{ "ticker": { "uuid": "542523b7-541e-4a86-be40-8b5901bb0c30", "symbol": "BEZ", "name": "Berentzen-Gruppe Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/542523b7-541e-4a86-be40-8b5901bb0c30/", "api_url": "https://sharemaestro.com/factors/api/tickers/542523b7-541e-4a86-be40-8b5901bb0c30/" }, "ticker_metadata": { "id": 14274, "uuid": "542523b7-541e-4a86-be40-8b5901bb0c30", "symbol": "BEZ", "name": "Berentzen-Gruppe Aktiengesellschaft", "asset_type": "equity", "market_cap": 32783982, "stock_exchange_id": 8, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Berentzen-Gruppe Aktiengesellschaft produces and distributes spirits and non-alcoholic beverages in Germany, rest of Europe Union, rest of Europe, and internationally. The company operates through Spirits, Non-alcoholic Beverages, Fresh Juice Systems, and Others segments. It provides non-alcoholic beverages, including mineral waters, soft drinks, and energy drinks; fruit presses, fruit, and bottling systems; and private-label brand spirits. The company was founded in 1758 and is headquartered in Hasel\u00fcnne, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "542523b7-541e-4a86-be40-8b5901bb0c30", "symbol": "BEZ", "name": "Berentzen-Gruppe Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/542523b7-541e-4a86-be40-8b5901bb0c30/", "api_url": "https://sharemaestro.com/factors/api/tickers/542523b7-541e-4a86-be40-8b5901bb0c30/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.74, "value": 0.87, "quality": 0.41, "momentum": 0.21, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 3.54, "market_cap": 33253666.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3352, "shareholder_yield": 0.0254, "roe": -0.0274, "piotroski_f_score": 6, "momentum_12_1": -0.1214, "volatility_252d": 0.2019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.107216+00:00", "batch_id": "" }, "size": { "price_close": 3.54, "market_cap": 33253666.14, "market_cap_usd": 33253666.14, "enterprise_value": 38768666.14, "shares_outstanding": 9393691, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7277, "ptbv_ratio": 0.7277, "ps_ratio": 0.1828, "pcf_ratio": 4.6372, "pfcf_ratio": 62.9804, "ev_ebitda": 2.9834, "ev_ebit": 3.5764, "ev_sales": 0.2131, "ev_fcf": 73.4255, "earnings_yield": null, "fcf_yield": 0.0136, "price_to_sales": 0.1828, "price_to_book": 0.7277, "price_to_cashflow": 4.6372, "ebitda_to_ev": 0.3352, "sales_yield": 4.693 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": null, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.4418, "operating_margin": 0.0596, "net_margin": -0.0069, "ebitda_margin": 0.0714, "fcf_margin": 0.0029, "roe": -0.0274, "roa": -0.01, "roic": 0.1587, "roc_greenblatt": null, "asset_turnover": 1.4506, "cash_conversion": -0.4217, "accruals_ratio": -0.0672, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4244, "debt_to_assets": 0.1183, "interest_coverage": 2.2687, "current_ratio": 1.1398, "quick_ratio": 1.1398, "net_debt": 5515000, "local_beta": 0.2718, "volatility_252d": 0.2019, "volatility_60d": 0.3959, "max_drawdown_12m": -0.2725, "risk_adjusted_momentum": -0.6015 }, "growth": { "revenue_growth_1y": -0.02, "revenue_growth_3y_cagr": 0.0758, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0206, "revenue_growth": -0.02, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0275, "price_return_3m": 0.0336, "price_return_6m": -0.0139, "price_return_9m": -0.0833, "price_return_12m": -0.1456, "price_return_12m_ex1m": -0.1214, "momentum_6m": -0.0139, "momentum_12m": -0.1456, "momentum_12_1": -0.1214, "distance_from_52w_high": -0.2171, "distance_from_52w_low": 0.0762, "relative_strength": -0.1643 }, "raw_ttm": { "revenue_ttm": 181940000, "gross_profit_ttm": 80386000, "ebit_ttm": 10840000, "ebitda_ttm": 12995000, "net_income_ttm": -1252000, "eps_diluted_ttm": -0.1333, "operating_cash_flow_ttm": 7171000, "capital_expenditure_ttm": -6643000, "fcf_ttm": 528000, "dividends_paid_ttm": -845000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4778000, "cash_and_equivalents": 9322000, "total_current_assets": 81047000, "total_current_liabilities": 71109000, "net_ppe": null, "total_assets": 125426000, "total_debt": 14837000, "total_equity": 45700000, "net_working_capital": 2645000, "book_value_per_share": 4.865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.865 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 6, "rank_pcf": 19, "rank_ev_ebitda": 6, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 37, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 84, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 48, "rank_fcf_margin": 78, "rank_piotroski": 39, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 74 }, "composites": { "value_composite": 13, "quality_composite": 59, "momentum_composite": 79, "growth_composite": 72, "yield_composite": 43, "svqf_composite": 39, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 12, "trending_value_composite": 53, "overall_composite": 26, "quality_value_composite": 0.5972, "os_score": 0.74, "value_percentile": 0.87, "quality_percentile": 0.41, "momentum_percentile": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 46, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 53, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7662, "ticker_id": 14274, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.107216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.54, "market_cap": 33253666.14, "market_cap_usd": 33253666.14, "enterprise_value": 38768666.14, "shares_outstanding": 9393691, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.72765134, "ptbv_ratio": 0.72765134, "ps_ratio": 0.18277271, "pcf_ratio": 4.63724252, "pfcf_ratio": 62.9804283, "ev_ebitda": 2.98335253, "ev_ebit": 3.57644522, "ev_sales": 0.2130849, "ev_fcf": 73.42550405, "earnings_yield": null, "fcf_yield": 0.01361925, "dividend_yield": 0.02541073, "buyback_yield": 0, "shareholder_yield": 0.02541073, "debt_paydown_yield": null, "total_yield": 0.02541073, "gross_margin": 0.44182698, "operating_margin": 0.05958008, "net_margin": -0.00688139, "ebitda_margin": 0.07142465, "fcf_margin": 0.00290206, "roe": -0.02739606, "roa": -0.00998198, "roic": 0.15874256, "roc_greenblatt": null, "asset_turnover": 1.45057644, "cash_conversion": -0.42172524, "accruals_ratio": -0.06715514, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.424394, "debt_to_assets": 0.11829286, "interest_coverage": 2.26873169, "current_ratio": 1.13975727, "quick_ratio": 1.13975727, "net_debt": 5515000, "revenue_growth_1y": -0.01998384, "revenue_growth_3y_cagr": 0.07584674, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0206438, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.104037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02747253, "price_return_3m": 0.03356035, "price_return_6m": -0.01392758, "price_return_9m": -0.08329958, "price_return_12m": -0.14555784, "price_return_12m_ex1m": -0.12142106, "distance_from_52w_high": -0.21706688, "distance_from_52w_low": 0.07624431, "relative_strength": -0.16426181, "local_beta": 0.2718, "volatility_252d": 0.201857, "volatility_60d": 0.39594, "max_drawdown_12m": -0.27253216, "revenue_ttm": 181940000, "gross_profit_ttm": 80386000, "ebit_ttm": 10840000, "ebitda_ttm": 12995000, "net_income_ttm": -1252000, "eps_diluted_ttm": -0.13328094, "operating_cash_flow_ttm": 7171000, "capital_expenditure_ttm": -6643000, "fcf_ttm": 528000, "dividends_paid_ttm": -845000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4778000, "cash_and_equivalents": 9322000, "total_current_assets": 81047000, "total_current_liabilities": 71109000, "net_ppe": null, "total_assets": 125426000, "total_debt": 14837000, "total_equity": 45700000, "net_working_capital": 2645000, "book_value_per_share": 4.86496735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.86496735, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 6, "rank_pcf": 19, "rank_ev_ebitda": 6, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 37, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 84, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 48, "rank_fcf_margin": 78, "rank_piotroski": 39, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 74, "value_composite": 13, "quality_composite": 59, "momentum_composite": 79, "growth_composite": 72, "yield_composite": 43, "svqf_composite": 39, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 12, "trending_value_composite": 53, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 46, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.54, "os": 0.74, "value": 0.87, "quality": 0.41, "momentum": 0.21, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0254, "roe": -0.0274, "momentum_12_1": -0.1214, "complete_fields": { "id": 7662, "ticker_id": 14274, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:50.107216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.54, "market_cap": 33253666.14, "market_cap_usd": 33253666.14, "enterprise_value": 38768666.14, "shares_outstanding": 9393691, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.72765134, "ptbv_ratio": 0.72765134, "ps_ratio": 0.18277271, "pcf_ratio": 4.63724252, "pfcf_ratio": 62.9804283, "ev_ebitda": 2.98335253, "ev_ebit": 3.57644522, "ev_sales": 0.2130849, "ev_fcf": 73.42550405, "earnings_yield": null, "fcf_yield": 0.01361925, "dividend_yield": 0.02541073, "buyback_yield": 0, "shareholder_yield": 0.02541073, "debt_paydown_yield": null, "total_yield": 0.02541073, "gross_margin": 0.44182698, "operating_margin": 0.05958008, "net_margin": -0.00688139, "ebitda_margin": 0.07142465, "fcf_margin": 0.00290206, "roe": -0.02739606, "roa": -0.00998198, "roic": 0.15874256, "roc_greenblatt": null, "asset_turnover": 1.45057644, "cash_conversion": -0.42172524, "accruals_ratio": -0.06715514, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.424394, "debt_to_assets": 0.11829286, "interest_coverage": 2.26873169, "current_ratio": 1.13975727, "quick_ratio": 1.13975727, "net_debt": 5515000, "revenue_growth_1y": -0.01998384, "revenue_growth_3y_cagr": 0.07584674, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0206438, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.104037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02747253, "price_return_3m": 0.03356035, "price_return_6m": -0.01392758, "price_return_9m": -0.08329958, "price_return_12m": -0.14555784, "price_return_12m_ex1m": -0.12142106, "distance_from_52w_high": -0.21706688, "distance_from_52w_low": 0.07624431, "relative_strength": -0.16426181, "local_beta": 0.2718, "volatility_252d": 0.201857, "volatility_60d": 0.39594, "max_drawdown_12m": -0.27253216, "revenue_ttm": 181940000, "gross_profit_ttm": 80386000, "ebit_ttm": 10840000, "ebitda_ttm": 12995000, "net_income_ttm": -1252000, "eps_diluted_ttm": -0.13328094, "operating_cash_flow_ttm": 7171000, "capital_expenditure_ttm": -6643000, "fcf_ttm": 528000, "dividends_paid_ttm": -845000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4778000, "cash_and_equivalents": 9322000, "total_current_assets": 81047000, "total_current_liabilities": 71109000, "net_ppe": null, "total_assets": 125426000, "total_debt": 14837000, "total_equity": 45700000, "net_working_capital": 2645000, "book_value_per_share": 4.86496735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.86496735, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 6, "rank_pcf": 19, "rank_ev_ebitda": 6, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 37, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 84, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 48, "rank_fcf_margin": 78, "rank_piotroski": 39, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 74, "value_composite": 13, "quality_composite": 59, "momentum_composite": 79, "growth_composite": 72, "yield_composite": 43, "svqf_composite": 39, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 12, "trending_value_composite": 53, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 48, "all_cap_buyback_rank": 46, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "income_statement": { "revenue": 181940000, "cost_of_revenue": 101554000, "gross_profit": 80386000, "ebit": 10840000, "ebitda": 12995000, "pretax_income": null, "tax_provision": null, "net_income": -1252000, "net_income_to_common": -1252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9322000, "total_current_assets": 81047000, "total_assets": 136831000, "short_term_debt": 2029000, "long_term_debt": 9888000, "total_debt": 14837000, "total_liabilities": null, "total_equity": 46397000, "shares_outstanding": 9393691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7171000, "capital_expenditure": -6643000, "free_cash_flow": 528000, "dividends_paid": -845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384548, "ticker_id": 14274, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12995000", "netIncome": "-1252000", "grossProfit": "80386000", "totalRevenue": "181940000", "costOfRevenue": "101554000", "interestExpense": "4778000", "operatingIncome": "10840000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8761000" }, "balance": { "totalDebt": "14837000", "totalAssets": "136831000", "longTermDebt": "9888000", "shortTermDebt": "2029000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "81047000", "totalShareholderEquity": "46397000", "totalCurrentLiabilities": "71109000", "cashAndShortTermInvestments": "9322000" }, "cashflow": { "freeCashFlow": "528000", "dividendsPaid": "-845000", "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7171000", "repurchaseOfStock": null, "capitalExpenditures": "-6643000" } }, "revenue": 181940000, "cost_of_revenue": 101554000, "gross_profit": 80386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10840000, "depreciation_amortisation": 8761000, "ebitda": 12995000, "interest_expense": 4778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1252000, "net_income_continuing_ops": null, "net_income_to_common": -1252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136831000, "short_term_debt": 2029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71109000, "long_term_debt": 9888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46397000, "shares_outstanding": 9393691, "operating_cash_flow": 7171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12995000", "netIncome": "-1252000", "grossProfit": "80386000", "totalRevenue": "181940000", "costOfRevenue": "101554000", "interestExpense": "4778000", "operatingIncome": "10840000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8761000" }, "balance": { "totalDebt": "14837000", "totalAssets": "136831000", "longTermDebt": "9888000", "shortTermDebt": "2029000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "81047000", "totalShareholderEquity": "46397000", "totalCurrentLiabilities": "71109000", "cashAndShortTermInvestments": "9322000" }, "cashflow": { "freeCashFlow": "528000", "dividendsPaid": "-845000", "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7171000", "repurchaseOfStock": null, "capitalExpenditures": "-6643000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "income_statement": { "revenue": 185650000, "cost_of_revenue": 108398000, "gross_profit": 77252000, "ebit": 9940000, "ebitda": 14543000, "pretax_income": null, "tax_provision": null, "net_income": 865000, "net_income_to_common": 865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8738000, "total_current_assets": 85366000, "total_assets": 145384000, "short_term_debt": 1764000, "long_term_debt": 9883000, "total_debt": 14238000, "total_liabilities": null, "total_equity": 47375000, "shares_outstanding": 9393691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3064000, "capital_expenditure": -9470000, "free_cash_flow": -12534000, "dividends_paid": -2067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9883000 }, "complete_fields": { "id": 384549, "ticker_id": 14274, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14543000", "netIncome": "865000", "grossProfit": "77252000", "totalRevenue": "185650000", "costOfRevenue": "108398000", "interestExpense": "4144000", "operatingIncome": "9940000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8297000" }, "balance": { "totalDebt": "14238000", "totalAssets": "145384000", "longTermDebt": "9883000", "shortTermDebt": "1764000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "85366000", "totalShareholderEquity": "47375000", "totalCurrentLiabilities": "77488000", "cashAndShortTermInvestments": "8738000" }, "cashflow": { "freeCashFlow": "-12534000", "dividendsPaid": "-2067000", "issuanceOfDebt": "33883000", "issuanceOfStock": null, "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3064000", "repurchaseOfStock": null, "capitalExpenditures": "-9470000" } }, "revenue": 185650000, "cost_of_revenue": 108398000, "gross_profit": 77252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9940000, "depreciation_amortisation": 8297000, "ebitda": 14543000, "interest_expense": 4144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 865000, "net_income_continuing_ops": null, "net_income_to_common": 865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145384000, "short_term_debt": 1764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77488000, "long_term_debt": 9883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47375000, "shares_outstanding": 9393691, "operating_cash_flow": -3064000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9883000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14543000", "netIncome": "865000", "grossProfit": "77252000", "totalRevenue": "185650000", "costOfRevenue": "108398000", "interestExpense": "4144000", "operatingIncome": "9940000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8297000" }, "balance": { "totalDebt": "14238000", "totalAssets": "145384000", "longTermDebt": "9883000", "shortTermDebt": "1764000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "85366000", "totalShareholderEquity": "47375000", "totalCurrentLiabilities": "77488000", "cashAndShortTermInvestments": "8738000" }, "cashflow": { "freeCashFlow": "-12534000", "dividendsPaid": "-2067000", "issuanceOfDebt": "33883000", "issuanceOfStock": null, "repaymentOfDebt": "-24000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3064000", "repurchaseOfStock": null, "capitalExpenditures": "-9470000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "income_statement": { "revenue": 174216000, "cost_of_revenue": 94956000, "gross_profit": 79260000, "ebit": 8721000, "ebitda": 14206000, "pretax_income": null, "tax_provision": null, "net_income": 2101000, "net_income_to_common": 2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13537000, "total_current_assets": 89124000, "total_assets": 146310000, "short_term_debt": 498000, "long_term_debt": 0, "total_debt": 2844000, "total_liabilities": null, "total_equity": 50110000, "shares_outstanding": 9393691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4914000, "capital_expenditure": -9055000, "free_cash_flow": -4141000, "dividends_paid": -2067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7524000 }, "complete_fields": { "id": 384550, "ticker_id": 14274, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14206000", "netIncome": "2101000", "grossProfit": "79260000", "totalRevenue": "174216000", "costOfRevenue": "94956000", "interestExpense": "1717000", "operatingIncome": "8721000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8318000" }, "balance": { "totalDebt": "2844000", "totalAssets": "146310000", "longTermDebt": "0", "shortTermDebt": "498000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "89124000", "totalShareholderEquity": "50110000", "totalCurrentLiabilities": "86668000", "cashAndShortTermInvestments": "13537000" }, "cashflow": { "freeCashFlow": "-4141000", "dividendsPaid": "-2067000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7524000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4914000", "repurchaseOfStock": null, "capitalExpenditures": "-9055000" } }, "revenue": 174216000, "cost_of_revenue": 94956000, "gross_profit": 79260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8721000, "depreciation_amortisation": 8318000, "ebitda": 14206000, "interest_expense": 1717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2101000, "net_income_continuing_ops": null, "net_income_to_common": 2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146310000, "short_term_debt": 498000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86668000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50110000, "shares_outstanding": 9393691, "operating_cash_flow": 4914000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14206000", "netIncome": "2101000", "grossProfit": "79260000", "totalRevenue": "174216000", "costOfRevenue": "94956000", "interestExpense": "1717000", "operatingIncome": "8721000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8318000" }, "balance": { "totalDebt": "2844000", "totalAssets": "146310000", "longTermDebt": "0", "shortTermDebt": "498000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "89124000", "totalShareholderEquity": "50110000", "totalCurrentLiabilities": "86668000", "cashAndShortTermInvestments": "13537000" }, "cashflow": { "freeCashFlow": "-4141000", "dividendsPaid": "-2067000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7524000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4914000", "repurchaseOfStock": null, "capitalExpenditures": "-9055000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "income_statement": { "revenue": 146109000, "cost_of_revenue": 77652000, "gross_profit": 68457000, "ebit": 7862000, "ebitda": 15410000, "pretax_income": null, "tax_provision": null, "net_income": 3662000, "net_income_to_common": 3662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28297000, "total_current_assets": 85423000, "total_assets": 142143000, "short_term_debt": 7793000, "long_term_debt": 0, "total_debt": 10069000, "total_liabilities": null, "total_equity": 48856000, "shares_outstanding": 9393691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11623000, "capital_expenditure": -8489000, "free_cash_flow": 3134000, "dividends_paid": -1221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -230000 }, "complete_fields": { "id": 384551, "ticker_id": 14274, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15410000", "netIncome": "3662000", "grossProfit": "68457000", "totalRevenue": "146109000", "costOfRevenue": "77652000", "interestExpense": "1460000", "operatingIncome": "7862000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8649000" }, "balance": { "totalDebt": "10069000", "totalAssets": "142143000", "longTermDebt": "0", "shortTermDebt": "7793000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "85423000", "totalShareholderEquity": "48856000", "totalCurrentLiabilities": "82489000", "cashAndShortTermInvestments": "28297000" }, "cashflow": { "freeCashFlow": "3134000", "dividendsPaid": "-1221000", "issuanceOfDebt": "7500000", "issuanceOfStock": null, "repaymentOfDebt": "-7730000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "11623000", "repurchaseOfStock": null, "capitalExpenditures": "-8489000" } }, "revenue": 146109000, "cost_of_revenue": 77652000, "gross_profit": 68457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7862000, "depreciation_amortisation": 8649000, "ebitda": 15410000, "interest_expense": 1460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3662000, "net_income_continuing_ops": null, "net_income_to_common": 3662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142143000, "short_term_debt": 7793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82489000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48856000, "shares_outstanding": 9393691, "operating_cash_flow": 11623000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -230000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15410000", "netIncome": "3662000", "grossProfit": "68457000", "totalRevenue": "146109000", "costOfRevenue": "77652000", "interestExpense": "1460000", "operatingIncome": "7862000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8649000" }, "balance": { "totalDebt": "10069000", "totalAssets": "142143000", "longTermDebt": "0", "shortTermDebt": "7793000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "85423000", "totalShareholderEquity": "48856000", "totalCurrentLiabilities": "82489000", "cashAndShortTermInvestments": "28297000" }, "cashflow": { "freeCashFlow": "3134000", "dividendsPaid": "-1221000", "issuanceOfDebt": "7500000", "issuanceOfStock": null, "repaymentOfDebt": "-7730000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "11623000", "repurchaseOfStock": null, "capitalExpenditures": "-8489000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 125426000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45700000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384546, "ticker_id": 14274, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "125426000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "45700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125426000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45700000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "125426000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "45700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9322000, "total_current_assets": 81047000, "total_assets": 136831000, "short_term_debt": 2029000, "long_term_debt": 9888000, "total_debt": 14837000, "total_liabilities": null, "total_equity": 46397000, "shares_outstanding": 9393691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384547, "ticker_id": 14274, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:11.941902+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14837000", "totalAssets": "136831000", "longTermDebt": "9888000", "shortTermDebt": "2029000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "81047000", "totalShareholderEquity": "46397000", "totalCurrentLiabilities": "71109000", "cashAndShortTermInvestments": "9322000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136831000, "short_term_debt": 2029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71109000, "long_term_debt": 9888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46397000, "shares_outstanding": 9393691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14837000", "totalAssets": "136831000", "longTermDebt": "9888000", "shortTermDebt": "2029000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9393691", "totalCurrentAssets": "81047000", "totalShareholderEquity": "46397000", "totalCurrentLiabilities": "71109000", "cashAndShortTermInvestments": "9322000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }