{ "ticker": { "uuid": "54202012-6873-4b05-94e7-ddf348ff8116", "symbol": "CBRE", "name": "CBRE Group Inc Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/54202012-6873-4b05-94e7-ddf348ff8116/", "api_url": "https://sharemaestro.com/factors/api/tickers/54202012-6873-4b05-94e7-ddf348ff8116/" }, "ticker_metadata": { "id": 648, "uuid": "54202012-6873-4b05-94e7-ddf348ff8116", "symbol": "CBRE", "name": "CBRE Group Inc Class A", "asset_type": "equity", "market_cap": 37391213000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "CBRE Group, Inc. is an American commercial real estate services and investment firm. The abbreviation CBRE stands for Coldwell Banker Richard Ellis. It is the largest commercial real estate services company in the world.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54202012-6873-4b05-94e7-ddf348ff8116", "symbol": "CBRE", "name": "CBRE Group Inc Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/54202012-6873-4b05-94e7-ddf348ff8116/", "api_url": "https://sharemaestro.com/factors/api/tickers/54202012-6873-4b05-94e7-ddf348ff8116/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.13, "quality": 0.21, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 130.93, "market_cap": 38884560805.72, "pe_ratio": 29.6376, "earnings_yield": 0.0337, "ebitda_to_ev": 0.0594, "shareholder_yield": 0, "roe": 0.154, "piotroski_f_score": 5, "momentum_12_1": 0.1381, "volatility_252d": 0.3018 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.462083+00:00", "batch_id": "" }, "size": { "price_close": 130.93, "market_cap": 38884560805.72, "market_cap_usd": 38884560805.72, "enterprise_value": 45173560805.72, "shares_outstanding": 296987404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.6376, "pb_ratio": 4.5639, "ptbv_ratio": null, "ps_ratio": 0.9222, "pcf_ratio": 30.3786, "pfcf_ratio": 23.3822, "ev_ebitda": 16.8432, "ev_ebit": 22.632, "ev_sales": 1.0713, "ev_fcf": 27.1639, "earnings_yield": 0.0337, "fcf_yield": 0.0368, "price_to_sales": 0.9222, "price_to_book": 4.5639, "price_to_cashflow": 30.3786, "ebitda_to_ev": 0.0594, "sales_yield": 0.9334 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3499, "operating_margin": 0.0473, "net_margin": 0.0311, "ebitda_margin": 0.0636, "fcf_margin": 0.0394, "roe": 0.154, "roa": 0.0435, "roic": 0.1066, "roc_greenblatt": null, "asset_turnover": 1.3976, "cash_conversion": 1.2675, "accruals_ratio": 0.0011, "sbc_to_revenue": 0.0041, "piotroski_f_score": 5, "altman_z_score": 3.1989, "earnings_stability_5y": 0.4375, "revenue_stability_5y": 0.2005, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4891, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5012, "net_debt_to_ebitda": 2.3449, "debt_to_assets": 0.2636, "interest_coverage": 10.2887, "current_ratio": 1.0835, "quick_ratio": 1.0835, "net_debt": 6289000000, "local_beta": 0.0012, "volatility_252d": 0.3018, "volatility_60d": 0.7215, "max_drawdown_12m": -0.2713, "risk_adjusted_momentum": 0.4576 }, "growth": { "revenue_growth_1y": 0.1477, "revenue_growth_3y_cagr": 0.0957, "revenue_growth_5y_cagr": 0.1122, "eps_growth_1y": 0.3055, "eps_growth_3y_cagr": -0.0631, "eps_growth_5y_cagr": 0.09, "fcf_growth_1y": -0.1792, "book_value_growth_1y": 0.0811, "revenue_growth": 0.1477, "earnings_growth": 0.3055 }, "momentum": { "price_return_1m": -0.1052, "price_return_3m": -0.0431, "price_return_6m": -0.1861, "price_return_9m": -0.2035, "price_return_12m": 0.0184, "price_return_12m_ex1m": 0.1381, "momentum_6m": -0.1861, "momentum_12m": 0.0184, "momentum_12_1": 0.1381, "distance_from_52w_high": -0.237, "distance_from_52w_low": 0.0471, "relative_strength": -0.0816 }, "raw_ttm": { "revenue_ttm": 42167000000, "gross_profit_ttm": 14755000000, "ebit_ttm": 1996000000, "ebitda_ttm": 2682000000, "net_income_ttm": 1312000000, "eps_diluted_ttm": 4.4177, "operating_cash_flow_ttm": 1280000000, "capital_expenditure_ttm": 383000000, "fcf_ttm": 1663000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194000000, "cash_and_equivalents": 1664000000, "total_current_assets": 12734000000, "total_current_liabilities": 11753000000, "net_ppe": null, "total_assets": 30170000000, "total_debt": 7953000000, "total_equity": 8520000000, "net_working_capital": 2249000000, "book_value_per_share": 28.6881, "retained_earnings": 9678000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1419000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 87, "rank_ev_ebitda": 70, "rank_ev_ebit": 74, "rank_earnings_yield": 70, "rank_fcf_yield": 74, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 27, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 64, "rank_fcf_margin": 82, "rank_piotroski": 56, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 60 }, "composites": { "value_composite": 87, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 18, "yield_composite": 88, "svqf_composite": 85, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1652, "os_score": 0.04, "value_percentile": 0.13, "quality_percentile": 0.21, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 65, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3730, "ticker_id": 648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.462083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.93, "market_cap": 38884560805.72, "market_cap_usd": 38884560805.72, "enterprise_value": 45173560805.72, "shares_outstanding": 296987404, "fx_rate_to_usd": null, "pe_ratio": 29.63762257, "pb_ratio": 4.56391559, "ptbv_ratio": null, "ps_ratio": 0.92215621, "pcf_ratio": 30.37856313, "pfcf_ratio": 23.38217727, "ev_ebitda": 16.84323669, "ev_ebit": 22.63204449, "ev_sales": 1.07130127, "ev_fcf": 27.16389706, "earnings_yield": 0.0337409, "fcf_yield": 0.03681357, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34991818, "operating_margin": 0.04733559, "net_margin": 0.03111438, "ebitda_margin": 0.06360424, "fcf_margin": 0.03943842, "roe": 0.15399061, "roa": 0.04348691, "roic": 0.1065569, "roc_greenblatt": null, "asset_turnover": 1.39764667, "cash_conversion": 1.26753049, "accruals_ratio": 0.00106066, "sbc_to_revenue": 0.0040553, "debt_to_equity": 2.50117371, "net_debt_to_ebitda": 2.34489187, "debt_to_assets": 0.26360623, "interest_coverage": 10.28865979, "current_ratio": 1.08346805, "quick_ratio": 1.08346805, "net_debt": 6289000000, "revenue_growth_1y": 0.14768243, "revenue_growth_3y_cagr": 0.09567521, "revenue_growth_5y_cagr": 0.11221112, "eps_growth_1y": 0.30547264, "eps_growth_3y_cagr": -0.06312909, "eps_growth_5y_cagr": 0.08999467, "fcf_growth_1y": -0.17917078, "book_value_growth_1y": 0.08108117, "piotroski_f_score": 5, "altman_z_score": 3.19890926, "earnings_stability_5y": 0.437473, "revenue_stability_5y": 0.200474, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10524158, "price_return_3m": -0.0431192, "price_return_6m": -0.18606241, "price_return_9m": -0.20349191, "price_return_12m": 0.01835576, "price_return_12m_ex1m": 0.13813487, "distance_from_52w_high": -0.2369602, "distance_from_52w_low": 0.04710493, "relative_strength": -0.08160782, "local_beta": 0.0012, "volatility_252d": 0.301845, "volatility_60d": 0.72148, "max_drawdown_12m": -0.27128621, "revenue_ttm": 42167000000, "gross_profit_ttm": 14755000000, "ebit_ttm": 1996000000, "ebitda_ttm": 2682000000, "net_income_ttm": 1312000000, "eps_diluted_ttm": 4.41769578, "operating_cash_flow_ttm": 1280000000, "capital_expenditure_ttm": 383000000, "fcf_ttm": 1663000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194000000, "cash_and_equivalents": 1664000000, "total_current_assets": 12734000000, "total_current_liabilities": 11753000000, "net_ppe": null, "total_assets": 30170000000, "total_debt": 7953000000, "total_equity": 8520000000, "net_working_capital": 2249000000, "book_value_per_share": 28.68808537, "retained_earnings": 9678000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1419000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 70, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 87, "rank_ev_ebitda": 70, "rank_ev_ebit": 74, "rank_earnings_yield": 70, "rank_fcf_yield": 74, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 27, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 64, "rank_fcf_margin": 82, "rank_piotroski": 56, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 60, "value_composite": 87, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 18, "yield_composite": 88, "svqf_composite": 85, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 65, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.93, "os": 0.04, "value": 0.13, "quality": 0.21, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.6376, "earnings_yield": 0.0337, "shareholder_yield": 0, "roe": 0.154, "momentum_12_1": 0.1381, "complete_fields": { "id": 3730, "ticker_id": 648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.462083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.93, "market_cap": 38884560805.72, "market_cap_usd": 38884560805.72, "enterprise_value": 45173560805.72, "shares_outstanding": 296987404, "fx_rate_to_usd": null, "pe_ratio": 29.63762257, "pb_ratio": 4.56391559, "ptbv_ratio": null, "ps_ratio": 0.92215621, "pcf_ratio": 30.37856313, "pfcf_ratio": 23.38217727, "ev_ebitda": 16.84323669, "ev_ebit": 22.63204449, "ev_sales": 1.07130127, "ev_fcf": 27.16389706, "earnings_yield": 0.0337409, "fcf_yield": 0.03681357, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34991818, "operating_margin": 0.04733559, "net_margin": 0.03111438, "ebitda_margin": 0.06360424, "fcf_margin": 0.03943842, "roe": 0.15399061, "roa": 0.04348691, "roic": 0.1065569, "roc_greenblatt": null, "asset_turnover": 1.39764667, "cash_conversion": 1.26753049, "accruals_ratio": 0.00106066, "sbc_to_revenue": 0.0040553, "debt_to_equity": 2.50117371, "net_debt_to_ebitda": 2.34489187, "debt_to_assets": 0.26360623, "interest_coverage": 10.28865979, "current_ratio": 1.08346805, "quick_ratio": 1.08346805, "net_debt": 6289000000, "revenue_growth_1y": 0.14768243, "revenue_growth_3y_cagr": 0.09567521, "revenue_growth_5y_cagr": 0.11221112, "eps_growth_1y": 0.30547264, "eps_growth_3y_cagr": -0.06312909, "eps_growth_5y_cagr": 0.08999467, "fcf_growth_1y": -0.17917078, "book_value_growth_1y": 0.08108117, "piotroski_f_score": 5, "altman_z_score": 3.19890926, "earnings_stability_5y": 0.437473, "revenue_stability_5y": 0.200474, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10524158, "price_return_3m": -0.0431192, "price_return_6m": -0.18606241, "price_return_9m": -0.20349191, "price_return_12m": 0.01835576, "price_return_12m_ex1m": 0.13813487, "distance_from_52w_high": -0.2369602, "distance_from_52w_low": 0.04710493, "relative_strength": -0.08160782, "local_beta": 0.0012, "volatility_252d": 0.301845, "volatility_60d": 0.72148, "max_drawdown_12m": -0.27128621, "revenue_ttm": 42167000000, "gross_profit_ttm": 14755000000, "ebit_ttm": 1996000000, "ebitda_ttm": 2682000000, "net_income_ttm": 1312000000, "eps_diluted_ttm": 4.41769578, "operating_cash_flow_ttm": 1280000000, "capital_expenditure_ttm": 383000000, "fcf_ttm": 1663000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194000000, "cash_and_equivalents": 1664000000, "total_current_assets": 12734000000, "total_current_liabilities": 11753000000, "net_ppe": null, "total_assets": 30170000000, "total_debt": 7953000000, "total_equity": 8520000000, "net_working_capital": 2249000000, "book_value_per_share": 28.68808537, "retained_earnings": 9678000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1419000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 70, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 87, "rank_ev_ebitda": 70, "rank_ev_ebit": 74, "rank_earnings_yield": 70, "rank_fcf_yield": 74, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 27, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 64, "rank_fcf_margin": 82, "rank_piotroski": 56, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 60, "value_composite": 87, "quality_composite": 79, "momentum_composite": 73, "growth_composite": 18, "yield_composite": 88, "svqf_composite": 85, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 65, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 40550000000, "cost_of_revenue": 34479000000, "gross_profit": 6071000000, "ebit": 1817000000, "ebitda": 2583000000, "pretax_income": 1594000000, "tax_provision": 317000000, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1864000000, "total_current_assets": 13489000000, "total_assets": 30877000000, "short_term_debt": 2820000000, "long_term_debt": 5050000000, "total_debt": 7870000000, "total_liabilities": 21251000000, "total_equity": 8878000000, "shares_outstanding": 300751541, "goodwill_and_intangibles": 10023000000 }, "cash_flow": { "operating_cash_flow": 1559000000, "capital_expenditure": 366000000, "free_cash_flow": 1925000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234304, "ticker_id": 648, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1817000000", "ebitda": "2583000000", "netIncome": "1157000000", "grossProfit": "6071000000", "depreciation": "None", "totalRevenue": "40550000000", "costOfRevenue": "34479000000", "interestIncome": "None", "incomeBeforeTax": "1594000000", "interestExpense": "223000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "4777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "5543000000", "netIncomeFromContinuingOperations": "1277000000" }, "balance": { "goodwill": "7051000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "30877000000", "longTermDebt": "5050000000", "shortTermDebt": "2820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2972000000", "reportedCurrency": "USD", "retainedEarnings": "9916000000", "totalLiabilities": "21251000000", "otherCurrentAssets": "1074000000", "totalCurrentAssets": "13489000000", "currentLongTermDebt": "2536000000", "longTermInvestments": "870000000", "shortTermInvestments": "None", "currentNetReceivables": "10551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17388000000", "currentAccountsPayable": "4838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991000000", "totalShareholderEquity": "8878000000", "capitalLeaseObligations": "2405000000", "otherCurrentLiabilities": "3956000000", "totalCurrentLiabilities": "12320000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "8931000000", "cashAndShortTermInvestments": "1864000000", "commonStockSharesOutstanding": "300751541", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "1864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1559000000", "capitalExpenditures": "366000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796000000", "cashflowFromInvestment": "-1627000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-968000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40550000000, "cost_of_revenue": 34479000000, "gross_profit": 6071000000, "research_and_development": null, "selling_general_admin": 5543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1817000000, "depreciation_amortisation": 766000000, "ebitda": 2583000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1594000000, "tax_provision": 317000000, "effective_tax_rate": null, "net_income": 1157000000, "net_income_continuing_ops": 1277000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1864000000, "short_term_investments": null, "net_receivables": 10551000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13489000000, "net_ppe": null, "goodwill": 7051000000, "intangible_assets": 2972000000, "goodwill_and_intangibles": 10023000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17388000000, "total_assets": 30877000000, "short_term_debt": 2820000000, "accounts_payable": 4838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12320000000, "long_term_debt": 5050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8931000000, "total_liabilities": 21251000000, "total_debt": 7870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9916000000, "total_equity": 8878000000, "shares_outstanding": 300751541, "operating_cash_flow": 1559000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1627000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 796000000, "free_cash_flow": 1925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1817000000", "ebitda": "2583000000", "netIncome": "1157000000", "grossProfit": "6071000000", "depreciation": "None", "totalRevenue": "40550000000", "costOfRevenue": "34479000000", "interestIncome": "None", "incomeBeforeTax": "1594000000", "interestExpense": "223000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "4777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34479000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "5543000000", "netIncomeFromContinuingOperations": "1277000000" }, "balance": { "goodwill": "7051000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "30877000000", "longTermDebt": "5050000000", "shortTermDebt": "2820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2972000000", "reportedCurrency": "USD", "retainedEarnings": "9916000000", "totalLiabilities": "21251000000", "otherCurrentAssets": "1074000000", "totalCurrentAssets": "13489000000", "currentLongTermDebt": "2536000000", "longTermInvestments": "870000000", "shortTermInvestments": "None", "currentNetReceivables": "10551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17388000000", "currentAccountsPayable": "4838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991000000", "totalShareholderEquity": "8878000000", "capitalLeaseObligations": "2405000000", "otherCurrentLiabilities": "3956000000", "totalCurrentLiabilities": "12320000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "8931000000", "cashAndShortTermInvestments": "1864000000", "commonStockSharesOutstanding": "300751541", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "1864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1157000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1559000000", "capitalExpenditures": "366000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796000000", "cashflowFromInvestment": "-1627000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-968000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 35767000000, "cost_of_revenue": 28747000000, "gross_profit": 7020000000, "ebit": 1450000000, "ebitda": 2151000000, "pretax_income": 1218000000, "tax_provision": 182000000, "net_income": 968000000, "net_income_to_common": 968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114000000, "total_current_assets": 9970000000, "total_assets": 24383000000, "short_term_debt": 1142000000, "long_term_debt": 3245000000, "total_debt": 4387000000, "total_liabilities": 15191000000, "total_equity": 8411000000, "shares_outstanding": 308034000, "goodwill_and_intangibles": 7919000000 }, "cash_flow": { "operating_cash_flow": 1799000000, "capital_expenditure": 307000000, "free_cash_flow": 2106000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234309, "ticker_id": 648, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1450000000", "ebitda": "2151000000", "netIncome": "968000000", "grossProfit": "7020000000", "depreciation": "None", "totalRevenue": "35767000000", "costOfRevenue": "28747000000", "interestIncome": "None", "incomeBeforeTax": "1218000000", "interestExpense": "215000000", "operatingIncome": "1413000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "5607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000000", "sellingGeneralAndAdministrative": "4814000000", "netIncomeFromContinuingOperations": "1036000000" }, "balance": { "goodwill": "5621000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24383000000", "longTermDebt": "3245000000", "shortTermDebt": "1142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2298000000", "reportedCurrency": "USD", "retainedEarnings": "9567000000", "totalLiabilities": "15191000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "9970000000", "currentLongTermDebt": "942000000", "longTermInvestments": "1295000000", "shortTermInvestments": "None", "currentNetReceivables": "8096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14413000000", "currentAccountsPayable": "4102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5694000000", "totalShareholderEquity": "8411000000", "capitalLeaseObligations": "1507000000", "otherCurrentLiabilities": "3459000000", "totalCurrentLiabilities": "9287000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "5904000000", "cashAndShortTermInvestments": "1114000000", "commonStockSharesOutstanding": "308034000", "intangibleAssetsExcludingGoodwill": "2298000000", "cashAndCashEquivalentsAtCarryingValue": "1114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1799000000", "capitalExpenditures": "307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-1605000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35767000000, "cost_of_revenue": 28747000000, "gross_profit": 7020000000, "research_and_development": null, "selling_general_admin": 4814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1450000000, "depreciation_amortisation": 701000000, "ebitda": 2151000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1218000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 968000000, "net_income_continuing_ops": 1036000000, "net_income_to_common": 968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114000000, "short_term_investments": null, "net_receivables": 8096000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9970000000, "net_ppe": null, "goodwill": 5621000000, "intangible_assets": 2298000000, "goodwill_and_intangibles": 7919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14413000000, "total_assets": 24383000000, "short_term_debt": 1142000000, "accounts_payable": 4102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9287000000, "long_term_debt": 3245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5904000000, "total_liabilities": 15191000000, "total_debt": 4387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9567000000, "total_equity": 8411000000, "shares_outstanding": 308034000, "operating_cash_flow": 1799000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1605000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000000, "free_cash_flow": 2106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1450000000", "ebitda": "2151000000", "netIncome": "968000000", "grossProfit": "7020000000", "depreciation": "None", "totalRevenue": "35767000000", "costOfRevenue": "28747000000", "interestIncome": "None", "incomeBeforeTax": "1218000000", "interestExpense": "215000000", "operatingIncome": "1413000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "5607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000000", "sellingGeneralAndAdministrative": "4814000000", "netIncomeFromContinuingOperations": "1036000000" }, "balance": { "goodwill": "5621000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24383000000", "longTermDebt": "3245000000", "shortTermDebt": "1142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2298000000", "reportedCurrency": "USD", "retainedEarnings": "9567000000", "totalLiabilities": "15191000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "9970000000", "currentLongTermDebt": "942000000", "longTermInvestments": "1295000000", "shortTermInvestments": "None", "currentNetReceivables": "8096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14413000000", "currentAccountsPayable": "4102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5694000000", "totalShareholderEquity": "8411000000", "capitalLeaseObligations": "1507000000", "otherCurrentLiabilities": "3459000000", "totalCurrentLiabilities": "9287000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "5904000000", "cashAndShortTermInvestments": "1114000000", "commonStockSharesOutstanding": "308034000", "intangibleAssetsExcludingGoodwill": "2298000000", "cashAndCashEquivalentsAtCarryingValue": "1114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1799000000", "capitalExpenditures": "307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-1605000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 31949000000, "cost_of_revenue": 25650000000, "gross_profit": 6299000000, "ebit": 1181000000, "ebitda": 1828000000, "pretax_income": 1277000000, "tax_provision": 250000000, "net_income": 986000000, "net_income_to_common": 986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 9666000000, "total_assets": 22548000000, "short_term_debt": 933000000, "long_term_debt": 2804000000, "total_debt": 3737000000, "total_liabilities": 13481000000, "total_equity": 8267000000, "shares_outstanding": 312550942, "goodwill_and_intangibles": 7210000000 }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": 305000000, "free_cash_flow": 839000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234314, "ticker_id": 648, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1181000000", "ebitda": "1828000000", "netIncome": "986000000", "grossProfit": "6299000000", "depreciation": "None", "totalRevenue": "31949000000", "costOfRevenue": "25650000000", "interestIncome": "None", "incomeBeforeTax": "1277000000", "interestExpense": "149000000", "operatingIncome": "1117000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-127301000", "nonInterestIncome": "None", "operatingExpenses": "5182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "4431000000", "netIncomeFromContinuingOperations": "618264000" }, "balance": { "goodwill": "5129000000", "inventory": "-834000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22548000000", "longTermDebt": "2804000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2081000000", "reportedCurrency": "USD", "retainedEarnings": "9188000000", "totalLiabilities": "13481000000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "9666000000", "currentLongTermDebt": "691000000", "longTermInvestments": "1374000000", "shortTermInvestments": "None", "currentNetReceivables": "7647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12882000000", "currentAccountsPayable": "3562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4826000000", "totalShareholderEquity": "8267000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "3233000000", "totalCurrentLiabilities": "8243000000", "otherNonCurrentLiabilities": "903000000", "totalNonCurrentLiabilities": "5238000000", "cashAndShortTermInvestments": "1265000000", "commonStockSharesOutstanding": "312550942", "intangibleAssetsExcludingGoodwill": "2081000000", "cashAndCashEquivalentsAtCarryingValue": "1265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "986000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "534000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000000", "cashflowFromInvestment": "-729000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31949000000, "cost_of_revenue": 25650000000, "gross_profit": 6299000000, "research_and_development": 0.04, "selling_general_admin": 4431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1181000000, "depreciation_amortisation": 647000000, "ebitda": 1828000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1277000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 986000000, "net_income_continuing_ops": 618264000, "net_income_to_common": 986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265000000, "short_term_investments": null, "net_receivables": 7647000000, "inventory": -834000000, "other_current_assets": null, "total_current_assets": 9666000000, "net_ppe": null, "goodwill": 5129000000, "intangible_assets": 2081000000, "goodwill_and_intangibles": 7210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12882000000, "total_assets": 22548000000, "short_term_debt": 933000000, "accounts_payable": 3562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8243000000, "long_term_debt": 2804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5238000000, "total_liabilities": 13481000000, "total_debt": 3737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9188000000, "total_equity": 8267000000, "shares_outstanding": 312550942, "operating_cash_flow": 534000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000000, "free_cash_flow": 839000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1181000000", "ebitda": "1828000000", "netIncome": "986000000", "grossProfit": "6299000000", "depreciation": "None", "totalRevenue": "31949000000", "costOfRevenue": "25650000000", "interestIncome": "None", "incomeBeforeTax": "1277000000", "interestExpense": "149000000", "operatingIncome": "1117000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-127301000", "nonInterestIncome": "None", "operatingExpenses": "5182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "4431000000", "netIncomeFromContinuingOperations": "618264000" }, "balance": { "goodwill": "5129000000", "inventory": "-834000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22548000000", "longTermDebt": "2804000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2081000000", "reportedCurrency": "USD", "retainedEarnings": "9188000000", "totalLiabilities": "13481000000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "9666000000", "currentLongTermDebt": "691000000", "longTermInvestments": "1374000000", "shortTermInvestments": "None", "currentNetReceivables": "7647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12882000000", "currentAccountsPayable": "3562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4826000000", "totalShareholderEquity": "8267000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "3233000000", "totalCurrentLiabilities": "8243000000", "otherNonCurrentLiabilities": "903000000", "totalNonCurrentLiabilities": "5238000000", "cashAndShortTermInvestments": "1265000000", "commonStockSharesOutstanding": "312550942", "intangibleAssetsExcludingGoodwill": "2081000000", "cashAndCashEquivalentsAtCarryingValue": "1265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "986000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "534000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000000", "cashflowFromInvestment": "-729000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 30828000000, "cost_of_revenue": 24207000000, "gross_profit": 6621000000, "ebit": 1417000000, "ebitda": 2030000000, "pretax_income": 1658000000, "tax_provision": 234000000, "net_income": 1407000000, "net_income_to_common": 1407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 8529000000, "total_assets": 20513000000, "short_term_debt": 1327000000, "long_term_debt": 1556418000, "total_debt": 2883418000, "total_liabilities": 11907000000, "total_equity": 7853000000, "shares_outstanding": 327696115, "goodwill_and_intangibles": 7061000000 }, "cash_flow": { "operating_cash_flow": 1716258000, "capital_expenditure": 260140000, "free_cash_flow": 1976398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234319, "ticker_id": 648, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "2030000000", "netIncome": "1407000000", "grossProfit": "6621000000", "depreciation": "None", "totalRevenue": "30828000000", "costOfRevenue": "24207000000", "interestIncome": "None", "incomeBeforeTax": "1658000000", "interestExpense": "68999000", "operatingIncome": "1512000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-68999000", "nonInterestIncome": "None", "operatingExpenses": "5109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000000", "sellingGeneralAndAdministrative": "4514000000", "netIncomeFromContinuingOperations": "1423960000" }, "balance": { "goodwill": "4868000000", "inventory": "-470450000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20513000000", "longTermDebt": "1556418000", "shortTermDebt": "1327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2193000000", "reportedCurrency": "USD", "retainedEarnings": "8833000000", "totalLiabilities": "11907000000", "otherCurrentAssets": "955000000", "totalCurrentAssets": "8529000000", "currentLongTermDebt": "625840000", "longTermInvestments": "1317705000", "shortTermInvestments": "1317705000", "currentNetReceivables": "6256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11984000000", "currentAccountsPayable": "3079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1960080000", "shortLongTermDebtTotal": "3493000000", "totalShareholderEquity": "7853000000", "capitalLeaseObligations": "1309976000", "otherCurrentLiabilities": "3375547000", "totalCurrentLiabilities": "8242000000", "otherNonCurrentLiabilities": "1499566000", "totalNonCurrentLiabilities": "3665000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "327696115", "intangibleAssetsExcludingGoodwill": "2193000000", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1407370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "94599000", "operatingCashflow": "1716258000", "capitalExpenditures": "260140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768520000", "cashflowFromInvestment": "-917198000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1850318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30828000000, "cost_of_revenue": 24207000000, "gross_profit": 6621000000, "research_and_development": 0.05, "selling_general_admin": 4514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417000000, "depreciation_amortisation": 613000000, "ebitda": 2030000000, "interest_expense": 68999000, "interest_income": null, "other_non_operating": null, "pretax_income": 1658000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 1407000000, "net_income_continuing_ops": 1423960000, "net_income_to_common": 1407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318000000, "short_term_investments": 1317705000, "net_receivables": 6256000000, "inventory": -470450000, "other_current_assets": null, "total_current_assets": 8529000000, "net_ppe": null, "goodwill": 4868000000, "intangible_assets": 2193000000, "goodwill_and_intangibles": 7061000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11984000000, "total_assets": 20513000000, "short_term_debt": 1327000000, "accounts_payable": 3079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8242000000, "long_term_debt": 1556418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3665000000, "total_liabilities": 11907000000, "total_debt": 2883418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8833000000, "total_equity": 7853000000, "shares_outstanding": 327696115, "operating_cash_flow": 1716258000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1768520000, "free_cash_flow": 1976398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "2030000000", "netIncome": "1407000000", "grossProfit": "6621000000", "depreciation": "None", "totalRevenue": "30828000000", "costOfRevenue": "24207000000", "interestIncome": "None", "incomeBeforeTax": "1658000000", "interestExpense": "68999000", "operatingIncome": "1512000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-68999000", "nonInterestIncome": "None", "operatingExpenses": "5109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000000", "sellingGeneralAndAdministrative": "4514000000", "netIncomeFromContinuingOperations": "1423960000" }, "balance": { "goodwill": "4868000000", "inventory": "-470450000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20513000000", "longTermDebt": "1556418000", "shortTermDebt": "1327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2193000000", "reportedCurrency": "USD", "retainedEarnings": "8833000000", "totalLiabilities": "11907000000", "otherCurrentAssets": "955000000", "totalCurrentAssets": "8529000000", "currentLongTermDebt": "625840000", "longTermInvestments": "1317705000", "shortTermInvestments": "1317705000", "currentNetReceivables": "6256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11984000000", "currentAccountsPayable": "3079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1960080000", "shortLongTermDebtTotal": "3493000000", "totalShareholderEquity": "7853000000", "capitalLeaseObligations": "1309976000", "otherCurrentLiabilities": "3375547000", "totalCurrentLiabilities": "8242000000", "otherNonCurrentLiabilities": "1499566000", "totalNonCurrentLiabilities": "3665000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "327696115", "intangibleAssetsExcludingGoodwill": "2193000000", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1407370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "94599000", "operatingCashflow": "1716258000", "capitalExpenditures": "260140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768520000", "cashflowFromInvestment": "-917198000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1850318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 27746000000, "cost_of_revenue": 21580000000, "gross_profit": 6166000000, "ebit": 1566000000, "ebitda": 2092000000, "pretax_income": 2410000000, "tax_provision": 568000000, "net_income": 1837000000, "net_income_to_common": 1837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430951000, "total_current_assets": 10082365000, "total_assets": 22073491000, "short_term_debt": 1542542000, "long_term_debt": 1570791000, "total_debt": 3113333000, "total_liabilities": 12714374000, "total_equity": 8528193000, "shares_outstanding": 339717401, "goodwill_and_intangibles": 7404602000 }, "cash_flow": { "operating_cash_flow": 2440031000, "capital_expenditure": 209851000, "free_cash_flow": 2649882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234324, "ticker_id": 648, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1566000000", "ebitda": "2092000000", "netIncome": "1837000000", "grossProfit": "6166000000", "depreciation": "None", "totalRevenue": "27746000000", "costOfRevenue": "21580000000", "interestIncome": "None", "incomeBeforeTax": "2410000000", "interestExpense": "50352000", "operatingIncome": "1637000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "568000000", "reportedCurrency": "USD", "netInterestIncome": "-50352000", "nonInterestIncome": "None", "operatingExpenses": "4529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "822306000", "costofGoodsAndServicesSold": "21580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "4005100000", "netIncomeFromContinuingOperations": "1841915000" }, "balance": { "goodwill": "4995175000", "inventory": "-262826000", "commonStock": "3329000", "currentDebt": "None", "investments": "None", "totalAssets": "22073491000", "longTermDebt": "1570791000", "shortTermDebt": "1542542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2409427000", "reportedCurrency": "USD", "retainedEarnings": "8366631000", "totalLiabilities": "12714374000", "otherCurrentAssets": "814371000", "totalCurrentAssets": "10082365000", "currentLongTermDebt": "1277451000", "longTermInvestments": "1196088000", "shortTermInvestments": "1196088000", "currentNetReceivables": "6837043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11991126000", "currentAccountsPayable": "2916331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1862469000", "shortLongTermDebtTotal": "4197227000", "totalShareholderEquity": "8528193000", "capitalLeaseObligations": "1348985000", "otherCurrentLiabilities": "3433302000", "totalCurrentLiabilities": "8418869000", "otherNonCurrentLiabilities": "1640820000", "totalNonCurrentLiabilities": "4295505000", "cashAndShortTermInvestments": "2430951000", "commonStockSharesOutstanding": "339717401", "intangibleAssetsExcludingGoodwill": "2409427000", "cashAndCashEquivalentsAtCarryingValue": "2430951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1836574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54658000", "operatingCashflow": "2440031000", "capitalExpenditures": "209851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286383000", "cashflowFromInvestment": "-1560998000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "592650000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27746000000, "cost_of_revenue": 21580000000, "gross_profit": 6166000000, "research_and_development": 0.09, "selling_general_admin": 4005100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1566000000, "depreciation_amortisation": 526000000, "ebitda": 2092000000, "interest_expense": 50352000, "interest_income": null, "other_non_operating": null, "pretax_income": 2410000000, "tax_provision": 568000000, "effective_tax_rate": null, "net_income": 1837000000, "net_income_continuing_ops": 1841915000, "net_income_to_common": 1837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430951000, "short_term_investments": 1196088000, "net_receivables": 6837043000, "inventory": -262826000, "other_current_assets": null, "total_current_assets": 10082365000, "net_ppe": null, "goodwill": 4995175000, "intangible_assets": 2409427000, "goodwill_and_intangibles": 7404602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11991126000, "total_assets": 22073491000, "short_term_debt": 1542542000, "accounts_payable": 2916331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8418869000, "long_term_debt": 1570791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4295505000, "total_liabilities": 12714374000, "total_debt": 3113333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8366631000, "total_equity": 8528193000, "shares_outstanding": 339717401, "operating_cash_flow": 2440031000, "stock_based_compensation": 185000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1560998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286383000, "free_cash_flow": 2649882000, "net_change_in_cash": 592650000 }, "raw_data": { "income": { "ebit": "1566000000", "ebitda": "2092000000", "netIncome": "1837000000", "grossProfit": "6166000000", "depreciation": "None", "totalRevenue": "27746000000", "costOfRevenue": "21580000000", "interestIncome": "None", "incomeBeforeTax": "2410000000", "interestExpense": "50352000", "operatingIncome": "1637000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "568000000", "reportedCurrency": "USD", "netInterestIncome": "-50352000", "nonInterestIncome": "None", "operatingExpenses": "4529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "822306000", "costofGoodsAndServicesSold": "21580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "4005100000", "netIncomeFromContinuingOperations": "1841915000" }, "balance": { "goodwill": "4995175000", "inventory": "-262826000", "commonStock": "3329000", "currentDebt": "None", "investments": "None", "totalAssets": "22073491000", "longTermDebt": "1570791000", "shortTermDebt": "1542542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2409427000", "reportedCurrency": "USD", "retainedEarnings": "8366631000", "totalLiabilities": "12714374000", "otherCurrentAssets": "814371000", "totalCurrentAssets": "10082365000", "currentLongTermDebt": "1277451000", "longTermInvestments": "1196088000", "shortTermInvestments": "1196088000", "currentNetReceivables": "6837043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11991126000", "currentAccountsPayable": "2916331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1862469000", "shortLongTermDebtTotal": "4197227000", "totalShareholderEquity": "8528193000", "capitalLeaseObligations": "1348985000", "otherCurrentLiabilities": "3433302000", "totalCurrentLiabilities": "8418869000", "otherNonCurrentLiabilities": "1640820000", "totalNonCurrentLiabilities": "4295505000", "cashAndShortTermInvestments": "2430951000", "commonStockSharesOutstanding": "339717401", "intangibleAssetsExcludingGoodwill": "2409427000", "cashAndCashEquivalentsAtCarryingValue": "2430951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1836574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54658000", "operatingCashflow": "2440031000", "capitalExpenditures": "209851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286383000", "cashflowFromInvestment": "-1560998000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "592650000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 23826195000, "cost_of_revenue": 19005520000, "gross_profit": 4820675000, "ebit": 1146434000, "ebitda": 1627470000, "pretax_income": 969969000, "tax_provision": 214101000, "net_income": 751989000, "net_income_to_common": 751989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1896188000, "total_current_assets": 8845631000, "total_assets": 18039143000, "short_term_debt": 1599334000, "long_term_debt": 1380202000, "total_debt": 2979536000, "total_liabilities": 10533483000, "total_equity": 7078326000, "shares_outstanding": 338392210, "goodwill_and_intangibles": 5189522000 }, "cash_flow": { "operating_cash_flow": 1919510000, "capital_expenditure": 266575000, "free_cash_flow": 2186085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234329, "ticker_id": 648, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1146434000", "ebitda": "1627470000", "netIncome": "751989000", "grossProfit": "4820675000", "depreciation": "None", "totalRevenue": "23826195000", "costOfRevenue": "19005520000", "interestIncome": "None", "incomeBeforeTax": "969969000", "interestExpense": "67753000", "operatingIncome": "969759000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "214101000", "reportedCurrency": "USD", "netInterestIncome": "-67753000", "nonInterestIncome": "None", "operatingExpenses": "3850916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "67963000", "costofGoodsAndServicesSold": "19005520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481036000", "sellingGeneralAndAdministrative": "3136005000", "netIncomeFromContinuingOperations": "755868000" }, "balance": { "goodwill": "3821609000", "inventory": "-150262000", "commonStock": "3356000", "currentDebt": "None", "investments": "None", "totalAssets": "18039143000", "longTermDebt": "1380202000", "shortTermDebt": "1599334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1367913000", "reportedCurrency": "USD", "retainedEarnings": "6530057000", "totalLiabilities": "10533483000", "otherCurrentAssets": "731372000", "totalCurrentAssets": "8845631000", "currentLongTermDebt": "1383964000", "longTermInvestments": "773550000", "shortTermInvestments": "452365000", "currentNetReceivables": "6218071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9193512000", "currentAccountsPayable": "2692939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815009000", "shortLongTermDebtTotal": "4096331000", "totalShareholderEquity": "7078326000", "capitalLeaseObligations": "1325321000", "otherCurrentLiabilities": "2631773000", "totalCurrentLiabilities": "7143983000", "otherNonCurrentLiabilities": "1884813000", "totalNonCurrentLiabilities": "3389500000", "cashAndShortTermInvestments": "1896188000", "commonStockSharesOutstanding": "338392210", "intangibleAssetsExcludingGoodwill": "1367913000", "cashAndCashEquivalentsAtCarryingValue": "1896188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-105619000", "operatingCashflow": "1919510000", "capitalExpenditures": "266575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1021090000", "cashflowFromInvestment": "-34482000", "stockBasedCompensation": "60391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "863938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23826195000, "cost_of_revenue": 19005520000, "gross_profit": 4820675000, "research_and_development": 0.04, "selling_general_admin": 3136005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146434000, "depreciation_amortisation": 481036000, "ebitda": 1627470000, "interest_expense": 67753000, "interest_income": null, "other_non_operating": null, "pretax_income": 969969000, "tax_provision": 214101000, "effective_tax_rate": null, "net_income": 751989000, "net_income_continuing_ops": 755868000, "net_income_to_common": 751989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1896188000, "short_term_investments": 452365000, "net_receivables": 6218071000, "inventory": -150262000, "other_current_assets": null, "total_current_assets": 8845631000, "net_ppe": null, "goodwill": 3821609000, "intangible_assets": 1367913000, "goodwill_and_intangibles": 5189522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9193512000, "total_assets": 18039143000, "short_term_debt": 1599334000, "accounts_payable": 2692939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7143983000, "long_term_debt": 1380202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3389500000, "total_liabilities": 10533483000, "total_debt": 2979536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6530057000, "total_equity": 7078326000, "shares_outstanding": 338392210, "operating_cash_flow": 1919510000, "stock_based_compensation": 60391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1021090000, "free_cash_flow": 2186085000, "net_change_in_cash": 863938000 }, "raw_data": { "income": { "ebit": "1146434000", "ebitda": "1627470000", "netIncome": "751989000", "grossProfit": "4820675000", "depreciation": "None", "totalRevenue": "23826195000", "costOfRevenue": "19005520000", "interestIncome": "None", "incomeBeforeTax": "969969000", "interestExpense": "67753000", "operatingIncome": "969759000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "214101000", "reportedCurrency": "USD", "netInterestIncome": "-67753000", "nonInterestIncome": "None", "operatingExpenses": "3850916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "67963000", "costofGoodsAndServicesSold": "19005520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481036000", "sellingGeneralAndAdministrative": "3136005000", "netIncomeFromContinuingOperations": "755868000" }, "balance": { "goodwill": "3821609000", "inventory": "-150262000", "commonStock": "3356000", "currentDebt": "None", "investments": "None", "totalAssets": "18039143000", "longTermDebt": "1380202000", "shortTermDebt": "1599334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1367913000", "reportedCurrency": "USD", "retainedEarnings": "6530057000", "totalLiabilities": "10533483000", "otherCurrentAssets": "731372000", "totalCurrentAssets": "8845631000", "currentLongTermDebt": "1383964000", "longTermInvestments": "773550000", "shortTermInvestments": "452365000", "currentNetReceivables": "6218071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9193512000", "currentAccountsPayable": "2692939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815009000", "shortLongTermDebtTotal": "4096331000", "totalShareholderEquity": "7078326000", "capitalLeaseObligations": "1325321000", "otherCurrentLiabilities": "2631773000", "totalCurrentLiabilities": "7143983000", "otherNonCurrentLiabilities": "1884813000", "totalNonCurrentLiabilities": "3389500000", "cashAndShortTermInvestments": "1896188000", "commonStockSharesOutstanding": "338392210", "intangibleAssetsExcludingGoodwill": "1367913000", "cashAndCashEquivalentsAtCarryingValue": "1896188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-105619000", "operatingCashflow": "1919510000", "capitalExpenditures": "266575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1021090000", "cashflowFromInvestment": "-34482000", "stockBasedCompensation": "60391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "863938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 23894091000, "cost_of_revenue": 18689013000, "gross_profit": 5205078000, "ebit": 1329845000, "ebitda": 1769069000, "pretax_income": 1361345000, "tax_provision": 69895000, "net_income": 1282357000, "net_income_to_common": 1282357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 971781000, "total_current_assets": 7534464000, "total_assets": 16197196000, "short_term_debt": 1152186000, "long_term_debt": 1761245000, "total_debt": 2913431000, "total_liabilities": 9924084000, "total_equity": 6232693000, "shares_outstanding": 340522871, "goodwill_and_intangibles": 5133039000 }, "cash_flow": { "operating_cash_flow": 1256669000, "capital_expenditure": 293514000, "free_cash_flow": 1550183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234334, "ticker_id": 648, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1329845000", "ebitda": "1769069000", "netIncome": "1282357000", "grossProfit": "5205078000", "depreciation": "None", "totalRevenue": "23894091000", "costOfRevenue": "18689013000", "interestIncome": "75171000", "incomeBeforeTax": "1361345000", "interestExpense": "85754000", "operatingIncome": "1259875000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "69895000", "reportedCurrency": "USD", "netInterestIncome": "-85754000", "nonInterestIncome": "None", "operatingExpenses": "3945203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "187224000", "costofGoodsAndServicesSold": "18689013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439224000", "sellingGeneralAndAdministrative": "3359909000", "netIncomeFromContinuingOperations": "1291450000" }, "balance": { "goodwill": "3753493000", "inventory": "-154355000", "commonStock": "3348000", "currentDebt": "None", "investments": "None", "totalAssets": "16197196000", "longTermDebt": "1761245000", "shortTermDebt": "1152186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1379546000", "reportedCurrency": "USD", "retainedEarnings": "5793149000", "totalLiabilities": "9924084000", "otherCurrentAssets": "681024000", "totalCurrentAssets": "7534464000", "currentLongTermDebt": "983523000", "longTermInvestments": "751355000", "shortTermInvestments": "None", "currentNetReceivables": "5881659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662732000", "currentAccountsPayable": "2436084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836206000", "shortLongTermDebtTotal": "3971189000", "totalShareholderEquity": "6232693000", "capitalLeaseObligations": "1226421000", "otherCurrentLiabilities": "2709303000", "totalCurrentLiabilities": "6436451000", "otherNonCurrentLiabilities": "1691795000", "totalNonCurrentLiabilities": "3487633000", "cashAndShortTermInvestments": "971781000", "commonStockSharesOutstanding": "340522871", "intangibleAssetsExcludingGoodwill": "1379546000", "cashAndCashEquivalentsAtCarryingValue": "971781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1282357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "34776000", "operatingCashflow": "1256669000", "capitalExpenditures": "293514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318561000", "cashflowFromInvestment": "-707701000", "stockBasedCompensation": "127738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23894091000, "cost_of_revenue": 18689013000, "gross_profit": 5205078000, "research_and_development": 0.06, "selling_general_admin": 3359909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1329845000, "depreciation_amortisation": 439224000, "ebitda": 1769069000, "interest_expense": 85754000, "interest_income": null, "other_non_operating": null, "pretax_income": 1361345000, "tax_provision": 69895000, "effective_tax_rate": null, "net_income": 1282357000, "net_income_continuing_ops": 1291450000, "net_income_to_common": 1282357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 971781000, "short_term_investments": null, "net_receivables": 5881659000, "inventory": -154355000, "other_current_assets": null, "total_current_assets": 7534464000, "net_ppe": null, "goodwill": 3753493000, "intangible_assets": 1379546000, "goodwill_and_intangibles": 5133039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8662732000, "total_assets": 16197196000, "short_term_debt": 1152186000, "accounts_payable": 2436084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6436451000, "long_term_debt": 1761245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3487633000, "total_liabilities": 9924084000, "total_debt": 2913431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5793149000, "total_equity": 6232693000, "shares_outstanding": 340522871, "operating_cash_flow": 1256669000, "stock_based_compensation": 127738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -707701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318561000, "free_cash_flow": 1550183000, "net_change_in_cash": 230407000 }, "raw_data": { "income": { "ebit": "1329845000", "ebitda": "1769069000", "netIncome": "1282357000", "grossProfit": "5205078000", "depreciation": "None", "totalRevenue": "23894091000", "costOfRevenue": "18689013000", "interestIncome": "75171000", "incomeBeforeTax": "1361345000", "interestExpense": "85754000", "operatingIncome": "1259875000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "69895000", "reportedCurrency": "USD", "netInterestIncome": "-85754000", "nonInterestIncome": "None", "operatingExpenses": "3945203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "187224000", "costofGoodsAndServicesSold": "18689013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439224000", "sellingGeneralAndAdministrative": "3359909000", "netIncomeFromContinuingOperations": "1291450000" }, "balance": { "goodwill": "3753493000", "inventory": "-154355000", "commonStock": "3348000", "currentDebt": "None", "investments": "None", "totalAssets": "16197196000", "longTermDebt": "1761245000", "shortTermDebt": "1152186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1379546000", "reportedCurrency": "USD", "retainedEarnings": "5793149000", "totalLiabilities": "9924084000", "otherCurrentAssets": "681024000", "totalCurrentAssets": "7534464000", "currentLongTermDebt": "983523000", "longTermInvestments": "751355000", "shortTermInvestments": "None", "currentNetReceivables": "5881659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8662732000", "currentAccountsPayable": "2436084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836206000", "shortLongTermDebtTotal": "3971189000", "totalShareholderEquity": "6232693000", "capitalLeaseObligations": "1226421000", "otherCurrentLiabilities": "2709303000", "totalCurrentLiabilities": "6436451000", "otherNonCurrentLiabilities": "1691795000", "totalNonCurrentLiabilities": "3487633000", "cashAndShortTermInvestments": "971781000", "commonStockSharesOutstanding": "340522871", "intangibleAssetsExcludingGoodwill": "1379546000", "cashAndCashEquivalentsAtCarryingValue": "971781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1282357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "34776000", "operatingCashflow": "1256669000", "capitalExpenditures": "293514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318561000", "cashflowFromInvestment": "-707701000", "stockBasedCompensation": "127738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 21340088000, "cost_of_revenue": 16449212000, "gross_profit": 4890876000, "ebit": 1082239000, "ebitda": 1534227000, "pretax_income": 1379006000, "tax_provision": 313058000, "net_income": 1063219000, "net_income_to_common": 1063219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777219000, "total_current_assets": 6754210000, "total_assets": 13456793000, "short_term_debt": 1331907000, "long_term_debt": 1767260000, "total_debt": 3099167000, "total_liabilities": 8446891000, "total_equity": 4938797000, "shares_outstanding": 343122741, "goodwill_and_intangibles": 5093617000 }, "cash_flow": { "operating_cash_flow": 1190870000, "capital_expenditure": 227803000, "free_cash_flow": 1418673000, "dividends_paid": 13413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234339, "ticker_id": 648, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1082239000", "ebitda": "1534227000", "netIncome": "1063219000", "grossProfit": "4890876000", "depreciation": "None", "totalRevenue": "21340088000", "costOfRevenue": "16449212000", "interestIncome": "8585000", "incomeBeforeTax": "1379006000", "interestExpense": "107270000", "operatingIncome": "1087989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "313058000", "reportedCurrency": "USD", "netInterestIncome": "-98685000", "nonInterestIncome": "None", "operatingExpenses": "3802887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "398287000", "costofGoodsAndServicesSold": "16449212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451988000", "sellingGeneralAndAdministrative": "3281849000", "netIncomeFromContinuingOperations": "1065948000" }, "balance": { "goodwill": "3652309000", "inventory": "-158886000", "commonStock": "3369000", "currentDebt": "None", "investments": "None", "totalAssets": "13456793000", "longTermDebt": "1767260000", "shortTermDebt": "1331907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1441308000", "reportedCurrency": "USD", "retainedEarnings": "4504684000", "totalLiabilities": "8446891000", "otherCurrentAssets": "587228000", "totalCurrentAssets": "6754210000", "currentLongTermDebt": "1331907000", "longTermInvestments": "216174000", "shortTermInvestments": "None", "currentNetReceivables": "5389763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702583000", "currentAccountsPayable": "1919827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721692000", "shortLongTermDebtTotal": "3099167000", "totalShareholderEquity": "4938797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2401319000", "totalCurrentLiabilities": "5803380000", "otherNonCurrentLiabilities": "768826000", "totalNonCurrentLiabilities": "2643511000", "cashAndShortTermInvestments": "777219000", "commonStockSharesOutstanding": "343122741", "intangibleAssetsExcludingGoodwill": "1441308000", "cashAndCashEquivalentsAtCarryingValue": "777219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063219000", "profitLoss": "None", "dividendPayout": "13413000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4586000", "operatingCashflow": "1190870000", "capitalExpenditures": "227803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529866999", "cashflowFromInvestment": "-597038000", "stockBasedCompensation": "128171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21340088000, "cost_of_revenue": 16449212000, "gross_profit": 4890876000, "research_and_development": 0.06, "selling_general_admin": 3281849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1082239000, "depreciation_amortisation": 451988000, "ebitda": 1534227000, "interest_expense": 107270000, "interest_income": null, "other_non_operating": null, "pretax_income": 1379006000, "tax_provision": 313058000, "effective_tax_rate": null, "net_income": 1063219000, "net_income_continuing_ops": 1065948000, "net_income_to_common": 1063219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777219000, "short_term_investments": null, "net_receivables": 5389763000, "inventory": -158886000, "other_current_assets": null, "total_current_assets": 6754210000, "net_ppe": null, "goodwill": 3652309000, "intangible_assets": 1441308000, "goodwill_and_intangibles": 5093617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6702583000, "total_assets": 13456793000, "short_term_debt": 1331907000, "accounts_payable": 1919827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5803380000, "long_term_debt": 1767260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2643511000, "total_liabilities": 8446891000, "total_debt": 3099167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4504684000, "total_equity": 4938797000, "shares_outstanding": 343122741, "operating_cash_flow": 1190870000, "stock_based_compensation": 128171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -597038000, "dividends_paid": 13413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529866999, "free_cash_flow": 1418673000, "net_change_in_cash": 63965000 }, "raw_data": { "income": { "ebit": "1082239000", "ebitda": "1534227000", "netIncome": "1063219000", "grossProfit": "4890876000", "depreciation": "None", "totalRevenue": "21340088000", "costOfRevenue": "16449212000", "interestIncome": "8585000", "incomeBeforeTax": "1379006000", "interestExpense": "107270000", "operatingIncome": "1087989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "313058000", "reportedCurrency": "USD", "netInterestIncome": "-98685000", "nonInterestIncome": "None", "operatingExpenses": "3802887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "398287000", "costofGoodsAndServicesSold": "16449212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451988000", "sellingGeneralAndAdministrative": "3281849000", "netIncomeFromContinuingOperations": "1065948000" }, "balance": { "goodwill": "3652309000", "inventory": "-158886000", "commonStock": "3369000", "currentDebt": "None", "investments": "None", "totalAssets": "13456793000", "longTermDebt": "1767260000", "shortTermDebt": "1331907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1441308000", "reportedCurrency": "USD", "retainedEarnings": "4504684000", "totalLiabilities": "8446891000", "otherCurrentAssets": "587228000", "totalCurrentAssets": "6754210000", "currentLongTermDebt": "1331907000", "longTermInvestments": "216174000", "shortTermInvestments": "None", "currentNetReceivables": "5389763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702583000", "currentAccountsPayable": "1919827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721692000", "shortLongTermDebtTotal": "3099167000", "totalShareholderEquity": "4938797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2401319000", "totalCurrentLiabilities": "5803380000", "otherNonCurrentLiabilities": "768826000", "totalNonCurrentLiabilities": "2643511000", "cashAndShortTermInvestments": "777219000", "commonStockSharesOutstanding": "343122741", "intangibleAssetsExcludingGoodwill": "1441308000", "cashAndCashEquivalentsAtCarryingValue": "777219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063219000", "profitLoss": "None", "dividendPayout": "13413000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4586000", "operatingCashflow": "1190870000", "capitalExpenditures": "227803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529866999", "cashflowFromInvestment": "-597038000", "stockBasedCompensation": "128171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 10527000000, "cost_of_revenue": 8675000000, "gross_profit": 1852000000, "ebit": 513000000, "ebitda": 695000000, "pretax_income": 454000000, "tax_provision": 112000000, "net_income": 318000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1664000000, "total_current_assets": 12734000000, "total_assets": 30170000000, "short_term_debt": 2932000000, "long_term_debt": 5021000000, "total_debt": 7953000000, "total_liabilities": 21310000000, "total_equity": 8520000000, "shares_outstanding": 296987404, "goodwill_and_intangibles": 9939000000 }, "cash_flow": { "operating_cash_flow": -825000000, "capital_expenditure": 81000000, "free_cash_flow": -744000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234302, "ticker_id": 648, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513000000", "ebitda": "695000000", "netIncome": "318000000", "grossProfit": "1852000000", "depreciation": "None", "totalRevenue": "10527000000", "costOfRevenue": "8675000000", "interestIncome": "None", "incomeBeforeTax": "454000000", "interestExpense": "59000000", "operatingIncome": "511000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1460000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "7024000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "30170000000", "longTermDebt": "5021000000", "shortTermDebt": "2932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2915000000", "reportedCurrency": "USD", "retainedEarnings": "9678000000", "totalLiabilities": "21310000000", "otherCurrentAssets": "2666000000", "totalCurrentAssets": "12734000000", "currentLongTermDebt": "2932000000", "longTermInvestments": "844000000", "shortTermInvestments": "None", "currentNetReceivables": "8404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17436000000", "currentAccountsPayable": "4725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7953000000", "totalShareholderEquity": "8520000000", "capitalLeaseObligations": "2405000000", "otherCurrentLiabilities": "3354000000", "totalCurrentLiabilities": "11753000000", "otherNonCurrentLiabilities": "1542000000", "totalNonCurrentLiabilities": "9110000000", "cashAndShortTermInvestments": "1664000000", "commonStockSharesOutstanding": "296987404", "intangibleAssetsExcludingGoodwill": "2915000000", "cashAndCashEquivalentsAtCarryingValue": "1664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-825000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545000000", "cashflowFromInvestment": "64000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10527000000, "cost_of_revenue": 8675000000, "gross_profit": 1852000000, "research_and_development": null, "selling_general_admin": 1460000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 182000000, "ebitda": 695000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 454000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 318000000, "net_income_continuing_ops": 342000000, "net_income_to_common": 318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1664000000, "short_term_investments": null, "net_receivables": 8404000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12734000000, "net_ppe": null, "goodwill": 7024000000, "intangible_assets": 2915000000, "goodwill_and_intangibles": 9939000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17436000000, "total_assets": 30170000000, "short_term_debt": 2932000000, "accounts_payable": 4725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11753000000, "long_term_debt": 5021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9110000000, "total_liabilities": 21310000000, "total_debt": 7953000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9678000000, "total_equity": 8520000000, "shares_outstanding": 296987404, "operating_cash_flow": -825000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545000000, "free_cash_flow": -744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513000000", "ebitda": "695000000", "netIncome": "318000000", "grossProfit": "1852000000", "depreciation": "None", "totalRevenue": "10527000000", "costOfRevenue": "8675000000", "interestIncome": "None", "incomeBeforeTax": "454000000", "interestExpense": "59000000", "operatingIncome": "511000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1460000000", "netIncomeFromContinuingOperations": "342000000" }, "balance": { "goodwill": "7024000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "30170000000", "longTermDebt": "5021000000", "shortTermDebt": "2932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2915000000", "reportedCurrency": "USD", "retainedEarnings": "9678000000", "totalLiabilities": "21310000000", "otherCurrentAssets": "2666000000", "totalCurrentAssets": "12734000000", "currentLongTermDebt": "2932000000", "longTermInvestments": "844000000", "shortTermInvestments": "None", "currentNetReceivables": "8404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17436000000", "currentAccountsPayable": "4725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7953000000", "totalShareholderEquity": "8520000000", "capitalLeaseObligations": "2405000000", "otherCurrentLiabilities": "3354000000", "totalCurrentLiabilities": "11753000000", "otherNonCurrentLiabilities": "1542000000", "totalNonCurrentLiabilities": "9110000000", "cashAndShortTermInvestments": "1664000000", "commonStockSharesOutstanding": "296987404", "intangibleAssetsExcludingGoodwill": "2915000000", "cashAndCashEquivalentsAtCarryingValue": "1664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-825000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545000000", "cashflowFromInvestment": "64000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 11629000000, "cost_of_revenue": 9851000000, "gross_profit": 1778000000, "ebit": 591000000, "ebitda": 780000000, "pretax_income": 564000000, "tax_provision": 114000000, "net_income": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1864000000, "total_current_assets": 13489000000, "total_assets": 30877000000, "short_term_debt": 2820000000, "long_term_debt": 5050000000, "total_debt": 7870000000, "total_liabilities": 21251000000, "total_equity": 8878000000, "shares_outstanding": 299868912, "goodwill_and_intangibles": 10023000000 }, "cash_flow": { "operating_cash_flow": 1221000000, "capital_expenditure": 144000000, "free_cash_flow": 1365000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234303, "ticker_id": 648, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "591000000", "ebitda": "780000000", "netIncome": "416000000", "grossProfit": "1778000000", "depreciation": "None", "totalRevenue": "11629000000", "costOfRevenue": "9851000000", "interestIncome": "None", "incomeBeforeTax": "564000000", "interestExpense": "27000000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1747000000", "netIncomeFromContinuingOperations": "450000000" }, "balance": { "goodwill": "7051000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "30877000000", "longTermDebt": "5050000000", "shortTermDebt": "2820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2972000000", "reportedCurrency": "USD", "retainedEarnings": "9916000000", "totalLiabilities": "21251000000", "otherCurrentAssets": "1074000000", "totalCurrentAssets": "13489000000", "currentLongTermDebt": "2536000000", "longTermInvestments": "870000000", "shortTermInvestments": "None", "currentNetReceivables": "10551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17388000000", "currentAccountsPayable": "4838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991000000", "totalShareholderEquity": "8878000000", "capitalLeaseObligations": "2405000000", "otherCurrentLiabilities": "3956000000", "totalCurrentLiabilities": "12320000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "8931000000", "cashAndShortTermInvestments": "1864000000", "commonStockSharesOutstanding": "299868912", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "1864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1221000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-963000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11629000000, "cost_of_revenue": 9851000000, "gross_profit": 1778000000, "research_and_development": null, "selling_general_admin": 1747000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591000000, "depreciation_amortisation": 189000000, "ebitda": 780000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 564000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 416000000, "net_income_continuing_ops": 450000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1864000000, "short_term_investments": null, "net_receivables": 10551000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13489000000, "net_ppe": null, "goodwill": 7051000000, "intangible_assets": 2972000000, "goodwill_and_intangibles": 10023000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17388000000, "total_assets": 30877000000, "short_term_debt": 2820000000, "accounts_payable": 4838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12320000000, "long_term_debt": 5050000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8931000000, "total_liabilities": 21251000000, "total_debt": 7870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9916000000, "total_equity": 8878000000, "shares_outstanding": 299868912, "operating_cash_flow": 1221000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -963000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 1365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "591000000", "ebitda": "780000000", "netIncome": "416000000", "grossProfit": "1778000000", "depreciation": "None", "totalRevenue": "11629000000", "costOfRevenue": "9851000000", "interestIncome": "None", "incomeBeforeTax": "564000000", "interestExpense": "27000000", "operatingIncome": "218000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1747000000", "netIncomeFromContinuingOperations": "450000000" }, "balance": { "goodwill": "7051000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "30877000000", "longTermDebt": "5050000000", "shortTermDebt": "2820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2972000000", "reportedCurrency": "USD", "retainedEarnings": "9916000000", "totalLiabilities": "21251000000", "otherCurrentAssets": "1074000000", "totalCurrentAssets": "13489000000", "currentLongTermDebt": "2536000000", "longTermInvestments": "870000000", "shortTermInvestments": "None", "currentNetReceivables": "10551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17388000000", "currentAccountsPayable": "4838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991000000", "totalShareholderEquity": "8878000000", "capitalLeaseObligations": "2405000000", "otherCurrentLiabilities": "3956000000", "totalCurrentLiabilities": "12320000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "8931000000", "cashAndShortTermInvestments": "1864000000", "commonStockSharesOutstanding": "299868912", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "1864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1221000000", "capitalExpenditures": "144000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-963000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 10258000000, "cost_of_revenue": 8268000000, "gross_profit": 1990000000, "ebit": 537000000, "ebitda": 670000000, "pretax_income": 487000000, "tax_provision": 91000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669000000, "total_current_assets": 12573000000, "total_assets": 28566000000, "short_term_debt": 1644000000, "long_term_debt": 4321000000, "total_debt": 5965000000, "total_liabilities": 19273000000, "total_equity": 8535000000, "shares_outstanding": 300257330, "goodwill_and_intangibles": 8830000000 }, "cash_flow": { "operating_cash_flow": 827000000, "capital_expenditure": 84000000, "free_cash_flow": 911000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234305, "ticker_id": 648, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537000000", "ebitda": "670000000", "netIncome": "363000000", "grossProfit": "1990000000", "depreciation": "None", "totalRevenue": "10258000000", "costOfRevenue": "8268000000", "interestIncome": "None", "incomeBeforeTax": "487000000", "interestExpense": "50000000", "operatingIncome": "481000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "1328000000", "netIncomeFromContinuingOperations": "396000000" }, "balance": { "goodwill": "6400000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "28566000000", "longTermDebt": "4321000000", "shortTermDebt": "1644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2430000000", "reportedCurrency": "USD", "retainedEarnings": "9768000000", "totalLiabilities": "19273000000", "otherCurrentAssets": "1080000000", "totalCurrentAssets": "12573000000", "currentLongTermDebt": "2785000000", "longTermInvestments": "870000000", "shortTermInvestments": "None", "currentNetReceivables": "9824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15993000000", "currentAccountsPayable": "4438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8063000000", "totalShareholderEquity": "8535000000", "capitalLeaseObligations": "2375000000", "otherCurrentLiabilities": "4970000000", "totalCurrentLiabilities": "11152000000", "otherNonCurrentLiabilities": "1279000000", "totalNonCurrentLiabilities": "8121000000", "cashAndShortTermInvestments": "1669000000", "commonStockSharesOutstanding": "300257330", "intangibleAssetsExcludingGoodwill": "2430000000", "cashAndCashEquivalentsAtCarryingValue": "1669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344000000", "cashflowFromInvestment": "-197000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10258000000, "cost_of_revenue": 8268000000, "gross_profit": 1990000000, "research_and_development": null, "selling_general_admin": 1328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537000000, "depreciation_amortisation": 133000000, "ebitda": 670000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 487000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": 396000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669000000, "short_term_investments": null, "net_receivables": 9824000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12573000000, "net_ppe": null, "goodwill": 6400000000, "intangible_assets": 2430000000, "goodwill_and_intangibles": 8830000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15993000000, "total_assets": 28566000000, "short_term_debt": 1644000000, "accounts_payable": 4438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11152000000, "long_term_debt": 4321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8121000000, "total_liabilities": 19273000000, "total_debt": 5965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9768000000, "total_equity": 8535000000, "shares_outstanding": 300257330, "operating_cash_flow": 827000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1344000000, "free_cash_flow": 911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "537000000", "ebitda": "670000000", "netIncome": "363000000", "grossProfit": "1990000000", "depreciation": "None", "totalRevenue": "10258000000", "costOfRevenue": "8268000000", "interestIncome": "None", "incomeBeforeTax": "487000000", "interestExpense": "50000000", "operatingIncome": "481000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "1328000000", "netIncomeFromContinuingOperations": "396000000" }, "balance": { "goodwill": "6400000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "28566000000", "longTermDebt": "4321000000", "shortTermDebt": "1644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2430000000", "reportedCurrency": "USD", "retainedEarnings": "9768000000", "totalLiabilities": "19273000000", "otherCurrentAssets": "1080000000", "totalCurrentAssets": "12573000000", "currentLongTermDebt": "2785000000", "longTermInvestments": "870000000", "shortTermInvestments": "None", "currentNetReceivables": "9824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15993000000", "currentAccountsPayable": "4438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8063000000", "totalShareholderEquity": "8535000000", "capitalLeaseObligations": "2375000000", "otherCurrentLiabilities": "4970000000", "totalCurrentLiabilities": "11152000000", "otherNonCurrentLiabilities": "1279000000", "totalNonCurrentLiabilities": "8121000000", "cashAndShortTermInvestments": "1669000000", "commonStockSharesOutstanding": "300257330", "intangibleAssetsExcludingGoodwill": "2430000000", "cashAndCashEquivalentsAtCarryingValue": "1669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344000000", "cashflowFromInvestment": "-197000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 9753000000, "cost_of_revenue": 618000000, "gross_profit": 9135000000, "ebit": 355000000, "ebitda": 537000000, "pretax_income": 300000000, "tax_provision": 61000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395000000, "total_current_assets": 11960000000, "total_assets": 27693000000, "short_term_debt": 3147000000, "long_term_debt": 4340000000, "total_debt": 7487000000, "total_liabilities": 18700000000, "total_equity": 8253000000, "shares_outstanding": 302915000, "goodwill_and_intangibles": 8895000000 }, "cash_flow": { "operating_cash_flow": 57000000, "capital_expenditure": 74000000, "free_cash_flow": 131000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234306, "ticker_id": 648, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355000000", "ebitda": "537000000", "netIncome": "215000000", "grossProfit": "9135000000", "depreciation": "None", "totalRevenue": "9753000000", "costOfRevenue": "618000000", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "58000000", "operatingIncome": "374000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "8781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1275000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "6410000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "27693000000", "longTermDebt": "4340000000", "shortTermDebt": "3147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2485000000", "reportedCurrency": "USD", "retainedEarnings": "9393000000", "totalLiabilities": "18700000000", "otherCurrentAssets": "1110000000", "totalCurrentAssets": "11960000000", "currentLongTermDebt": "2865000000", "longTermInvestments": "858000000", "shortTermInvestments": "None", "currentNetReceivables": "9455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15733000000", "currentAccountsPayable": "4112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9540000000", "totalShareholderEquity": "8253000000", "capitalLeaseObligations": "2335000000", "otherCurrentLiabilities": "2799000000", "totalCurrentLiabilities": "10623000000", "otherNonCurrentLiabilities": "1251000000", "totalNonCurrentLiabilities": "8077000000", "cashAndShortTermInvestments": "1395000000", "commonStockSharesOutstanding": "302915000", "intangibleAssetsExcludingGoodwill": "2485000000", "cashAndCashEquivalentsAtCarryingValue": "1395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9753000000, "cost_of_revenue": 618000000, "gross_profit": 9135000000, "research_and_development": null, "selling_general_admin": 1275000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355000000, "depreciation_amortisation": 182000000, "ebitda": 537000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 239000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395000000, "short_term_investments": null, "net_receivables": 9455000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11960000000, "net_ppe": null, "goodwill": 6410000000, "intangible_assets": 2485000000, "goodwill_and_intangibles": 8895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15733000000, "total_assets": 27693000000, "short_term_debt": 3147000000, "accounts_payable": 4112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10623000000, "long_term_debt": 4340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8077000000, "total_liabilities": 18700000000, "total_debt": 7487000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9393000000, "total_equity": 8253000000, "shares_outstanding": 302915000, "operating_cash_flow": 57000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000000, "free_cash_flow": 131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355000000", "ebitda": "537000000", "netIncome": "215000000", "grossProfit": "9135000000", "depreciation": "None", "totalRevenue": "9753000000", "costOfRevenue": "618000000", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "58000000", "operatingIncome": "374000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "8781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1275000000", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "6410000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "27693000000", "longTermDebt": "4340000000", "shortTermDebt": "3147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2485000000", "reportedCurrency": "USD", "retainedEarnings": "9393000000", "totalLiabilities": "18700000000", "otherCurrentAssets": "1110000000", "totalCurrentAssets": "11960000000", "currentLongTermDebt": "2865000000", "longTermInvestments": "858000000", "shortTermInvestments": "None", "currentNetReceivables": "9455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15733000000", "currentAccountsPayable": "4112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9540000000", "totalShareholderEquity": "8253000000", "capitalLeaseObligations": "2335000000", "otherCurrentLiabilities": "2799000000", "totalCurrentLiabilities": "10623000000", "otherNonCurrentLiabilities": "1251000000", "totalNonCurrentLiabilities": "8077000000", "cashAndShortTermInvestments": "1395000000", "commonStockSharesOutstanding": "302915000", "intangibleAssetsExcludingGoodwill": "2485000000", "cashAndCashEquivalentsAtCarryingValue": "1395000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 8910000000, "cost_of_revenue": 7265000000, "gross_profit": 1645000000, "ebit": 276000000, "ebitda": 501000000, "pretax_income": 243000000, "tax_provision": 52000000, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382000000, "total_current_assets": 10831000000, "total_assets": 26366000000, "short_term_debt": 3716000000, "long_term_debt": 3207000000, "total_debt": 6923000000, "total_liabilities": 17362000000, "total_equity": 8282000000, "shares_outstanding": 302915000, "goodwill_and_intangibles": 8757000000 }, "cash_flow": { "operating_cash_flow": -546000000, "capital_expenditure": 64000000, "free_cash_flow": -482000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234307, "ticker_id": 648, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000000", "ebitda": "501000000", "netIncome": "163000000", "grossProfit": "1645000000", "depreciation": "None", "totalRevenue": "8910000000", "costOfRevenue": "7265000000", "interestIncome": "None", "incomeBeforeTax": "243000000", "interestExpense": "50000000", "operatingIncome": "276000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "1192000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "6260000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26366000000", "longTermDebt": "3207000000", "shortTermDebt": "3716000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2497000000", "reportedCurrency": "USD", "retainedEarnings": "9386000000", "totalLiabilities": "17362000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "10831000000", "currentLongTermDebt": "3442000000", "longTermInvestments": "982000000", "shortTermInvestments": "None", "currentNetReceivables": "8459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15535000000", "currentAccountsPayable": "3939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8863000000", "totalShareholderEquity": "8282000000", "capitalLeaseObligations": "2214000000", "otherCurrentLiabilities": "2699000000", "totalCurrentLiabilities": "10868000000", "otherNonCurrentLiabilities": "935000000", "totalNonCurrentLiabilities": "6494000000", "cashAndShortTermInvestments": "1382000000", "commonStockSharesOutstanding": "302915000", "intangibleAssetsExcludingGoodwill": "2497000000", "cashAndCashEquivalentsAtCarryingValue": "1382000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-546000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1256000000", "cashflowFromInvestment": "-462000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8910000000, "cost_of_revenue": 7265000000, "gross_profit": 1645000000, "research_and_development": null, "selling_general_admin": 1192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000000, "depreciation_amortisation": 225000000, "ebitda": 501000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 243000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 163000000, "net_income_continuing_ops": 191000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1382000000, "short_term_investments": null, "net_receivables": 8459000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10831000000, "net_ppe": null, "goodwill": 6260000000, "intangible_assets": 2497000000, "goodwill_and_intangibles": 8757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15535000000, "total_assets": 26366000000, "short_term_debt": 3716000000, "accounts_payable": 3939000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10868000000, "long_term_debt": 3207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6494000000, "total_liabilities": 17362000000, "total_debt": 6923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9386000000, "total_equity": 8282000000, "shares_outstanding": 302915000, "operating_cash_flow": -546000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1256000000, "free_cash_flow": -482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000000", "ebitda": "501000000", "netIncome": "163000000", "grossProfit": "1645000000", "depreciation": "None", "totalRevenue": "8910000000", "costOfRevenue": "7265000000", "interestIncome": "None", "incomeBeforeTax": "243000000", "interestExpense": "50000000", "operatingIncome": "276000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "1192000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "6260000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26366000000", "longTermDebt": "3207000000", "shortTermDebt": "3716000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2497000000", "reportedCurrency": "USD", "retainedEarnings": "9386000000", "totalLiabilities": "17362000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "10831000000", "currentLongTermDebt": "3442000000", "longTermInvestments": "982000000", "shortTermInvestments": "None", "currentNetReceivables": "8459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15535000000", "currentAccountsPayable": "3939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8863000000", "totalShareholderEquity": "8282000000", "capitalLeaseObligations": "2214000000", "otherCurrentLiabilities": "2699000000", "totalCurrentLiabilities": "10868000000", "otherNonCurrentLiabilities": "935000000", "totalNonCurrentLiabilities": "6494000000", "cashAndShortTermInvestments": "1382000000", "commonStockSharesOutstanding": "302915000", "intangibleAssetsExcludingGoodwill": "2497000000", "cashAndCashEquivalentsAtCarryingValue": "1382000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-546000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1256000000", "cashflowFromInvestment": "-462000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 10404000000, "cost_of_revenue": 8255000000, "gross_profit": 2149000000, "ebit": 501000000, "ebitda": 705000000, "pretax_income": 613000000, "tax_provision": 112000000, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114000000, "total_current_assets": 9970000000, "total_assets": 24383000000, "short_term_debt": 1142000000, "long_term_debt": 3245000000, "total_debt": 4387000000, "total_liabilities": 15191000000, "total_equity": 8411000000, "shares_outstanding": 308305000, "goodwill_and_intangibles": 7919000000 }, "cash_flow": { "operating_cash_flow": 1383000000, "capital_expenditure": 93000000, "free_cash_flow": 1476000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234308, "ticker_id": 648, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501000000", "ebitda": "705000000", "netIncome": "487000000", "grossProfit": "2149000000", "depreciation": "None", "totalRevenue": "10404000000", "costOfRevenue": "8255000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "52000000", "operatingIncome": "594000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "1555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "1389000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "5621000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24383000000", "longTermDebt": "3245000000", "shortTermDebt": "1142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2298000000", "reportedCurrency": "USD", "retainedEarnings": "9567000000", "totalLiabilities": "15191000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "9970000000", "currentLongTermDebt": "942000000", "longTermInvestments": "1295000000", "shortTermInvestments": "None", "currentNetReceivables": "8096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14413000000", "currentAccountsPayable": "4102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5694000000", "totalShareholderEquity": "8411000000", "capitalLeaseObligations": "1507000000", "otherCurrentLiabilities": "3459000000", "totalCurrentLiabilities": "9287000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "5904000000", "cashAndShortTermInvestments": "1114000000", "commonStockSharesOutstanding": "308305000", "intangibleAssetsExcludingGoodwill": "2298000000", "cashAndCashEquivalentsAtCarryingValue": "1114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1383000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10404000000, "cost_of_revenue": 8255000000, "gross_profit": 2149000000, "research_and_development": null, "selling_general_admin": 1389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501000000, "depreciation_amortisation": 204000000, "ebitda": 705000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 487000000, "net_income_continuing_ops": 501000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114000000, "short_term_investments": null, "net_receivables": 8096000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9970000000, "net_ppe": null, "goodwill": 5621000000, "intangible_assets": 2298000000, "goodwill_and_intangibles": 7919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14413000000, "total_assets": 24383000000, "short_term_debt": 1142000000, "accounts_payable": 4102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9287000000, "long_term_debt": 3245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5904000000, "total_liabilities": 15191000000, "total_debt": 4387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9567000000, "total_equity": 8411000000, "shares_outstanding": 308305000, "operating_cash_flow": 1383000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1126000000, "free_cash_flow": 1476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501000000", "ebitda": "705000000", "netIncome": "487000000", "grossProfit": "2149000000", "depreciation": "None", "totalRevenue": "10404000000", "costOfRevenue": "8255000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "52000000", "operatingIncome": "594000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "1555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "1389000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "5621000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24383000000", "longTermDebt": "3245000000", "shortTermDebt": "1142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2298000000", "reportedCurrency": "USD", "retainedEarnings": "9567000000", "totalLiabilities": "15191000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "9970000000", "currentLongTermDebt": "942000000", "longTermInvestments": "1295000000", "shortTermInvestments": "None", "currentNetReceivables": "8096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14413000000", "currentAccountsPayable": "4102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5694000000", "totalShareholderEquity": "8411000000", "capitalLeaseObligations": "1507000000", "otherCurrentLiabilities": "3459000000", "totalCurrentLiabilities": "9287000000", "otherNonCurrentLiabilities": "945000000", "totalNonCurrentLiabilities": "5904000000", "cashAndShortTermInvestments": "1114000000", "commonStockSharesOutstanding": "308305000", "intangibleAssetsExcludingGoodwill": "2298000000", "cashAndCashEquivalentsAtCarryingValue": "1114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1383000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 9036000000, "cost_of_revenue": 7252000000, "gross_profit": 1784000000, "ebit": 391000000, "ebitda": 569000000, "pretax_income": 312000000, "tax_provision": 67000000, "net_income": 225000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025000000, "total_current_assets": 10616000000, "total_assets": 24845000000, "short_term_debt": 2376000000, "long_term_debt": 3277000000, "total_debt": 5653000000, "total_liabilities": 15289000000, "total_equity": 8692000000, "shares_outstanding": 308305000, "goodwill_and_intangibles": 8150000000 }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 79000000, "free_cash_flow": 671000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234310, "ticker_id": 648, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "569000000", "netIncome": "225000000", "grossProfit": "1784000000", "depreciation": "None", "totalRevenue": "9036000000", "costOfRevenue": "7252000000", "interestIncome": "None", "incomeBeforeTax": "312000000", "interestExpense": "64000000", "operatingIncome": "368000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1237000000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "5778000000", "inventory": "1927000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24845000000", "longTermDebt": "3277000000", "shortTermDebt": "2376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2372000000", "reportedCurrency": "USD", "retainedEarnings": "9584000000", "totalLiabilities": "15289000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "10616000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "1334000000", "shortTermInvestments": "None", "currentNetReceivables": "8796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14229000000", "currentAccountsPayable": "3851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6858000000", "totalShareholderEquity": "8692000000", "capitalLeaseObligations": "1434000000", "otherCurrentLiabilities": "2799000000", "totalCurrentLiabilities": "9430000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "5859000000", "cashAndShortTermInvestments": "1025000000", "commonStockSharesOutstanding": "308305000", "intangibleAssetsExcludingGoodwill": "2372000000", "cashAndCashEquivalentsAtCarryingValue": "1025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "592000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9036000000, "cost_of_revenue": 7252000000, "gross_profit": 1784000000, "research_and_development": null, "selling_general_admin": 1237000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 178000000, "ebitda": 569000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 312000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 225000000, "net_income_continuing_ops": 245000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025000000, "short_term_investments": null, "net_receivables": 8796000000, "inventory": 1927000000, "other_current_assets": null, "total_current_assets": 10616000000, "net_ppe": null, "goodwill": 5778000000, "intangible_assets": 2372000000, "goodwill_and_intangibles": 8150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14229000000, "total_assets": 24845000000, "short_term_debt": 2376000000, "accounts_payable": 3851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9430000000, "long_term_debt": 3277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5859000000, "total_liabilities": 15289000000, "total_debt": 5653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9584000000, "total_equity": 8692000000, "shares_outstanding": 308305000, "operating_cash_flow": 592000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000000, "free_cash_flow": 671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "569000000", "netIncome": "225000000", "grossProfit": "1784000000", "depreciation": "None", "totalRevenue": "9036000000", "costOfRevenue": "7252000000", "interestIncome": "None", "incomeBeforeTax": "312000000", "interestExpense": "64000000", "operatingIncome": "368000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1237000000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "5778000000", "inventory": "1927000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24845000000", "longTermDebt": "3277000000", "shortTermDebt": "2376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2372000000", "reportedCurrency": "USD", "retainedEarnings": "9584000000", "totalLiabilities": "15289000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "10616000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "1334000000", "shortTermInvestments": "None", "currentNetReceivables": "8796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14229000000", "currentAccountsPayable": "3851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6858000000", "totalShareholderEquity": "8692000000", "capitalLeaseObligations": "1434000000", "otherCurrentLiabilities": "2799000000", "totalCurrentLiabilities": "9430000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "5859000000", "cashAndShortTermInvestments": "1025000000", "commonStockSharesOutstanding": "308305000", "intangibleAssetsExcludingGoodwill": "2372000000", "cashAndCashEquivalentsAtCarryingValue": "1025000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "592000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "-201000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 8391000000, "cost_of_revenue": 6793000000, "gross_profit": 1598000000, "ebit": 246000000, "ebitda": 407000000, "pretax_income": 174000000, "tax_provision": 32000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928000000, "total_current_assets": 9653000000, "total_assets": 23462000000, "short_term_debt": 2180000000, "long_term_debt": 3272000000, "total_debt": 5452000000, "total_liabilities": 14273000000, "total_equity": 8356000000, "shares_outstanding": 308035211, "goodwill_and_intangibles": 8052000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 67000000, "free_cash_flow": 361000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234311, "ticker_id": 648, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246000000", "ebitda": "407000000", "netIncome": "130000000", "grossProfit": "1598000000", "depreciation": "None", "totalRevenue": "8391000000", "costOfRevenue": "6793000000", "interestIncome": "None", "incomeBeforeTax": "174000000", "interestExpense": "63000000", "operatingIncome": "246000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "5667000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23462000000", "longTermDebt": "3272000000", "shortTermDebt": "2180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2385000000", "reportedCurrency": "USD", "retainedEarnings": "9384000000", "totalLiabilities": "14273000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "9653000000", "currentLongTermDebt": "1936000000", "longTermInvestments": "1309000000", "shortTermInvestments": "142800000", "currentNetReceivables": "7921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13809000000", "currentAccountsPayable": "3568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6543000000", "totalShareholderEquity": "8356000000", "capitalLeaseObligations": "1335000000", "otherCurrentLiabilities": "2442000000", "totalCurrentLiabilities": "8629000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "5644000000", "cashAndShortTermInvestments": "928000000", "commonStockSharesOutstanding": "308035211", "intangibleAssetsExcludingGoodwill": "2385000000", "cashAndCashEquivalentsAtCarryingValue": "928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "-398000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8391000000, "cost_of_revenue": 6793000000, "gross_profit": 1598000000, "research_and_development": null, "selling_general_admin": 1191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000000, "depreciation_amortisation": 161000000, "ebitda": 407000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928000000, "short_term_investments": 142800000, "net_receivables": 7921000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9653000000, "net_ppe": null, "goodwill": 5667000000, "intangible_assets": 2385000000, "goodwill_and_intangibles": 8052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13809000000, "total_assets": 23462000000, "short_term_debt": 2180000000, "accounts_payable": 3568000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8629000000, "long_term_debt": 3272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5644000000, "total_liabilities": 14273000000, "total_debt": 5452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9384000000, "total_equity": 8356000000, "shares_outstanding": 308035211, "operating_cash_flow": 294000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000000, "free_cash_flow": 361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246000000", "ebitda": "407000000", "netIncome": "130000000", "grossProfit": "1598000000", "depreciation": "None", "totalRevenue": "8391000000", "costOfRevenue": "6793000000", "interestIncome": "None", "incomeBeforeTax": "174000000", "interestExpense": "63000000", "operatingIncome": "246000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "1191000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "5667000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23462000000", "longTermDebt": "3272000000", "shortTermDebt": "2180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2385000000", "reportedCurrency": "USD", "retainedEarnings": "9384000000", "totalLiabilities": "14273000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "9653000000", "currentLongTermDebt": "1936000000", "longTermInvestments": "1309000000", "shortTermInvestments": "142800000", "currentNetReceivables": "7921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13809000000", "currentAccountsPayable": "3568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6543000000", "totalShareholderEquity": "8356000000", "capitalLeaseObligations": "1335000000", "otherCurrentLiabilities": "2442000000", "totalCurrentLiabilities": "8629000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "5644000000", "cashAndShortTermInvestments": "928000000", "commonStockSharesOutstanding": "308035211", "intangibleAssetsExcludingGoodwill": "2385000000", "cashAndCashEquivalentsAtCarryingValue": "928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "-398000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 7935000000, "cost_of_revenue": 6475000000, "gross_profit": 1460000000, "ebit": 191000000, "ebitda": 396000000, "pretax_income": 119000000, "tax_provision": -29000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1044000000, "total_current_assets": 9444000000, "total_assets": 22964000000, "short_term_debt": 1934000000, "long_term_debt": 3282000000, "total_debt": 5216000000, "total_liabilities": 13865000000, "total_equity": 8261000000, "shares_outstanding": 308502456, "goodwill_and_intangibles": 7852000000 }, "cash_flow": { "operating_cash_flow": -470000000, "capital_expenditure": 68000000, "free_cash_flow": -402000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234312, "ticker_id": 648, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "396000000", "netIncome": "126000000", "grossProfit": "1460000000", "depreciation": "None", "totalRevenue": "7935000000", "costOfRevenue": "6475000000", "interestIncome": "None", "incomeBeforeTax": "119000000", "interestExpense": "36000000", "operatingIncome": "204000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1111000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "5554000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22964000000", "longTermDebt": "3282000000", "shortTermDebt": "1934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2298000000", "reportedCurrency": "USD", "retainedEarnings": "9263000000", "totalLiabilities": "13865000000", "otherCurrentAssets": "756000000", "totalCurrentAssets": "9444000000", "currentLongTermDebt": "1685000000", "longTermInvestments": "1298000000", "shortTermInvestments": "None", "currentNetReceivables": "7644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13520000000", "currentAccountsPayable": "3415000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6271000000", "totalShareholderEquity": "8261000000", "capitalLeaseObligations": "1304000000", "otherCurrentLiabilities": "2393000000", "totalCurrentLiabilities": "8233000000", "otherNonCurrentLiabilities": "871000000", "totalNonCurrentLiabilities": "5632000000", "cashAndShortTermInvestments": "1044000000", "commonStockSharesOutstanding": "308502456", "intangibleAssetsExcludingGoodwill": "2298000000", "cashAndCashEquivalentsAtCarryingValue": "1044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-470000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191000000", "cashflowFromInvestment": "-921000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7935000000, "cost_of_revenue": 6475000000, "gross_profit": 1460000000, "research_and_development": null, "selling_general_admin": 1111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 205000000, "ebitda": 396000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1044000000, "short_term_investments": null, "net_receivables": 7644000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9444000000, "net_ppe": null, "goodwill": 5554000000, "intangible_assets": 2298000000, "goodwill_and_intangibles": 7852000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13520000000, "total_assets": 22964000000, "short_term_debt": 1934000000, "accounts_payable": 3415000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8233000000, "long_term_debt": 3282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5632000000, "total_liabilities": 13865000000, "total_debt": 5216000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9263000000, "total_equity": 8261000000, "shares_outstanding": 308502456, "operating_cash_flow": -470000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1191000000, "free_cash_flow": -402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "396000000", "netIncome": "126000000", "grossProfit": "1460000000", "depreciation": "None", "totalRevenue": "7935000000", "costOfRevenue": "6475000000", "interestIncome": "None", "incomeBeforeTax": "119000000", "interestExpense": "36000000", "operatingIncome": "204000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1111000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "5554000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22964000000", "longTermDebt": "3282000000", "shortTermDebt": "1934000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2298000000", "reportedCurrency": "USD", "retainedEarnings": "9263000000", "totalLiabilities": "13865000000", "otherCurrentAssets": "756000000", "totalCurrentAssets": "9444000000", "currentLongTermDebt": "1685000000", "longTermInvestments": "1298000000", "shortTermInvestments": "None", "currentNetReceivables": "7644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13520000000", "currentAccountsPayable": "3415000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6271000000", "totalShareholderEquity": "8261000000", "capitalLeaseObligations": "1304000000", "otherCurrentLiabilities": "2393000000", "totalCurrentLiabilities": "8233000000", "otherNonCurrentLiabilities": "871000000", "totalNonCurrentLiabilities": "5632000000", "cashAndShortTermInvestments": "1044000000", "commonStockSharesOutstanding": "308502456", "intangibleAssetsExcludingGoodwill": "2298000000", "cashAndCashEquivalentsAtCarryingValue": "1044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-470000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191000000", "cashflowFromInvestment": "-921000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 8950000000, "cost_of_revenue": 7067000000, "gross_profit": 1883000000, "ebit": 526000000, "ebitda": 708000000, "pretax_income": 631000000, "tax_provision": 136000000, "net_income": 477151000, "net_income_to_common": 477151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265000000, "total_current_assets": 9666000000, "total_assets": 22548000000, "short_term_debt": 933000000, "long_term_debt": 2804000000, "total_debt": 3737000000, "total_liabilities": 13481000000, "total_equity": 8267000000, "shares_outstanding": 308526651, "goodwill_and_intangibles": 7210000000 }, "cash_flow": { "operating_cash_flow": 879507000, "capital_expenditure": 93733000, "free_cash_flow": 973240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234313, "ticker_id": 648, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526000000", "ebitda": "708000000", "netIncome": "477151000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "8950000000", "costOfRevenue": "7067000000", "interestIncome": "None", "incomeBeforeTax": "631000000", "interestExpense": "39397000", "operatingIncome": "504000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-39397000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1135000000", "netIncomeFromContinuingOperations": "494829000" }, "balance": { "goodwill": "5129000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22548000000", "longTermDebt": "2804000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2081000000", "reportedCurrency": "USD", "retainedEarnings": "9188000000", "totalLiabilities": "13481000000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "9666000000", "currentLongTermDebt": "691000000", "longTermInvestments": "1374000000", "shortTermInvestments": "None", "currentNetReceivables": "7647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12882000000", "currentAccountsPayable": "3562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4826000000", "totalShareholderEquity": "8267000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "3233000000", "totalCurrentLiabilities": "8243000000", "otherNonCurrentLiabilities": "903000000", "totalNonCurrentLiabilities": "5238000000", "cashAndShortTermInvestments": "1265000000", "commonStockSharesOutstanding": "308526651", "intangibleAssetsExcludingGoodwill": "2081000000", "cashAndCashEquivalentsAtCarryingValue": "1265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81269000", "operatingCashflow": "879507000", "capitalExpenditures": "93733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756331000", "cashflowFromInvestment": "-165990000", "stockBasedCompensation": "22984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8950000000, "cost_of_revenue": 7067000000, "gross_profit": 1883000000, "research_and_development": null, "selling_general_admin": 1135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526000000, "depreciation_amortisation": 182000000, "ebitda": 708000000, "interest_expense": 39397000, "interest_income": null, "other_non_operating": null, "pretax_income": 631000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 477151000, "net_income_continuing_ops": 494829000, "net_income_to_common": 477151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265000000, "short_term_investments": null, "net_receivables": 7647000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9666000000, "net_ppe": null, "goodwill": 5129000000, "intangible_assets": 2081000000, "goodwill_and_intangibles": 7210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12882000000, "total_assets": 22548000000, "short_term_debt": 933000000, "accounts_payable": 3562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8243000000, "long_term_debt": 2804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5238000000, "total_liabilities": 13481000000, "total_debt": 3737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9188000000, "total_equity": 8267000000, "shares_outstanding": 308526651, "operating_cash_flow": 879507000, "stock_based_compensation": 22984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -756331000, "free_cash_flow": 973240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "526000000", "ebitda": "708000000", "netIncome": "477151000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "8950000000", "costOfRevenue": "7067000000", "interestIncome": "None", "incomeBeforeTax": "631000000", "interestExpense": "39397000", "operatingIncome": "504000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-39397000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1135000000", "netIncomeFromContinuingOperations": "494829000" }, "balance": { "goodwill": "5129000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22548000000", "longTermDebt": "2804000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2081000000", "reportedCurrency": "USD", "retainedEarnings": "9188000000", "totalLiabilities": "13481000000", "otherCurrentAssets": "754000000", "totalCurrentAssets": "9666000000", "currentLongTermDebt": "691000000", "longTermInvestments": "1374000000", "shortTermInvestments": "None", "currentNetReceivables": "7647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12882000000", "currentAccountsPayable": "3562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4826000000", "totalShareholderEquity": "8267000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "3233000000", "totalCurrentLiabilities": "8243000000", "otherNonCurrentLiabilities": "903000000", "totalNonCurrentLiabilities": "5238000000", "cashAndShortTermInvestments": "1265000000", "commonStockSharesOutstanding": "308526651", "intangibleAssetsExcludingGoodwill": "2081000000", "cashAndCashEquivalentsAtCarryingValue": "1265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "81269000", "operatingCashflow": "879507000", "capitalExpenditures": "93733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756331000", "cashflowFromInvestment": "-165990000", "stockBasedCompensation": "22984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 7868000000, "cost_of_revenue": 6397000000, "gross_profit": 1471000000, "ebit": 269000000, "ebitda": 418000000, "pretax_income": 232000000, "tax_provision": 31000000, "net_income": 190553000, "net_income_to_common": 190553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252101000, "total_current_assets": 9326612000, "total_assets": 21687417000, "short_term_debt": 1910818000, "long_term_debt": 2795855000, "total_debt": 4706673000, "total_liabilities": 13226528000, "total_equity": 7684016000, "shares_outstanding": 312221133, "goodwill_and_intangibles": 7025822000 }, "cash_flow": { "operating_cash_flow": 389331000, "capital_expenditure": 76255000, "free_cash_flow": 465586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234315, "ticker_id": 648, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269000000", "ebitda": "418000000", "netIncome": "190553000", "grossProfit": "1471000000", "depreciation": "None", "totalRevenue": "7868000000", "costOfRevenue": "6397000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "38206000", "operatingIncome": "269000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-38206000", "nonInterestIncome": "None", "operatingExpenses": "1202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1058043000", "netIncomeFromContinuingOperations": "200945000" }, "balance": { "goodwill": "4961501000", "inventory": "425456000", "commonStock": "3048000", "currentDebt": "None", "investments": "None", "totalAssets": "21687417000", "longTermDebt": "2795855000", "shortTermDebt": "1910818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2064321000", "reportedCurrency": "USD", "retainedEarnings": "8724653000", "totalLiabilities": "13226528000", "otherCurrentAssets": "768570000", "totalCurrentAssets": "9326612000", "currentLongTermDebt": "1671914000", "longTermInvestments": "1316395000", "shortTermInvestments": "None", "currentNetReceivables": "7305941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12360805000", "currentAccountsPayable": "2901451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1947605000", "shortLongTermDebtTotal": "5766304000", "totalShareholderEquity": "7684016000", "capitalLeaseObligations": "1298535000", "otherCurrentLiabilities": "2629474000", "totalCurrentLiabilities": "7866644000", "otherNonCurrentLiabilities": "1064629000", "totalNonCurrentLiabilities": "5359884000", "cashAndShortTermInvestments": "1252101000", "commonStockSharesOutstanding": "312221133", "intangibleAssetsExcludingGoodwill": "2064321000", "cashAndCashEquivalentsAtCarryingValue": "1252101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "36273000", "operatingCashflow": "389331000", "capitalExpenditures": "76255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168702000", "cashflowFromInvestment": "-174649000", "stockBasedCompensation": "34016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7868000000, "cost_of_revenue": 6397000000, "gross_profit": 1471000000, "research_and_development": null, "selling_general_admin": 1058043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000000, "depreciation_amortisation": 149000000, "ebitda": 418000000, "interest_expense": 38206000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 190553000, "net_income_continuing_ops": 200945000, "net_income_to_common": 190553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252101000, "short_term_investments": null, "net_receivables": 7305941000, "inventory": 425456000, "other_current_assets": null, "total_current_assets": 9326612000, "net_ppe": null, "goodwill": 4961501000, "intangible_assets": 2064321000, "goodwill_and_intangibles": 7025822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12360805000, "total_assets": 21687417000, "short_term_debt": 1910818000, "accounts_payable": 2901451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7866644000, "long_term_debt": 2795855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5359884000, "total_liabilities": 13226528000, "total_debt": 4706673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8724653000, "total_equity": 7684016000, "shares_outstanding": 312221133, "operating_cash_flow": 389331000, "stock_based_compensation": 34016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168702000, "free_cash_flow": 465586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269000000", "ebitda": "418000000", "netIncome": "190553000", "grossProfit": "1471000000", "depreciation": "None", "totalRevenue": "7868000000", "costOfRevenue": "6397000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "38206000", "operatingIncome": "269000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-38206000", "nonInterestIncome": "None", "operatingExpenses": "1202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1058043000", "netIncomeFromContinuingOperations": "200945000" }, "balance": { "goodwill": "4961501000", "inventory": "425456000", "commonStock": "3048000", "currentDebt": "None", "investments": "None", "totalAssets": "21687417000", "longTermDebt": "2795855000", "shortTermDebt": "1910818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2064321000", "reportedCurrency": "USD", "retainedEarnings": "8724653000", "totalLiabilities": "13226528000", "otherCurrentAssets": "768570000", "totalCurrentAssets": "9326612000", "currentLongTermDebt": "1671914000", "longTermInvestments": "1316395000", "shortTermInvestments": "None", "currentNetReceivables": "7305941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12360805000", "currentAccountsPayable": "2901451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1947605000", "shortLongTermDebtTotal": "5766304000", "totalShareholderEquity": "7684016000", "capitalLeaseObligations": "1298535000", "otherCurrentLiabilities": "2629474000", "totalCurrentLiabilities": "7866644000", "otherNonCurrentLiabilities": "1064629000", "totalNonCurrentLiabilities": "5359884000", "cashAndShortTermInvestments": "1252101000", "commonStockSharesOutstanding": "312221133", "intangibleAssetsExcludingGoodwill": "2064321000", "cashAndCashEquivalentsAtCarryingValue": "1252101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "36273000", "operatingCashflow": "389331000", "capitalExpenditures": "76255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168702000", "cashflowFromInvestment": "-174649000", "stockBasedCompensation": "34016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "income_statement": { "revenue": 7720000000, "cost_of_revenue": 6179000000, "gross_profit": 1541000000, "ebit": 297000000, "ebitda": 451000000, "pretax_income": 261000000, "tax_provision": 55000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261174000, "total_current_assets": 9469708000, "total_assets": 21732067000, "short_term_debt": 2265463000, "long_term_debt": 2065996000, "total_debt": 4331459000, "total_liabilities": 12838430000, "total_equity": 8098058000, "shares_outstanding": 314282247, "goodwill_and_intangibles": 7173623000 }, "cash_flow": { "operating_cash_flow": -4875000, "capital_expenditure": 74728000, "free_cash_flow": 69853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234316, "ticker_id": 648, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:56.671559+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297000000", "ebitda": "451000000", "netIncome": "201000000", "grossProfit": "1541000000", "depreciation": "None", "totalRevenue": "7720000000", "costOfRevenue": "6179000000", "interestIncome": "None", "incomeBeforeTax": "261000000", "interestExpense": "42982000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-42982000", "nonInterestIncome": "None", "operatingExpenses": "1235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1890000", "costofGoodsAndServicesSold": "6179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "1088812000", "netIncomeFromContinuingOperations": "206153000" }, "balance": { "goodwill": "5043708000", "inventory": "-538845000", "commonStock": "3109000", "currentDebt": "None", "investments": "None", "totalAssets": "21732067000", "longTermDebt": "2065996000", "shortTermDebt": "2265463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2129915000", "reportedCurrency": "USD", "retainedEarnings": "9011227000", "totalLiabilities": "12838430000", "otherCurrentAssets": "1083827000", "totalCurrentAssets": "9469708000", "currentLongTermDebt": "2016440000", "longTermInvestments": "1306769000", "shortTermInvestments": "None", "currentNetReceivables": "7124707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12262359000", "currentAccountsPayable": "2886203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "848852000", "shortLongTermDebtTotal": "5376601000", "totalShareholderEquity": "8098058000", "capitalLeaseObligations": "1294165000", "otherCurrentLiabilities": "2568969000", "totalCurrentLiabilities": "8153040000", "otherNonCurrentLiabilities": "1574252000", "totalNonCurrentLiabilities": "4685390000", "cashAndShortTermInvestments": "1261174000", "commonStockSharesOutstanding": "314282247", "intangibleAssetsExcludingGoodwill": "2129915000", "cashAndCashEquivalentsAtCarryingValue": "1261174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30599000", "operatingCashflow": "-4875000", "capitalExpenditures": "74728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312563000", "cashflowFromInvestment": "-259067000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7720000000, "cost_of_revenue": 6179000000, "gross_profit": 1541000000, "research_and_development": null, "selling_general_admin": 1088812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 154000000, "ebitda": 451000000, "interest_expense": 42982000, "interest_income": null, "other_non_operating": null, "pretax_income": 261000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 201000000, "net_income_continuing_ops": 206153000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1261174000, "short_term_investments": null, "net_receivables": 7124707000, "inventory": -538845000, "other_current_assets": null, "total_current_assets": 9469708000, "net_ppe": null, "goodwill": 5043708000, "intangible_assets": 2129915000, "goodwill_and_intangibles": 7173623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12262359000, "total_assets": 21732067000, "short_term_debt": 2265463000, "accounts_payable": 2886203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8153040000, "long_term_debt": 2065996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4685390000, "total_liabilities": 12838430000, "total_debt": 4331459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9011227000, "total_equity": 8098058000, "shares_outstanding": 314282247, "operating_cash_flow": -4875000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312563000, "free_cash_flow": 69853000, "net_change_in_cash": 48621000 }, "raw_data": { "income": { "ebit": "297000000", "ebitda": "451000000", "netIncome": "201000000", "grossProfit": "1541000000", "depreciation": "None", "totalRevenue": "7720000000", "costOfRevenue": "6179000000", "interestIncome": "None", "incomeBeforeTax": "261000000", "interestExpense": "42982000", "operatingIncome": "306000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-42982000", "nonInterestIncome": "None", "operatingExpenses": "1235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1890000", "costofGoodsAndServicesSold": "6179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "1088812000", "netIncomeFromContinuingOperations": "206153000" }, "balance": { "goodwill": "5043708000", "inventory": "-538845000", "commonStock": "3109000", "currentDebt": "None", "investments": "None", "totalAssets": "21732067000", "longTermDebt": "2065996000", "shortTermDebt": "2265463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2129915000", "reportedCurrency": "USD", "retainedEarnings": "9011227000", "totalLiabilities": "12838430000", "otherCurrentAssets": "1083827000", "totalCurrentAssets": "9469708000", "currentLongTermDebt": "2016440000", "longTermInvestments": "1306769000", "shortTermInvestments": "None", "currentNetReceivables": "7124707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12262359000", "currentAccountsPayable": "2886203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "848852000", "shortLongTermDebtTotal": "5376601000", "totalShareholderEquity": "8098058000", "capitalLeaseObligations": "1294165000", "otherCurrentLiabilities": "2568969000", "totalCurrentLiabilities": "8153040000", "otherNonCurrentLiabilities": "1574252000", "totalNonCurrentLiabilities": "4685390000", "cashAndShortTermInvestments": "1261174000", "commonStockSharesOutstanding": "314282247", "intangibleAssetsExcludingGoodwill": "2129915000", "cashAndCashEquivalentsAtCarryingValue": "1261174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30599000", "operatingCashflow": "-4875000", "capitalExpenditures": "74728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312563000", "cashflowFromInvestment": "-259067000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }