{ "ticker": { "uuid": "542c6850-dad5-4286-86ee-34a57181a648", "symbol": "BEZ", "name": "Besra Gold Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/542c6850-dad5-4286-86ee-34a57181a648/", "api_url": "https://sharemaestro.com/factors/api/tickers/542c6850-dad5-4286-86ee-34a57181a648/" }, "ticker_metadata": { "id": 22463, "uuid": "542c6850-dad5-4286-86ee-34a57181a648", "symbol": "BEZ", "name": "Besra Gold Inc.", "asset_type": "equity", "market_cap": 43900592, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. Besra Gold Inc. was incorporated in 1951 and is based in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "542c6850-dad5-4286-86ee-34a57181a648", "symbol": "BEZ", "name": "Besra Gold Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/542c6850-dad5-4286-86ee-34a57181a648/", "api_url": "https://sharemaestro.com/factors/api/tickers/542c6850-dad5-4286-86ee-34a57181a648/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.69, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.455, "confidence": 0.137, "delta": null }, "headline_factors": { "price": 0.11, "market_cap": 43900592, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1985, "piotroski_f_score": 0, "momentum_12_1": 1.8378, "volatility_252d": 1.1103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.256490+00:00", "batch_id": "" }, "size": { "price_close": 0.11, "market_cap": 43900592, "market_cap_usd": 43900592, "enterprise_value": 26290360, "shares_outstanding": 399096290, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9224, "ptbv_ratio": 3.9224, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6018, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.3547, "earnings_yield": null, "fcf_yield": -0.2981, "price_to_sales": null, "price_to_book": 3.9224, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.1985, "roa": -0.3227, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5842, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9758, "debt_to_assets": 0.0135, "interest_coverage": -2.1215, "current_ratio": null, "quick_ratio": null, "net_debt": -17610232, "local_beta": 1.9372, "volatility_252d": 1.1103, "volatility_60d": 2.7352, "max_drawdown_12m": -0.5556, "risk_adjusted_momentum": 1.6553 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5656, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0476, "price_return_3m": -0.2667, "price_return_6m": 1.8947, "price_return_9m": 1.6829, "price_return_12m": 1.973, "price_return_12m_ex1m": 1.8378, "momentum_6m": 1.8947, "momentum_12m": 1.973, "momentum_12_1": 1.8378, "distance_from_52w_high": -0.2667, "distance_from_52w_low": 2.0556, "relative_strength": 1.9601 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9825533, "ebitda_ttm": -8913080, "net_income_ttm": -13413691, "eps_diluted_ttm": -0.0336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5124215, "fcf_ttm": -7836828, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4631454, "cash_and_equivalents": 18170800, "total_current_assets": null, "total_current_liabilities": 725684, "net_ppe": null, "total_assets": 41560876, "total_debt": 560568, "total_equity": 11192289.0001, "net_working_capital": null, "book_value_per_share": 0.028, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.028 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.635, "os_score": 0.69, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.455, "signal_confidence": 0.137, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9678, "ticker_id": 22463, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.256490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.11, "market_cap": 43900592, "market_cap_usd": 43900592, "enterprise_value": 26290360, "shares_outstanding": 399096290, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.92239621, "ptbv_ratio": 3.92239621, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.60183176, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.35471954, "earnings_yield": null, "fcf_yield": -0.29808751, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.19847611, "roa": -0.32274803, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.58424098, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97577403, "debt_to_assets": 0.01348788, "interest_coverage": -2.12147913, "current_ratio": null, "quick_ratio": null, "net_debt": -17610232, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56559193, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04761905, "price_return_3m": -0.26666667, "price_return_6m": 1.89473684, "price_return_9m": 1.68292683, "price_return_12m": 1.97297297, "price_return_12m_ex1m": 1.83783784, "distance_from_52w_high": -0.26666667, "distance_from_52w_low": 2.05555556, "relative_strength": 1.96012618, "local_beta": 1.9372, "volatility_252d": 1.110286, "volatility_60d": 2.735154, "max_drawdown_12m": -0.55555556, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9825533, "ebitda_ttm": -8913080, "net_income_ttm": -13413691, "eps_diluted_ttm": -0.03361016, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5124215, "fcf_ttm": -7836828, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4631454, "cash_and_equivalents": 18170800, "total_current_assets": null, "total_current_liabilities": 725684, "net_ppe": null, "total_assets": 41560876, "total_debt": 560568, "total_equity": 11192289.0001, "net_working_capital": null, "book_value_per_share": 0.02804408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02804408, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.455, "signal_confidence": 0.137, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.11, "os": 0.69, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.137, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1985, "momentum_12_1": 1.8378, "complete_fields": { "id": 9678, "ticker_id": 22463, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.256490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.11, "market_cap": 43900592, "market_cap_usd": 43900592, "enterprise_value": 26290360, "shares_outstanding": 399096290, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.92239621, "ptbv_ratio": 3.92239621, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.60183176, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.35471954, "earnings_yield": null, "fcf_yield": -0.29808751, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.19847611, "roa": -0.32274803, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.58424098, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.97577403, "debt_to_assets": 0.01348788, "interest_coverage": -2.12147913, "current_ratio": null, "quick_ratio": null, "net_debt": -17610232, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56559193, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04761905, "price_return_3m": -0.26666667, "price_return_6m": 1.89473684, "price_return_9m": 1.68292683, "price_return_12m": 1.97297297, "price_return_12m_ex1m": 1.83783784, "distance_from_52w_high": -0.26666667, "distance_from_52w_low": 2.05555556, "relative_strength": 1.96012618, "local_beta": 1.9372, "volatility_252d": 1.110286, "volatility_60d": 2.735154, "max_drawdown_12m": -0.55555556, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -9825533, "ebitda_ttm": -8913080, "net_income_ttm": -13413691, "eps_diluted_ttm": -0.03361016, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5124215, "fcf_ttm": -7836828, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4631454, "cash_and_equivalents": 18170800, "total_current_assets": null, "total_current_liabilities": 725684, "net_ppe": null, "total_assets": 41560876, "total_debt": 560568, "total_equity": 11192289.0001, "net_working_capital": null, "book_value_per_share": 0.02804408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.02804408, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.455, "signal_confidence": 0.137, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:12.080391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -9825533, "ebitda": -8913080, "pretax_income": null, "tax_provision": null, "net_income": -13413691, "net_income_to_common": -13413691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18170800, "total_current_assets": null, "total_assets": 41560876, "short_term_debt": null, "long_term_debt": null, "total_debt": 560568, "total_liabilities": null, "total_equity": 11192289.0, "shares_outstanding": 418100906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5124215, "free_cash_flow": -7836828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410171, "ticker_id": 22463, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:12.080391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8913080", "netIncome": "-13413691", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4631454", "operatingIncome": "-9825533", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29159" }, "balance": { "totalDebt": "560568", "totalAssets": "41560876", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-1093040", "totalLiabilities": null, "sharesOutstanding": "418100906", "totalCurrentAssets": null, "totalShareholderEquity": "11192289.0001", "totalCurrentLiabilities": "725684", "propertyPlantEquipmentNet": "23132232", "cashAndShortTermInvestments": "18170800" }, "cashflow": { "freeCashFlow": "-7836828", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5124215" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9825533, "depreciation_amortisation": 29159, "ebitda": -8913080, "interest_expense": 4631454, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13413691, "net_income_continuing_ops": null, "net_income_to_common": -13413691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18170800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23132232, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41560876, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 560568, "preferred_stock": null, "minority_interest": -1093040, "retained_earnings": null, "total_equity": 11192289.0001, "shares_outstanding": 418100906, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5124215, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7836828, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8913080", "netIncome": "-13413691", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "4631454", "operatingIncome": "-9825533", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29159" }, "balance": { "totalDebt": "560568", "totalAssets": "41560876", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-1093040", "totalLiabilities": null, "sharesOutstanding": "418100906", "totalCurrentAssets": null, "totalShareholderEquity": "11192289.0001", "totalCurrentLiabilities": "725684", "propertyPlantEquipmentNet": "23132232", "cashAndShortTermInvestments": "18170800" }, "cashflow": { "freeCashFlow": "-7836828", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5124215" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:12.080391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1199815, "ebitda": -1151152, "pretax_income": null, "tax_provision": null, "net_income": -1151171, "net_income_to_common": -1151171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757208, "total_current_assets": null, "total_assets": 21861127.0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21805885, "shares_outstanding": 353861888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2022577, "free_cash_flow": -3421613, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3566112, "net_debt_issued": -231469 }, "complete_fields": { "id": 410172, "ticker_id": 22463, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:12.080391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1151152", "netIncome": "-1151171", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "731", "operatingIncome": "-1199815", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "479" }, "balance": { "totalDebt": null, "totalAssets": "21861126.9999", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-933038", "totalLiabilities": null, "sharesOutstanding": "353861888", "totalCurrentAssets": null, "totalShareholderEquity": "21805885", "totalCurrentLiabilities": "988280", "propertyPlantEquipmentNet": "21064026", "cashAndShortTermInvestments": "757208" }, "cashflow": { "freeCashFlow": "-3421613", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3566112", "repaymentOfDebt": "-231469", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2022577" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1199815, "depreciation_amortisation": 479, "ebitda": -1151152, "interest_expense": 731, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1151171, "net_income_continuing_ops": null, "net_income_to_common": -1151171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757208, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 21064026, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21861126.9999, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -933038, "retained_earnings": null, "total_equity": 21805885, "shares_outstanding": 353861888, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2022577, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3566112, "net_debt_issued": -231469, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3421613, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1151152", "netIncome": "-1151171", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "731", "operatingIncome": "-1199815", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "479" }, "balance": { "totalDebt": null, "totalAssets": "21861126.9999", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-933038", "totalLiabilities": null, "sharesOutstanding": "353861888", "totalCurrentAssets": null, "totalShareholderEquity": "21805885", "totalCurrentLiabilities": "988280", "propertyPlantEquipmentNet": "21064026", "cashAndShortTermInvestments": "757208" }, "cashflow": { "freeCashFlow": "-3421613", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3566112", "repaymentOfDebt": "-231469", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2022577" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:12.080391+00:00", "is_restated": false, "income_statement": { "revenue": 2807597, "cost_of_revenue": null, "gross_profit": 2807597, "ebit": -3444570, "ebitda": -3751382, "pretax_income": null, "tax_provision": null, "net_income": -3984227, "net_income_to_common": -3984227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865336, "total_current_assets": null, "total_assets": 19802152.0, "short_term_debt": 181969, "long_term_debt": 49500, "total_debt": 231469, "total_liabilities": null, "total_equity": 19989643, "shares_outstanding": 221802552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1249713, "free_cash_flow": -5571608, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7383122, "net_debt_issued": -904226 }, "complete_fields": { "id": 410173, "ticker_id": 22463, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:57:12.080391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3751382", "netIncome": "-3984227", "grossProfit": "2807597", "totalRevenue": "2807597", "costOfRevenue": null, "interestExpense": "219249", "operatingIncome": "-3444570", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13596" }, "balance": { "totalDebt": "231469", "totalAssets": "19802152.0001", "longTermDebt": "49500", "shortTermDebt": "181969", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-931847", "totalLiabilities": null, "sharesOutstanding": "221802552", "totalCurrentAssets": null, "totalShareholderEquity": "19989643", "totalCurrentLiabilities": "694856", "propertyPlantEquipmentNet": "18917086", "cashAndShortTermInvestments": "865336" }, "cashflow": { "freeCashFlow": "-5571608", "dividendsPaid": null, "issuanceOfDebt": "398948", "issuanceOfStock": "7383122", "repaymentOfDebt": "-1303174", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1249713" } }, "revenue": 2807597, "cost_of_revenue": null, "gross_profit": 2807597, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3444570, "depreciation_amortisation": 13596, "ebitda": -3751382, "interest_expense": 219249, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3984227, "net_income_continuing_ops": null, "net_income_to_common": -3984227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 18917086, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19802152.0001, "short_term_debt": 181969, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694856, "long_term_debt": 49500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 231469, "preferred_stock": null, "minority_interest": -931847, "retained_earnings": null, "total_equity": 19989643, "shares_outstanding": 221802552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1249713, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7383122, "net_debt_issued": -904226, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5571608, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3751382", "netIncome": "-3984227", "grossProfit": "2807597", "totalRevenue": "2807597", "costOfRevenue": null, "interestExpense": "219249", "operatingIncome": "-3444570", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13596" }, "balance": { "totalDebt": "231469", "totalAssets": "19802152.0001", "longTermDebt": "49500", "shortTermDebt": "181969", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-931847", "totalLiabilities": null, "sharesOutstanding": "221802552", "totalCurrentAssets": null, "totalShareholderEquity": "19989643", "totalCurrentLiabilities": "694856", "propertyPlantEquipmentNet": "18917086", "cashAndShortTermInvestments": "865336" }, "cashflow": { "freeCashFlow": "-5571608", "dividendsPaid": null, "issuanceOfDebt": "398948", "issuanceOfStock": "7383122", "repaymentOfDebt": "-1303174", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1249713" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }