{ "ticker": { "uuid": "5446c50e-9394-4338-83df-7b93abb27818", "symbol": "DOMH", "name": "Dominari Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5446c50e-9394-4338-83df-7b93abb27818/", "api_url": "https://sharemaestro.com/factors/api/tickers/5446c50e-9394-4338-83df-7b93abb27818/" }, "ticker_metadata": { "id": 5706, "uuid": "5446c50e-9394-4338-83df-7b93abb27818", "symbol": "DOMH", "name": "Dominari Holdings Inc.", "asset_type": "equity", "market_cap": 83671000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Dominari Holdings Inc. (DOMH) is a forward-thinking investment firm focused on driving growth through strategic acquisitions and innovative financial services in the financial sector. Utilizing advanced data analytics, the company delivers customized investment solutions that effectively harness market opportunities, positioning itself to adapt in a dynamic landscape. With a strong commitment to sustainable practices and enhancing shareholder value, Dominari is strategically positioned to capitalize on emerging industry trends. Supported by a seasoned leadership team and a robust business model, Dominari Holdings is poised for substantial long-term growth and a sustainable competitive advantage in the market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5446c50e-9394-4338-83df-7b93abb27818", "symbol": "DOMH", "name": "Dominari Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5446c50e-9394-4338-83df-7b93abb27818/", "api_url": "https://sharemaestro.com/factors/api/tickers/5446c50e-9394-4338-83df-7b93abb27818/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.18, "quality": 0.19, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.1, "market_cap": 560116339, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1244, "shareholder_yield": 0.0267, "roe": -1.4966, "piotroski_f_score": 4, "momentum_12_1": -0.2358, "volatility_252d": 0.6966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.943753+00:00", "batch_id": "" }, "size": { "price_close": 3.1, "market_cap": 560116339, "market_cap_usd": 560116339, "enterprise_value": 535383339, "shares_outstanding": 180682690, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.7202, "ptbv_ratio": 17.7202, "ps_ratio": 3.7144, "pcf_ratio": null, "pfcf_ratio": -75.1128, "ev_ebitda": 8.0398, "ev_ebit": 8.0897, "ev_sales": 3.5504, "ev_fcf": -71.7961, "earnings_yield": null, "fcf_yield": -0.0139, "price_to_sales": 3.7144, "price_to_book": 17.7202, "price_to_cashflow": null, "ebitda_to_ev": 0.1244, "sales_yield": 0.2817 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0, "shareholder_yield": 0.0267, "debt_paydown_yield": null, "total_yield": 0.0267 }, "quality": { "gross_margin": -0.4153, "operating_margin": 0.4389, "net_margin": -0.3137, "ebitda_margin": 0.4416, "fcf_margin": -0.0495, "roe": -1.4966, "roa": -0.5544, "roic": 7.2187, "roc_greenblatt": null, "asset_turnover": 1.7674, "cash_conversion": 0.1576, "accruals_ratio": -0.467, "sbc_to_revenue": 0.1631, "piotroski_f_score": 4, "altman_z_score": 5.4572, "earnings_stability_5y": 6.5069, "revenue_stability_5y": 2.233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.7341, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7002, "net_debt_to_ebitda": -0.3714, "debt_to_assets": 0.0322, "interest_coverage": null, "current_ratio": 1.288, "quick_ratio": 1.288, "net_debt": -24733000, "local_beta": -0.0003, "volatility_252d": 0.6966, "volatility_60d": 1.4235, "max_drawdown_12m": -0.5876, "risk_adjusted_momentum": -0.3385 }, "growth": { "revenue_growth_1y": 5.0583, "revenue_growth_3y_cagr": 11.0135, "revenue_growth_5y_cagr": 5.7175, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9247, "revenue_growth": 5.0583, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0688, "price_return_3m": 0.1374, "price_return_6m": -0.0476, "price_return_9m": -0.3667, "price_return_12m": -0.2884, "price_return_12m_ex1m": -0.2358, "momentum_6m": -0.0476, "momentum_12m": -0.2884, "momentum_12_1": -0.2358, "distance_from_52w_high": -0.4918, "distance_from_52w_low": 0.2325, "relative_strength": -0.4463 }, "raw_ttm": { "revenue_ttm": 150797000, "gross_profit_ttm": -62632000, "ebit_ttm": 66181000, "ebitda_ttm": 66592000, "net_income_ttm": -47305000, "eps_diluted_ttm": -0.2618, "operating_cash_flow_ttm": -7457000, "capital_expenditure_ttm": 0, "fcf_ttm": -7457000, "dividends_paid_ttm": 14973000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_current_liabilities": 53743000, "net_ppe": null, "total_assets": 85320000, "total_debt": 2744000, "total_equity": 31609000, "net_working_capital": -9257000, "book_value_per_share": 0.1749, "retained_earnings": -325492000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1749 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 35, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 97, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 98, "rank_fcf_margin": 89, "rank_piotroski": 71, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87 }, "composites": { "value_composite": 82, "quality_composite": 81, "momentum_composite": 91, "growth_composite": 10, "yield_composite": 20, "svqf_composite": 45, "vc1_composite": 76, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1849, "os_score": 0.02, "value_percentile": 0.18, "quality_percentile": 0.19, "momentum_percentile": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 927, "ticker_id": 5706, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.943753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 560116339, "market_cap_usd": 560116339, "enterprise_value": 535383339, "shares_outstanding": 180682690, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.72015372, "ptbv_ratio": 17.72015372, "ps_ratio": 3.71437322, "pcf_ratio": null, "pfcf_ratio": -75.1128254, "ev_ebitda": 8.03975461, "ev_ebit": 8.08968343, "ev_sales": 3.55035802, "ev_fcf": -71.79607604, "earnings_yield": null, "fcf_yield": -0.01392834, "dividend_yield": 0.02673195, "buyback_yield": 0, "shareholder_yield": 0.02673195, "debt_paydown_yield": null, "total_yield": 0.02673195, "gross_margin": -0.41533983, "operating_margin": 0.43887478, "net_margin": -0.31369987, "ebitda_margin": 0.4416003, "fcf_margin": -0.04945059, "roe": -1.49656743, "roa": -0.5544421, "roic": 7.21869546, "roc_greenblatt": null, "asset_turnover": 1.7674285, "cash_conversion": 0.15763661, "accruals_ratio": -0.46704173, "sbc_to_revenue": 0.16310006, "debt_to_equity": 1.7002436, "net_debt_to_ebitda": -0.37141098, "debt_to_assets": 0.03216128, "interest_coverage": null, "current_ratio": 1.28796308, "quick_ratio": 1.28796308, "net_debt": -24733000, "revenue_growth_1y": 5.05829416, "revenue_growth_3y_cagr": 11.01354756, "revenue_growth_5y_cagr": 5.71747302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92465388, "piotroski_f_score": 4, "altman_z_score": 5.45717528, "earnings_stability_5y": 6.506863, "revenue_stability_5y": 2.232976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0688174, "price_return_3m": 0.13740598, "price_return_6m": -0.04756053, "price_return_9m": -0.3666619, "price_return_12m": -0.28838693, "price_return_12m_ex1m": -0.23579643, "distance_from_52w_high": -0.49176995, "distance_from_52w_low": 0.23250636, "relative_strength": -0.44632798, "local_beta": -0.0003, "volatility_252d": 0.696564, "volatility_60d": 1.423504, "max_drawdown_12m": -0.58764509, "revenue_ttm": 150797000, "gross_profit_ttm": -62632000, "ebit_ttm": 66181000, "ebitda_ttm": 66592000, "net_income_ttm": -47305000, "eps_diluted_ttm": -0.26181257, "operating_cash_flow_ttm": -7457000, "capital_expenditure_ttm": 0, "fcf_ttm": -7457000, "dividends_paid_ttm": 14973000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_current_liabilities": 53743000, "net_ppe": null, "total_assets": 85320000, "total_debt": 2744000, "total_equity": 31609000, "net_working_capital": -9257000, "book_value_per_share": 0.17494205, "retained_earnings": -325492000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17494205, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 35, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 97, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 98, "rank_fcf_margin": 89, "rank_piotroski": 71, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87, "value_composite": 82, "quality_composite": 81, "momentum_composite": 91, "growth_composite": 10, "yield_composite": 20, "svqf_composite": 45, "vc1_composite": 76, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.1, "os": 0.02, "value": 0.18, "quality": 0.19, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0267, "roe": -1.4966, "momentum_12_1": -0.2358, "complete_fields": { "id": 927, "ticker_id": 5706, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.943753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 560116339, "market_cap_usd": 560116339, "enterprise_value": 535383339, "shares_outstanding": 180682690, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.72015372, "ptbv_ratio": 17.72015372, "ps_ratio": 3.71437322, "pcf_ratio": null, "pfcf_ratio": -75.1128254, "ev_ebitda": 8.03975461, "ev_ebit": 8.08968343, "ev_sales": 3.55035802, "ev_fcf": -71.79607604, "earnings_yield": null, "fcf_yield": -0.01392834, "dividend_yield": 0.02673195, "buyback_yield": 0, "shareholder_yield": 0.02673195, "debt_paydown_yield": null, "total_yield": 0.02673195, "gross_margin": -0.41533983, "operating_margin": 0.43887478, "net_margin": -0.31369987, "ebitda_margin": 0.4416003, "fcf_margin": -0.04945059, "roe": -1.49656743, "roa": -0.5544421, "roic": 7.21869546, "roc_greenblatt": null, "asset_turnover": 1.7674285, "cash_conversion": 0.15763661, "accruals_ratio": -0.46704173, "sbc_to_revenue": 0.16310006, "debt_to_equity": 1.7002436, "net_debt_to_ebitda": -0.37141098, "debt_to_assets": 0.03216128, "interest_coverage": null, "current_ratio": 1.28796308, "quick_ratio": 1.28796308, "net_debt": -24733000, "revenue_growth_1y": 5.05829416, "revenue_growth_3y_cagr": 11.01354756, "revenue_growth_5y_cagr": 5.71747302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92465388, "piotroski_f_score": 4, "altman_z_score": 5.45717528, "earnings_stability_5y": 6.506863, "revenue_stability_5y": 2.232976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0688174, "price_return_3m": 0.13740598, "price_return_6m": -0.04756053, "price_return_9m": -0.3666619, "price_return_12m": -0.28838693, "price_return_12m_ex1m": -0.23579643, "distance_from_52w_high": -0.49176995, "distance_from_52w_low": 0.23250636, "relative_strength": -0.44632798, "local_beta": -0.0003, "volatility_252d": 0.696564, "volatility_60d": 1.423504, "max_drawdown_12m": -0.58764509, "revenue_ttm": 150797000, "gross_profit_ttm": -62632000, "ebit_ttm": 66181000, "ebitda_ttm": 66592000, "net_income_ttm": -47305000, "eps_diluted_ttm": -0.26181257, "operating_cash_flow_ttm": -7457000, "capital_expenditure_ttm": 0, "fcf_ttm": -7457000, "dividends_paid_ttm": 14973000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_current_liabilities": 53743000, "net_ppe": null, "total_assets": 85320000, "total_debt": 2744000, "total_equity": 31609000, "net_working_capital": -9257000, "book_value_per_share": 0.17494205, "retained_earnings": -325492000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17494205, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 35, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 97, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 98, "rank_fcf_margin": 89, "rank_piotroski": 71, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87, "value_composite": 82, "quality_composite": 81, "momentum_composite": 91, "growth_composite": 10, "yield_composite": 20, "svqf_composite": 45, "vc1_composite": 76, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": null, "total_debt": 554000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58230, "ticker_id": 5706, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55726000", "ebitda": "-55398000", "netIncome": "-22435000", "grossProfit": "-22166000", "depreciation": "None", "totalRevenue": "123104000", "costOfRevenue": "145270000", "interestIncome": "65000", "incomeBeforeTax": "-13154000", "interestExpense": "None", "operatingIncome": "-55726000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7318000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "33560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "3003000", "netIncomeFromContinuingOperations": "-20472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112907000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268134000", "totalLiabilities": "43536000", "otherCurrentAssets": "-5762000", "totalCurrentAssets": "80521000", "currentLongTermDebt": "None", "longTermInvestments": "21500000", "shortTermInvestments": "46516000", "currentNetReceivables": "5762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2721000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841000", "totalShareholderEquity": "69371000", "capitalLeaseObligations": "2841000", "otherCurrentLiabilities": "10335000", "totalCurrentLiabilities": "23322000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "20214000", "cashAndShortTermInvestments": "34005000", "commonStockSharesOutstanding": "142850970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20472000", "profitLoss": "None", "dividendPayout": "11898000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5318000", "cashflowFromInvestment": "1888000", "stockBasedCompensation": "33978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "research_and_development": null, "selling_general_admin": 3003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55726000, "depreciation_amortisation": 328000, "ebitda": -55398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13154000, "tax_provision": 7318000, "effective_tax_rate": null, "net_income": -22435000, "net_income_continuing_ops": -20472000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34005000, "short_term_investments": 46516000, "net_receivables": 5762000, "inventory": null, "other_current_assets": null, "total_current_assets": 80521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2721000, "total_assets": 112907000, "short_term_debt": 554000, "accounts_payable": 611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20214000, "total_liabilities": 43536000, "total_debt": 554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268134000, "total_equity": 69371000, "shares_outstanding": 142850970, "operating_cash_flow": 22720000, "stock_based_compensation": 33978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1888000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5318000, "free_cash_flow": 22720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55726000", "ebitda": "-55398000", "netIncome": "-22435000", "grossProfit": "-22166000", "depreciation": "None", "totalRevenue": "123104000", "costOfRevenue": "145270000", "interestIncome": "65000", "incomeBeforeTax": "-13154000", "interestExpense": "None", "operatingIncome": "-55726000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7318000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "33560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000", "sellingGeneralAndAdministrative": "3003000", "netIncomeFromContinuingOperations": "-20472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112907000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268134000", "totalLiabilities": "43536000", "otherCurrentAssets": "-5762000", "totalCurrentAssets": "80521000", "currentLongTermDebt": "None", "longTermInvestments": "21500000", "shortTermInvestments": "46516000", "currentNetReceivables": "5762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2721000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841000", "totalShareholderEquity": "69371000", "capitalLeaseObligations": "2841000", "otherCurrentLiabilities": "10335000", "totalCurrentLiabilities": "23322000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "20214000", "cashAndShortTermInvestments": "34005000", "commonStockSharesOutstanding": "142850970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20472000", "profitLoss": "None", "dividendPayout": "11898000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5318000", "cashflowFromInvestment": "1888000", "stockBasedCompensation": "33978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 18146000, "cost_of_revenue": 496000, "gross_profit": 18146000, "ebit": -11527000, "ebitda": -11031000, "pretax_income": -14703000, "tax_provision": null, "net_income": -14703000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 28150000, "total_assets": 47125000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 7272000, "total_equity": 39853000, "shares_outstanding": 6183397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15118000, "capital_expenditure": 0, "free_cash_flow": -15118000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58235, "ticker_id": 5706, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11527000", "ebitda": "-11031000", "netIncome": "-14703000", "grossProfit": "18146000", "depreciation": "None", "totalRevenue": "18146000", "costOfRevenue": "496000", "interestIncome": "960000", "incomeBeforeTax": "-14703000", "interestExpense": "None", "operatingIncome": "-11527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "960000", "nonInterestIncome": "None", "operatingExpenses": "29673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "29673000", "netIncomeFromContinuingOperations": "-14703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47125000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223466000", "totalLiabilities": "7272000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "28150000", "currentLongTermDebt": "None", "longTermInvestments": "12282000", "shortTermInvestments": "5773000", "currentNetReceivables": "17279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18975000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3039000", "totalShareholderEquity": "39853000", "capitalLeaseObligations": "3039000", "otherCurrentLiabilities": "2214000", "totalCurrentLiabilities": "3783000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "3489000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "6183397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14703000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "16364000", "stockBasedCompensation": "1633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18146000, "cost_of_revenue": 496000, "gross_profit": 18146000, "research_and_development": 0, "selling_general_admin": 29673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11527000, "depreciation_amortisation": 496000, "ebitda": -11031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14703000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14703000, "net_income_continuing_ops": -14703000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4079000, "short_term_investments": 5773000, "net_receivables": 17279000, "inventory": null, "other_current_assets": null, "total_current_assets": 28150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18975000, "total_assets": 47125000, "short_term_debt": 410000, "accounts_payable": 919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3489000, "total_liabilities": 7272000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223466000, "total_equity": 39853000, "shares_outstanding": 6183397, "operating_cash_flow": -15118000, "stock_based_compensation": 1633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16364000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11527000", "ebitda": "-11031000", "netIncome": "-14703000", "grossProfit": "18146000", "depreciation": "None", "totalRevenue": "18146000", "costOfRevenue": "496000", "interestIncome": "960000", "incomeBeforeTax": "-14703000", "interestExpense": "None", "operatingIncome": "-11527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "960000", "nonInterestIncome": "None", "operatingExpenses": "29673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "29673000", "netIncomeFromContinuingOperations": "-14703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47125000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223466000", "totalLiabilities": "7272000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "28150000", "currentLongTermDebt": "None", "longTermInvestments": "12282000", "shortTermInvestments": "5773000", "currentNetReceivables": "17279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18975000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3039000", "totalShareholderEquity": "39853000", "capitalLeaseObligations": "3039000", "otherCurrentLiabilities": "2214000", "totalCurrentLiabilities": "3783000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "3489000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "6183397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14703000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "16364000", "stockBasedCompensation": "1633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 2039000, "cost_of_revenue": 442000, "gross_profit": 2039000, "ebit": -22882000, "ebitda": -22440000, "pretax_income": -22882000, "tax_provision": 300000, "net_income": -22882000, "net_income_to_common": -22882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833000, "total_current_assets": 28142000, "total_assets": 57558000, "short_term_debt": 421000, "long_term_debt": null, "total_debt": 421000, "total_liabilities": 4635000, "total_equity": 52923000, "shares_outstanding": 5229477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 427000, "free_cash_flow": -21805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58240, "ticker_id": 5706, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22882000", "ebitda": "-22440000", "netIncome": "-22882000", "grossProfit": "2039000", "depreciation": "None", "totalRevenue": "2039000", "costOfRevenue": "442000", "interestIncome": "606000", "incomeBeforeTax": "-22882000", "interestExpense": "None", "operatingIncome": "-21796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "23835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "23838000", "netIncomeFromContinuingOperations": "-23222000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57558000", "longTermDebt": "None", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208763000", "totalLiabilities": "4635000", "otherCurrentAssets": "8585000", "totalCurrentAssets": "28142000", "currentLongTermDebt": "None", "longTermInvestments": "24150000", "shortTermInvestments": "13547000", "currentNetReceivables": "3177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29416000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3449000", "totalShareholderEquity": "52923000", "capitalLeaseObligations": "3449000", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "1607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028000", "cashAndShortTermInvestments": "2833000", "commonStockSharesOutstanding": "5229477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22232000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-939000", "cashflowFromInvestment": "-7170000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2039000, "cost_of_revenue": 442000, "gross_profit": 2039000, "research_and_development": 3000, "selling_general_admin": 23838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22882000, "depreciation_amortisation": 442000, "ebitda": -22440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22882000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -22882000, "net_income_continuing_ops": -23222000, "net_income_to_common": -22882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833000, "short_term_investments": 13547000, "net_receivables": 3177000, "inventory": 1, "other_current_assets": null, "total_current_assets": 28142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29416000, "total_assets": 57558000, "short_term_debt": 421000, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3028000, "total_liabilities": 4635000, "total_debt": 421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208763000, "total_equity": 52923000, "shares_outstanding": 5229477, "operating_cash_flow": -22232000, "stock_based_compensation": 2977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -939000, "free_cash_flow": -21805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22882000", "ebitda": "-22440000", "netIncome": "-22882000", "grossProfit": "2039000", "depreciation": "None", "totalRevenue": "2039000", "costOfRevenue": "442000", "interestIncome": "606000", "incomeBeforeTax": "-22882000", "interestExpense": "None", "operatingIncome": "-21796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "23835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "23838000", "netIncomeFromContinuingOperations": "-23222000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57558000", "longTermDebt": "None", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208763000", "totalLiabilities": "4635000", "otherCurrentAssets": "8585000", "totalCurrentAssets": "28142000", "currentLongTermDebt": "None", "longTermInvestments": "24150000", "shortTermInvestments": "13547000", "currentNetReceivables": "3177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29416000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3449000", "totalShareholderEquity": "52923000", "capitalLeaseObligations": "3449000", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "1607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028000", "cashAndShortTermInvestments": "2833000", "commonStockSharesOutstanding": "5229477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22232000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-939000", "cashflowFromInvestment": "-7170000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 71000, "cost_of_revenue": -188000, "gross_profit": 188000, "ebit": -22107000, "ebitda": -22295000, "pretax_income": -22107000, "tax_provision": 16461000, "net_income": -22107000, "net_income_to_common": -22107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33174000, "total_current_assets": 50656000, "total_assets": 76236000, "short_term_debt": 82000, "long_term_debt": null, "total_debt": 82000, "total_liabilities": 2469000, "total_equity": 73767000, "shares_outstanding": 5334075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10597000, "capital_expenditure": 1833000, "free_cash_flow": -8764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58245, "ticker_id": 5706, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22107000", "ebitda": "-22295000", "netIncome": "-22107000", "grossProfit": "188000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "-188000", "interestIncome": "687000", "incomeBeforeTax": "-22107000", "interestExpense": "7761000", "operatingIncome": "-14346000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16461000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "14534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-188000", "sellingGeneralAndAdministrative": "11871000", "netIncomeFromContinuingOperations": "-22107000" }, "balance": { "goodwill": "None", "inventory": "301000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76236000", "longTermDebt": "None", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185881000", "totalLiabilities": "2469000", "otherCurrentAssets": "564000", "totalCurrentAssets": "50656000", "currentLongTermDebt": "None", "longTermInvestments": "23103000", "shortTermInvestments": "9143000", "currentNetReceivables": "7474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25580000", "currentAccountsPayable": "447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "762000", "totalShareholderEquity": "73767000", "capitalLeaseObligations": "762000", "otherCurrentLiabilities": "1260000", "totalCurrentLiabilities": "1789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680000", "cashAndShortTermInvestments": "33174000", "commonStockSharesOutstanding": "5334075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "-10597000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7193000", "cashflowFromInvestment": "-14598000", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71000, "cost_of_revenue": -188000, "gross_profit": 188000, "research_and_development": 2663000, "selling_general_admin": 11871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22107000, "depreciation_amortisation": -188000, "ebitda": -22295000, "interest_expense": 7761000, "interest_income": null, "other_non_operating": null, "pretax_income": -22107000, "tax_provision": 16461000, "effective_tax_rate": null, "net_income": -22107000, "net_income_continuing_ops": -22107000, "net_income_to_common": -22107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33174000, "short_term_investments": 9143000, "net_receivables": 7474000, "inventory": 301000, "other_current_assets": null, "total_current_assets": 50656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25580000, "total_assets": 76236000, "short_term_debt": 82000, "accounts_payable": 447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680000, "total_liabilities": 2469000, "total_debt": 82000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185881000, "total_equity": 73767000, "shares_outstanding": 5334075, "operating_cash_flow": -10597000, "stock_based_compensation": 1472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7193000, "free_cash_flow": -8764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22107000", "ebitda": "-22295000", "netIncome": "-22107000", "grossProfit": "188000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "-188000", "interestIncome": "687000", "incomeBeforeTax": "-22107000", "interestExpense": "7761000", "operatingIncome": "-14346000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16461000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "14534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-188000", "sellingGeneralAndAdministrative": "11871000", "netIncomeFromContinuingOperations": "-22107000" }, "balance": { "goodwill": "None", "inventory": "301000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76236000", "longTermDebt": "None", "shortTermDebt": "82000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185881000", "totalLiabilities": "2469000", "otherCurrentAssets": "564000", "totalCurrentAssets": "50656000", "currentLongTermDebt": "None", "longTermInvestments": "23103000", "shortTermInvestments": "9143000", "currentNetReceivables": "7474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25580000", "currentAccountsPayable": "447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "762000", "totalShareholderEquity": "73767000", "capitalLeaseObligations": "762000", "otherCurrentLiabilities": "1260000", "totalCurrentLiabilities": "1789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680000", "cashAndShortTermInvestments": "33174000", "commonStockSharesOutstanding": "5334075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "-10597000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7193000", "cashflowFromInvestment": "-14598000", "stockBasedCompensation": "1472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20765000, "ebitda": -9441000, "pretax_income": -7171000, "tax_provision": -252000, "net_income": -7171000, "net_income_to_common": -7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65562000, "total_current_assets": 90889000, "total_assets": 102656000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1061000, "total_equity": 101595000, "shares_outstanding": 4846962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6603000, "capital_expenditure": 617000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58250, "ticker_id": 5706, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20765000", "ebitda": "-9441000", "netIncome": "-7171000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "252000", "incomeBeforeTax": "-7171000", "interestExpense": "252000", "operatingIncome": "-9441000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "9441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9441000", "sellingGeneralAndAdministrative": "7734000", "netIncomeFromContinuingOperations": "-7171000" }, "balance": { "goodwill": "None", "inventory": "4201000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "102656000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163774000", "totalLiabilities": "1061000", "otherCurrentAssets": "442000", "totalCurrentAssets": "90889000", "currentLongTermDebt": "None", "longTermInvestments": "9465000", "shortTermInvestments": "13700000", "currentNetReceivables": "6984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11767000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101595000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "680000", "totalCurrentLiabilities": "1061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381000", "cashAndShortTermInvestments": "65562000", "commonStockSharesOutstanding": "4846962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "-6603000", "capitalExpenditures": "617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78303000", "cashflowFromInvestment": "-8853000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1707000, "selling_general_admin": 7734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20765000, "depreciation_amortisation": 9441000, "ebitda": -9441000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -7171000, "tax_provision": -252000, "effective_tax_rate": null, "net_income": -7171000, "net_income_continuing_ops": -7171000, "net_income_to_common": -7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65562000, "short_term_investments": 13700000, "net_receivables": 6984000, "inventory": 4201000, "other_current_assets": null, "total_current_assets": 90889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11767000, "total_assets": 102656000, "short_term_debt": null, "accounts_payable": 381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381000, "total_liabilities": 1061000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163774000, "total_equity": 101595000, "shares_outstanding": 4846962, "operating_cash_flow": -6603000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78303000, "free_cash_flow": -5986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20765000", "ebitda": "-9441000", "netIncome": "-7171000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "252000", "incomeBeforeTax": "-7171000", "interestExpense": "252000", "operatingIncome": "-9441000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-252000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "9441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9441000", "sellingGeneralAndAdministrative": "7734000", "netIncomeFromContinuingOperations": "-7171000" }, "balance": { "goodwill": "None", "inventory": "4201000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "102656000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163774000", "totalLiabilities": "1061000", "otherCurrentAssets": "442000", "totalCurrentAssets": "90889000", "currentLongTermDebt": "None", "longTermInvestments": "9465000", "shortTermInvestments": "13700000", "currentNetReceivables": "6984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11767000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101595000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "680000", "totalCurrentLiabilities": "1061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381000", "cashAndShortTermInvestments": "65562000", "commonStockSharesOutstanding": "4846962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "-6603000", "capitalExpenditures": "617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78303000", "cashflowFromInvestment": "-8853000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": null, "gross_profit": null, "ebit": -7282000, "ebitda": -736000, "pretax_income": -12337000, "tax_provision": 5603703, "net_income": -12337000, "net_income_to_common": -12337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2715000, "total_current_assets": 27731000, "total_assets": 30495000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 877000, "total_equity": 29618000, "shares_outstanding": 1651418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4021000, "capital_expenditure": 1469000, "free_cash_flow": -2552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58255, "ticker_id": 5706, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7282000", "ebitda": "-736000", "netIncome": "-12337000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12337000", "interestExpense": "None", "operatingIncome": "-6546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5603703", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000", "sellingGeneralAndAdministrative": "4057000", "netIncomeFromContinuingOperations": "-12337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30495000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156603000", "totalLiabilities": "877000", "otherCurrentAssets": "215000", "totalCurrentAssets": "27731000", "currentLongTermDebt": "None", "longTermInvestments": "2764000", "shortTermInvestments": "24801000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2764000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000", "totalCurrentLiabilities": "877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "567000", "cashAndShortTermInvestments": "2715000", "commonStockSharesOutstanding": "1651418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4021000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31608000", "cashflowFromInvestment": "-24963000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2489000, "selling_general_admin": 4057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7282000, "depreciation_amortisation": 6546000, "ebitda": -736000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12337000, "tax_provision": 5603703, "effective_tax_rate": null, "net_income": -12337000, "net_income_continuing_ops": -12337000, "net_income_to_common": -12337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2715000, "short_term_investments": 24801000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2764000, "total_assets": 30495000, "short_term_debt": null, "accounts_payable": 567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567000, "total_liabilities": 877000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156603000, "total_equity": 29618000, "shares_outstanding": 1651418, "operating_cash_flow": -4021000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31608000, "free_cash_flow": -2552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7282000", "ebitda": "-736000", "netIncome": "-12337000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12337000", "interestExpense": "None", "operatingIncome": "-6546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5603703", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6546000", "sellingGeneralAndAdministrative": "4057000", "netIncomeFromContinuingOperations": "-12337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30495000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156603000", "totalLiabilities": "877000", "otherCurrentAssets": "215000", "totalCurrentAssets": "27731000", "currentLongTermDebt": "None", "longTermInvestments": "2764000", "shortTermInvestments": "24801000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2764000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310000", "totalCurrentLiabilities": "877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "567000", "cashAndShortTermInvestments": "2715000", "commonStockSharesOutstanding": "1651418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4021000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31608000", "cashflowFromInvestment": "-24963000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": null, "gross_profit": 9000, "ebit": -5685000, "ebitda": -4242000, "pretax_income": -4183000, "tax_provision": -1659860, "net_income": -4183000, "net_income_to_common": -4183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91000, "total_current_assets": 1129000, "total_assets": 11282000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 750000, "total_equity": 10532000, "shares_outstanding": 147739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3017000, "capital_expenditure": 360000, "free_cash_flow": -2657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58260, "ticker_id": 5706, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5685000", "ebitda": "-4242000", "netIncome": "-4183000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4183000", "interestExpense": "None", "operatingIncome": "-5685000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1659860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "-4183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11282000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144266000", "totalLiabilities": "750000", "otherCurrentAssets": "181000", "totalCurrentAssets": "1129000", "currentLongTermDebt": "None", "longTermInvestments": "10153000", "shortTermInvestments": "857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10153000", "currentAccountsPayable": "68000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "682000", "totalCurrentLiabilities": "750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68000", "cashAndShortTermInvestments": "91000", "commonStockSharesOutstanding": "147739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3017000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1835000", "cashflowFromInvestment": "1256000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": null, "gross_profit": 9000, "research_and_development": 2522000, "selling_general_admin": 3172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5685000, "depreciation_amortisation": 1443000, "ebitda": -4242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4183000, "tax_provision": -1659860, "effective_tax_rate": null, "net_income": -4183000, "net_income_continuing_ops": -4183000, "net_income_to_common": -4183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91000, "short_term_investments": 857000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10153000, "total_assets": 11282000, "short_term_debt": null, "accounts_payable": 68000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68000, "total_liabilities": 750000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144266000, "total_equity": 10532000, "shares_outstanding": 147739, "operating_cash_flow": -3017000, "stock_based_compensation": 329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1835000, "free_cash_flow": -2657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5685000", "ebitda": "-4242000", "netIncome": "-4183000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4183000", "interestExpense": "None", "operatingIncome": "-5685000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1659860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "-4183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11282000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144266000", "totalLiabilities": "750000", "otherCurrentAssets": "181000", "totalCurrentAssets": "1129000", "currentLongTermDebt": "None", "longTermInvestments": "10153000", "shortTermInvestments": "857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10153000", "currentAccountsPayable": "68000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "682000", "totalCurrentLiabilities": "750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68000", "cashAndShortTermInvestments": "91000", "commonStockSharesOutstanding": "147739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3017000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1835000", "cashflowFromInvestment": "1256000", "stockBasedCompensation": "329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": null, "gross_profit": 28000, "ebit": -4701000, "ebitda": -3258000, "pretax_income": 1727000, "tax_provision": -6531000, "net_income": 1727000, "net_income_to_common": 1727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17000, "total_current_assets": 2905000, "total_assets": 13251000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1153000, "total_equity": 12098000, "shares_outstanding": 111573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2729000, "capital_expenditure": 36000, "free_cash_flow": -2693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58265, "ticker_id": 5706, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4701000", "ebitda": "-3258000", "netIncome": "1727000", "grossProfit": "28000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1727000", "interestExpense": "None", "operatingIncome": "-6874000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "1727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13251000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140083000", "totalLiabilities": "1153000", "otherCurrentAssets": "188000", "totalCurrentAssets": "2905000", "currentLongTermDebt": "None", "longTermInvestments": "10345000", "shortTermInvestments": "2700000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10346000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12098000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "1153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17000", "commonStockSharesOutstanding": "111573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2729000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2700000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000, "cost_of_revenue": null, "gross_profit": 28000, "research_and_development": null, "selling_general_admin": 3056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4701000, "depreciation_amortisation": 1443000, "ebitda": -3258000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1727000, "tax_provision": -6531000, "effective_tax_rate": null, "net_income": 1727000, "net_income_continuing_ops": 1727000, "net_income_to_common": 1727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17000, "short_term_investments": 2700000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2905000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10346000, "total_assets": 13251000, "short_term_debt": null, "accounts_payable": 132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1153000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140083000, "total_equity": 12098000, "shares_outstanding": 111573, "operating_cash_flow": -2729000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2700000, "free_cash_flow": -2693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4701000", "ebitda": "-3258000", "netIncome": "1727000", "grossProfit": "28000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1727000", "interestExpense": "None", "operatingIncome": "-6874000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "1727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13251000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140083000", "totalLiabilities": "1153000", "otherCurrentAssets": "188000", "totalCurrentAssets": "2905000", "currentLongTermDebt": "None", "longTermInvestments": "10345000", "shortTermInvestments": "2700000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10346000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12098000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "1153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17000", "commonStockSharesOutstanding": "111573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2729000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2700000", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": null, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58228, "ticker_id": 5706, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37783000", "ebitda": "-37622000", "netIncome": "-57358000", "grossProfit": "-32354000", "depreciation": "None", "totalRevenue": "35805000", "costOfRevenue": "68159000", "interestIncome": "61000", "incomeBeforeTax": "-44467000", "interestExpense": "None", "operatingIncome": "-37622000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12868000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "5268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "876000", "netIncomeFromContinuingOperations": "-57335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85320000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325492000", "totalLiabilities": "53743000", "otherCurrentAssets": "12958000", "totalCurrentAssets": "69219000", "currentLongTermDebt": "None", "longTermInvestments": "22964000", "shortTermInvestments": "6901000", "currentNetReceivables": "21883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16101000", "currentAccountsPayable": "777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2744000", "totalShareholderEquity": "31609000", "capitalLeaseObligations": "2744000", "otherCurrentLiabilities": "25369000", "totalCurrentLiabilities": "53743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33569000", "cashAndShortTermInvestments": "27477000", "commonStockSharesOutstanding": "180682690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57335000", "profitLoss": "None", "dividendPayout": "9971000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9709000", "cashflowFromInvestment": "32123000", "stockBasedCompensation": "19243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "research_and_development": null, "selling_general_admin": 876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37783000, "depreciation_amortisation": 161000, "ebitda": -37622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44467000, "tax_provision": 12868000, "effective_tax_rate": null, "net_income": -57358000, "net_income_continuing_ops": -57335000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27477000, "short_term_investments": 6901000, "net_receivables": 21883000, "inventory": null, "other_current_assets": null, "total_current_assets": 69219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16101000, "total_assets": 85320000, "short_term_debt": 2744000, "accounts_payable": 777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33569000, "total_liabilities": 53743000, "total_debt": 2744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325492000, "total_equity": 31609000, "shares_outstanding": 180682690, "operating_cash_flow": -28942000, "stock_based_compensation": 19243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32123000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9709000, "free_cash_flow": -28942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37783000", "ebitda": "-37622000", "netIncome": "-57358000", "grossProfit": "-32354000", "depreciation": "None", "totalRevenue": "35805000", "costOfRevenue": "68159000", "interestIncome": "61000", "incomeBeforeTax": "-44467000", "interestExpense": "None", "operatingIncome": "-37622000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12868000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "5268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "876000", "netIncomeFromContinuingOperations": "-57335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85320000", "longTermDebt": "None", "shortTermDebt": "2744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325492000", "totalLiabilities": "53743000", "otherCurrentAssets": "12958000", "totalCurrentAssets": "69219000", "currentLongTermDebt": "None", "longTermInvestments": "22964000", "shortTermInvestments": "6901000", "currentNetReceivables": "21883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16101000", "currentAccountsPayable": "777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2744000", "totalShareholderEquity": "31609000", "capitalLeaseObligations": "2744000", "otherCurrentLiabilities": "25369000", "totalCurrentLiabilities": "53743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33569000", "cashAndShortTermInvestments": "27477000", "commonStockSharesOutstanding": "180682690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57335000", "profitLoss": "None", "dividendPayout": "9971000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9709000", "cashflowFromInvestment": "32123000", "stockBasedCompensation": "19243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": null, "total_debt": 554000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58229, "ticker_id": 5706, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2691000", "ebitda": "-2750000", "netIncome": "-131767000", "grossProfit": "-115070000", "depreciation": "None", "totalRevenue": "30076000", "costOfRevenue": "145270000", "interestIncome": "908000", "incomeBeforeTax": "-124407000", "interestExpense": "None", "operatingIncome": "-2691000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7318000", "reportedCurrency": "USD", "netInterestIncome": "-908000", "nonInterestIncome": "None", "operatingExpenses": "-112503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-59000", "sellingGeneralAndAdministrative": "143060000", "netIncomeFromContinuingOperations": "-131725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112907000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268134000", "totalLiabilities": "43536000", "otherCurrentAssets": "-5762000", "totalCurrentAssets": "80521000", "currentLongTermDebt": "None", "longTermInvestments": "21500000", "shortTermInvestments": "46516000", "currentNetReceivables": "5762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2721000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841000", "totalShareholderEquity": "69371000", "capitalLeaseObligations": "2841000", "otherCurrentLiabilities": "10335000", "totalCurrentLiabilities": "23322000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "20214000", "cashAndShortTermInvestments": "34005000", "commonStockSharesOutstanding": "142850970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131725000", "profitLoss": "None", "dividendPayout": "92000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "938000", "cashflowFromInvestment": "943000", "stockBasedCompensation": "-20833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "research_and_development": null, "selling_general_admin": 143060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2691000, "depreciation_amortisation": -59000, "ebitda": -2750000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -124407000, "tax_provision": 7318000, "effective_tax_rate": null, "net_income": -131767000, "net_income_continuing_ops": -131725000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34005000, "short_term_investments": 46516000, "net_receivables": 5762000, "inventory": null, "other_current_assets": null, "total_current_assets": 80521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2721000, "total_assets": 112907000, "short_term_debt": 554000, "accounts_payable": 611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20214000, "total_liabilities": 43536000, "total_debt": 554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268134000, "total_equity": 69371000, "shares_outstanding": 142850970, "operating_cash_flow": 26751000, "stock_based_compensation": -20833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 943000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 938000, "free_cash_flow": 26751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2691000", "ebitda": "-2750000", "netIncome": "-131767000", "grossProfit": "-115070000", "depreciation": "None", "totalRevenue": "30076000", "costOfRevenue": "145270000", "interestIncome": "908000", "incomeBeforeTax": "-124407000", "interestExpense": "None", "operatingIncome": "-2691000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7318000", "reportedCurrency": "USD", "netInterestIncome": "-908000", "nonInterestIncome": "None", "operatingExpenses": "-112503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-59000", "sellingGeneralAndAdministrative": "143060000", "netIncomeFromContinuingOperations": "-131725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112907000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268134000", "totalLiabilities": "43536000", "otherCurrentAssets": "-5762000", "totalCurrentAssets": "80521000", "currentLongTermDebt": "None", "longTermInvestments": "21500000", "shortTermInvestments": "46516000", "currentNetReceivables": "5762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2721000", "currentAccountsPayable": "611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841000", "totalShareholderEquity": "69371000", "capitalLeaseObligations": "2841000", "otherCurrentLiabilities": "10335000", "totalCurrentLiabilities": "23322000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "20214000", "cashAndShortTermInvestments": "34005000", "commonStockSharesOutstanding": "142850970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131725000", "profitLoss": "None", "dividendPayout": "92000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "938000", "cashflowFromInvestment": "943000", "stockBasedCompensation": "-20833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 50821000, "cost_of_revenue": 124000, "gross_profit": 50697000, "ebit": 126081000, "ebitda": 126205000, "pretax_income": 126081000, "tax_provision": null, "net_income": 125210000, "net_income_to_common": 125210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5373000, "total_current_assets": 206328000, "total_assets": 223446000, "short_term_debt": 530000, "long_term_debt": null, "total_debt": 530000, "total_liabilities": 13149000, "total_equity": 210160000, "shares_outstanding": 17223257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4913000, "capital_expenditure": 0, "free_cash_flow": -4913000, "dividends_paid": 4910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58231, "ticker_id": 5706, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126081000", "ebitda": "126205000", "netIncome": "125210000", "grossProfit": "50697000", "depreciation": "None", "totalRevenue": "50821000", "costOfRevenue": "124000", "interestIncome": "550000", "incomeBeforeTax": "126081000", "interestExpense": "None", "operatingIncome": "-1599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "52420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "52420000", "netIncomeFromContinuingOperations": "126081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "223446000", "longTermDebt": "None", "shortTermDebt": "530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126124000", "totalLiabilities": "13149000", "otherCurrentAssets": "1257000", "totalCurrentAssets": "206328000", "currentLongTermDebt": "None", "longTermInvestments": "11744000", "shortTermInvestments": "170838000", "currentNetReceivables": "28860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2994000", "totalShareholderEquity": "210160000", "capitalLeaseObligations": "2994000", "otherCurrentLiabilities": "5387000", "totalCurrentLiabilities": "7491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5658000", "cashAndShortTermInvestments": "5373000", "commonStockSharesOutstanding": "17223257", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126081000", "profitLoss": "None", "dividendPayout": "4910000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4396000", "cashflowFromInvestment": "5213000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50821000, "cost_of_revenue": 124000, "gross_profit": 50697000, "research_and_development": null, "selling_general_admin": 52420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126081000, "depreciation_amortisation": 124000, "ebitda": 126205000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 126081000, "tax_provision": null, "effective_tax_rate": null, "net_income": 125210000, "net_income_continuing_ops": 126081000, "net_income_to_common": 125210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5373000, "short_term_investments": 170838000, "net_receivables": 28860000, "inventory": null, "other_current_assets": null, "total_current_assets": 206328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17118000, "total_assets": 223446000, "short_term_debt": 530000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5658000, "total_liabilities": 13149000, "total_debt": 530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126124000, "total_equity": 210160000, "shares_outstanding": 17223257, "operating_cash_flow": -4913000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5213000, "dividends_paid": 4910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4396000, "free_cash_flow": -4913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126081000", "ebitda": "126205000", "netIncome": "125210000", "grossProfit": "50697000", "depreciation": "None", "totalRevenue": "50821000", "costOfRevenue": "124000", "interestIncome": "550000", "incomeBeforeTax": "126081000", "interestExpense": "None", "operatingIncome": "-1599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "550000", "nonInterestIncome": "None", "operatingExpenses": "52420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "52420000", "netIncomeFromContinuingOperations": "126081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "223446000", "longTermDebt": "None", "shortTermDebt": "530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126124000", "totalLiabilities": "13149000", "otherCurrentAssets": "1257000", "totalCurrentAssets": "206328000", "currentLongTermDebt": "None", "longTermInvestments": "11744000", "shortTermInvestments": "170838000", "currentNetReceivables": "28860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17118000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2994000", "totalShareholderEquity": "210160000", "capitalLeaseObligations": "2994000", "otherCurrentLiabilities": "5387000", "totalCurrentLiabilities": "7491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5658000", "cashAndShortTermInvestments": "5373000", "commonStockSharesOutstanding": "17223257", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126081000", "profitLoss": "None", "dividendPayout": "4910000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4913000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4396000", "cashflowFromInvestment": "5213000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 34095000, "cost_of_revenue": 185000, "gross_profit": 34095000, "ebit": -19426000, "ebitda": -19241000, "pretax_income": 17660000, "tax_provision": null, "net_income": 16610000, "net_income_to_common": 16610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9469000, "total_current_assets": 60351000, "total_assets": 109338000, "short_term_debt": 418000, "long_term_debt": null, "total_debt": 418000, "total_liabilities": 20738000, "total_equity": 87550000, "shares_outstanding": 14830534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -353000, "capital_expenditure": 0, "free_cash_flow": -353000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58232, "ticker_id": 5706, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19426000", "ebitda": "-19241000", "netIncome": "16610000", "grossProfit": "34095000", "depreciation": "None", "totalRevenue": "34095000", "costOfRevenue": "185000", "interestIncome": "364000", "incomeBeforeTax": "17660000", "interestExpense": "None", "operatingIncome": "-19426000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "364000", "nonInterestIncome": "None", "operatingExpenses": "53521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "53521000", "netIncomeFromContinuingOperations": "17660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109338000", "longTermDebt": "None", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246424000", "totalLiabilities": "20738000", "otherCurrentAssets": "1124000", "totalCurrentAssets": "60351000", "currentLongTermDebt": "None", "longTermInvestments": "43744000", "shortTermInvestments": "18772000", "currentNetReceivables": "30986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48987000", "currentAccountsPayable": "2610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860000", "totalShareholderEquity": "87550000", "capitalLeaseObligations": "2860000", "otherCurrentLiabilities": "13070000", "totalCurrentLiabilities": "16534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4204000", "cashAndShortTermInvestments": "9469000", "commonStockSharesOutstanding": "14830534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17660000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2339000", "cashflowFromInvestment": "1168000", "stockBasedCompensation": "26173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34095000, "cost_of_revenue": 185000, "gross_profit": 34095000, "research_and_development": null, "selling_general_admin": 53521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19426000, "depreciation_amortisation": 185000, "ebitda": -19241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17660000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16610000, "net_income_continuing_ops": 17660000, "net_income_to_common": 16610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9469000, "short_term_investments": 18772000, "net_receivables": 30986000, "inventory": null, "other_current_assets": null, "total_current_assets": 60351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48987000, "total_assets": 109338000, "short_term_debt": 418000, "accounts_payable": 2610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4204000, "total_liabilities": 20738000, "total_debt": 418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246424000, "total_equity": 87550000, "shares_outstanding": 14830534, "operating_cash_flow": -353000, "stock_based_compensation": 26173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1168000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2339000, "free_cash_flow": -353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19426000", "ebitda": "-19241000", "netIncome": "16610000", "grossProfit": "34095000", "depreciation": "None", "totalRevenue": "34095000", "costOfRevenue": "185000", "interestIncome": "364000", "incomeBeforeTax": "17660000", "interestExpense": "None", "operatingIncome": "-19426000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "364000", "nonInterestIncome": "None", "operatingExpenses": "53521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "53521000", "netIncomeFromContinuingOperations": "17660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109338000", "longTermDebt": "None", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246424000", "totalLiabilities": "20738000", "otherCurrentAssets": "1124000", "totalCurrentAssets": "60351000", "currentLongTermDebt": "None", "longTermInvestments": "43744000", "shortTermInvestments": "18772000", "currentNetReceivables": "30986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48987000", "currentAccountsPayable": "2610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860000", "totalShareholderEquity": "87550000", "capitalLeaseObligations": "2860000", "otherCurrentLiabilities": "13070000", "totalCurrentLiabilities": "16534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4204000", "cashAndShortTermInvestments": "9469000", "commonStockSharesOutstanding": "14830534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17660000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2339000", "cashflowFromInvestment": "1168000", "stockBasedCompensation": "26173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 8112000, "cost_of_revenue": 130000, "gross_profit": 8112000, "ebit": -32010000, "ebitda": -31932000, "pretax_income": -32488000, "tax_provision": -75724, "net_income": -32488000, "net_income_to_common": -32488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6315000, "total_current_assets": 34700000, "total_assets": 52335000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 9907000, "total_equity": 42428000, "shares_outstanding": 10506966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1235000, "capital_expenditure": 0, "free_cash_flow": 1235000, "dividends_paid": 7080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58233, "ticker_id": 5706, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32010000", "ebitda": "-31932000", "netIncome": "-32488000", "grossProfit": "8112000", "depreciation": "None", "totalRevenue": "8112000", "costOfRevenue": "130000", "interestIncome": "59000", "incomeBeforeTax": "-32488000", "interestExpense": "960000", "operatingIncome": "-32010000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-75724", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "40122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "40122000", "netIncomeFromContinuingOperations": "-32488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52335000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263034000", "totalLiabilities": "9907000", "otherCurrentAssets": "899000", "totalCurrentAssets": "34700000", "currentLongTermDebt": "None", "longTermInvestments": "12064000", "shortTermInvestments": "12555000", "currentNetReceivables": "14931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17635000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2917000", "totalShareholderEquity": "42428000", "capitalLeaseObligations": "2917000", "otherCurrentLiabilities": "3819000", "totalCurrentLiabilities": "6048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3859000", "cashAndShortTermInvestments": "6315000", "commonStockSharesOutstanding": "10506966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32488000", "profitLoss": "None", "dividendPayout": "7080000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1235000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6437000", "cashflowFromInvestment": "-5436000", "stockBasedCompensation": "28626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8112000, "cost_of_revenue": 130000, "gross_profit": 8112000, "research_and_development": null, "selling_general_admin": 40122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32010000, "depreciation_amortisation": 78000, "ebitda": -31932000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": -32488000, "tax_provision": -75724, "effective_tax_rate": null, "net_income": -32488000, "net_income_continuing_ops": -32488000, "net_income_to_common": -32488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6315000, "short_term_investments": 12555000, "net_receivables": 14931000, "inventory": null, "other_current_assets": null, "total_current_assets": 34700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17635000, "total_assets": 52335000, "short_term_debt": 410000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3859000, "total_liabilities": 9907000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263034000, "total_equity": 42428000, "shares_outstanding": 10506966, "operating_cash_flow": 1235000, "stock_based_compensation": 28626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5436000, "dividends_paid": 7080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6437000, "free_cash_flow": 1235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32010000", "ebitda": "-31932000", "netIncome": "-32488000", "grossProfit": "8112000", "depreciation": "None", "totalRevenue": "8112000", "costOfRevenue": "130000", "interestIncome": "59000", "incomeBeforeTax": "-32488000", "interestExpense": "960000", "operatingIncome": "-32010000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-75724", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "40122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "40122000", "netIncomeFromContinuingOperations": "-32488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52335000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263034000", "totalLiabilities": "9907000", "otherCurrentAssets": "899000", "totalCurrentAssets": "34700000", "currentLongTermDebt": "None", "longTermInvestments": "12064000", "shortTermInvestments": "12555000", "currentNetReceivables": "14931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17635000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2917000", "totalShareholderEquity": "42428000", "capitalLeaseObligations": "2917000", "otherCurrentLiabilities": "3819000", "totalCurrentLiabilities": "6048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3859000", "cashAndShortTermInvestments": "6315000", "commonStockSharesOutstanding": "10506966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32488000", "profitLoss": "None", "dividendPayout": "7080000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1235000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6437000", "cashflowFromInvestment": "-5436000", "stockBasedCompensation": "28626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 6562000, "cost_of_revenue": null, "gross_profit": null, "ebit": -2790000, "ebitda": null, "pretax_income": 1069000, "tax_provision": null, "net_income": 1069000, "net_income_to_common": 1069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 30044000, "total_assets": 47125000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7272000, "total_equity": 39853000, "shares_outstanding": 6976874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3216000, "capital_expenditure": 0, "free_cash_flow": -3216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58234, "ticker_id": 5706, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1069000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6562000", "costOfRevenue": "None", "interestIncome": "231000", "incomeBeforeTax": "1069000", "interestExpense": "None", "operatingIncome": "-2790000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "9352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9352000", "netIncomeFromContinuingOperations": "1069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223466000", "totalLiabilities": "7272000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "30044000", "currentLongTermDebt": "None", "longTermInvestments": "13898000", "shortTermInvestments": "4157000", "currentNetReceivables": "17279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17081000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39853000", "capitalLeaseObligations": "3039000", "otherCurrentLiabilities": "157000", "totalCurrentLiabilities": "2429000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "4843000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "6976874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6562000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 9352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2790000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1069000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1069000, "net_income_continuing_ops": 1069000, "net_income_to_common": 1069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4079000, "short_term_investments": 4157000, "net_receivables": 17279000, "inventory": null, "other_current_assets": null, "total_current_assets": 30044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17081000, "total_assets": 47125000, "short_term_debt": null, "accounts_payable": 919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4843000, "total_liabilities": 7272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223466000, "total_equity": 39853000, "shares_outstanding": 6976874, "operating_cash_flow": -3216000, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1069000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6562000", "costOfRevenue": "None", "interestIncome": "231000", "incomeBeforeTax": "1069000", "interestExpense": "None", "operatingIncome": "-2790000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "9352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9352000", "netIncomeFromContinuingOperations": "1069000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223466000", "totalLiabilities": "7272000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "30044000", "currentLongTermDebt": "None", "longTermInvestments": "13898000", "shortTermInvestments": "4157000", "currentNetReceivables": "17279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17081000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39853000", "capitalLeaseObligations": "3039000", "otherCurrentLiabilities": "157000", "totalCurrentLiabilities": "2429000", "otherNonCurrentLiabilities": "157000", "totalNonCurrentLiabilities": "4843000", "cashAndShortTermInvestments": "4079000", "commonStockSharesOutstanding": "6976874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 4043000, "cost_of_revenue": null, "gross_profit": 4043000, "ebit": -3196000, "ebitda": -3071000, "pretax_income": -4211000, "tax_provision": null, "net_income": -4211000, "net_income_to_common": -4211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3403000, "total_current_assets": 24761000, "total_assets": 43431000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 5164000, "total_equity": 38267000, "shares_outstanding": 6328261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4717000, "capital_expenditure": 0, "free_cash_flow": -4717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58236, "ticker_id": 5706, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3196000", "ebitda": "-3071000", "netIncome": "-4211000", "grossProfit": "4043000", "depreciation": "None", "totalRevenue": "4043000", "costOfRevenue": "None", "interestIncome": "280000", "incomeBeforeTax": "-4211000", "interestExpense": "None", "operatingIncome": "-3196000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "280000", "nonInterestIncome": "None", "operatingExpenses": "7239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "-4211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43431000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224535000", "totalLiabilities": "5164000", "otherCurrentAssets": "17302000", "totalCurrentAssets": "24761000", "currentLongTermDebt": "None", "longTermInvestments": "13771000", "shortTermInvestments": "3771000", "currentNetReceivables": "285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18670000", "currentAccountsPayable": "1293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3150000", "totalShareholderEquity": "38267000", "capitalLeaseObligations": "3150000", "otherCurrentLiabilities": "721000", "totalCurrentLiabilities": "2416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748000", "cashAndShortTermInvestments": "3403000", "commonStockSharesOutstanding": "6328261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4211000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4717000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2318000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4043000, "cost_of_revenue": null, "gross_profit": 4043000, "research_and_development": 0, "selling_general_admin": 7239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3196000, "depreciation_amortisation": 125000, "ebitda": -3071000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4211000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4211000, "net_income_continuing_ops": -4211000, "net_income_to_common": -4211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3403000, "short_term_investments": 3771000, "net_receivables": 285000, "inventory": null, "other_current_assets": null, "total_current_assets": 24761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18670000, "total_assets": 43431000, "short_term_debt": 402000, "accounts_payable": 1293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2748000, "total_liabilities": 5164000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224535000, "total_equity": 38267000, "shares_outstanding": 6328261, "operating_cash_flow": -4717000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2318000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3196000", "ebitda": "-3071000", "netIncome": "-4211000", "grossProfit": "4043000", "depreciation": "None", "totalRevenue": "4043000", "costOfRevenue": "None", "interestIncome": "280000", "incomeBeforeTax": "-4211000", "interestExpense": "None", "operatingIncome": "-3196000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "280000", "nonInterestIncome": "None", "operatingExpenses": "7239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "-4211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43431000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224535000", "totalLiabilities": "5164000", "otherCurrentAssets": "17302000", "totalCurrentAssets": "24761000", "currentLongTermDebt": "None", "longTermInvestments": "13771000", "shortTermInvestments": "3771000", "currentNetReceivables": "285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18670000", "currentAccountsPayable": "1293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3150000", "totalShareholderEquity": "38267000", "capitalLeaseObligations": "3150000", "otherCurrentLiabilities": "721000", "totalCurrentLiabilities": "2416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748000", "cashAndShortTermInvestments": "3403000", "commonStockSharesOutstanding": "6328261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4211000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4717000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2318000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 6174000, "cost_of_revenue": 122000, "gross_profit": 6174000, "ebit": -2736000, "ebitda": -2614000, "pretax_income": -6120000, "tax_provision": null, "net_income": -6120000, "net_income_to_common": -6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5802000, "total_current_assets": 28765000, "total_assets": 49073000, "short_term_debt": 429000, "long_term_debt": null, "total_debt": 429000, "total_liabilities": 6714000, "total_equity": 42359000, "shares_outstanding": 6063003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1409000, "capital_expenditure": 0, "free_cash_flow": 1409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58237, "ticker_id": 5706, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2736000", "ebitda": "-2614000", "netIncome": "-6120000", "grossProfit": "6174000", "depreciation": "None", "totalRevenue": "6174000", "costOfRevenue": "122000", "interestIncome": "285000", "incomeBeforeTax": "-6120000", "interestExpense": "None", "operatingIncome": "-2736000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "8910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "8735000", "netIncomeFromContinuingOperations": "-6120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49073000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220324000", "totalLiabilities": "6714000", "otherCurrentAssets": "15679000", "totalCurrentAssets": "28765000", "currentLongTermDebt": "None", "longTermInvestments": "15285000", "shortTermInvestments": "6320000", "currentNetReceivables": "964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20308000", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3244000", "totalShareholderEquity": "42359000", "capitalLeaseObligations": "3244000", "otherCurrentLiabilities": "2526000", "totalCurrentLiabilities": "3899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2815000", "cashAndShortTermInvestments": "5802000", "commonStockSharesOutstanding": "6063003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2437000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6174000, "cost_of_revenue": 122000, "gross_profit": 6174000, "research_and_development": 0, "selling_general_admin": 8735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2736000, "depreciation_amortisation": 122000, "ebitda": -2614000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6120000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6120000, "net_income_continuing_ops": -6120000, "net_income_to_common": -6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5802000, "short_term_investments": 6320000, "net_receivables": 964000, "inventory": null, "other_current_assets": null, "total_current_assets": 28765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20308000, "total_assets": 49073000, "short_term_debt": 429000, "accounts_payable": 944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2815000, "total_liabilities": 6714000, "total_debt": 429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220324000, "total_equity": 42359000, "shares_outstanding": 6063003, "operating_cash_flow": 1409000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2736000", "ebitda": "-2614000", "netIncome": "-6120000", "grossProfit": "6174000", "depreciation": "None", "totalRevenue": "6174000", "costOfRevenue": "122000", "interestIncome": "285000", "incomeBeforeTax": "-6120000", "interestExpense": "None", "operatingIncome": "-2736000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "8910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "8735000", "netIncomeFromContinuingOperations": "-6120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49073000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220324000", "totalLiabilities": "6714000", "otherCurrentAssets": "15679000", "totalCurrentAssets": "28765000", "currentLongTermDebt": "None", "longTermInvestments": "15285000", "shortTermInvestments": "6320000", "currentNetReceivables": "964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20308000", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3244000", "totalShareholderEquity": "42359000", "capitalLeaseObligations": "3244000", "otherCurrentLiabilities": "2526000", "totalCurrentLiabilities": "3899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2815000", "cashAndShortTermInvestments": "5802000", "commonStockSharesOutstanding": "6063003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2437000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 117000, "gross_profit": 1367000, "ebit": -2805000, "ebitda": -2686000, "pretax_income": -5441000, "tax_provision": -82000, "net_income": -5441000, "net_income_to_common": -5441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956000, "total_current_assets": 25358000, "total_assets": 52194000, "short_term_debt": 419000, "long_term_debt": null, "total_debt": 419000, "total_liabilities": 4525000, "total_equity": 47669000, "shares_outstanding": 5995065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8594000, "capital_expenditure": 8000, "free_cash_flow": -8586000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58238, "ticker_id": 5706, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2805000", "ebitda": "-2686000", "netIncome": "-5441000", "grossProfit": "1367000", "depreciation": "None", "totalRevenue": "1367000", "costOfRevenue": "117000", "interestIncome": "164000", "incomeBeforeTax": "-5441000", "interestExpense": "72000", "operatingIncome": "-2805000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "4172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "4172000", "netIncomeFromContinuingOperations": "-5441000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52194000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214204000", "totalLiabilities": "4525000", "otherCurrentAssets": "16324000", "totalCurrentAssets": "25358000", "currentLongTermDebt": "None", "longTermInvestments": "21691000", "shortTermInvestments": "5123000", "currentNetReceivables": "1955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26836000", "currentAccountsPayable": "840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3348000", "totalShareholderEquity": "47669000", "capitalLeaseObligations": "3348000", "otherCurrentLiabilities": "337000", "totalCurrentLiabilities": "1596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2929000", "cashAndShortTermInvestments": "1956000", "commonStockSharesOutstanding": "5995065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5441000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-8594000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7717000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1367000, "cost_of_revenue": 117000, "gross_profit": 1367000, "research_and_development": 6000, "selling_general_admin": 4172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2805000, "depreciation_amortisation": 119000, "ebitda": -2686000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -5441000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -5441000, "net_income_continuing_ops": -5441000, "net_income_to_common": -5441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1956000, "short_term_investments": 5123000, "net_receivables": 1955000, "inventory": 1, "other_current_assets": null, "total_current_assets": 25358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26836000, "total_assets": 52194000, "short_term_debt": 419000, "accounts_payable": 840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2929000, "total_liabilities": 4525000, "total_debt": 419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214204000, "total_equity": 47669000, "shares_outstanding": 5995065, "operating_cash_flow": -8594000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2805000", "ebitda": "-2686000", "netIncome": "-5441000", "grossProfit": "1367000", "depreciation": "None", "totalRevenue": "1367000", "costOfRevenue": "117000", "interestIncome": "164000", "incomeBeforeTax": "-5441000", "interestExpense": "72000", "operatingIncome": "-2805000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "4172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "4172000", "netIncomeFromContinuingOperations": "-5441000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52194000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214204000", "totalLiabilities": "4525000", "otherCurrentAssets": "16324000", "totalCurrentAssets": "25358000", "currentLongTermDebt": "None", "longTermInvestments": "21691000", "shortTermInvestments": "5123000", "currentNetReceivables": "1955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26836000", "currentAccountsPayable": "840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3348000", "totalShareholderEquity": "47669000", "capitalLeaseObligations": "3348000", "otherCurrentLiabilities": "337000", "totalCurrentLiabilities": "1596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2929000", "cashAndShortTermInvestments": "1956000", "commonStockSharesOutstanding": "5995065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5441000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "-8594000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7717000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 1005000, "cost_of_revenue": null, "gross_profit": null, "ebit": -5847000, "ebitda": null, "pretax_income": -6916000, "tax_provision": null, "net_income": -6916000, "net_income_to_common": -6916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833000, "total_current_assets": 28142000, "total_assets": 57558000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4635000, "total_equity": 52923000, "shares_outstanding": 5934917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58239, "ticker_id": 5706, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6916000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1005000", "costOfRevenue": "None", "interestIncome": "211000", "incomeBeforeTax": "-6916000", "interestExpense": "None", "operatingIncome": "-5847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "6852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6858000", "netIncomeFromContinuingOperations": "-6916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57558000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208763000", "totalLiabilities": "4635000", "otherCurrentAssets": "898000", "totalCurrentAssets": "28142000", "currentLongTermDebt": "None", "longTermInvestments": "24150000", "shortTermInvestments": "13547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29416000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52923000", "capitalLeaseObligations": "3449000", "otherCurrentLiabilities": "22000", "totalCurrentLiabilities": "1607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028000", "cashAndShortTermInvestments": "2833000", "commonStockSharesOutstanding": "5934917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6000, "selling_general_admin": 6858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5847000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6916000, "net_income_continuing_ops": -6916000, "net_income_to_common": -6916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833000, "short_term_investments": 13547000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29416000, "total_assets": 57558000, "short_term_debt": null, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3028000, "total_liabilities": 4635000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208763000, "total_equity": 52923000, "shares_outstanding": 5934917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6916000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1005000", "costOfRevenue": "None", "interestIncome": "211000", "incomeBeforeTax": "-6916000", "interestExpense": "None", "operatingIncome": "-5847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "6852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6858000", "netIncomeFromContinuingOperations": "-6916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57558000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208763000", "totalLiabilities": "4635000", "otherCurrentAssets": "898000", "totalCurrentAssets": "28142000", "currentLongTermDebt": "None", "longTermInvestments": "24150000", "shortTermInvestments": "13547000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29416000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52923000", "capitalLeaseObligations": "3449000", "otherCurrentLiabilities": "22000", "totalCurrentLiabilities": "1607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3028000", "cashAndShortTermInvestments": "2833000", "commonStockSharesOutstanding": "5934917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 963000, "cost_of_revenue": 111000, "gross_profit": 963000, "ebit": -3104000, "ebitda": -2993000, "pretax_income": -3541000, "tax_provision": 437000, "net_income": -3541000, "net_income_to_common": -3541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4388000, "total_current_assets": 34886000, "total_assets": 63206000, "short_term_debt": 411000, "long_term_debt": null, "total_debt": 411000, "total_liabilities": 4859000, "total_equity": 58347000, "shares_outstanding": 5345312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3575000, "capital_expenditure": 0, "free_cash_flow": -3575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58241, "ticker_id": 5706, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3104000", "ebitda": "-2993000", "netIncome": "-3541000", "grossProfit": "963000", "depreciation": "None", "totalRevenue": "963000", "costOfRevenue": "111000", "interestIncome": "208000", "incomeBeforeTax": "-3541000", "interestExpense": "None", "operatingIncome": "-3104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "4067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "-3541000" }, "balance": { "goodwill": "None", "inventory": "7172000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63206000", "longTermDebt": "None", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201847000", "totalLiabilities": "4859000", "otherCurrentAssets": "7887000", "totalCurrentAssets": "34886000", "currentLongTermDebt": "None", "longTermInvestments": "22696000", "shortTermInvestments": "16275000", "currentNetReceivables": "6336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28320000", "currentAccountsPayable": "315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3548000", "totalShareholderEquity": "58347000", "capitalLeaseObligations": "3548000", "otherCurrentLiabilities": "996000", "totalCurrentLiabilities": "1722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3137000", "cashAndShortTermInvestments": "4388000", "commonStockSharesOutstanding": "5345312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-3575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4365000", "stockBasedCompensation": "-1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963000, "cost_of_revenue": 111000, "gross_profit": 963000, "research_and_development": 0, "selling_general_admin": 4067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3104000, "depreciation_amortisation": 111000, "ebitda": -2993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3541000, "tax_provision": 437000, "effective_tax_rate": null, "net_income": -3541000, "net_income_continuing_ops": -3541000, "net_income_to_common": -3541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4388000, "short_term_investments": 16275000, "net_receivables": 6336000, "inventory": 7172000, "other_current_assets": null, "total_current_assets": 34886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28320000, "total_assets": 63206000, "short_term_debt": 411000, "accounts_payable": 315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3137000, "total_liabilities": 4859000, "total_debt": 411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201847000, "total_equity": 58347000, "shares_outstanding": 5345312, "operating_cash_flow": -3575000, "stock_based_compensation": -1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3104000", "ebitda": "-2993000", "netIncome": "-3541000", "grossProfit": "963000", "depreciation": "None", "totalRevenue": "963000", "costOfRevenue": "111000", "interestIncome": "208000", "incomeBeforeTax": "-3541000", "interestExpense": "None", "operatingIncome": "-3104000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "4067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "-3541000" }, "balance": { "goodwill": "None", "inventory": "7172000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63206000", "longTermDebt": "None", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201847000", "totalLiabilities": "4859000", "otherCurrentAssets": "7887000", "totalCurrentAssets": "34886000", "currentLongTermDebt": "None", "longTermInvestments": "22696000", "shortTermInvestments": "16275000", "currentNetReceivables": "6336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28320000", "currentAccountsPayable": "315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3548000", "totalShareholderEquity": "58347000", "capitalLeaseObligations": "3548000", "otherCurrentLiabilities": "996000", "totalCurrentLiabilities": "1722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3137000", "cashAndShortTermInvestments": "4388000", "commonStockSharesOutstanding": "5345312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-3575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4365000", "stockBasedCompensation": "-1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "income_statement": { "revenue": 71000, "cost_of_revenue": 115000, "gross_profit": 71000, "ebit": -9011000, "ebitda": -8896000, "pretax_income": -8663000, "tax_provision": -348000, "net_income": -8663000, "net_income_to_common": -8663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3598000, "total_current_assets": 38422000, "total_assets": 67695000, "short_term_debt": 353000, "long_term_debt": null, "total_debt": 353000, "total_liabilities": 5917000, "total_equity": 61778000, "shares_outstanding": 4827239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9922000, "capital_expenditure": 58000, "free_cash_flow": -9864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58242, "ticker_id": 5706, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:35.464328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9011000", "ebitda": "-8896000", "netIncome": "-8663000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "115000", "interestIncome": "160000", "incomeBeforeTax": "-8663000", "interestExpense": "None", "operatingIncome": "-9011000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "9082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "9080000", "netIncomeFromContinuingOperations": "-8663000" }, "balance": { "goodwill": "None", "inventory": "7082000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67695000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198306000", "totalLiabilities": "5917000", "otherCurrentAssets": "7797000", "totalCurrentAssets": "38422000", "currentLongTermDebt": "None", "longTermInvestments": "23178000", "shortTermInvestments": "20688000", "currentNetReceivables": "6339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29273000", "currentAccountsPayable": "232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3917000", "shortLongTermDebtTotal": "3612000", "totalShareholderEquity": "61778000", "capitalLeaseObligations": "3612000", "otherCurrentLiabilities": "773000", "totalCurrentLiabilities": "2658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3259000", "cashAndShortTermInvestments": "3598000", "commonStockSharesOutstanding": "4827239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-9922000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3987000", "stockBasedCompensation": "2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71000, "cost_of_revenue": 115000, "gross_profit": 71000, "research_and_development": 2000, "selling_general_admin": 9080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9011000, "depreciation_amortisation": 115000, "ebitda": -8896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8663000, "tax_provision": -348000, "effective_tax_rate": null, "net_income": -8663000, "net_income_continuing_ops": -8663000, "net_income_to_common": -8663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3598000, "short_term_investments": 20688000, "net_receivables": 6339000, "inventory": 7082000, "other_current_assets": null, "total_current_assets": 38422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29273000, "total_assets": 67695000, "short_term_debt": 353000, "accounts_payable": 232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3259000, "total_liabilities": 5917000, "total_debt": 353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198306000, "total_equity": 61778000, "shares_outstanding": 4827239, "operating_cash_flow": -9922000, "stock_based_compensation": 2670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9011000", "ebitda": "-8896000", "netIncome": "-8663000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "115000", "interestIncome": "160000", "incomeBeforeTax": "-8663000", "interestExpense": "None", "operatingIncome": "-9011000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "9082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "9080000", "netIncomeFromContinuingOperations": "-8663000" }, "balance": { "goodwill": "None", "inventory": "7082000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67695000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198306000", "totalLiabilities": "5917000", "otherCurrentAssets": "7797000", "totalCurrentAssets": "38422000", "currentLongTermDebt": "None", "longTermInvestments": "23178000", "shortTermInvestments": "20688000", "currentNetReceivables": "6339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29273000", "currentAccountsPayable": "232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3917000", "shortLongTermDebtTotal": "3612000", "totalShareholderEquity": "61778000", "capitalLeaseObligations": "3612000", "otherCurrentLiabilities": "773000", "totalCurrentLiabilities": "2658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3259000", "cashAndShortTermInvestments": "3598000", "commonStockSharesOutstanding": "4827239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-9922000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3987000", "stockBasedCompensation": "2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }