{ "ticker": { "uuid": "5446c50e-9394-4338-83df-7b93abb27818", "symbol": "DOMH", "name": "Dominari Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5446c50e-9394-4338-83df-7b93abb27818/", "api_url": "https://sharemaestro.com/factors/api/tickers/5446c50e-9394-4338-83df-7b93abb27818/" }, "latest_snapshot": { "ticker": { "uuid": "5446c50e-9394-4338-83df-7b93abb27818", "symbol": "DOMH", "name": "Dominari Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5446c50e-9394-4338-83df-7b93abb27818/", "api_url": "https://sharemaestro.com/factors/api/tickers/5446c50e-9394-4338-83df-7b93abb27818/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.51, "value": 0.85, "quality": 0.16, "momentum": 0.09, "coverage": 0.909, "confidence": 0.881, "delta": 3 }, "headline_factors": { "price": 2.76, "market_cap": 62414035.56, "pe_ratio": null, "earnings_yield": 1.7549, "ebitda_to_ev": 1.7658, "shareholder_yield": 0.2578, "roe": -1.4966, "piotroski_f_score": 5, "momentum_12_1": -0.225, "volatility_252d": 0.681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 0.5663, "earnings_yield": 1.7549, "fcf_yield": -0.1977, "shareholder_yield": 0.2578 }, "quality": { "roe": -1.4966, "roic": 7.2187, "gross_margin": -0.4153, "fcf_margin": -0.0495, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 5.0583, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3653, "momentum_12_1": -0.225, "relative_strength": -0.5614 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.16, "momentum_percentile": 0.09, "growth_composite": 11, "yield_composite": 1, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.1, "os": 0.48, "value": 0.84, "quality": 0.12, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.4577, "shareholder_yield": 0.2295, "roe": -1.4966, "momentum_12_1": -0.2358 }, { "week_end_date": "2026-06-14", "price": 3.16, "os": 0.49, "value": 0.84, "quality": 0.14, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.4154, "shareholder_yield": 0.2252, "roe": -1.4966, "momentum_12_1": -0.1532 }, { "week_end_date": "2026-06-21", "price": 3.37, "os": 0.47, "value": 0.83, "quality": 0.12, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.2849, "shareholder_yield": 0.2112, "roe": -1.4966, "momentum_12_1": -0.2935 }, { "week_end_date": "2026-06-28", "price": 2.93, "os": 0.5, "value": 0.85, "quality": 0.15, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.5925, "shareholder_yield": 0.2429, "roe": -1.4966, "momentum_12_1": -0.1736 }, { "week_end_date": "2026-07-05", "price": 2.94, "os": 0.5, "value": 0.85, "quality": 0.14, "momentum": 0.09, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.5839, "shareholder_yield": 0.242, "roe": -1.4966, "momentum_12_1": -0.2708 }, { "week_end_date": "2026-07-12", "price": 2.83, "os": 0.54, "value": 0.85, "quality": 0.14, "momentum": 0.18, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.6842, "shareholder_yield": 0.2515, "roe": -1.4966, "momentum_12_1": -0.215 }, { "week_end_date": "2026-07-19", "price": 2.76, "os": 0.51, "value": 0.85, "quality": 0.16, "momentum": 0.09, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 1.7549, "shareholder_yield": 0.2578, "roe": -1.4966, "momentum_12_1": -0.225 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": 19179000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": null, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": 19179000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": 19179000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": 19179000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": 19179000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123104000, "cost_of_revenue": 145270000, "gross_profit": -22166000, "ebit": -55726000, "ebitda": -55398000, "pretax_income": -13154000, "tax_provision": 7318000, "net_income": -22435000, "net_income_to_common": -22435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22720000, "capital_expenditure": 0, "free_cash_flow": 22720000, "dividends_paid": 11898000, "share_repurchases": null, "shares_issued": 19179000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18146000, "cost_of_revenue": 496000, "gross_profit": 18146000, "ebit": -11527000, "ebitda": -11031000, "pretax_income": -14703000, "tax_provision": null, "net_income": -14703000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 28150000, "total_assets": 47125000, "short_term_debt": 410000, "long_term_debt": 2629000, "total_debt": 3039000, "total_liabilities": 7272000, "total_equity": 39853000, "shares_outstanding": 6183397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15118000, "capital_expenditure": 0, "free_cash_flow": -15118000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18146000, "cost_of_revenue": 496000, "gross_profit": 18146000, "ebit": -11527000, "ebitda": -11031000, "pretax_income": -14703000, "tax_provision": null, "net_income": -14703000, "net_income_to_common": -14703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4079000, "total_current_assets": 28150000, "total_assets": 47125000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 3039000, "total_liabilities": 7272000, "total_equity": 39853000, "shares_outstanding": 6183397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15118000, "capital_expenditure": 0, "free_cash_flow": -15118000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": 2744000, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": 2744000, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": 2744000, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": 2744000, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": 2744000, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35805000, "cost_of_revenue": 68159000, "gross_profit": -32354000, "ebit": -37783000, "ebitda": -37622000, "pretax_income": -44467000, "tax_provision": 12868000, "net_income": -57358000, "net_income_to_common": -57358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27477000, "total_current_assets": 69219000, "total_assets": 85320000, "short_term_debt": 2744000, "long_term_debt": 2744000, "total_debt": 2744000, "total_liabilities": 53743000, "total_equity": 31609000, "shares_outstanding": 180682690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 0, "free_cash_flow": -28942000, "dividends_paid": 9971000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": 5662000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": 5662000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": 5662000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": 5662000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": 5662000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30076000, "cost_of_revenue": 145270000, "gross_profit": -115070000, "ebit": -2691000, "ebitda": -2750000, "pretax_income": -124407000, "tax_provision": 7318000, "net_income": -131767000, "net_income_to_common": -131767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34005000, "total_current_assets": 80521000, "total_assets": 112907000, "short_term_debt": 554000, "long_term_debt": 2287000, "total_debt": 2841000, "total_liabilities": 43536000, "total_equity": 69371000, "shares_outstanding": 142850970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26751000, "capital_expenditure": 0, "free_cash_flow": 26751000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": 5662000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }