{ "ticker": { "uuid": "5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7", "symbol": "ARIS", "name": "Arisinfra Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7/" }, "ticker_metadata": { "id": 12980, "uuid": "5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7", "symbol": "ARIS", "name": "Arisinfra Solutions Limited", "asset_type": "equity", "market_cap": 9791727616, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Arisinfra Solutions Limited, together with its subsidiaries, engages in the trading, procuring, supplying, and distributing of raw materials for the creation of infrastructure, buildings, and construction in India. It sells aggregates, ready-mix concrete, walling, steel, cement, chemicals, tiles, electricals, and plumbing solutions to the developers and contractors engaged in the development of the real estate and infrastructure projects. The company was incorporated in 2021 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7", "symbol": "ARIS", "name": "Arisinfra Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/5429eb44-7a55-4ae8-8e3b-ec88df0ed4e7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.94, "quality": 0.76, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 113.89, "market_cap": 9311788225.18, "pe_ratio": 17.6671, "earnings_yield": 0.0566, "ebitda_to_ev": 0.1229, "shareholder_yield": -0.5367, "roe": 0.0713, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.8184 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.586441+00:00", "batch_id": "" }, "size": { "price_close": 113.89, "market_cap": 9311788225.1788, "market_cap_usd": 9311788225.1788, "enterprise_value": 9000448225.1788, "shares_outstanding": 81761246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6671, "pb_ratio": 1.2598, "ptbv_ratio": 1.2598, "ps_ratio": 0.8723, "pcf_ratio": 6.5582, "pfcf_ratio": 7.7487, "ev_ebitda": 8.1387, "ev_ebit": 9.324, "ev_sales": 0.8432, "ev_fcf": 7.4896, "earnings_yield": 0.0566, "fcf_yield": 0.1335, "price_to_sales": 0.8723, "price_to_book": 1.2598, "price_to_cashflow": 6.5582, "ebitda_to_ev": 0.1229, "sales_yield": 1.186 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5367, "shareholder_yield": -0.5367, "debt_paydown_yield": 0.3054, "total_yield": -0.2313 }, "quality": { "gross_margin": 0.1659, "operating_margin": 0.0904, "net_margin": 0.0494, "ebitda_margin": 0.1036, "fcf_margin": 0.1126, "roe": 0.0713, "roa": 0.0506, "roic": 0.1023, "roc_greenblatt": null, "asset_turnover": 1.025, "cash_conversion": 2.28, "accruals_ratio": -0.0857, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.8665, "revenue_stability_5y": 0.2049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.17, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2815, "debt_to_assets": 0.0675, "interest_coverage": 3.4611, "current_ratio": 2.64, "quick_ratio": 2.64, "net_debt": -311340000, "local_beta": null, "volatility_252d": 0.8184, "volatility_60d": 0.6611, "max_drawdown_12m": -0.2614, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3905, "revenue_growth_3y_cagr": 0.1268, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.1696, "revenue_growth": 0.3905, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2614, "price_return_3m": 0.0566, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2614, "distance_from_52w_low": 0.3529, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10674640000, "gross_profit_ttm": 1770640000, "ebit_ttm": 965300000, "ebitda_ttm": 1105880000, "net_income_ttm": 527070000, "eps_diluted_ttm": 6.4465, "operating_cash_flow_ttm": 1419880000, "capital_expenditure_ttm": -218150000, "fcf_ttm": 1201730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4997360000, "interest_expense_ttm": 278900000, "cash_and_equivalents": 1014010000, "total_current_assets": 7113690000, "total_current_liabilities": 2694610000, "net_ppe": null, "total_assets": 10414610000, "total_debt": 702670000, "total_equity": 7391490000, "net_working_capital": 3952880000, "book_value_per_share": 90.4033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.4033 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 30, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 16, "rank_earnings_yield": 30, "rank_fcf_yield": 5, "rank_dividend_yield": 59, "rank_shareholder_yield": 100, "rank_total_yield": 98, "rank_roe": 70, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 90, "rank_fcf_margin": 20, "rank_piotroski": 12, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 6, "quality_composite": 24, "momentum_composite": 40, "growth_composite": 19, "yield_composite": 94, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8452, "os_score": 0.95, "value_percentile": 0.94, "quality_percentile": 0.76, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 99, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5487, "ticker_id": 12980, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.586441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.89, "market_cap": 9311788225.1788, "market_cap_usd": 9311788225.1788, "enterprise_value": 9000448225.1788, "shares_outstanding": 81761246, "fx_rate_to_usd": null, "pe_ratio": 17.6670807, "pb_ratio": 1.25979853, "ptbv_ratio": 1.25979853, "ps_ratio": 0.87232808, "pcf_ratio": 6.55815155, "pfcf_ratio": 7.74865255, "ev_ebitda": 8.1387205, "ev_ebit": 9.3239907, "ev_sales": 0.84316176, "ev_fcf": 7.48957605, "earnings_yield": 0.05660245, "fcf_yield": 0.13351891, "dividend_yield": 0, "buyback_yield": -0.53667028, "shareholder_yield": -0.53667028, "debt_paydown_yield": 0.30535596, "total_yield": -0.23131432, "gross_margin": 0.16587351, "operating_margin": 0.09042928, "net_margin": 0.0493759, "ebitda_margin": 0.10359881, "fcf_margin": 0.11257804, "roe": 0.07130768, "roa": 0.05060871, "roic": 0.10225419, "roc_greenblatt": null, "asset_turnover": 1.02496781, "cash_conversion": 2.28001973, "accruals_ratio": -0.08572669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.28153145, "debt_to_assets": 0.06746964, "interest_coverage": 3.46109717, "current_ratio": 2.63997016, "quick_ratio": 2.63997016, "net_debt": -311340000, "revenue_growth_1y": 0.39051965, "revenue_growth_3y_cagr": 0.12682781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.16963616, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.866536, "revenue_stability_5y": 0.204923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26141374, "price_return_3m": 0.0565915, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.26141374, "distance_from_52w_low": 0.35293418, "relative_strength": null, "local_beta": null, "volatility_252d": 0.818446, "volatility_60d": 0.661146, "max_drawdown_12m": -0.26141374, "revenue_ttm": 10674640000, "gross_profit_ttm": 1770640000, "ebit_ttm": 965300000, "ebitda_ttm": 1105880000, "net_income_ttm": 527070000, "eps_diluted_ttm": 6.44645264, "operating_cash_flow_ttm": 1419880000, "capital_expenditure_ttm": -218150000, "fcf_ttm": 1201730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4997360000, "interest_expense_ttm": 278900000, "cash_and_equivalents": 1014010000, "total_current_assets": 7113690000, "total_current_liabilities": 2694610000, "net_ppe": null, "total_assets": 10414610000, "total_debt": 702670000, "total_equity": 7391490000, "net_working_capital": 3952880000, "book_value_per_share": 90.40334341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.40334341, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 30, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 16, "rank_earnings_yield": 30, "rank_fcf_yield": 5, "rank_dividend_yield": 59, "rank_shareholder_yield": 100, "rank_total_yield": 98, "rank_roe": 70, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 90, "rank_fcf_margin": 20, "rank_piotroski": 12, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 6, "quality_composite": 24, "momentum_composite": 40, "growth_composite": 19, "yield_composite": 94, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 99, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.89, "os": 0.95, "value": 0.94, "quality": 0.76, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.6671, "earnings_yield": 0.0566, "shareholder_yield": -0.5367, "roe": 0.0713, "momentum_12_1": null, "complete_fields": { "id": 5487, "ticker_id": 12980, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.586441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.89, "market_cap": 9311788225.1788, "market_cap_usd": 9311788225.1788, "enterprise_value": 9000448225.1788, "shares_outstanding": 81761246, "fx_rate_to_usd": null, "pe_ratio": 17.6670807, "pb_ratio": 1.25979853, "ptbv_ratio": 1.25979853, "ps_ratio": 0.87232808, "pcf_ratio": 6.55815155, "pfcf_ratio": 7.74865255, "ev_ebitda": 8.1387205, "ev_ebit": 9.3239907, "ev_sales": 0.84316176, "ev_fcf": 7.48957605, "earnings_yield": 0.05660245, "fcf_yield": 0.13351891, "dividend_yield": 0, "buyback_yield": -0.53667028, "shareholder_yield": -0.53667028, "debt_paydown_yield": 0.30535596, "total_yield": -0.23131432, "gross_margin": 0.16587351, "operating_margin": 0.09042928, "net_margin": 0.0493759, "ebitda_margin": 0.10359881, "fcf_margin": 0.11257804, "roe": 0.07130768, "roa": 0.05060871, "roic": 0.10225419, "roc_greenblatt": null, "asset_turnover": 1.02496781, "cash_conversion": 2.28001973, "accruals_ratio": -0.08572669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.28153145, "debt_to_assets": 0.06746964, "interest_coverage": 3.46109717, "current_ratio": 2.63997016, "quick_ratio": 2.63997016, "net_debt": -311340000, "revenue_growth_1y": 0.39051965, "revenue_growth_3y_cagr": 0.12682781, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.16963616, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.866536, "revenue_stability_5y": 0.204923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26141374, "price_return_3m": 0.0565915, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.26141374, "distance_from_52w_low": 0.35293418, "relative_strength": null, "local_beta": null, "volatility_252d": 0.818446, "volatility_60d": 0.661146, "max_drawdown_12m": -0.26141374, "revenue_ttm": 10674640000, "gross_profit_ttm": 1770640000, "ebit_ttm": 965300000, "ebitda_ttm": 1105880000, "net_income_ttm": 527070000, "eps_diluted_ttm": 6.44645264, "operating_cash_flow_ttm": 1419880000, "capital_expenditure_ttm": -218150000, "fcf_ttm": 1201730000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4997360000, "interest_expense_ttm": 278900000, "cash_and_equivalents": 1014010000, "total_current_assets": 7113690000, "total_current_liabilities": 2694610000, "net_ppe": null, "total_assets": 10414610000, "total_debt": 702670000, "total_equity": 7391490000, "net_working_capital": 3952880000, "book_value_per_share": 90.40334341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.40334341, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 30, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 12, "rank_ev_ebitda": 16, "rank_ev_ebit": 16, "rank_earnings_yield": 30, "rank_fcf_yield": 5, "rank_dividend_yield": 59, "rank_shareholder_yield": 100, "rank_total_yield": 98, "rank_roe": 70, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 90, "rank_fcf_margin": 20, "rank_piotroski": 12, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 6, "quality_composite": 24, "momentum_composite": 40, "growth_composite": 19, "yield_composite": 94, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 99, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 10674630000, "cost_of_revenue": 8904010000, "gross_profit": 1770620000, "ebit": 965270000, "ebitda": 1105850000, "pretax_income": null, "tax_provision": null, "net_income": 527040000, "net_income_to_common": 527040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014010000, "total_current_assets": 7113690000, "total_assets": 10414610000, "short_term_debt": 547810000, "long_term_debt": 0, "total_debt": 702670000, "total_liabilities": null, "total_equity": 7391490000, "shares_outstanding": 81761246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1419880000, "capital_expenditure": -218150000, "free_cash_flow": 1201730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4997360000, "net_debt_issued": -2843410000 }, "complete_fields": { "id": 361195, "ticker_id": 12980, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1105850000", "netIncome": "527040000", "grossProfit": "1770620000", "totalRevenue": "10674630000", "costOfRevenue": "8904010000", "interestExpense": "278900000", "operatingIncome": "965270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41450000" }, "balance": { "totalDebt": "702670000", "totalAssets": "10414610000", "longTermDebt": "0", "shortTermDebt": "547810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81761246", "totalCurrentAssets": "7113690000", "totalShareholderEquity": "7391490000", "totalCurrentLiabilities": "2694610000", "cashAndShortTermInvestments": "1014010000" }, "cashflow": { "freeCashFlow": "1201730000", "dividendsPaid": null, "issuanceOfDebt": "410000000", "issuanceOfStock": "4997360000", "repaymentOfDebt": "-3253410000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1419880000", "repurchaseOfStock": null, "capitalExpenditures": "-218150000" } }, "revenue": 10674630000, "cost_of_revenue": 8904010000, "gross_profit": 1770620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 965270000, "depreciation_amortisation": 41450000, "ebitda": 1105850000, "interest_expense": 278900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 527040000, "net_income_continuing_ops": null, "net_income_to_common": 527040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7113690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10414610000, "short_term_debt": 547810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694610000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 702670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7391490000, "shares_outstanding": 81761246, "operating_cash_flow": 1419880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4997360000, "net_debt_issued": -2843410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1201730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1105850000", "netIncome": "527040000", "grossProfit": "1770620000", "totalRevenue": "10674630000", "costOfRevenue": "8904010000", "interestExpense": "278900000", "operatingIncome": "965270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41450000" }, "balance": { "totalDebt": "702670000", "totalAssets": "10414610000", "longTermDebt": "0", "shortTermDebt": "547810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81761246", "totalCurrentAssets": "7113690000", "totalShareholderEquity": "7391490000", "totalCurrentLiabilities": "2694610000", "cashAndShortTermInvestments": "1014010000" }, "cashflow": { "freeCashFlow": "1201730000", "dividendsPaid": null, "issuanceOfDebt": "410000000", "issuanceOfStock": "4997360000", "repaymentOfDebt": "-3253410000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1419880000", "repurchaseOfStock": null, "capitalExpenditures": "-218150000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 7676720000, "cost_of_revenue": 6596250000, "gross_profit": 1080470000, "ebit": 467680000, "ebitda": 570060000, "pretax_income": null, "tax_provision": null, "net_income": 20650000, "net_income_to_common": 20650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2580000, "total_current_assets": 6318460000, "total_assets": 6966950000, "short_term_debt": 3362840000, "long_term_debt": 30120000, "total_debt": 3430610000, "total_liabilities": null, "total_equity": 2311640000, "shares_outstanding": 81048526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -212840000, "capital_expenditure": -157070000, "free_cash_flow": -369910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800040000, "net_debt_issued": 631750000 }, "complete_fields": { "id": 361200, "ticker_id": 12980, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "570060000", "netIncome": "20650000", "grossProfit": "1080470000", "totalRevenue": "7676720000", "costOfRevenue": "6596250000", "interestExpense": "414510000", "operatingIncome": "467680000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33010000" }, "balance": { "totalDebt": "3430610000", "totalAssets": "6966950000", "longTermDebt": "30120000", "shortTermDebt": "3362840000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "6318460000", "totalShareholderEquity": "2311640000", "totalCurrentLiabilities": "4484250000", "cashAndShortTermInvestments": "2580000" }, "cashflow": { "freeCashFlow": "-369910000", "dividendsPaid": null, "issuanceOfDebt": "698250000", "issuanceOfStock": "800040000", "repaymentOfDebt": "-66500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-212840000", "repurchaseOfStock": null, "capitalExpenditures": "-157070000" } }, "revenue": 7676720000, "cost_of_revenue": 6596250000, "gross_profit": 1080470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467680000, "depreciation_amortisation": 33010000, "ebitda": 570060000, "interest_expense": 414510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20650000, "net_income_continuing_ops": null, "net_income_to_common": 20650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6318460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6966950000, "short_term_debt": 3362840000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4484250000, "long_term_debt": 30120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3430610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2311640000, "shares_outstanding": 81048526, "operating_cash_flow": -212840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800040000, "net_debt_issued": 631750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -369910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "570060000", "netIncome": "20650000", "grossProfit": "1080470000", "totalRevenue": "7676720000", "costOfRevenue": "6596250000", "interestExpense": "414510000", "operatingIncome": "467680000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33010000" }, "balance": { "totalDebt": "3430610000", "totalAssets": "6966950000", "longTermDebt": "30120000", "shortTermDebt": "3362840000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "6318460000", "totalShareholderEquity": "2311640000", "totalCurrentLiabilities": "4484250000", "cashAndShortTermInvestments": "2580000" }, "cashflow": { "freeCashFlow": "-369910000", "dividendsPaid": null, "issuanceOfDebt": "698250000", "issuanceOfStock": "800040000", "repaymentOfDebt": "-66500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-212840000", "repurchaseOfStock": null, "capitalExpenditures": "-157070000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 6968420000, "cost_of_revenue": 6131740000, "gross_profit": 836680000, "ebit": 304740000, "ebitda": 183150000, "pretax_income": null, "tax_provision": null, "net_income": -186090000, "net_income_to_common": -186090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5940000, "total_current_assets": 4426920000, "total_assets": 4928270000, "short_term_debt": 2061510000, "long_term_debt": 678300000, "total_debt": 2755120000, "total_liabilities": null, "total_equity": 1416040000, "shares_outstanding": 81048526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34530000, "capital_expenditure": -112290000, "free_cash_flow": -77760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73260000, "net_debt_issued": 624430000 }, "complete_fields": { "id": 361203, "ticker_id": 12980, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183150000", "netIncome": "-186090000", "grossProfit": "836680000", "totalRevenue": "6968420000", "costOfRevenue": "6131740000", "interestExpense": "322680000", "operatingIncome": "304740000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28860000" }, "balance": { "totalDebt": "2755120000", "totalAssets": "4928270000", "longTermDebt": "678300000", "shortTermDebt": "2061510000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "4426920000", "totalShareholderEquity": "1416040000", "totalCurrentLiabilities": "2696900000", "cashAndShortTermInvestments": "5940000" }, "cashflow": { "freeCashFlow": "-77760000", "dividendsPaid": null, "issuanceOfDebt": "897930000", "issuanceOfStock": "73260000", "repaymentOfDebt": "-273500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34530000", "repurchaseOfStock": null, "capitalExpenditures": "-112290000" } }, "revenue": 6968420000, "cost_of_revenue": 6131740000, "gross_profit": 836680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304740000, "depreciation_amortisation": 28860000, "ebitda": 183150000, "interest_expense": 322680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -186090000, "net_income_continuing_ops": null, "net_income_to_common": -186090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4426920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4928270000, "short_term_debt": 2061510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2696900000, "long_term_debt": 678300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2755120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1416040000, "shares_outstanding": 81048526, "operating_cash_flow": 34530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 73260000, "net_debt_issued": 624430000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183150000", "netIncome": "-186090000", "grossProfit": "836680000", "totalRevenue": "6968420000", "costOfRevenue": "6131740000", "interestExpense": "322680000", "operatingIncome": "304740000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28860000" }, "balance": { "totalDebt": "2755120000", "totalAssets": "4928270000", "longTermDebt": "678300000", "shortTermDebt": "2061510000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "4426920000", "totalShareholderEquity": "1416040000", "totalCurrentLiabilities": "2696900000", "cashAndShortTermInvestments": "5940000" }, "cashflow": { "freeCashFlow": "-77760000", "dividendsPaid": null, "issuanceOfDebt": "897930000", "issuanceOfStock": "73260000", "repaymentOfDebt": "-273500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34530000", "repurchaseOfStock": null, "capitalExpenditures": "-112290000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 7460710000, "cost_of_revenue": 6836200000, "gross_profit": 624510000, "ebit": -27220000, "ebitda": 69410000, "pretax_income": null, "tax_provision": null, "net_income": -142070000, "net_income_to_common": -142070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30790000, "total_current_assets": 3613080000, "total_assets": 3949490000, "short_term_debt": 1405390000, "long_term_debt": 798130000, "total_debt": 2241010000, "total_liabilities": null, "total_equity": 1049420000, "shares_outstanding": 81048526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143260000, "capital_expenditure": -98380000, "free_cash_flow": -241640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 649310000 }, "complete_fields": { "id": 361204, "ticker_id": 12980, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69410000", "netIncome": "-142070000", "grossProfit": "624510000", "totalRevenue": "7460710000", "costOfRevenue": "6836200000", "interestExpense": "231310000", "operatingIncome": "-27220000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20460000" }, "balance": { "totalDebt": "2241010000", "totalAssets": "3949490000", "longTermDebt": "798130000", "shortTermDebt": "1405390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "3613080000", "totalShareholderEquity": "1049420000", "totalCurrentLiabilities": "1931450000", "cashAndShortTermInvestments": "30790000" }, "cashflow": { "freeCashFlow": "-241640000", "dividendsPaid": null, "issuanceOfDebt": "1044310000", "issuanceOfStock": "0", "repaymentOfDebt": "-395000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-143260000", "repurchaseOfStock": null, "capitalExpenditures": "-98380000" } }, "revenue": 7460710000, "cost_of_revenue": 6836200000, "gross_profit": 624510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27220000, "depreciation_amortisation": 20460000, "ebitda": 69410000, "interest_expense": 231310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -142070000, "net_income_continuing_ops": null, "net_income_to_common": -142070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3613080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3949490000, "short_term_debt": 1405390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931450000, "long_term_debt": 798130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2241010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1049420000, "shares_outstanding": 81048526, "operating_cash_flow": -143260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 649310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -241640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69410000", "netIncome": "-142070000", "grossProfit": "624510000", "totalRevenue": "7460710000", "costOfRevenue": "6836200000", "interestExpense": "231310000", "operatingIncome": "-27220000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20460000" }, "balance": { "totalDebt": "2241010000", "totalAssets": "3949490000", "longTermDebt": "798130000", "shortTermDebt": "1405390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "3613080000", "totalShareholderEquity": "1049420000", "totalCurrentLiabilities": "1931450000", "cashAndShortTermInvestments": "30790000" }, "cashflow": { "freeCashFlow": "-241640000", "dividendsPaid": null, "issuanceOfDebt": "1044310000", "issuanceOfStock": "0", "repaymentOfDebt": "-395000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-143260000", "repurchaseOfStock": null, "capitalExpenditures": "-98380000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361205, "ticker_id": 12980, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 3433570000, "cost_of_revenue": 2837040000, "gross_profit": 596530000, "ebit": 288080000, "ebitda": 365300000, "pretax_income": null, "tax_provision": null, "net_income": 198350000, "net_income_to_common": 198350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014010000, "total_current_assets": 7113690000, "total_assets": 10414610000, "short_term_debt": 547810000, "long_term_debt": 0, "total_debt": 702670000, "total_liabilities": null, "total_equity": 7391490000, "shares_outstanding": 81761246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361194, "ticker_id": 12980, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "365300000", "netIncome": "198350000", "grossProfit": "596530000", "totalRevenue": "3433570000", "costOfRevenue": "2837040000", "interestExpense": "61280000", "operatingIncome": "288080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16600000" }, "balance": { "totalDebt": "702670000", "totalAssets": "10414610000", "longTermDebt": "0", "shortTermDebt": "547810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81761246", "totalCurrentAssets": "7113690000", "totalShareholderEquity": "7391490000", "totalCurrentLiabilities": "2694610000", "cashAndShortTermInvestments": "1014010000" } }, "revenue": 3433570000, "cost_of_revenue": 2837040000, "gross_profit": 596530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288080000, "depreciation_amortisation": 16600000, "ebitda": 365300000, "interest_expense": 61280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198350000, "net_income_continuing_ops": null, "net_income_to_common": 198350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7113690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10414610000, "short_term_debt": 547810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694610000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 702670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7391490000, "shares_outstanding": 81761246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "365300000", "netIncome": "198350000", "grossProfit": "596530000", "totalRevenue": "3433570000", "costOfRevenue": "2837040000", "interestExpense": "61280000", "operatingIncome": "288080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16600000" }, "balance": { "totalDebt": "702670000", "totalAssets": "10414610000", "longTermDebt": "0", "shortTermDebt": "547810000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "81761246", "totalCurrentAssets": "7113690000", "totalShareholderEquity": "7391490000", "totalCurrentLiabilities": "2694610000", "cashAndShortTermInvestments": "1014010000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 2708350000, "cost_of_revenue": 2243150000, "gross_profit": 465200000, "ebit": 285600000, "ebitda": 311590000, "pretax_income": null, "tax_provision": null, "net_income": 152790000, "net_income_to_common": 152790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361196, "ticker_id": 12980, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311590000", "netIncome": "152790000", "grossProfit": "465200000", "totalRevenue": "2708350000", "costOfRevenue": "2243150000", "interestExpense": "54690000", "operatingIncome": "285600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9510000" } }, "revenue": 2708350000, "cost_of_revenue": 2243150000, "gross_profit": 465200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285600000, "depreciation_amortisation": 9510000, "ebitda": 311590000, "interest_expense": 54690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152790000, "net_income_continuing_ops": null, "net_income_to_common": 152790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311590000", "netIncome": "152790000", "grossProfit": "465200000", "totalRevenue": "2708350000", "costOfRevenue": "2243150000", "interestExpense": "54690000", "operatingIncome": "285600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9510000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 2411900000, "cost_of_revenue": 2037650000, "gross_profit": 374250000, "ebit": 217600000, "ebitda": 240950000, "pretax_income": null, "tax_provision": null, "net_income": 142870000, "net_income_to_common": 142870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1487140000, "total_current_assets": 6933650000, "total_assets": 9133420000, "short_term_debt": 523110000, "long_term_debt": 0, "total_debt": 559090000, "total_liabilities": null, "total_equity": 6994090000, "shares_outstanding": 81048526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361197, "ticker_id": 12980, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240950000", "netIncome": "142870000", "grossProfit": "374250000", "totalRevenue": "2411900000", "costOfRevenue": "2037650000", "interestExpense": "45550000", "operatingIncome": "217600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7770000" }, "balance": { "totalDebt": "559090000", "totalAssets": "9133420000", "longTermDebt": "0", "shortTermDebt": "523110000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "6933650000", "totalShareholderEquity": "6994090000", "totalCurrentLiabilities": "1963120000", "cashAndShortTermInvestments": "1487140000" } }, "revenue": 2411900000, "cost_of_revenue": 2037650000, "gross_profit": 374250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217600000, "depreciation_amortisation": 7770000, "ebitda": 240950000, "interest_expense": 45550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142870000, "net_income_continuing_ops": null, "net_income_to_common": 142870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1487140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6933650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9133420000, "short_term_debt": 523110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1963120000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6994090000, "shares_outstanding": 81048526, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240950000", "netIncome": "142870000", "grossProfit": "374250000", "totalRevenue": "2411900000", "costOfRevenue": "2037650000", "interestExpense": "45550000", "operatingIncome": "217600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7770000" }, "balance": { "totalDebt": "559090000", "totalAssets": "9133420000", "longTermDebt": "0", "shortTermDebt": "523110000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "6933650000", "totalShareholderEquity": "6994090000", "totalCurrentLiabilities": "1963120000", "cashAndShortTermInvestments": "1487140000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 2120820000, "cost_of_revenue": 1786160000, "gross_profit": 334660000, "ebit": 174020000, "ebitda": 188040000, "pretax_income": null, "tax_provision": null, "net_income": 33060000, "net_income_to_common": 33060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361198, "ticker_id": 12980, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188040000", "netIncome": "33060000", "grossProfit": "334660000", "totalRevenue": "2120820000", "costOfRevenue": "1786160000", "interestExpense": "117380000", "operatingIncome": "174020000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7570000" } }, "revenue": 2120820000, "cost_of_revenue": 1786160000, "gross_profit": 334660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174020000, "depreciation_amortisation": 7570000, "ebitda": 188040000, "interest_expense": 117380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33060000, "net_income_continuing_ops": null, "net_income_to_common": 33060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188040000", "netIncome": "33060000", "grossProfit": "334660000", "totalRevenue": "2120820000", "costOfRevenue": "1786160000", "interestExpense": "117380000", "operatingIncome": "174020000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7570000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": 2211490000, "cost_of_revenue": 1906480000, "gross_profit": 305010000, "ebit": 92550000, "ebitda": 127920000, "pretax_income": null, "tax_provision": null, "net_income": -13680000, "net_income_to_common": -13680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2580000, "total_current_assets": 6318460000, "total_assets": 6966950000, "short_term_debt": 3362840000, "long_term_debt": 30120000, "total_debt": 3430610000, "total_liabilities": null, "total_equity": 2311640000, "shares_outstanding": 81048526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168860000, "capital_expenditure": -82180000, "free_cash_flow": -251040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800040000, "net_debt_issued": -409620000 }, "complete_fields": { "id": 361199, "ticker_id": 12980, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127920000", "netIncome": "-13680000", "grossProfit": "305010000", "totalRevenue": "2211490000", "costOfRevenue": "1906480000", "interestExpense": "113500000", "operatingIncome": "92550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7820000" }, "balance": { "totalDebt": "3430610000", "totalAssets": "6966950000", "longTermDebt": "30120000", "shortTermDebt": "3362840000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "6318460000", "totalShareholderEquity": "2311640000", "totalCurrentLiabilities": "4484250000", "cashAndShortTermInvestments": "2580000" }, "cashflow": { "freeCashFlow": "-251040000", "dividendsPaid": null, "issuanceOfDebt": "-124620000", "issuanceOfStock": "800040000", "repaymentOfDebt": "285000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-168860000", "repurchaseOfStock": null, "capitalExpenditures": "-82180000" } }, "revenue": 2211490000, "cost_of_revenue": 1906480000, "gross_profit": 305010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92550000, "depreciation_amortisation": 7820000, "ebitda": 127920000, "interest_expense": 113500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13680000, "net_income_continuing_ops": null, "net_income_to_common": -13680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6318460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6966950000, "short_term_debt": 3362840000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4484250000, "long_term_debt": 30120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3430610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2311640000, "shares_outstanding": 81048526, "operating_cash_flow": -168860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800040000, "net_debt_issued": -409620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -251040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127920000", "netIncome": "-13680000", "grossProfit": "305010000", "totalRevenue": "2211490000", "costOfRevenue": "1906480000", "interestExpense": "113500000", "operatingIncome": "92550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7820000" }, "balance": { "totalDebt": "3430610000", "totalAssets": "6966950000", "longTermDebt": "30120000", "shortTermDebt": "3362840000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "6318460000", "totalShareholderEquity": "2311640000", "totalCurrentLiabilities": "4484250000", "cashAndShortTermInvestments": "2580000" }, "cashflow": { "freeCashFlow": "-251040000", "dividendsPaid": null, "issuanceOfDebt": "-124620000", "issuanceOfStock": "800040000", "repaymentOfDebt": "285000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-168860000", "repurchaseOfStock": null, "capitalExpenditures": "-82180000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13330000, "total_current_assets": 5331400000, "total_assets": 5865580000, "short_term_debt": 3108180000, "long_term_debt": 119980000, "total_debt": 3270010000, "total_liabilities": null, "total_equity": 1520890000, "shares_outstanding": 81048526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19240000, "capital_expenditure": -28600000, "free_cash_flow": -47840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 156620000 }, "complete_fields": { "id": 361201, "ticker_id": 12980, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3270010000", "totalAssets": "5865580000", "longTermDebt": "119980000", "shortTermDebt": "3108180000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "5331400000", "totalShareholderEquity": "1520890000", "totalCurrentLiabilities": "4099180000", "cashAndShortTermInvestments": "13330000" }, "cashflow": { "freeCashFlow": "-47840000", "dividendsPaid": null, "issuanceOfDebt": "441620000", "issuanceOfStock": "0", "repaymentOfDebt": "-285000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-19240000", "repurchaseOfStock": null, "capitalExpenditures": "-28600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5331400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5865580000, "short_term_debt": 3108180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4099180000, "long_term_debt": 119980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3270010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1520890000, "shares_outstanding": 81048526, "operating_cash_flow": -19240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 156620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3270010000", "totalAssets": "5865580000", "longTermDebt": "119980000", "shortTermDebt": "3108180000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "81048526", "totalCurrentAssets": "5331400000", "totalShareholderEquity": "1520890000", "totalCurrentLiabilities": "4099180000", "cashAndShortTermInvestments": "13330000" }, "cashflow": { "freeCashFlow": "-47840000", "dividendsPaid": null, "issuanceOfDebt": "441620000", "issuanceOfStock": "0", "repaymentOfDebt": "-285000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-19240000", "repurchaseOfStock": null, "capitalExpenditures": "-28600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361202, "ticker_id": 12980, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:00.132250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }