{ "ticker": { "uuid": "541e13b1-e91b-44f5-b7f5-1d455ffe2cb5", "symbol": "MYE", "name": "Mastermyne Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/541e13b1-e91b-44f5-b7f5-1d455ffe2cb5/", "api_url": "https://sharemaestro.com/factors/api/tickers/541e13b1-e91b-44f5-b7f5-1d455ffe2cb5/" }, "ticker_metadata": { "id": 24170, "uuid": "541e13b1-e91b-44f5-b7f5-1d455ffe2cb5", "symbol": "MYE", "name": "Mastermyne Group Limited", "asset_type": "equity", "market_cap": 75618816, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Mastermyne Group Limited provides mine operation, contracting, training, and related services in the mining and supporting industries in Australia. It offers various contracting services, which include mine development and support services, such as roadway construction, ventilation, conveyors, longwall relocations, application of polymeric strata support, chemical application, cavity fill, strata consolidation, ventilation control devices, production and ancillary equipment services, and industrial products. The company also provides chemical products, services, and consumables to the underground long wall coal mining operations in the coalfields and supporting coal mining industries. The company operates under the Mastermyne, Wilson Mining, and MyneSight brand names. The company was formerly known as Metarock Group Limited and changed its name to Mastermyne Group Limited in November 2024. Mastermyne Group Limited was founded in 1996 and is headquartered in Mackay, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "541e13b1-e91b-44f5-b7f5-1d455ffe2cb5", "symbol": "MYE", "name": "Mastermyne Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/541e13b1-e91b-44f5-b7f5-1d455ffe2cb5/", "api_url": "https://sharemaestro.com/factors/api/tickers/541e13b1-e91b-44f5-b7f5-1d455ffe2cb5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.96, "value": 0.95, "quality": 0.81, "momentum": 0.88, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 70989088.3, "pe_ratio": 41.4172, "earnings_yield": 0.0759, "ebitda_to_ev": 0.2567, "shareholder_yield": 0.0301, "roe": 0.0232, "piotroski_f_score": 3, "momentum_12_1": 0.0857, "volatility_252d": 0.4023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.848726+00:00", "batch_id": "" }, "size": { "price_close": 0.23, "market_cap": 70989088.3, "market_cap_usd": 70989088.3, "enterprise_value": 45702088.3, "shares_outstanding": 308648210, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.4172, "pb_ratio": 0.9596, "ptbv_ratio": 0.9596, "ps_ratio": 0.332, "pcf_ratio": null, "pfcf_ratio": 5.4298, "ev_ebitda": 3.8948, "ev_ebit": 13.182, "ev_sales": 0.2137, "ev_fcf": 3.4956, "earnings_yield": 0.0759, "fcf_yield": 0.2861, "price_to_sales": 0.332, "price_to_book": 0.9596, "price_to_cashflow": null, "ebitda_to_ev": 0.2567, "sales_yield": 4.6786 }, "yield": { "dividend_yield": 0.0218, "buyback_yield": 0.0083, "shareholder_yield": 0.0301, "debt_paydown_yield": 0.0407, "total_yield": 0.0708 }, "quality": { "gross_margin": 1, "operating_margin": 0.0162, "net_margin": 0.008, "ebitda_margin": 0.0549, "fcf_margin": 0.0611, "roe": 0.0232, "roa": 0.0159, "roic": 0.0534, "roc_greenblatt": null, "asset_turnover": 1.9895, "cash_conversion": 7.6278, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.9895, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.155, "debt_to_assets": 0.0478, "interest_coverage": 3.9532, "current_ratio": 2.5618, "quick_ratio": 2.5618, "net_debt": -25287000, "local_beta": 0.4788, "volatility_252d": 0.4023, "volatility_60d": 0.9201, "max_drawdown_12m": -0.3143, "risk_adjusted_momentum": 0.213 }, "growth": { "revenue_growth_1y": -0.2731, "revenue_growth_3y_cagr": -0.2212, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9571, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0229, "book_value_growth_1y": -0.0015, "revenue_growth": -0.2731, "earnings_growth": -0.9571 }, "momentum": { "price_return_1m": 0.2105, "price_return_3m": 0.15, "price_return_6m": 0.9167, "price_return_9m": 0.6429, "price_return_12m": 0.3143, "price_return_12m_ex1m": 0.0857, "momentum_6m": 0.9167, "momentum_12m": 0.3143, "momentum_12_1": 0.0857, "distance_from_52w_high": -0.0612, "distance_from_52w_low": 0.9167, "relative_strength": 0.3014 }, "raw_ttm": { "revenue_ttm": 213821000, "gross_profit_ttm": 213821000, "ebit_ttm": 3467000, "ebitda_ttm": 11734000, "net_income_ttm": 1714000, "eps_diluted_ttm": 0.0056, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3833000, "fcf_ttm": 13074000, "dividends_paid_ttm": -1546000, "share_repurchases_ttm": -591000, "shares_issued_ttm": null, "interest_expense_ttm": 877000, "cash_and_equivalents": 30423000, "total_current_assets": 76407000, "total_current_liabilities": 29825000, "net_ppe": null, "total_assets": 107477000, "total_debt": 5136000, "total_equity": 73975000, "net_working_capital": 16869000, "book_value_per_share": 0.2397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2397 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 81, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 34, "rank_earnings_yield": 34, "rank_fcf_yield": 3, "rank_dividend_yield": 50, "rank_shareholder_yield": 44, "rank_total_yield": 23, "rank_roe": 68, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 14, "rank_fcf_margin": 53, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 28 }, "composites": { "value_composite": 5, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 100, "yield_composite": 14, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 1, "overall_composite": 4, "quality_value_composite": 0.8772, "os_score": 0.96, "value_percentile": 0.95, "quality_percentile": 0.81, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 6, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 1, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10385, "ticker_id": 24170, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.848726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 70989088.3, "market_cap_usd": 70989088.3, "enterprise_value": 45702088.3, "shares_outstanding": 308648210, "fx_rate_to_usd": null, "pe_ratio": 41.41720438, "pb_ratio": 0.95963621, "ptbv_ratio": 0.95963621, "ps_ratio": 0.33200241, "pcf_ratio": null, "pfcf_ratio": 5.42979106, "ev_ebitda": 3.89484305, "ev_ebit": 13.1820272, "ev_sales": 0.21373994, "ev_fcf": 3.49564696, "earnings_yield": 0.07586087, "fcf_yield": 0.28607008, "dividend_yield": 0.02177799, "buyback_yield": 0.00832522, "shareholder_yield": 0.03010322, "debt_paydown_yield": 0.04066822, "total_yield": 0.07077144, "gross_margin": 1, "operating_margin": 0.0162145, "net_margin": 0.00801605, "ebitda_margin": 0.05487768, "fcf_margin": 0.0611446, "roe": 0.02316999, "roa": 0.0159476, "roic": 0.05340638, "roc_greenblatt": null, "asset_turnover": 1.98945821, "cash_conversion": 7.6277713, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.1550196, "debt_to_assets": 0.04778697, "interest_coverage": 3.95324971, "current_ratio": 2.56184409, "quick_ratio": 2.56184409, "net_debt": -25287000, "revenue_growth_1y": -0.27306138, "revenue_growth_3y_cagr": -0.22122155, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95706141, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02292465, "book_value_growth_1y": -0.00150381, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.376376, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21052632, "price_return_3m": 0.15, "price_return_6m": 0.91666667, "price_return_9m": 0.64285714, "price_return_12m": 0.31428571, "price_return_12m_ex1m": 0.08571429, "distance_from_52w_high": -0.06122449, "distance_from_52w_low": 0.91666667, "relative_strength": 0.30143892, "local_beta": 0.4788, "volatility_252d": 0.40234, "volatility_60d": 0.920075, "max_drawdown_12m": -0.31428571, "revenue_ttm": 213821000, "gross_profit_ttm": 213821000, "ebit_ttm": 3467000, "ebitda_ttm": 11734000, "net_income_ttm": 1714000, "eps_diluted_ttm": 0.00555325, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3833000, "fcf_ttm": 13074000, "dividends_paid_ttm": -1546000, "share_repurchases_ttm": -591000, "shares_issued_ttm": null, "interest_expense_ttm": 877000, "cash_and_equivalents": 30423000, "total_current_assets": 76407000, "total_current_liabilities": 29825000, "net_ppe": null, "total_assets": 107477000, "total_debt": 5136000, "total_equity": 73975000, "net_working_capital": 16869000, "book_value_per_share": 0.23967416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23967416, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 81, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 34, "rank_earnings_yield": 34, "rank_fcf_yield": 3, "rank_dividend_yield": 50, "rank_shareholder_yield": 44, "rank_total_yield": 23, "rank_roe": 68, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 14, "rank_fcf_margin": 53, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 28, "value_composite": 5, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 100, "yield_composite": 14, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 1, "overall_composite": 4, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 6, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.96, "value": 0.95, "quality": 0.81, "momentum": 0.88, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 41.4172, "earnings_yield": 0.0759, "shareholder_yield": 0.0301, "roe": 0.0232, "momentum_12_1": 0.0857, "complete_fields": { "id": 10385, "ticker_id": 24170, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:12.848726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 70989088.3, "market_cap_usd": 70989088.3, "enterprise_value": 45702088.3, "shares_outstanding": 308648210, "fx_rate_to_usd": null, "pe_ratio": 41.41720438, "pb_ratio": 0.95963621, "ptbv_ratio": 0.95963621, "ps_ratio": 0.33200241, "pcf_ratio": null, "pfcf_ratio": 5.42979106, "ev_ebitda": 3.89484305, "ev_ebit": 13.1820272, "ev_sales": 0.21373994, "ev_fcf": 3.49564696, "earnings_yield": 0.07586087, "fcf_yield": 0.28607008, "dividend_yield": 0.02177799, "buyback_yield": 0.00832522, "shareholder_yield": 0.03010322, "debt_paydown_yield": 0.04066822, "total_yield": 0.07077144, "gross_margin": 1, "operating_margin": 0.0162145, "net_margin": 0.00801605, "ebitda_margin": 0.05487768, "fcf_margin": 0.0611446, "roe": 0.02316999, "roa": 0.0159476, "roic": 0.05340638, "roc_greenblatt": null, "asset_turnover": 1.98945821, "cash_conversion": 7.6277713, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.1550196, "debt_to_assets": 0.04778697, "interest_coverage": 3.95324971, "current_ratio": 2.56184409, "quick_ratio": 2.56184409, "net_debt": -25287000, "revenue_growth_1y": -0.27306138, "revenue_growth_3y_cagr": -0.22122155, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95706141, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02292465, "book_value_growth_1y": -0.00150381, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.376376, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21052632, "price_return_3m": 0.15, "price_return_6m": 0.91666667, "price_return_9m": 0.64285714, "price_return_12m": 0.31428571, "price_return_12m_ex1m": 0.08571429, "distance_from_52w_high": -0.06122449, "distance_from_52w_low": 0.91666667, "relative_strength": 0.30143892, "local_beta": 0.4788, "volatility_252d": 0.40234, "volatility_60d": 0.920075, "max_drawdown_12m": -0.31428571, "revenue_ttm": 213821000, "gross_profit_ttm": 213821000, "ebit_ttm": 3467000, "ebitda_ttm": 11734000, "net_income_ttm": 1714000, "eps_diluted_ttm": 0.00555325, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3833000, "fcf_ttm": 13074000, "dividends_paid_ttm": -1546000, "share_repurchases_ttm": -591000, "shares_issued_ttm": null, "interest_expense_ttm": 877000, "cash_and_equivalents": 30423000, "total_current_assets": 76407000, "total_current_liabilities": 29825000, "net_ppe": null, "total_assets": 107477000, "total_debt": 5136000, "total_equity": 73975000, "net_working_capital": 16869000, "book_value_per_share": 0.23967416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23967416, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 81, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 34, "rank_earnings_yield": 34, "rank_fcf_yield": 3, "rank_dividend_yield": 50, "rank_shareholder_yield": 44, "rank_total_yield": 23, "rank_roe": 68, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 14, "rank_fcf_margin": 53, "rank_piotroski": 65, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 28, "value_composite": 5, "quality_composite": 19, "momentum_composite": 12, "growth_composite": 100, "yield_composite": 14, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 1, "overall_composite": 4, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 14, "all_cap_buyback_rank": 6, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "income_statement": { "revenue": 213821000, "cost_of_revenue": null, "gross_profit": 213821000, "ebit": 3467000, "ebitda": 11734000, "pretax_income": null, "tax_provision": null, "net_income": 1714000, "net_income_to_common": 1714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30423000, "total_current_assets": 76407000, "total_assets": 107477000, "short_term_debt": 710000, "long_term_debt": 641000, "total_debt": 5136000, "total_liabilities": null, "total_equity": 73975000, "shares_outstanding": 308648210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3833000, "free_cash_flow": 13074000, "dividends_paid": -1546000, "share_repurchases": -591000, "shares_issued": null, "net_debt_issued": -2887000 }, "complete_fields": { "id": 414687, "ticker_id": 24170, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11734000", "netIncome": "1714000", "grossProfit": "213821000", "totalRevenue": "213821000", "costOfRevenue": null, "interestExpense": "877000", "operatingIncome": "3467000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7629000" }, "balance": { "totalDebt": "5136000", "totalAssets": "107477000", "longTermDebt": "641000", "shortTermDebt": "710000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308648210", "totalCurrentAssets": "76407000", "totalShareholderEquity": "73975000", "totalCurrentLiabilities": "29825000", "propertyPlantEquipmentNet": "15455000", "cashAndShortTermInvestments": "30423000" }, "cashflow": { "freeCashFlow": "13074000", "dividendsPaid": "-1546000", "issuanceOfDebt": "1892000", "issuanceOfStock": null, "repaymentOfDebt": "-4779000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-591000", "capitalExpenditures": "-3833000" } }, "revenue": 213821000, "cost_of_revenue": null, "gross_profit": 213821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3467000, "depreciation_amortisation": 7629000, "ebitda": 11734000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1714000, "net_income_continuing_ops": null, "net_income_to_common": 1714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76407000, "net_ppe": 15455000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107477000, "short_term_debt": 710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29825000, "long_term_debt": 641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73975000, "shares_outstanding": 308648210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1546000, "share_repurchases": -591000, "shares_issued": null, "net_debt_issued": -2887000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11734000", "netIncome": "1714000", "grossProfit": "213821000", "totalRevenue": "213821000", "costOfRevenue": null, "interestExpense": "877000", "operatingIncome": "3467000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7629000" }, "balance": { "totalDebt": "5136000", "totalAssets": "107477000", "longTermDebt": "641000", "shortTermDebt": "710000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308648210", "totalCurrentAssets": "76407000", "totalShareholderEquity": "73975000", "totalCurrentLiabilities": "29825000", "propertyPlantEquipmentNet": "15455000", "cashAndShortTermInvestments": "30423000" }, "cashflow": { "freeCashFlow": "13074000", "dividendsPaid": "-1546000", "issuanceOfDebt": "1892000", "issuanceOfStock": null, "repaymentOfDebt": "-4779000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-591000", "capitalExpenditures": "-3833000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "income_statement": { "revenue": 294139000, "cost_of_revenue": null, "gross_profit": 294139000, "ebit": 18328000, "ebitda": 31383000, "pretax_income": null, "tax_provision": null, "net_income": 39643000, "net_income_to_common": 39643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26036000, "total_current_assets": 84524000, "total_assets": 117949000, "short_term_debt": 652000, "long_term_debt": 1351000, "total_debt": 7216000, "total_liabilities": null, "total_equity": 73577000, "shares_outstanding": 306525971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4218000, "free_cash_flow": 12781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 761000, "net_debt_issued": -64879000 }, "complete_fields": { "id": 414688, "ticker_id": 24170, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31383000", "netIncome": "39643000", "grossProfit": "294139000", "totalRevenue": "294139000", "costOfRevenue": null, "interestExpense": "4078000", "operatingIncome": "18328000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9559000" }, "balance": { "totalDebt": "7216000", "totalAssets": "117949000", "longTermDebt": "1351000", "shortTermDebt": "652000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "306525971", "totalCurrentAssets": "84524000", "totalShareholderEquity": "73577000", "totalCurrentLiabilities": "40048000", "propertyPlantEquipmentNet": "16339000", "cashAndShortTermInvestments": "26036000" }, "cashflow": { "freeCashFlow": "12781000", "dividendsPaid": null, "issuanceOfDebt": "4789000", "issuanceOfStock": "761000", "repaymentOfDebt": "-69668000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4218000" } }, "revenue": 294139000, "cost_of_revenue": null, "gross_profit": 294139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18328000, "depreciation_amortisation": 9559000, "ebitda": 31383000, "interest_expense": 4078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39643000, "net_income_continuing_ops": null, "net_income_to_common": 39643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84524000, "net_ppe": 16339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117949000, "short_term_debt": 652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40048000, "long_term_debt": 1351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73577000, "shares_outstanding": 306525971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 761000, "net_debt_issued": -64879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31383000", "netIncome": "39643000", "grossProfit": "294139000", "totalRevenue": "294139000", "costOfRevenue": null, "interestExpense": "4078000", "operatingIncome": "18328000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9559000" }, "balance": { "totalDebt": "7216000", "totalAssets": "117949000", "longTermDebt": "1351000", "shortTermDebt": "652000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "306525971", "totalCurrentAssets": "84524000", "totalShareholderEquity": "73577000", "totalCurrentLiabilities": "40048000", "propertyPlantEquipmentNet": "16339000", "cashAndShortTermInvestments": "26036000" }, "cashflow": { "freeCashFlow": "12781000", "dividendsPaid": null, "issuanceOfDebt": "4789000", "issuanceOfStock": "761000", "repaymentOfDebt": "-69668000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4218000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "income_statement": { "revenue": 514214000, "cost_of_revenue": null, "gross_profit": 514214000, "ebit": -27226000, "ebitda": -34060000, "pretax_income": null, "tax_provision": null, "net_income": -74011000, "net_income_to_common": -74011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12902000, "total_current_assets": 141429000, "total_assets": 226955000, "short_term_debt": 40686000, "long_term_debt": 15423000, "total_debt": 71928000, "total_liabilities": null, "total_equity": 32755000, "shares_outstanding": 300991221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29752000, "free_cash_flow": -30135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23276000, "net_debt_issued": 1799000 }, "complete_fields": { "id": 414689, "ticker_id": 24170, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34060000", "netIncome": "-74011000", "grossProfit": "514214000", "totalRevenue": "514214000", "costOfRevenue": null, "interestExpense": "9903000", "operatingIncome": "-27226000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35772000" }, "balance": { "totalDebt": "71928000", "totalAssets": "226955000", "longTermDebt": "15423000", "shortTermDebt": "40686000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "300991221", "totalCurrentAssets": "141429000", "totalShareholderEquity": "32755000", "totalCurrentLiabilities": "169445000", "propertyPlantEquipmentNet": "71340000", "cashAndShortTermInvestments": "12902000" }, "cashflow": { "freeCashFlow": "-30135000", "dividendsPaid": null, "issuanceOfDebt": "46260000", "issuanceOfStock": "23276000", "repaymentOfDebt": "-44461000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29752000" } }, "revenue": 514214000, "cost_of_revenue": null, "gross_profit": 514214000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27226000, "depreciation_amortisation": 35772000, "ebitda": -34060000, "interest_expense": 9903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74011000, "net_income_continuing_ops": null, "net_income_to_common": -74011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141429000, "net_ppe": 71340000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226955000, "short_term_debt": 40686000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169445000, "long_term_debt": 15423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32755000, "shares_outstanding": 300991221, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23276000, "net_debt_issued": 1799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34060000", "netIncome": "-74011000", "grossProfit": "514214000", "totalRevenue": "514214000", "costOfRevenue": null, "interestExpense": "9903000", "operatingIncome": "-27226000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35772000" }, "balance": { "totalDebt": "71928000", "totalAssets": "226955000", "longTermDebt": "15423000", "shortTermDebt": "40686000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "300991221", "totalCurrentAssets": "141429000", "totalShareholderEquity": "32755000", "totalCurrentLiabilities": "169445000", "propertyPlantEquipmentNet": "71340000", "cashAndShortTermInvestments": "12902000" }, "cashflow": { "freeCashFlow": "-30135000", "dividendsPaid": null, "issuanceOfDebt": "46260000", "issuanceOfStock": "23276000", "repaymentOfDebt": "-44461000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29752000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "income_statement": { "revenue": 452698000, "cost_of_revenue": null, "gross_profit": 452698000, "ebit": -15198000, "ebitda": 17507000, "pretax_income": null, "tax_provision": null, "net_income": -12556000, "net_income_to_common": -12556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5229000, "total_current_assets": 124703000, "total_assets": 299153000, "short_term_debt": 62981000, "long_term_debt": 21027000, "total_debt": 101336000, "total_liabilities": null, "total_equity": 83187000, "shares_outstanding": 130992547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -41641000, "free_cash_flow": -21202000, "dividends_paid": -2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24520000 }, "complete_fields": { "id": 414690, "ticker_id": 24170, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17507000", "netIncome": "-12556000", "grossProfit": "452698000", "totalRevenue": "452698000", "costOfRevenue": null, "interestExpense": "4030000", "operatingIncome": "-15198000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32834000" }, "balance": { "totalDebt": "101336000", "totalAssets": "299153000", "longTermDebt": "21027000", "shortTermDebt": "62981000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130992547", "totalCurrentAssets": "124703000", "totalShareholderEquity": "83187000", "totalCurrentLiabilities": "177373000", "propertyPlantEquipmentNet": "130314000", "cashAndShortTermInvestments": "5229000" }, "cashflow": { "freeCashFlow": "-21202000", "dividendsPaid": "-2246000", "issuanceOfDebt": "41644000", "issuanceOfStock": null, "repaymentOfDebt": "-17124000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-41641000" } }, "revenue": 452698000, "cost_of_revenue": null, "gross_profit": 452698000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15198000, "depreciation_amortisation": 32834000, "ebitda": 17507000, "interest_expense": 4030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12556000, "net_income_continuing_ops": null, "net_income_to_common": -12556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124703000, "net_ppe": 130314000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299153000, "short_term_debt": 62981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177373000, "long_term_debt": 21027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83187000, "shares_outstanding": 130992547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24520000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17507000", "netIncome": "-12556000", "grossProfit": "452698000", "totalRevenue": "452698000", "costOfRevenue": null, "interestExpense": "4030000", "operatingIncome": "-15198000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32834000" }, "balance": { "totalDebt": "101336000", "totalAssets": "299153000", "longTermDebt": "21027000", "shortTermDebt": "62981000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130992547", "totalCurrentAssets": "124703000", "totalShareholderEquity": "83187000", "totalCurrentLiabilities": "177373000", "propertyPlantEquipmentNet": "130314000", "cashAndShortTermInvestments": "5229000" }, "cashflow": { "freeCashFlow": "-21202000", "dividendsPaid": "-2246000", "issuanceOfDebt": "41644000", "issuanceOfStock": null, "repaymentOfDebt": "-17124000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-41641000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -4671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414691, "ticker_id": 24170, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4671000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4671000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30423000, "total_current_assets": 76407000, "total_assets": 107477000, "short_term_debt": 710000, "long_term_debt": 641000, "total_debt": 5136000, "total_liabilities": null, "total_equity": 73975000, "shares_outstanding": 308648210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414686, "ticker_id": 24170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:46:42.954467+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5136000", "totalAssets": "107477000", "longTermDebt": "641000", "shortTermDebt": "710000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308648210", "totalCurrentAssets": "76407000", "totalShareholderEquity": "73975000", "totalCurrentLiabilities": "29825000", "propertyPlantEquipmentNet": "15455000", "cashAndShortTermInvestments": "30423000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76407000, "net_ppe": 15455000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107477000, "short_term_debt": 710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29825000, "long_term_debt": 641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73975000, "shares_outstanding": 308648210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5136000", "totalAssets": "107477000", "longTermDebt": "641000", "shortTermDebt": "710000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308648210", "totalCurrentAssets": "76407000", "totalShareholderEquity": "73975000", "totalCurrentLiabilities": "29825000", "propertyPlantEquipmentNet": "15455000", "cashAndShortTermInvestments": "30423000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }