_income": 93000000, "tax_provision": 22000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 330000000, "total_assets": 1082000000, "short_term_debt": 17000000, "long_term_debt": 592000000, "total_debt": 609000000, "total_liabilities": 1021000000, "total_equity": 61000000, "shares_outstanding": 82000000, "goodwill_and_intangibles": 651000000 }, "cash_flow": { "operating_cash_flow": 142000000, "capital_expenditure": 40000000, "free_cash_flow": 182000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76487, "ticker_id": 6154, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154000000", "ebitda": "188000000", "netIncome": "71000000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "1662000000", "costOfRevenue": "986000000", "interestIncome": "4000000", "incomeBeforeTax": "93000000", "interestExpense": "26000000", "operatingIncome": "154000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "269000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "503000000", "inventory": "-6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1082000000", "longTermDebt": "592000000", "shortTermDebt": "17000000", "treasuryStock": "-162000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "124000000", "totalLiabilities": "1021000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000000", "shortLongTermDebtTotal": "627000000", "totalShareholderEquity": "61000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "657000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "82000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142000000", "capitalExpenditures": "40000000", "changeInReceivables": "2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1662000000, "cost_of_revenue": 986000000, "gross_profit": 676000000, "research_and_development": 2000000, "selling_general_admin": 269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154000000, "depreciation_amortisation": 34000000, "ebitda": 188000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": 6000000, "net_receivables": 5000000, "inventory": -6000000, "other_current_assets": null, "total_current_assets": 330000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 651000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752000000, "total_assets": 1082000000, "short_term_debt": 17000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000000, "long_term_debt": 592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657000000, "total_liabilities": 1021000000, "total_debt": 609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124000000, "total_equity": 61000000, "shares_outstanding": 82000000, "operating_cash_flow": 142000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000000, "free_cash_flow": 182000000, "net_change_in_cash": 30000000 }, "raw_data": { "income": { "ebit": "154000000", "ebitda": "188000000", "netIncome": "71000000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "1662000000", "costOfRevenue": "986000000", "interestIncome": "4000000", "incomeBeforeTax": "93000000", "interestExpense": "26000000", "operatingIncome": "154000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "269000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "503000000", "inventory": "-6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1082000000", "longTermDebt": "592000000", "shortTermDebt": "17000000", "treasuryStock": "-162000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "124000000", "totalLiabilities": "1021000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000000", "shortLongTermDebtTotal": "627000000", "totalShareholderEquity": "61000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "657000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "82000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142000000", "capitalExpenditures": "40000000", "changeInReceivables": "2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1602000000, "cost_of_revenue": 853000000, "gross_profit": 749000000, "ebit": 240000000, "ebitda": 275000000, "pretax_income": 168000000, "tax_provision": 39000000, "net_income": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 295000000, "total_assets": 1069000000, "short_term_debt": 17000000, "long_term_debt": 608000000, "total_debt": 625000000, "total_liabilities": 1066000000, "total_equity": 3000000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 672000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 31000000, "free_cash_flow": 216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76492, "ticker_id": 6154, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000000", "ebitda": "275000000", "netIncome": "128000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "1602000000", "costOfRevenue": "853000000", "interestIncome": "1000000", "incomeBeforeTax": "168000000", "interestExpense": "29000000", "operatingIncome": "240000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "512000000", "inventory": "25000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1069000000", "longTermDebt": "608000000", "shortTermDebt": "17000000", "treasuryStock": "-103000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "160000000", "reportedCurrency": "USD", "retainedEarnings": "53000000", "totalLiabilities": "1066000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "295000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000000", "shortLongTermDebtTotal": "644000000", "totalShareholderEquity": "3000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "378000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "688000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "160000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "185000000", "capitalExpenditures": "31000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-335000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602000000, "cost_of_revenue": 853000000, "gross_profit": 749000000, "research_and_development": null, "selling_general_admin": 511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 35000000, "ebitda": 275000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 128000000, "net_income_continuing_ops": 129000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": null, "net_receivables": 7000000, "inventory": 25000000, "other_current_assets": null, "total_current_assets": 295000000, "net_ppe": null, "goodwill": 512000000, "intangible_assets": 160000000, "goodwill_and_intangibles": 672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775000000, "total_assets": 1069000000, "short_term_debt": 17000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378000000, "long_term_debt": 608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688000000, "total_liabilities": 1066000000, "total_debt": 625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53000000, "total_equity": 3000000, "shares_outstanding": 85500000, "operating_cash_flow": 185000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489000000, "free_cash_flow": 216000000, "net_change_in_cash": -335000000 }, "raw_data": { "income": { "ebit": "240000000", "ebitda": "275000000", "netIncome": "128000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "1602000000", "costOfRevenue": "853000000", "interestIncome": "1000000", "incomeBeforeTax": "168000000", "interestExpense": "29000000", "operatingIncome": "240000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "512000000", "inventory": "25000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1069000000", "longTermDebt": "608000000", "shortTermDebt": "17000000", "treasuryStock": "-103000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "160000000", "reportedCurrency": "USD", "retainedEarnings": "53000000", "totalLiabilities": "1066000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "295000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000000", "shortLongTermDebtTotal": "644000000", "totalShareholderEquity": "3000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "378000000", "otherNonCurrentLiabilities": "81000000", "totalNonCurrentLiabilities": "688000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "160000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "185000000", "capitalExpenditures": "31000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-335000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1474000000, "cost_of_revenue": 792000000, "gross_profit": 682000000, "ebit": 215000000, "ebitda": 249000000, "pretax_income": 149000000, "tax_provision": 37000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597000000, "total_current_assets": 626000000, "total_assets": 1405000000, "short_term_debt": 7000000, "long_term_debt": 968000000, "total_debt": 975000000, "total_liabilities": 1466000000, "total_equity": -61000000, "shares_outstanding": 85500000, "goodwill_and_intangibles": 682000000 }, "cash_flow": { "operating_cash_flow": 207000000, "capital_expenditure": 32000000, "free_cash_flow": 239000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76497, "ticker_id": 6154, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215000000", "ebitda": "249000000", "netIncome": "112000000", "grossProfit": "682000000", "depreciation": "None", "totalRevenue": "1474000000", "costOfRevenue": "792000000", "interestIncome": "2000000", "incomeBeforeTax": "149000000", "interestExpense": "48000000", "operatingIncome": "215000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "512000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1405000000", "longTermDebt": "968000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "170000000", "reportedCurrency": "USD", "retainedEarnings": "-75000000", "totalLiabilities": "1466000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "626000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "779000000", "currentAccountsPayable": "55000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60000000", "shortLongTermDebtTotal": "993000000", "totalShareholderEquity": "-61000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "154000000", "totalCurrentLiabilities": "403000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "1063000000", "cashAndShortTermInvestments": "597000000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "170000000", "cashAndCashEquivalentsAtCarryingValue": "597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "207000000", "capitalExpenditures": "32000000", "changeInReceivables": "6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1474000000, "cost_of_revenue": 792000000, "gross_profit": 682000000, "research_and_development": null, "selling_general_admin": 467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": 34000000, "ebitda": 249000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 149000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597000000, "short_term_investments": 0, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 626000000, "net_ppe": null, "goodwill": 512000000, "intangible_assets": 170000000, "goodwill_and_intangibles": 682000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 779000000, "total_assets": 1405000000, "short_term_debt": 7000000, "accounts_payable": 55000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403000000, "long_term_debt": 968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1063000000, "total_liabilities": 1466000000, "total_debt": 975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75000000, "total_equity": -61000000, "shares_outstanding": 85500000, "operating_cash_flow": 207000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 239000000, "net_change_in_cash": 169000000 }, "raw_data": { "income": { "ebit": "215000000", "ebitda": "249000000", "netIncome": "112000000", "grossProfit": "682000000", "depreciation": "None", "totalRevenue": "1474000000", "costOfRevenue": "792000000", "interestIncome": "2000000", "incomeBeforeTax": "149000000", "interestExpense": "48000000", "operatingIncome": "215000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "512000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1405000000", "longTermDebt": "968000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "170000000", "reportedCurrency": "USD", "retainedEarnings": "-75000000", "totalLiabilities": "1466000000", "otherCurrentAssets": "24000000", "totalCurrentAssets": "626000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "779000000", "currentAccountsPayable": "55000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60000000", "shortLongTermDebtTotal": "993000000", "totalShareholderEquity": "-61000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "154000000", "totalCurrentLiabilities": "403000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "1063000000", "cashAndShortTermInvestments": "597000000", "commonStockSharesOutstanding": "85500000", "intangibleAssetsExcludingGoodwill": "170000000", "cashAndCashEquivalentsAtCarryingValue": "597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "207000000", "capitalExpenditures": "32000000", "changeInReceivables": "6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1365000000, "cost_of_revenue": 711000000, "gross_profit": 654000000, "ebit": 266000000, "ebitda": 290000000, "pretax_income": 204000000, "tax_provision": 51000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428000000, "total_current_assets": 461000000, "total_assets": 1250000000, "short_term_debt": 7000000, "long_term_debt": 973000000, "total_debt": 980000000, "total_liabilities": 1429000000, "total_equity": -179000000, "shares_outstanding": 84900000, "goodwill_and_intangibles": 692000000 }, "cash_flow": { "operating_cash_flow": 200000000, "capital_expenditure": 22000000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76502, "ticker_id": 6154, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266000000", "ebitda": "290000000", "netIncome": "153000000", "grossProfit": "654000000", "depreciation": "None", "totalRevenue": "1365000000", "costOfRevenue": "711000000", "interestIncome": "6000000", "incomeBeforeTax": "204000000", "interestExpense": "59000000", "operatingIncome": "266000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "501000000", "inventory": "16000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1250000000", "longTermDebt": "973000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "-188000000", "totalLiabilities": "1429000000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "461000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68000000", "shortLongTermDebtTotal": "1000000000", "totalShareholderEquity": "-179000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "121000000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1065000000", "cashAndShortTermInvestments": "428000000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "428000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "200000000", "capitalExpenditures": "22000000", "changeInReceivables": "1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365000000, "cost_of_revenue": 711000000, "gross_profit": 654000000, "research_and_development": null, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266000000, "depreciation_amortisation": 24000000, "ebitda": 290000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428000000, "short_term_investments": 7000000, "net_receivables": 11000000, "inventory": 16000000, "other_current_assets": null, "total_current_assets": 461000000, "net_ppe": null, "goodwill": 501000000, "intangible_assets": 191000000, "goodwill_and_intangibles": 692000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789000000, "total_assets": 1250000000, "short_term_debt": 7000000, "accounts_payable": 48000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000000, "long_term_debt": 973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065000000, "total_liabilities": 1429000000, "total_debt": 980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188000000, "total_equity": -179000000, "shares_outstanding": 84900000, "operating_cash_flow": 200000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 222000000, "net_change_in_cash": 132000000 }, "raw_data": { "income": { "ebit": "266000000", "ebitda": "290000000", "netIncome": "153000000", "grossProfit": "654000000", "depreciation": "None", "totalRevenue": "1365000000", "costOfRevenue": "711000000", "interestIncome": "6000000", "incomeBeforeTax": "204000000", "interestExpense": "59000000", "operatingIncome": "266000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "501000000", "inventory": "16000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1250000000", "longTermDebt": "973000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "-188000000", "totalLiabilities": "1429000000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "461000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68000000", "shortLongTermDebtTotal": "1000000000", "totalShareholderEquity": "-179000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "121000000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1065000000", "cashAndShortTermInvestments": "428000000", "commonStockSharesOutstanding": "84900000", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "428000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "200000000", "capitalExpenditures": "22000000", "changeInReceivables": "1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 1258000000, "cost_of_revenue": 706000000, "gross_profit": 552000000, "ebit": 214000000, "ebitda": 234000000, "pretax_income": 167000000, "tax_provision": 42000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 330000000, "total_assets": 1041000000, "short_term_debt": 7000000, "long_term_debt": 977000000, "total_debt": 984000000, "total_liabilities": 1384000000, "total_equity": -343000000, "shares_outstanding": 84700000, "goodwill_and_intangibles": 634000000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 27000000, "free_cash_flow": 216000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76507, "ticker_id": 6154, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214000000", "ebitda": "234000000", "netIncome": "125000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "1258000000", "costOfRevenue": "706000000", "interestIncome": "2000000", "incomeBeforeTax": "167000000", "interestExpense": "23000000", "operatingIncome": "214000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "476000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1041000000", "longTermDebt": "977000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "-336000000", "totalLiabilities": "1384000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "7000000", "longTermInvestments": "0", "shortTermInvestments": "9000000", "currentNetReceivables": "12000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712000000", "currentAccountsPayable": "41000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47000000", "shortLongTermDebtTotal": "984000000", "totalShareholderEquity": "-343000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112000000", "totalCurrentLiabilities": "345000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "1039000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "84700000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "189000000", "capitalExpenditures": "27000000", "changeInReceivables": "4000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1258000000, "cost_of_revenue": 706000000, "gross_profit": 552000000, "research_and_development": 0, "selling_general_admin": 338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214000000, "depreciation_amortisation": 20000000, "ebitda": 234000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 125000000, "net_income_continuing_ops": 124000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000000, "short_term_investments": 9000000, "net_receivables": 12000000, "inventory": null, "other_current_assets": null, "total_current_assets": 330000000, "net_ppe": null, "goodwill": 476000000, "intangible_assets": 158000000, "goodwill_and_intangibles": 634000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712000000, "total_assets": 1041000000, "short_term_debt": 7000000, "accounts_payable": 41000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345000000, "long_term_debt": 977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039000000, "total_liabilities": 1384000000, "total_debt": 984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336000000, "total_equity": -343000000, "shares_outstanding": 84700000, "operating_cash_flow": 189000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165000000, "free_cash_flow": 216000000, "net_change_in_cash": 14000000 }, "raw_data": { "income": { "ebit": "214000000", "ebitda": "234000000", "netIncome": "125000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "1258000000", "costOfRevenue": "706000000", "interestIncome": "2000000", "incomeBeforeTax": "167000000", "interestExpense": "23000000", "operatingIncome": "214000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "476000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1041000000", "longTermDebt": "977000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "-336000000", "totalLiabilities": "1384000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "330000000", "currentLongTermDebt": "7000000", "longTermInvestments": "0", "shortTermInvestments": "9000000", "currentNetReceivables": "12000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712000000", "currentAccountsPayable": "41000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47000000", "shortLongTermDebtTotal": "984000000", "totalShareholderEquity": "-343000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112000000", "totalCurrentLiabilities": "345000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "1039000000", "cashAndShortTermInvestments": "296000000", "commonStockSharesOutstanding": "84700000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "296000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "189000000", "capitalExpenditures": "27000000", "changeInReceivables": "4000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 451000000, "cost_of_revenue": 223000000, "gross_profit": 228000000, "ebit": 68000000, "ebitda": 91000000, "pretax_income": 51000000, "tax_provision": 10000000, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603000000, "total_current_assets": 661000000, "total_assets": 2164000000, "short_term_debt": 29000000, "long_term_debt": 1138000000, "total_debt": 1167000000, "total_liabilities": 1935000000, "total_equity": 230000000, "shares_outstanding": 72200000, "goodwill_and_intangibles": 1345000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 6000000, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76470, "ticker_id": 6154, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000000", "ebitda": "91000000", "netIncome": "41000000", "grossProfit": "228000000", "depreciation": "None", "totalRevenue": "451000000", "costOfRevenue": "223000000", "interestIncome": "5000000", "incomeBeforeTax": "51000000", "interestExpense": "19000000", "operatingIncome": "68000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "959000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2164000000", "longTermDebt": "1138000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "826000000", "totalLiabilities": "1935000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "661000000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184000000", "totalShareholderEquity": "230000000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "127000000", "totalCurrentLiabilities": "451000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1484000000", "cashAndShortTermInvestments": "603000000", "commonStockSharesOutstanding": "72200000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451000000, "cost_of_revenue": 223000000, "gross_profit": 228000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 23000000, "ebitda": 91000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603000000, "short_term_investments": null, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 661000000, "net_ppe": null, "goodwill": 959000000, "intangible_assets": 386000000, "goodwill_and_intangibles": 1345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1503000000, "total_assets": 2164000000, "short_term_debt": 29000000, "accounts_payable": 87000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451000000, "long_term_debt": 1138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484000000, "total_liabilities": 1935000000, "total_debt": 1167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826000000, "total_equity": 230000000, "shares_outstanding": 72200000, "operating_cash_flow": 119000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000000", "ebitda": "91000000", "netIncome": "41000000", "grossProfit": "228000000", "depreciation": "None", "totalRevenue": "451000000", "costOfRevenue": "223000000", "interestIncome": "5000000", "incomeBeforeTax": "51000000", "interestExpense": "19000000", "operatingIncome": "68000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "959000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2164000000", "longTermDebt": "1138000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "826000000", "totalLiabilities": "1935000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "661000000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1503000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184000000", "totalShareholderEquity": "230000000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "127000000", "totalCurrentLiabilities": "451000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1484000000", "cashAndShortTermInvestments": "603000000", "commonStockSharesOutstanding": "72200000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 433000000, "cost_of_revenue": 243000000, "gross_profit": 190000000, "ebit": 21000000, "ebitda": 47000000, "pretax_income": 2000000, "tax_provision": 1000000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 624000000, "total_assets": 2142000000, "short_term_debt": 32000000, "long_term_debt": 1144000000, "total_debt": 1176000000, "total_liabilities": 1899000000, "total_equity": 242000000, "shares_outstanding": 70958215, "goodwill_and_intangibles": 1357000000 }, "cash_flow": { "operating_cash_flow": 101000000, "capital_expenditure": 6000000, "free_cash_flow": 107000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76471, "ticker_id": 6154, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21000000", "ebitda": "47000000", "netIncome": "2000000", "grossProfit": "190000000", "depreciation": "None", "totalRevenue": "433000000", "costOfRevenue": "243000000", "interestIncome": "6000000", "incomeBeforeTax": "2000000", "interestExpense": "18000000", "operatingIncome": "21000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "959000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2142000000", "longTermDebt": "1144000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "1899000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "624000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212000000", "totalShareholderEquity": "242000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "402000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1497000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "70958215", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433000000, "cost_of_revenue": 243000000, "gross_profit": 190000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21000000, "depreciation_amortisation": 26000000, "ebitda": 47000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 1000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000000, "short_term_investments": 0, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 624000000, "net_ppe": null, "goodwill": 959000000, "intangible_assets": 398000000, "goodwill_and_intangibles": 1357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1518000000, "total_assets": 2142000000, "short_term_debt": 32000000, "accounts_payable": 89000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402000000, "long_term_debt": 1144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497000000, "total_liabilities": 1899000000, "total_debt": 1176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785000000, "total_equity": 242000000, "shares_outstanding": 70958215, "operating_cash_flow": 101000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000000, "free_cash_flow": 107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21000000", "ebitda": "47000000", "netIncome": "2000000", "grossProfit": "190000000", "depreciation": "None", "totalRevenue": "433000000", "costOfRevenue": "243000000", "interestIncome": "6000000", "incomeBeforeTax": "2000000", "interestExpense": "18000000", "operatingIncome": "21000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "959000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2142000000", "longTermDebt": "1144000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "1899000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "624000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212000000", "totalShareholderEquity": "242000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "402000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1497000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "70958215", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 618000000, "cost_of_revenue": 286000000, "gross_profit": 332000000, "ebit": 160000000, "ebitda": 186000000, "pretax_income": 142000000, "tax_provision": 37000000, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563000000, "total_current_assets": 695000000, "total_assets": 2227000000, "short_term_debt": 31000000, "long_term_debt": 1151000000, "total_debt": 1182000000, "total_liabilities": 1911000000, "total_equity": 316000000, "shares_outstanding": 75000000, "goodwill_and_intangibles": 1371000000 }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 6000000, "free_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76473, "ticker_id": 6154, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "186000000", "netIncome": "106000000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "618000000", "costOfRevenue": "286000000", "interestIncome": "6000000", "incomeBeforeTax": "142000000", "interestExpense": "20000000", "operatingIncome": "160000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "971000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2227000000", "longTermDebt": "1151000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "784000000", "totalLiabilities": "1911000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "695000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "87000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532000000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "316000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "401000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "1510000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618000000, "cost_of_revenue": 286000000, "gross_profit": 332000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 26000000, "ebitda": 186000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563000000, "short_term_investments": 0, "net_receivables": 87000000, "inventory": null, "other_current_assets": null, "total_current_assets": 695000000, "net_ppe": null, "goodwill": 971000000, "intangible_assets": 400000000, "goodwill_and_intangibles": 1371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1532000000, "total_assets": 2227000000, "short_term_debt": 31000000, "accounts_payable": 104000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401000000, "long_term_debt": 1151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510000000, "total_liabilities": 1911000000, "total_debt": 1182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 784000000, "total_equity": 316000000, "shares_outstanding": 75000000, "operating_cash_flow": 64000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000000, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "186000000", "netIncome": "106000000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "618000000", "costOfRevenue": "286000000", "interestIncome": "6000000", "incomeBeforeTax": "142000000", "interestExpense": "20000000", "operatingIncome": "160000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "971000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2227000000", "longTermDebt": "1151000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "784000000", "totalLiabilities": "1911000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "695000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "87000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1532000000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "316000000", "capitalLeaseObligations": "18000000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "401000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "1510000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 617000000, "cost_of_revenue": 282000000, "gross_profit": 335000000, "ebit": 165000000, "ebitda": 189000000, "pretax_income": 146000000, "tax_provision": 36000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562000000, "total_current_assets": 620000000, "total_assets": 2172000000, "short_term_debt": 29000000, "long_term_debt": 1157000000, "total_debt": 1186000000, "total_liabilities": 1919000000, "total_equity": 253000000, "shares_outstanding": 75300000, "goodwill_and_intangibles": 1384000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 7000000, "free_cash_flow": 133000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76474, "ticker_id": 6154, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "189000000", "netIncome": "111000000", "grossProfit": "335000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "282000000", "interestIncome": "4000000", "incomeBeforeTax": "146000000", "interestExpense": "22000000", "operatingIncome": "165000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "110000000" }, "balance": { "goodwill": "1104000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2172000000", "longTermDebt": "1157000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "280000000", "reportedCurrency": "USD", "retainedEarnings": "678000000", "totalLiabilities": "1919000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "620000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "21000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205000000", "totalShareholderEquity": "253000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "416000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "1503000000", "cashAndShortTermInvestments": "562000000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "280000000", "cashAndCashEquivalentsAtCarryingValue": "562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617000000, "cost_of_revenue": 282000000, "gross_profit": 335000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 24000000, "ebitda": 189000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 110000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562000000, "short_term_investments": 0, "net_receivables": 21000000, "inventory": null, "other_current_assets": null, "total_current_assets": 620000000, "net_ppe": null, "goodwill": 1104000000, "intangible_assets": 280000000, "goodwill_and_intangibles": 1384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552000000, "total_assets": 2172000000, "short_term_debt": 29000000, "accounts_payable": 106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416000000, "long_term_debt": 1157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1503000000, "total_liabilities": 1919000000, "total_debt": 1186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 678000000, "total_equity": 253000000, "shares_outstanding": 75300000, "operating_cash_flow": 126000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "189000000", "netIncome": "111000000", "grossProfit": "335000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "282000000", "interestIncome": "4000000", "incomeBeforeTax": "146000000", "interestExpense": "22000000", "operatingIncome": "165000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "110000000" }, "balance": { "goodwill": "1104000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2172000000", "longTermDebt": "1157000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "280000000", "reportedCurrency": "USD", "retainedEarnings": "678000000", "totalLiabilities": "1919000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "620000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "21000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552000000", "currentAccountsPayable": "106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205000000", "totalShareholderEquity": "253000000", "capitalLeaseObligations": "19000000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "416000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "1503000000", "cashAndShortTermInvestments": "562000000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "280000000", "cashAndCashEquivalentsAtCarryingValue": "562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 426000000, "cost_of_revenue": 214000000, "gross_profit": 212000000, "ebit": 63000000, "ebitda": 88000000, "pretax_income": 48000000, "tax_provision": 11000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506000000, "total_current_assets": 554000000, "total_assets": 2121000000, "short_term_debt": 29000000, "long_term_debt": 1164000000, "total_debt": 1193000000, "total_liabilities": 1923000000, "total_equity": 198000000, "shares_outstanding": 76300000, "goodwill_and_intangibles": 1399000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 7000000, "free_cash_flow": 132000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76475, "ticker_id": 6154, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63000000", "ebitda": "88000000", "netIncome": "37000000", "grossProfit": "212000000", "depreciation": "None", "totalRevenue": "426000000", "costOfRevenue": "214000000", "interestIncome": "6000000", "incomeBeforeTax": "48000000", "interestExpense": "19000000", "operatingIncome": "63000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "964000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2121000000", "longTermDebt": "1164000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "567000000", "totalLiabilities": "1923000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "554000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213000000", "totalShareholderEquity": "198000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "132000000", "totalCurrentLiabilities": "414000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1509000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "76300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "47000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426000000, "cost_of_revenue": 214000000, "gross_profit": 212000000, "research_and_development": null, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63000000, "depreciation_amortisation": 25000000, "ebitda": 88000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506000000, "short_term_investments": 0, "net_receivables": 11000000, "inventory": null, "other_current_assets": null, "total_current_assets": 554000000, "net_ppe": null, "goodwill": 964000000, "intangible_assets": 435000000, "goodwill_and_intangibles": 1399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1567000000, "total_assets": 2121000000, "short_term_debt": 29000000, "accounts_payable": 76000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414000000, "long_term_debt": 1164000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1509000000, "total_liabilities": 1923000000, "total_debt": 1193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567000000, "total_equity": 198000000, "shares_outstanding": 76300000, "operating_cash_flow": 125000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63000000", "ebitda": "88000000", "netIncome": "37000000", "grossProfit": "212000000", "depreciation": "None", "totalRevenue": "426000000", "costOfRevenue": "214000000", "interestIncome": "6000000", "incomeBeforeTax": "48000000", "interestExpense": "19000000", "operatingIncome": "63000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "964000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2121000000", "longTermDebt": "1164000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "567000000", "totalLiabilities": "1923000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "554000000", "currentLongTermDebt": "29000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1213000000", "totalShareholderEquity": "198000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "132000000", "totalCurrentLiabilities": "414000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1509000000", "cashAndShortTermInvestments": "506000000", "commonStockSharesOutstanding": "76300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "47000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 382000000, "cost_of_revenue": 208000000, "gross_profit": 174000000, "ebit": 26000000, "ebitda": 39000000, "pretax_income": 6000000, "tax_provision": -3000000, "net_income": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 488000000, "total_assets": 2107000000, "short_term_debt": 29000000, "long_term_debt": 1170000000, "total_debt": 1199000000, "total_liabilities": 1868000000, "total_equity": 239000000, "shares_outstanding": 78000000, "goodwill_and_intangibles": 1415000000 }, "cash_flow": { "operating_cash_flow": 58000000, "capital_expenditure": 8000000, "free_cash_flow": 66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76476, "ticker_id": 6154, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "39000000", "netIncome": "9000000", "grossProfit": "174000000", "depreciation": "None", "totalRevenue": "382000000", "costOfRevenue": "208000000", "interestIncome": "5000000", "incomeBeforeTax": "6000000", "interestExpense": "16000000", "operatingIncome": "26000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "967000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2107000000", "longTermDebt": "1170000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448000000", "reportedCurrency": "USD", "retainedEarnings": "530000000", "totalLiabilities": "1868000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "488000000", "currentLongTermDebt": "29000000", "longTermInvestments": "38000000", "shortTermInvestments": "15000000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219000000", "totalShareholderEquity": "239000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "1499000000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "448000000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "579000000", "cashflowFromInvestment": "-591000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382000000, "cost_of_revenue": 208000000, "gross_profit": 174000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 13000000, "ebitda": 39000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 9000000, "net_income_continuing_ops": 9000000, "net_income_to_common": 9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421000000, "short_term_investments": 15000000, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 488000000, "net_ppe": null, "goodwill": 967000000, "intangible_assets": 448000000, "goodwill_and_intangibles": 1415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1619000000, "total_assets": 2107000000, "short_term_debt": 29000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369000000, "long_term_debt": 1170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1499000000, "total_liabilities": 1868000000, "total_debt": 1199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530000000, "total_equity": 239000000, "shares_outstanding": 78000000, "operating_cash_flow": 58000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 579000000, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "39000000", "netIncome": "9000000", "grossProfit": "174000000", "depreciation": "None", "totalRevenue": "382000000", "costOfRevenue": "208000000", "interestIncome": "5000000", "incomeBeforeTax": "6000000", "interestExpense": "16000000", "operatingIncome": "26000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "967000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2107000000", "longTermDebt": "1170000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448000000", "reportedCurrency": "USD", "retainedEarnings": "530000000", "totalLiabilities": "1868000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "488000000", "currentLongTermDebt": "29000000", "longTermInvestments": "38000000", "shortTermInvestments": "15000000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1219000000", "totalShareholderEquity": "239000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "369000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "1499000000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "448000000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "579000000", "cashflowFromInvestment": "-591000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 540000000, "cost_of_revenue": 245000000, "gross_profit": 295000000, "ebit": 144000000, "ebitda": 154000000, "pretax_income": 134000000, "tax_provision": 34000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 484000000, "total_assets": 1217000000, "short_term_debt": 17000000, "long_term_debt": 565000000, "total_debt": 582000000, "total_liabilities": 956000000, "total_equity": 261000000, "shares_outstanding": 77100000, "goodwill_and_intangibles": 644000000 }, "cash_flow": { "operating_cash_flow": 25000000, "capital_expenditure": 9000000, "free_cash_flow": 34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76478, "ticker_id": 6154, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "154000000", "netIncome": "100000000", "grossProfit": "295000000", "depreciation": "None", "totalRevenue": "540000000", "costOfRevenue": "245000000", "interestIncome": "5000000", "incomeBeforeTax": "134000000", "interestExpense": "10000000", "operatingIncome": "144000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "503000000", "inventory": "-81000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1217000000", "longTermDebt": "565000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "141000000", "reportedCurrency": "USD", "retainedEarnings": "522000000", "totalLiabilities": "956000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "484000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733000000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603000000", "totalShareholderEquity": "261000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "144000000", "totalCurrentLiabilities": "341000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "77100000", "intangibleAssetsExcludingGoodwill": "141000000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540000000, "cost_of_revenue": 245000000, "gross_profit": 295000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 10000000, "ebitda": 154000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000000, "short_term_investments": null, "net_receivables": 81000000, "inventory": -81000000, "other_current_assets": null, "total_current_assets": 484000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 141000000, "goodwill_and_intangibles": 644000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733000000, "total_assets": 1217000000, "short_term_debt": 17000000, "accounts_payable": 91000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341000000, "long_term_debt": 565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000000, "total_liabilities": 956000000, "total_debt": 582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522000000, "total_equity": 261000000, "shares_outstanding": 77100000, "operating_cash_flow": 25000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "154000000", "netIncome": "100000000", "grossProfit": "295000000", "depreciation": "None", "totalRevenue": "540000000", "costOfRevenue": "245000000", "interestIncome": "5000000", "incomeBeforeTax": "134000000", "interestExpense": "10000000", "operatingIncome": "144000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "503000000", "inventory": "-81000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1217000000", "longTermDebt": "565000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "141000000", "reportedCurrency": "USD", "retainedEarnings": "522000000", "totalLiabilities": "956000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "484000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733000000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603000000", "totalShareholderEquity": "261000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "144000000", "totalCurrentLiabilities": "341000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "77100000", "intangibleAssetsExcludingGoodwill": "141000000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 542000000, "cost_of_revenue": 246000000, "gross_profit": 296000000, "ebit": 135000000, "ebitda": 144000000, "pretax_income": 124000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000000, "total_current_assets": 463000000, "total_assets": 1200000000, "short_term_debt": 17000000, "long_term_debt": 569000000, "total_debt": 586000000, "total_liabilities": 985000000, "total_equity": 215000000, "shares_outstanding": 78100000, "goodwill_and_intangibles": 645000000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 12000000, "free_cash_flow": 115000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76479, "ticker_id": 6154, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000000", "ebitda": "144000000", "netIncome": "92000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "542000000", "costOfRevenue": "246000000", "interestIncome": "5000000", "incomeBeforeTax": "124000000", "interestExpense": "10000000", "operatingIncome": "135000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "503000000", "inventory": "-6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1200000000", "longTermDebt": "569000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "422000000", "totalLiabilities": "985000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "463000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607000000", "totalShareholderEquity": "215000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "365000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "620000000", "cashAndShortTermInvestments": "419000000", "commonStockSharesOutstanding": "78100000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542000000, "cost_of_revenue": 246000000, "gross_profit": 296000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000000, "depreciation_amortisation": 9000000, "ebitda": 144000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000000, "short_term_investments": 6000000, "net_receivables": 15000000, "inventory": -6000000, "other_current_assets": null, "total_current_assets": 463000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 142000000, "goodwill_and_intangibles": 645000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736000000, "total_assets": 1200000000, "short_term_debt": 17000000, "accounts_payable": 107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365000000, "long_term_debt": 569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620000000, "total_liabilities": 985000000, "total_debt": 586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422000000, "total_equity": 215000000, "shares_outstanding": 78100000, "operating_cash_flow": 103000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000000", "ebitda": "144000000", "netIncome": "92000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "542000000", "costOfRevenue": "246000000", "interestIncome": "5000000", "incomeBeforeTax": "124000000", "interestExpense": "10000000", "operatingIncome": "135000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "503000000", "inventory": "-6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1200000000", "longTermDebt": "569000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "422000000", "totalLiabilities": "985000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "463000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607000000", "totalShareholderEquity": "215000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "365000000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "620000000", "cashAndShortTermInvestments": "419000000", "commonStockSharesOutstanding": "78100000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 378000000, "cost_of_revenue": 193000000, "gross_profit": 185000000, "ebit": 50000000, "ebitda": 59000000, "pretax_income": 45000000, "tax_provision": 11000000, "net_income": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 412000000, "total_assets": 1146000000, "short_term_debt": 17000000, "long_term_debt": 573000000, "total_debt": 590000000, "total_liabilities": 984000000, "total_equity": 162000000, "shares_outstanding": 79000000, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 10000000, "free_cash_flow": 94000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76480, "ticker_id": 6154, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "59000000", "netIncome": "34000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "378000000", "costOfRevenue": "193000000", "interestIncome": "5000000", "incomeBeforeTax": "45000000", "interestExpense": "12000000", "operatingIncome": "50000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "503000000", "inventory": "-6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1146000000", "longTermDebt": "573000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "330000000", "totalLiabilities": "984000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "412000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "162000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "115000000", "totalCurrentLiabilities": "360000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "624000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "79000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378000000, "cost_of_revenue": 193000000, "gross_profit": 185000000, "research_and_development": null, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 9000000, "ebitda": 59000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 34000000, "net_income_continuing_ops": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": 6000000, "net_receivables": 4000000, "inventory": -6000000, "other_current_assets": null, "total_current_assets": 412000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734000000, "total_assets": 1146000000, "short_term_debt": 17000000, "accounts_payable": 70000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360000000, "long_term_debt": 573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624000000, "total_liabilities": 984000000, "total_debt": 590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330000000, "total_equity": 162000000, "shares_outstanding": 79000000, "operating_cash_flow": 84000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000000, "free_cash_flow": 94000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "59000000", "netIncome": "34000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "378000000", "costOfRevenue": "193000000", "interestIncome": "5000000", "incomeBeforeTax": "45000000", "interestExpense": "12000000", "operatingIncome": "50000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "503000000", "inventory": "-6000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1146000000", "longTermDebt": "573000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "330000000", "totalLiabilities": "984000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "412000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734000000", "currentAccountsPayable": "70000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "162000000", "capitalLeaseObligations": "20000000", "otherCurrentLiabilities": "115000000", "totalCurrentLiabilities": "360000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "624000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "79000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 366000000, "cost_of_revenue": 198000000, "gross_profit": 168000000, "ebit": 26000000, "ebitda": 35000000, "pretax_income": 10000000, "tax_provision": 2000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000000, "total_current_assets": 363000000, "total_assets": 1089000000, "short_term_debt": 17000000, "long_term_debt": 577000000, "total_debt": 594000000, "total_liabilities": 952000000, "total_equity": 137000000, "shares_outstanding": 78378511, "goodwill_and_intangibles": 646000000 }, "cash_flow": { "operating_cash_flow": 63000000, "capital_expenditure": 9000000, "free_cash_flow": 72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76481, "ticker_id": 6154, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "35000000", "netIncome": "8000000", "grossProfit": "168000000", "depreciation": "None", "totalRevenue": "366000000", "costOfRevenue": "198000000", "interestIncome": "4000000", "incomeBeforeTax": "10000000", "interestExpense": "12000000", "operatingIncome": "26000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "503000000", "inventory": "-5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1089000000", "longTermDebt": "577000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "296000000", "totalLiabilities": "952000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "363000000", "currentLongTermDebt": "17000000", "longTermInvestments": "0", "shortTermInvestments": "5000000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "137000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "78378511", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "63000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366000000, "cost_of_revenue": 198000000, "gross_profit": 168000000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 9000000, "ebitda": 35000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 9000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000000, "short_term_investments": 5000000, "net_receivables": 6000000, "inventory": -5000000, "other_current_assets": null, "total_current_assets": 363000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727000000, "total_assets": 1089000000, "short_term_debt": 17000000, "accounts_payable": 76000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000000, "long_term_debt": 577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621000000, "total_liabilities": 952000000, "total_debt": 594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296000000, "total_equity": 137000000, "shares_outstanding": 78378511, "operating_cash_flow": 63000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "35000000", "netIncome": "8000000", "grossProfit": "168000000", "depreciation": "None", "totalRevenue": "366000000", "costOfRevenue": "198000000", "interestIncome": "4000000", "incomeBeforeTax": "10000000", "interestExpense": "12000000", "operatingIncome": "26000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "503000000", "inventory": "-5000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1089000000", "longTermDebt": "577000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "296000000", "totalLiabilities": "952000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "363000000", "currentLongTermDebt": "17000000", "longTermInvestments": "0", "shortTermInvestments": "5000000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727000000", "currentAccountsPayable": "76000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "137000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "78378511", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "63000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 524000000, "cost_of_revenue": 265000000, "gross_profit": 259000000, "ebit": 107000000, "ebitda": 116000000, "pretax_income": 96000000, "tax_provision": 24000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 429000000, "total_assets": 1168000000, "short_term_debt": 17000000, "long_term_debt": 580000000, "total_debt": 597000000, "total_liabilities": 998000000, "total_equity": 170000000, "shares_outstanding": 80600000, "goodwill_and_intangibles": 647000000 }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 8000000, "free_cash_flow": 35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76483, "ticker_id": 6154, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000000", "ebitda": "116000000", "netIncome": "71000000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "524000000", "costOfRevenue": "265000000", "interestIncome": "4000000", "incomeBeforeTax": "96000000", "interestExpense": "10000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "503000000", "inventory": "-8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1168000000", "longTermDebt": "580000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "287000000", "totalLiabilities": "998000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "429000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "79000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613000000", "totalShareholderEquity": "170000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "634000000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524000000, "cost_of_revenue": 265000000, "gross_profit": 259000000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 9000000, "ebitda": 116000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 72000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": 8000000, "net_receivables": 79000000, "inventory": -8000000, "other_current_assets": null, "total_current_assets": 429000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 144000000, "goodwill_and_intangibles": 647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739000000, "total_assets": 1168000000, "short_term_debt": 17000000, "accounts_payable": 87000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364000000, "long_term_debt": 580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634000000, "total_liabilities": 998000000, "total_debt": 597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287000000, "total_equity": 170000000, "shares_outstanding": 80600000, "operating_cash_flow": 27000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 35000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107000000", "ebitda": "116000000", "netIncome": "71000000", "grossProfit": "259000000", "depreciation": "None", "totalRevenue": "524000000", "costOfRevenue": "265000000", "interestIncome": "4000000", "incomeBeforeTax": "96000000", "interestExpense": "10000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "503000000", "inventory": "-8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1168000000", "longTermDebt": "580000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "287000000", "totalLiabilities": "998000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "429000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "79000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613000000", "totalShareholderEquity": "170000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "364000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "634000000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "income_statement": { "revenue": 523000000, "cost_of_revenue": 262000000, "gross_profit": 261000000, "ebit": 99000000, "ebitda": 108000000, "pretax_income": 93000000, "tax_provision": 23000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000000, "total_current_assets": 391000000, "total_assets": 1136000000, "short_term_debt": 17000000, "long_term_debt": 584000000, "total_debt": 601000000, "total_liabilities": 1005000000, "total_equity": 131000000, "shares_outstanding": 81800000, "goodwill_and_intangibles": 648000000 }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 7000000, "free_cash_flow": 59000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76484, "ticker_id": 6154, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:51.282462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99000000", "ebitda": "108000000", "netIncome": "70000000", "grossProfit": "261000000", "depreciation": "None", "totalRevenue": "523000000", "costOfRevenue": "262000000", "interestIncome": "4000000", "incomeBeforeTax": "93000000", "interestExpense": "10000000", "operatingIncome": "99000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "503000000", "inventory": "-8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1136000000", "longTermDebt": "584000000", "shortTermDebt": "17000000", "treasuryStock": "-196000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "216000000", "totalLiabilities": "1005000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "391000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000000", "shortLongTermDebtTotal": "617000000", "totalShareholderEquity": "131000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "365000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "640000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "81800000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523000000, "cost_of_revenue": 262000000, "gross_profit": 261000000, "research_and_development": null, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 9000000, "ebitda": 108000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000000, "short_term_investments": 8000000, "net_receivables": 20000000, "inventory": -8000000, "other_current_assets": null, "total_current_assets": 391000000, "net_ppe": null, "goodwill": 503000000, "intangible_assets": 145000000, "goodwill_and_intangibles": 648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745000000, "total_assets": 1136000000, "short_term_debt": 17000000, "accounts_payable": 78000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365000000, "long_term_debt": 584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640000000, "total_liabilities": 1005000000, "total_debt": 601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216000000, "total_equity": 131000000, "shares_outstanding": 81800000, "operating_cash_flow": 52000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 59000000, "net_change_in_cash": 8000000 }, "raw_data": { "income": { "ebit": "99000000", "ebitda": "108000000", "netIncome": "70000000", "grossProfit": "261000000", "depreciation": "None", "totalRevenue": "523000000", "costOfRevenue": "262000000", "interestIncome": "4000000", "incomeBeforeTax": "93000000", "interestExpense": "10000000", "operatingIncome": "99000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "503000000", "inventory": "-8000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1136000000", "longTermDebt": "584000000", "shortTermDebt": "17000000", "treasuryStock": "-196000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "216000000", "totalLiabilities": "1005000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "391000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745000000", "currentAccountsPayable": "78000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000000", "shortLongTermDebtTotal": "617000000", "totalShareholderEquity": "131000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "163000000", "totalCurrentLiabilities": "365000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "640000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "81800000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }