{ "ticker": { "uuid": "544e4181-8e3d-4e4d-90cc-e108cd37a5dc", "symbol": "KLRS", "name": "Kalaris Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/544e4181-8e3d-4e4d-90cc-e108cd37a5dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/544e4181-8e3d-4e4d-90cc-e108cd37a5dc/" }, "ticker_metadata": { "id": 6817, "uuid": "544e4181-8e3d-4e4d-90cc-e108cd37a5dc", "symbol": "KLRS", "name": "Kalaris Therapeutics, Inc.", "asset_type": "equity", "market_cap": 125385000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Kalaris Therapeutics, Inc., a clinical-stage ophthalmology biotech company, engages in developing therapies for the treatment of neovascular retinal diseases. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "544e4181-8e3d-4e4d-90cc-e108cd37a5dc", "symbol": "KLRS", "name": "Kalaris Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/544e4181-8e3d-4e4d-90cc-e108cd37a5dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/544e4181-8e3d-4e4d-90cc-e108cd37a5dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.44, "market_cap": 105332863.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6432, "piotroski_f_score": 2, "momentum_12_1": 0.5394, "volatility_252d": 1.1736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.903709+00:00", "batch_id": "" }, "size": { "price_close": 4.44, "market_cap": 105332863.92, "market_cap_usd": 105332863.92, "enterprise_value": 71222863.92, "shares_outstanding": 23723618, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5364, "ptbv_ratio": 1.5364, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1636, "ev_ebitda": null, "ev_ebit": -1.4953, "ev_sales": null, "ev_fcf": -1.4629, "earnings_yield": null, "fcf_yield": -0.6836, "price_to_sales": null, "price_to_book": 1.5364, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6432, "roa": -0.4016, "roic": -1.037, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.104, "accruals_ratio": 0.0436, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6964, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6017, "net_debt_to_ebitda": 0.7437, "debt_to_assets": 0.0029, "interest_coverage": null, "current_ratio": 12.1396, "quick_ratio": 12.1396, "net_debt": -34110000, "local_beta": -0.0004, "volatility_252d": 1.1736, "volatility_60d": 2.415, "max_drawdown_12m": -0.5755, "risk_adjusted_momentum": 0.4596 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7718, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.126, "price_return_3m": -0.5479, "price_return_6m": -0.2455, "price_return_9m": -0.039, "price_return_12m": 0.3455, "price_return_12m_ex1m": 0.5394, "momentum_6m": -0.2455, "momentum_12m": 0.3455, "momentum_12_1": 0.5394, "distance_from_52w_high": -0.5755, "distance_from_52w_low": 0.8577, "relative_strength": 0.1875 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -13000, "ebit_ttm": -47631000, "ebitda_ttm": -45868000, "net_income_ttm": -44098000, "eps_diluted_ttm": -1.8588, "operating_cash_flow_ttm": -48885000, "capital_expenditure_ttm": 200000, "fcf_ttm": -48685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34427000, "total_current_assets": 98076000, "total_current_liabilities": 8079000, "net_ppe": null, "total_assets": 109805000, "total_debt": 317000, "total_equity": 68557000, "net_working_capital": 55887000, "book_value_per_share": 2.8898, "retained_earnings": -170855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8898 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1661, "ticker_id": 6817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.903709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 105332863.92, "market_cap_usd": 105332863.92, "enterprise_value": 71222863.92, "shares_outstanding": 23723618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.53642756, "ptbv_ratio": 1.53642756, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.16355888, "ev_ebitda": null, "ev_ebit": -1.49530482, "ev_sales": null, "ev_fcf": -1.4629324, "earnings_yield": null, "fcf_yield": -0.68355858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64323118, "roa": -0.40160284, "roic": -1.03704967, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.10401832, "accruals_ratio": 0.04359546, "sbc_to_revenue": null, "debt_to_equity": 0.60165993, "net_debt_to_ebitda": 0.74365571, "debt_to_assets": 0.00288694, "interest_coverage": null, "current_ratio": 12.13962124, "quick_ratio": 12.13962124, "net_debt": -34110000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77182107, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.696445, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12598425, "price_return_3m": -0.54786151, "price_return_6m": -0.24553951, "price_return_9m": -0.03896104, "price_return_12m": 0.34545455, "price_return_12m_ex1m": 0.53939394, "distance_from_52w_high": -0.57552581, "distance_from_52w_low": 0.85774059, "relative_strength": 0.18751349, "local_beta": -0.0004, "volatility_252d": 1.173618, "volatility_60d": 2.414967, "max_drawdown_12m": -0.57552581, "revenue_ttm": 0, "gross_profit_ttm": -13000, "ebit_ttm": -47631000, "ebitda_ttm": -45868000, "net_income_ttm": -44098000, "eps_diluted_ttm": -1.85882271, "operating_cash_flow_ttm": -48885000, "capital_expenditure_ttm": 200000, "fcf_ttm": -48685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34427000, "total_current_assets": 98076000, "total_current_liabilities": 8079000, "net_ppe": null, "total_assets": 109805000, "total_debt": 317000, "total_equity": 68557000, "net_working_capital": 55887000, "book_value_per_share": 2.8898206, "retained_earnings": -170855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8898206, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.44, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6432, "momentum_12_1": 0.5394, "complete_fields": { "id": 1661, "ticker_id": 6817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.903709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 105332863.92, "market_cap_usd": 105332863.92, "enterprise_value": 71222863.92, "shares_outstanding": 23723618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.53642756, "ptbv_ratio": 1.53642756, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.16355888, "ev_ebitda": null, "ev_ebit": -1.49530482, "ev_sales": null, "ev_fcf": -1.4629324, "earnings_yield": null, "fcf_yield": -0.68355858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.64323118, "roa": -0.40160284, "roic": -1.03704967, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.10401832, "accruals_ratio": 0.04359546, "sbc_to_revenue": null, "debt_to_equity": 0.60165993, "net_debt_to_ebitda": 0.74365571, "debt_to_assets": 0.00288694, "interest_coverage": null, "current_ratio": 12.13962124, "quick_ratio": 12.13962124, "net_debt": -34110000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77182107, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.696445, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12598425, "price_return_3m": -0.54786151, "price_return_6m": -0.24553951, "price_return_9m": -0.03896104, "price_return_12m": 0.34545455, "price_return_12m_ex1m": 0.53939394, "distance_from_52w_high": -0.57552581, "distance_from_52w_low": 0.85774059, "relative_strength": 0.18751349, "local_beta": -0.0004, "volatility_252d": 1.173618, "volatility_60d": 2.414967, "max_drawdown_12m": -0.57552581, "revenue_ttm": 0, "gross_profit_ttm": -13000, "ebit_ttm": -47631000, "ebitda_ttm": -45868000, "net_income_ttm": -44098000, "eps_diluted_ttm": -1.85882271, "operating_cash_flow_ttm": -48885000, "capital_expenditure_ttm": 200000, "fcf_ttm": -48685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34427000, "total_current_assets": 98076000, "total_current_liabilities": 8079000, "net_ppe": null, "total_assets": 109805000, "total_debt": 317000, "total_equity": 68557000, "net_working_capital": 55887000, "book_value_per_share": 2.8898206, "retained_earnings": -170855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8898206, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -46152000, "ebitda": -46139000, "pretax_income": -43438000, "tax_provision": null, "net_income": -43438000, "net_income_to_common": -43438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98054000, "total_current_assets": 118809000, "total_assets": 121736000, "short_term_debt": 316000, "long_term_debt": null, "total_debt": 316000, "total_liabilities": 42922000, "total_equity": 78814000, "shares_outstanding": 15267817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42976000, "capital_expenditure": 200000, "free_cash_flow": -42776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105656, "ticker_id": 6817, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46152000", "ebitda": "-46139000", "netIncome": "-43438000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-43438000", "interestExpense": "1443000", "operatingIncome": "-46152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "46139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "15399000", "netIncomeFromContinuingOperations": "-43438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "121736000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159999000", "totalLiabilities": "42922000", "otherCurrentAssets": "827000", "totalCurrentAssets": "118809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927000", "currentAccountsPayable": "1281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "78814000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "8117000", "totalCurrentLiabilities": "9714000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33208000", "cashAndShortTermInvestments": "98054000", "commonStockSharesOutstanding": "15267817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42976000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159613000", "cashflowFromInvestment": "-19723000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 30753000, "selling_general_admin": 15399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46152000, "depreciation_amortisation": 13000, "ebitda": -46139000, "interest_expense": 1443000, "interest_income": null, "other_non_operating": null, "pretax_income": -43438000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43438000, "net_income_continuing_ops": -43438000, "net_income_to_common": -43438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98054000, "short_term_investments": 19928000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2927000, "total_assets": 121736000, "short_term_debt": 316000, "accounts_payable": 1281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33208000, "total_liabilities": 42922000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159999000, "total_equity": 78814000, "shares_outstanding": 15267817, "operating_cash_flow": -42976000, "stock_based_compensation": 1936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159613000, "free_cash_flow": -42776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46152000", "ebitda": "-46139000", "netIncome": "-43438000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-43438000", "interestExpense": "1443000", "operatingIncome": "-46152000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "46139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "15399000", "netIncomeFromContinuingOperations": "-43438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "121736000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159999000", "totalLiabilities": "42922000", "otherCurrentAssets": "827000", "totalCurrentAssets": "118809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927000", "currentAccountsPayable": "1281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "78814000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "8117000", "totalCurrentLiabilities": "9714000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33208000", "cashAndShortTermInvestments": "98054000", "commonStockSharesOutstanding": "15267817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42976000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159613000", "cashflowFromInvestment": "-19723000", "stockBasedCompensation": "1936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -55256000, "ebitda": -58769000, "pretax_income": -58769000, "tax_provision": null, "net_income": -58769000, "net_income_to_common": -58769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118289000, "total_current_assets": 118546000, "total_assets": 118546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5239000, "total_equity": 113307000, "shares_outstanding": 5008479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67705000, "capital_expenditure": 0, "free_cash_flow": -67705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105661, "ticker_id": 6817, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-58769000", "netIncome": "-58769000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-58769000", "interestExpense": "2701000", "operatingIncome": "-55256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2701000", "nonInterestIncome": "None", "operatingExpenses": "55256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6690000", "netIncomeFromContinuingOperations": "-69167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-714962000", "totalLiabilities": "5239000", "otherCurrentAssets": "257000", "totalCurrentAssets": "118546000", "currentLongTermDebt": "19541000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113307000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4992000", "totalCurrentLiabilities": "5239000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "78075000", "cashAndShortTermInvestments": "118289000", "commonStockSharesOutstanding": "5008479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67705000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12340000, "selling_general_admin": 6690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55256000, "depreciation_amortisation": null, "ebitda": -58769000, "interest_expense": 2701000, "interest_income": null, "other_non_operating": null, "pretax_income": -58769000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58769000, "net_income_continuing_ops": -69167000, "net_income_to_common": -58769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118289000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3556000, "total_assets": 118546000, "short_term_debt": null, "accounts_payable": 247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78075000, "total_liabilities": 5239000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714962000, "total_equity": 113307000, "shares_outstanding": 5008479, "operating_cash_flow": -67705000, "stock_based_compensation": 895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -67705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-58769000", "netIncome": "-58769000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-58769000", "interestExpense": "2701000", "operatingIncome": "-55256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2701000", "nonInterestIncome": "None", "operatingExpenses": "55256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6690000", "netIncomeFromContinuingOperations": "-69167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-714962000", "totalLiabilities": "5239000", "otherCurrentAssets": "257000", "totalCurrentAssets": "118546000", "currentLongTermDebt": "19541000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113307000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4992000", "totalCurrentLiabilities": "5239000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "78075000", "cashAndShortTermInvestments": "118289000", "commonStockSharesOutstanding": "5008479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67705000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13464000, "ebitda": -14012000, "pretax_income": -14699000, "tax_provision": null, "net_income": -14699000, "net_income_to_common": -14699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3169000, "total_current_assets": 3333000, "total_assets": 3333000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48350000, "total_equity": -45017000, "shares_outstanding": 4524226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14132000, "capital_expenditure": 0, "free_cash_flow": -14132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105666, "ticker_id": 6817, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13464000", "ebitda": "-14012000", "netIncome": "-14699000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14699000", "interestExpense": "687000", "operatingIncome": "-13464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-687000", "nonInterestIncome": "None", "operatingExpenses": "13464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1757000", "netIncomeFromContinuingOperations": "-14699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47394000", "totalLiabilities": "48350000", "otherCurrentAssets": "164000", "totalCurrentAssets": "3333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-45017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580000", "totalCurrentLiabilities": "3942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44408000", "cashAndShortTermInvestments": "3169000", "commonStockSharesOutstanding": "4524226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14132000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11707000, "selling_general_admin": 1757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13464000, "depreciation_amortisation": null, "ebitda": -14012000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": -14699000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14699000, "net_income_continuing_ops": -14699000, "net_income_to_common": -14699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3333000, "short_term_debt": null, "accounts_payable": 2362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44408000, "total_liabilities": 48350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47394000, "total_equity": -45017000, "shares_outstanding": 4524226, "operating_cash_flow": -14132000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14242000, "free_cash_flow": -14132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13464000", "ebitda": "-14012000", "netIncome": "-14699000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14699000", "interestExpense": "687000", "operatingIncome": "-13464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-687000", "nonInterestIncome": "None", "operatingExpenses": "13464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1757000", "netIncomeFromContinuingOperations": "-14699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47394000", "totalLiabilities": "48350000", "otherCurrentAssets": "164000", "totalCurrentAssets": "3333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-45017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580000", "totalCurrentLiabilities": "3942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44408000", "cashAndShortTermInvestments": "3169000", "commonStockSharesOutstanding": "4524226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14132000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14242000", "cashflowFromInvestment": "None", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14006000, "ebitda": -15250000, "pretax_income": -15485000, "tax_provision": null, "net_income": -15485000, "net_income_to_common": -15485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3059000, "total_current_assets": 3899000, "total_assets": 3899000, "short_term_debt": null, "long_term_debt": 3253000, "total_debt": 3253000, "total_liabilities": 34171000, "total_equity": -30272000, "shares_outstanding": 3332819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9779000, "capital_expenditure": 0, "free_cash_flow": -9779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105671, "ticker_id": 6817, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14006000", "ebitda": "-15250000", "netIncome": "-15485000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15485000", "interestExpense": "235000", "operatingIncome": "-14006000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-235000", "nonInterestIncome": "None", "operatingExpenses": "14006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2243000", "netIncomeFromContinuingOperations": "-15485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3899000", "longTermDebt": "3253000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32695000", "totalLiabilities": "34171000", "otherCurrentAssets": "840000", "totalCurrentAssets": "3899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "-30272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2932000", "totalCurrentLiabilities": "5691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28480000", "cashAndShortTermInvestments": "3059000", "commonStockSharesOutstanding": "3332819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12780000", "cashflowFromInvestment": "None", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11763000, "selling_general_admin": 2243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14006000, "depreciation_amortisation": null, "ebitda": -15250000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": -15485000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15485000, "net_income_continuing_ops": -15485000, "net_income_to_common": -15485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3899000, "short_term_debt": null, "accounts_payable": 2759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5691000, "long_term_debt": 3253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28480000, "total_liabilities": 34171000, "total_debt": 3253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32695000, "total_equity": -30272000, "shares_outstanding": 3332819, "operating_cash_flow": -9779000, "stock_based_compensation": 271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12780000, "free_cash_flow": -9779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14006000", "ebitda": "-15250000", "netIncome": "-15485000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15485000", "interestExpense": "235000", "operatingIncome": "-14006000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-235000", "nonInterestIncome": "None", "operatingExpenses": "14006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2243000", "netIncomeFromContinuingOperations": "-15485000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3899000", "longTermDebt": "3253000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32695000", "totalLiabilities": "34171000", "otherCurrentAssets": "840000", "totalCurrentAssets": "3899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3253000", "totalShareholderEquity": "-30272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2932000", "totalCurrentLiabilities": "5691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28480000", "cashAndShortTermInvestments": "3059000", "commonStockSharesOutstanding": "3332819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12780000", "cashflowFromInvestment": "None", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1117000, "gross_profit": -1117000, "ebit": -170955000, "ebitda": -169838000, "pretax_income": -170955000, "tax_provision": 1006999, "net_income": -171962000, "net_income_to_common": -171962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201661000, "total_current_assets": 253348000, "total_assets": 286594000, "short_term_debt": 6591000, "long_term_debt": null, "total_debt": 6591000, "total_liabilities": 61328000, "total_equity": 225266000, "shares_outstanding": 2729657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106319000, "capital_expenditure": 26000, "free_cash_flow": -106293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105676, "ticker_id": 6817, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170955000", "ebitda": "-169838000", "netIncome": "-171962000", "grossProfit": "-1117000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1117000", "interestIncome": "None", "incomeBeforeTax": "-170955000", "interestExpense": "None", "operatingIncome": "-169818000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1006999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "286594000", "longTermDebt": "None", "shortTermDebt": "6591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-297065000", "totalLiabilities": "61328000", "otherCurrentAssets": "5178000", "totalCurrentAssets": "253348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46459000", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33245999", "currentAccountsPayable": "8361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30066000", "totalShareholderEquity": "225266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22901000", "totalCurrentLiabilities": "37853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23475000", "cashAndShortTermInvestments": "201661000", "commonStockSharesOutstanding": "2729657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-106319000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "185983000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1117000, "gross_profit": -1117000, "research_and_development": 119618000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170955000, "depreciation_amortisation": 1117000, "ebitda": -169838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -170955000, "tax_provision": 1006999, "effective_tax_rate": null, "net_income": -171962000, "net_income_continuing_ops": null, "net_income_to_common": -171962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201661000, "short_term_investments": 46459000, "net_receivables": 50000, "inventory": null, "other_current_assets": null, "total_current_assets": 253348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33245999, "total_assets": 286594000, "short_term_debt": 6591000, "accounts_payable": 8361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23475000, "total_liabilities": 61328000, "total_debt": 6591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297065000, "total_equity": 225266000, "shares_outstanding": 2729657, "operating_cash_flow": -106319000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232000, "free_cash_flow": -106293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170955000", "ebitda": "-169838000", "netIncome": "-171962000", "grossProfit": "-1117000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1117000", "interestIncome": "None", "incomeBeforeTax": "-170955000", "interestExpense": "None", "operatingIncome": "-169818000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1006999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1117000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "286594000", "longTermDebt": "None", "shortTermDebt": "6591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-297065000", "totalLiabilities": "61328000", "otherCurrentAssets": "5178000", "totalCurrentAssets": "253348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46459000", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33245999", "currentAccountsPayable": "8361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30066000", "totalShareholderEquity": "225266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22901000", "totalCurrentLiabilities": "37853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23475000", "cashAndShortTermInvestments": "201661000", "commonStockSharesOutstanding": "2729657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-106319000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000", "cashflowFromInvestment": "185983000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 73000, "gross_profit": -73000, "ebit": -69784000, "ebitda": -69711000, "pretax_income": -69784000, "tax_provision": null, "net_income": -69784000, "net_income_to_common": -69784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122661000, "total_current_assets": 361317000, "total_assets": 370821000, "short_term_debt": 3229000, "long_term_debt": null, "total_debt": 3229000, "total_liabilities": 17757000, "total_equity": 353064000, "shares_outstanding": 1169451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60811000, "capital_expenditure": 235000, "free_cash_flow": -60576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105681, "ticker_id": 6817, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69784000", "ebitda": "-69711000", "netIncome": "-69784000", "grossProfit": "-73000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-69784000", "interestExpense": "None", "operatingIncome": "-71309000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "370821000", "longTermDebt": "None", "shortTermDebt": "3229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-125103000", "totalLiabilities": "17757000", "otherCurrentAssets": "4543000", "totalCurrentAssets": "361317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233663000", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9504000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8692000", "totalShareholderEquity": "353064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8102000", "totalCurrentLiabilities": "12294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5463000", "cashAndShortTermInvestments": "122661000", "commonStockSharesOutstanding": "1169451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-60811000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291975000", "cashflowFromInvestment": "-169497000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 73000, "gross_profit": -73000, "research_and_development": 49590000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69784000, "depreciation_amortisation": 73000, "ebitda": -69711000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69784000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69784000, "net_income_continuing_ops": null, "net_income_to_common": -69784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122661000, "short_term_investments": 233663000, "net_receivables": 450000, "inventory": null, "other_current_assets": null, "total_current_assets": 361317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9504000, "total_assets": 370821000, "short_term_debt": 3229000, "accounts_payable": 963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5463000, "total_liabilities": 17757000, "total_debt": 3229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125103000, "total_equity": 353064000, "shares_outstanding": 1169451, "operating_cash_flow": -60811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291975000, "free_cash_flow": -60576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69784000", "ebitda": "-69711000", "netIncome": "-69784000", "grossProfit": "-73000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-69784000", "interestExpense": "None", "operatingIncome": "-71309000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "370821000", "longTermDebt": "None", "shortTermDebt": "3229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-125103000", "totalLiabilities": "17757000", "otherCurrentAssets": "4543000", "totalCurrentAssets": "361317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "233663000", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9504000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8692000", "totalShareholderEquity": "353064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8102000", "totalCurrentLiabilities": "12294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5463000", "cashAndShortTermInvestments": "122661000", "commonStockSharesOutstanding": "1169451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-60811000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291975000", "cashflowFromInvestment": "-169497000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 165000, "cost_of_revenue": null, "gross_profit": null, "ebit": -23839000, "ebitda": -23820000, "pretax_income": -23839000, "tax_provision": null, "net_income": -23839000, "net_income_to_common": -23839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61084000, "total_current_assets": 127313000, "total_assets": 139422000, "short_term_debt": 3067000, "long_term_debt": null, "total_debt": 3067000, "total_liabilities": 17798000, "total_equity": 121624000, "shares_outstanding": 2830733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20155000, "capital_expenditure": 339000, "free_cash_flow": -19816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105686, "ticker_id": 6817, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23839000", "ebitda": "-23820000", "netIncome": "-23839000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "165000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23839000", "interestExpense": "None", "operatingIncome": "-26701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "139422000", "longTermDebt": "None", "shortTermDebt": "3067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-55319000", "totalLiabilities": "17798000", "otherCurrentAssets": "676000", "totalCurrentAssets": "127313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64992999", "currentNetReceivables": "560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108999", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11759000", "totalShareholderEquity": "121624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5409000", "totalCurrentLiabilities": "9106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8691999", "cashAndShortTermInvestments": "61084000", "commonStockSharesOutstanding": "2830733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20155000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120923000", "cashflowFromInvestment": "-64644000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16229000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23839000, "depreciation_amortisation": 19000, "ebitda": -23820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23839000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23839000, "net_income_continuing_ops": null, "net_income_to_common": -23839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61084000, "short_term_investments": 64992999, "net_receivables": 560000, "inventory": null, "other_current_assets": null, "total_current_assets": 127313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12108999, "total_assets": 139422000, "short_term_debt": 3067000, "accounts_payable": 630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8691999, "total_liabilities": 17798000, "total_debt": 3067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55319000, "total_equity": 121624000, "shares_outstanding": 2830733, "operating_cash_flow": -20155000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120923000, "free_cash_flow": -19816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23839000", "ebitda": "-23820000", "netIncome": "-23839000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "165000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23839000", "interestExpense": "None", "operatingIncome": "-26701000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "139422000", "longTermDebt": "None", "shortTermDebt": "3067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-55319000", "totalLiabilities": "17798000", "otherCurrentAssets": "676000", "totalCurrentAssets": "127313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64992999", "currentNetReceivables": "560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12108999", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11759000", "totalShareholderEquity": "121624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5409000", "totalCurrentLiabilities": "9106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8691999", "cashAndShortTermInvestments": "61084000", "commonStockSharesOutstanding": "2830733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20155000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120923000", "cashflowFromInvestment": "-64644000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 1135000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3596000, "ebitda": -2430000, "pretax_income": -2430000, "tax_provision": null, "net_income": -2430000, "net_income_to_common": -2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24960000, "total_current_assets": 25313000, "total_assets": 25319000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3737000, "total_equity": 21582000, "shares_outstanding": 2830733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1943000, "capital_expenditure": 0, "free_cash_flow": 1943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105690, "ticker_id": 6817, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2430000", "netIncome": "-2430000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1135000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2430000", "interestExpense": "None", "operatingIncome": "-3596000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25319000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31480000", "totalLiabilities": "3737000", "otherCurrentAssets": "51000", "totalCurrentAssets": "25313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "24960000", "commonStockSharesOutstanding": "2830733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1943000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22872000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3596000, "depreciation_amortisation": null, "ebitda": -2430000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2430000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2430000, "net_income_continuing_ops": null, "net_income_to_common": -2430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24960000, "short_term_investments": null, "net_receivables": 302000, "inventory": null, "other_current_assets": null, "total_current_assets": 25313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 25319000, "short_term_debt": null, "accounts_payable": 153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3737000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31480000, "total_equity": 21582000, "shares_outstanding": 2830733, "operating_cash_flow": 1943000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22872000, "free_cash_flow": 1943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2430000", "netIncome": "-2430000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1135000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2430000", "interestExpense": "None", "operatingIncome": "-3596000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25319000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31480000", "totalLiabilities": "3737000", "otherCurrentAssets": "51000", "totalCurrentAssets": "25313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "921000", "totalCurrentLiabilities": "3737000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "24960000", "commonStockSharesOutstanding": "2830733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1943000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22872000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -11833000, "ebitda": -11833000, "pretax_income": -10856000, "tax_provision": null, "net_income": -10856000, "net_income_to_common": -10856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34427000, "total_current_assets": 98076000, "total_assets": 109805000, "short_term_debt": 317000, "long_term_debt": null, "total_debt": 317000, "total_liabilities": 41248000, "total_equity": 68557000, "shares_outstanding": 23723618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13350000, "capital_expenditure": 0, "free_cash_flow": -13350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105654, "ticker_id": 6817, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11833000", "netIncome": "-10856000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-10856000", "interestExpense": "0", "operatingIncome": "-11833000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4261000", "netIncomeFromContinuingOperations": "-10856000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "109805000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170855000", "totalLiabilities": "41248000", "otherCurrentAssets": "861000", "totalCurrentAssets": "98076000", "currentLongTermDebt": "None", "longTermInvestments": "7654000", "shortTermInvestments": "62788000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11729000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410000", "totalShareholderEquity": "68557000", "capitalLeaseObligations": "1410000", "otherCurrentLiabilities": "6857000", "totalCurrentLiabilities": "8079000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33168999", "cashAndShortTermInvestments": "34427000", "commonStockSharesOutstanding": "23723618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "-50350000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 7572000, "selling_general_admin": 4261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11833000, "depreciation_amortisation": null, "ebitda": -11833000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10856000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10856000, "net_income_continuing_ops": -10856000, "net_income_to_common": -10856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34427000, "short_term_investments": 62788000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11729000, "total_assets": 109805000, "short_term_debt": 317000, "accounts_payable": 905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33168999, "total_liabilities": 41248000, "total_debt": 317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170855000, "total_equity": 68557000, "shares_outstanding": 23723618, "operating_cash_flow": -13350000, "stock_based_compensation": 580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74000, "free_cash_flow": -13350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11833000", "netIncome": "-10856000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-10856000", "interestExpense": "0", "operatingIncome": "-11833000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4261000", "netIncomeFromContinuingOperations": "-10856000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "109805000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170855000", "totalLiabilities": "41248000", "otherCurrentAssets": "861000", "totalCurrentAssets": "98076000", "currentLongTermDebt": "None", "longTermInvestments": "7654000", "shortTermInvestments": "62788000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11729000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410000", "totalShareholderEquity": "68557000", "capitalLeaseObligations": "1410000", "otherCurrentLiabilities": "6857000", "totalCurrentLiabilities": "8079000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33168999", "cashAndShortTermInvestments": "34427000", "commonStockSharesOutstanding": "23723618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "-50350000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -10801000, "ebitda": -10791000, "pretax_income": -9998000, "tax_provision": null, "net_income": -9998000, "net_income_to_common": -9998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98054000, "total_current_assets": 118809000, "total_assets": 121736000, "short_term_debt": 316000, "long_term_debt": null, "total_debt": 316000, "total_liabilities": 42922000, "total_equity": 78814000, "shares_outstanding": 22902418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9317000, "capital_expenditure": 17000, "free_cash_flow": -9300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105655, "ticker_id": 6817, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10801000", "ebitda": "-10791000", "netIncome": "-9998000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-9998000", "interestExpense": "0", "operatingIncome": "-10801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "3644000", "netIncomeFromContinuingOperations": "-9998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "121736000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159999000", "totalLiabilities": "42922000", "otherCurrentAssets": "827000", "totalCurrentAssets": "118809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927000", "currentAccountsPayable": "1281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "78814000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "8117000", "totalCurrentLiabilities": "9714000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33208000", "cashAndShortTermInvestments": "98054000", "commonStockSharesOutstanding": "22902418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9317000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "14983000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 7157000, "selling_general_admin": 3644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10801000, "depreciation_amortisation": 10000, "ebitda": -10791000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9998000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9998000, "net_income_continuing_ops": -9998000, "net_income_to_common": -9998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98054000, "short_term_investments": 19928000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2927000, "total_assets": 121736000, "short_term_debt": 316000, "accounts_payable": 1281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33208000, "total_liabilities": 42922000, "total_debt": 316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159999000, "total_equity": 78814000, "shares_outstanding": 22902418, "operating_cash_flow": -9317000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": -9300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10801000", "ebitda": "-10791000", "netIncome": "-9998000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-9998000", "interestExpense": "0", "operatingIncome": "-10801000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "3644000", "netIncomeFromContinuingOperations": "-9998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "121736000", "longTermDebt": "None", "shortTermDebt": "316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159999000", "totalLiabilities": "42922000", "otherCurrentAssets": "827000", "totalCurrentAssets": "118809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19928000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2927000", "currentAccountsPayable": "1281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448000", "totalShareholderEquity": "78814000", "capitalLeaseObligations": "1448000", "otherCurrentLiabilities": "8117000", "totalCurrentLiabilities": "9714000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33208000", "cashAndShortTermInvestments": "98054000", "commonStockSharesOutstanding": "22902418", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9317000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "14983000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12741000, "ebitda": -11894000, "pretax_income": -11894000, "tax_provision": null, "net_income": -11894000, "net_income_to_common": -11894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42387000, "total_current_assets": 78183000, "total_assets": 81175000, "short_term_debt": 376000, "long_term_debt": null, "total_debt": 376000, "total_liabilities": 39310000, "total_equity": 41865000, "shares_outstanding": 18701708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11333000, "capital_expenditure": 183000, "free_cash_flow": -11150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105657, "ticker_id": 6817, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-11894000", "netIncome": "-11894000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11894000", "interestExpense": "0", "operatingIncome": "-12741000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3615000", "netIncomeFromContinuingOperations": "-11894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "81175000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150001000", "totalLiabilities": "39310000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "78183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34612000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992000", "currentAccountsPayable": "494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545000", "totalShareholderEquity": "41865000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "5195000", "totalCurrentLiabilities": "6065000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33245000", "cashAndShortTermInvestments": "42387000", "commonStockSharesOutstanding": "18701708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11333000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-34706000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9126000, "selling_general_admin": 3615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12741000, "depreciation_amortisation": null, "ebitda": -11894000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11894000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11894000, "net_income_continuing_ops": -11894000, "net_income_to_common": -11894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42387000, "short_term_investments": 34612000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2992000, "total_assets": 81175000, "short_term_debt": 376000, "accounts_payable": 494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33245000, "total_liabilities": 39310000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150001000, "total_equity": 41865000, "shares_outstanding": 18701708, "operating_cash_flow": -11333000, "stock_based_compensation": 638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-11894000", "netIncome": "-11894000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11894000", "interestExpense": "0", "operatingIncome": "-12741000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3615000", "netIncomeFromContinuingOperations": "-11894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "81175000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150001000", "totalLiabilities": "39310000", "otherCurrentAssets": "1184000", "totalCurrentAssets": "78183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34612000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2992000", "currentAccountsPayable": "494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545000", "totalShareholderEquity": "41865000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "5195000", "totalCurrentLiabilities": "6065000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "33245000", "cashAndShortTermInvestments": "42387000", "commonStockSharesOutstanding": "18701708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11333000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-34706000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12256000, "ebitda": -11350000, "pretax_income": -11350000, "tax_provision": null, "net_income": -11350000, "net_income_to_common": -11350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88426000, "total_current_assets": 91651000, "total_assets": 92842000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39727000, "total_equity": 53115000, "shares_outstanding": 18701286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14885000, "capital_expenditure": 0, "free_cash_flow": -14885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105658, "ticker_id": 6817, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12256000", "ebitda": "-11350000", "netIncome": "-11350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11350000", "interestExpense": "0", "operatingIncome": "-12256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3816000", "netIncomeFromContinuingOperations": "-11350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "92842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138107000", "totalLiabilities": "39727000", "otherCurrentAssets": "3225000", "totalCurrentAssets": "91651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971000", "totalCurrentLiabilities": "7651000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "32076000", "cashAndShortTermInvestments": "88426000", "commonStockSharesOutstanding": "18701286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14885000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2346000", "cashflowFromInvestment": "None", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8440000, "selling_general_admin": 3816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12256000, "depreciation_amortisation": null, "ebitda": -11350000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11350000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11350000, "net_income_continuing_ops": -11350000, "net_income_to_common": -11350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191000, "total_assets": 92842000, "short_term_debt": null, "accounts_payable": 3680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32076000, "total_liabilities": 39727000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138107000, "total_equity": 53115000, "shares_outstanding": 18701286, "operating_cash_flow": -14885000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2346000, "free_cash_flow": -14885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12256000", "ebitda": "-11350000", "netIncome": "-11350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11350000", "interestExpense": "0", "operatingIncome": "-12256000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3816000", "netIncomeFromContinuingOperations": "-11350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "92842000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138107000", "totalLiabilities": "39727000", "otherCurrentAssets": "3225000", "totalCurrentAssets": "91651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971000", "totalCurrentLiabilities": "7651000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "32076000", "cashAndShortTermInvestments": "88426000", "commonStockSharesOutstanding": "18701286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14885000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2346000", "cashflowFromInvestment": "None", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10354000, "ebitda": -8753000, "pretax_income": -10196000, "tax_provision": null, "net_income": -10196000, "net_income_to_common": -10196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100965000, "total_current_assets": 102182000, "total_assets": 103092000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39218000, "total_equity": 63874000, "shares_outstanding": 4053140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7441000, "capital_expenditure": 0, "free_cash_flow": -7441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105659, "ticker_id": 6817, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10354000", "ebitda": "-8753000", "netIncome": "-10196000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10196000", "interestExpense": "1443000", "operatingIncome": "-10354000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "10354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4324000", "netIncomeFromContinuingOperations": "-10196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "103092000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126757000", "totalLiabilities": "39218000", "otherCurrentAssets": "1217000", "totalCurrentAssets": "102182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4768000", "totalCurrentLiabilities": "7142000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "32076000", "cashAndShortTermInvestments": "100965000", "commonStockSharesOutstanding": "4053140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7441000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107267000", "cashflowFromInvestment": "None", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6030000, "selling_general_admin": 4324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10354000, "depreciation_amortisation": null, "ebitda": -8753000, "interest_expense": 1443000, "interest_income": null, "other_non_operating": null, "pretax_income": -10196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10196000, "net_income_continuing_ops": -10196000, "net_income_to_common": -10196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100965000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910000, "total_assets": 103092000, "short_term_debt": null, "accounts_payable": 2374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32076000, "total_liabilities": 39218000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126757000, "total_equity": 63874000, "shares_outstanding": 4053140, "operating_cash_flow": -7441000, "stock_based_compensation": 374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107267000, "free_cash_flow": -7441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10354000", "ebitda": "-8753000", "netIncome": "-10196000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10196000", "interestExpense": "1443000", "operatingIncome": "-10354000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "10354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4324000", "netIncomeFromContinuingOperations": "-10196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "103092000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126757000", "totalLiabilities": "39218000", "otherCurrentAssets": "1217000", "totalCurrentAssets": "102182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4768000", "totalCurrentLiabilities": "7142000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "32076000", "cashAndShortTermInvestments": "100965000", "commonStockSharesOutstanding": "4053140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7441000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107267000", "cashflowFromInvestment": "None", "stockBasedCompensation": "374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19524000, "ebitda": -18268000, "pretax_income": -18268000, "tax_provision": null, "net_income": -18268000, "net_income_to_common": -18268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118289000, "total_current_assets": 118546000, "total_assets": 118546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5239000, "total_equity": 113307000, "shares_outstanding": 5020220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7851000, "capital_expenditure": 0, "free_cash_flow": -7851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105660, "ticker_id": 6817, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18268000", "netIncome": "-18268000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18268000", "interestExpense": "1309000", "operatingIncome": "-19524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1309000", "nonInterestIncome": "None", "operatingExpenses": "19524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3283000", "netIncomeFromContinuingOperations": "-22026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-714962000", "totalLiabilities": "5239000", "otherCurrentAssets": "257000", "totalCurrentAssets": "118546000", "currentLongTermDebt": "19541000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113307000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4992000", "totalCurrentLiabilities": "5239000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "78075000", "cashAndShortTermInvestments": "118289000", "commonStockSharesOutstanding": "5020220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7577000", "cashflowFromInvestment": "None", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 320000, "selling_general_admin": 3283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19524000, "depreciation_amortisation": null, "ebitda": -18268000, "interest_expense": 1309000, "interest_income": null, "other_non_operating": null, "pretax_income": -18268000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18268000, "net_income_continuing_ops": -22026000, "net_income_to_common": -18268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118289000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3556000, "total_assets": 118546000, "short_term_debt": null, "accounts_payable": 247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78075000, "total_liabilities": 5239000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714962000, "total_equity": 113307000, "shares_outstanding": 5020220, "operating_cash_flow": -7851000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7577000, "free_cash_flow": -7851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18268000", "netIncome": "-18268000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18268000", "interestExpense": "1309000", "operatingIncome": "-19524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1309000", "nonInterestIncome": "None", "operatingExpenses": "19524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3283000", "netIncomeFromContinuingOperations": "-22026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-714962000", "totalLiabilities": "5239000", "otherCurrentAssets": "257000", "totalCurrentAssets": "118546000", "currentLongTermDebt": "19541000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3556000", "currentAccountsPayable": "247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "113307000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4992000", "totalCurrentLiabilities": "5239000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "78075000", "cashAndShortTermInvestments": "118289000", "commonStockSharesOutstanding": "5020220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7577000", "cashflowFromInvestment": "None", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37849000, "ebitda": -37269000, "pretax_income": -38084000, "tax_provision": null, "net_income": -38084000, "net_income_to_common": -38084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913000, "total_current_assets": 2147000, "total_assets": 2461000, "short_term_debt": 9253000, "long_term_debt": null, "total_debt": 9253000, "total_liabilities": 91841000, "total_equity": -89380000, "shares_outstanding": 4981774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4327000, "capital_expenditure": 0, "free_cash_flow": -4327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105662, "ticker_id": 6817, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37849000", "ebitda": "-37269000", "netIncome": "-38084000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-38084000", "interestExpense": "815000", "operatingIncome": "-37849000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-815000", "nonInterestIncome": "None", "operatingExpenses": "37849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1829000", "netIncomeFromContinuingOperations": "-38084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2461000", "longTermDebt": "None", "shortTermDebt": "9253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94535000", "totalLiabilities": "91841000", "otherCurrentAssets": "234000", "totalCurrentAssets": "2147000", "currentLongTermDebt": "9253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314000", "currentAccountsPayable": "2228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9253000", "totalShareholderEquity": "-89380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285000", "totalCurrentLiabilities": "13766000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "78075000", "cashAndShortTermInvestments": "1913000", "commonStockSharesOutstanding": "4981774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 36020000, "selling_general_admin": 1829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37849000, "depreciation_amortisation": null, "ebitda": -37269000, "interest_expense": 815000, "interest_income": null, "other_non_operating": null, "pretax_income": -38084000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38084000, "net_income_continuing_ops": -38084000, "net_income_to_common": -38084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314000, "total_assets": 2461000, "short_term_debt": 9253000, "accounts_payable": 2228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78075000, "total_liabilities": 91841000, "total_debt": 9253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94535000, "total_equity": -89380000, "shares_outstanding": 4981774, "operating_cash_flow": -4327000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -4327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37849000", "ebitda": "-37269000", "netIncome": "-38084000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-38084000", "interestExpense": "815000", "operatingIncome": "-37849000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-815000", "nonInterestIncome": "None", "operatingExpenses": "37849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1829000", "netIncomeFromContinuingOperations": "-38084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2461000", "longTermDebt": "None", "shortTermDebt": "9253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94535000", "totalLiabilities": "91841000", "otherCurrentAssets": "234000", "totalCurrentAssets": "2147000", "currentLongTermDebt": "9253000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314000", "currentAccountsPayable": "2228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9253000", "totalShareholderEquity": "-89380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285000", "totalCurrentLiabilities": "13766000", "otherNonCurrentLiabilities": "32076000", "totalNonCurrentLiabilities": "78075000", "cashAndShortTermInvestments": "1913000", "commonStockSharesOutstanding": "4981774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4187000, "ebitda": -5151000, "pretax_income": -5650000, "tax_provision": null, "net_income": -5650000, "net_income_to_common": -5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104741000, "total_current_assets": 129937999, "total_assets": 130987000, "short_term_debt": 667000, "long_term_debt": null, "total_debt": 667000, "total_liabilities": 10695000, "total_equity": 120292000, "shares_outstanding": 4981774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3971000, "capital_expenditure": 0, "free_cash_flow": -3971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105663, "ticker_id": 6817, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4187000", "ebitda": "-5151000", "netIncome": "-5650000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5650000", "interestExpense": "499000", "operatingIncome": "-4187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "4187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "976000", "netIncomeFromContinuingOperations": "-5650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "130987000", "longTermDebt": "None", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-692568000", "totalLiabilities": "10695000", "otherCurrentAssets": "229999", "totalCurrentAssets": "129937999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24871000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049000", "currentAccountsPayable": "110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9003000", "totalShareholderEquity": "120292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1582000", "totalCurrentLiabilities": "2359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8336000", "cashAndShortTermInvestments": "104741000", "commonStockSharesOutstanding": "4981774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3971000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4983000", "cashflowFromInvestment": "None", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3211000, "selling_general_admin": 976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4187000, "depreciation_amortisation": null, "ebitda": -5151000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": -5650000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5650000, "net_income_continuing_ops": -5650000, "net_income_to_common": -5650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104741000, "short_term_investments": 24871000, "net_receivables": 96000, "inventory": null, "other_current_assets": null, "total_current_assets": 129937999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049000, "total_assets": 130987000, "short_term_debt": 667000, "accounts_payable": 110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8336000, "total_liabilities": 10695000, "total_debt": 667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692568000, "total_equity": 120292000, "shares_outstanding": 4981774, "operating_cash_flow": -3971000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4983000, "free_cash_flow": -3971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4187000", "ebitda": "-5151000", "netIncome": "-5650000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5650000", "interestExpense": "499000", "operatingIncome": "-4187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "4187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "976000", "netIncomeFromContinuingOperations": "-5650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "130987000", "longTermDebt": "None", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-692568000", "totalLiabilities": "10695000", "otherCurrentAssets": "229999", "totalCurrentAssets": "129937999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24871000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049000", "currentAccountsPayable": "110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9003000", "totalShareholderEquity": "120292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1582000", "totalCurrentLiabilities": "2359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8336000", "cashAndShortTermInvestments": "104741000", "commonStockSharesOutstanding": "4981774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3971000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4983000", "cashflowFromInvestment": "None", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2563000, "ebitda": -3329000, "pretax_income": -3407000, "tax_provision": null, "net_income": -3407000, "net_income_to_common": -3407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86039000, "total_current_assets": 141482000, "total_assets": 144143000, "short_term_debt": 2295000, "long_term_debt": null, "total_debt": 2295000, "total_liabilities": 23703000, "total_equity": 120440000, "shares_outstanding": 4981774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4521000, "capital_expenditure": 0, "free_cash_flow": -4521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105664, "ticker_id": 6817, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "-3329000", "netIncome": "-3407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3407000", "interestExpense": "78000", "operatingIncome": "-2563000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "2563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "602000", "netIncomeFromContinuingOperations": "-3407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "144143000", "longTermDebt": "None", "shortTermDebt": "2295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-686492000", "totalLiabilities": "23703000", "otherCurrentAssets": "771000", "totalCurrentAssets": "141482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54491000", "currentNetReceivables": "181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2661000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18342000", "totalShareholderEquity": "120440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4596000", "totalCurrentLiabilities": "7656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16047000", "cashAndShortTermInvestments": "86039000", "commonStockSharesOutstanding": "4981774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4521000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6579000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1961000, "selling_general_admin": 602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2563000, "depreciation_amortisation": null, "ebitda": -3329000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -3407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3407000, "net_income_continuing_ops": -3407000, "net_income_to_common": -3407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86039000, "short_term_investments": 54491000, "net_receivables": 181000, "inventory": null, "other_current_assets": null, "total_current_assets": 141482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2661000, "total_assets": 144143000, "short_term_debt": 2295000, "accounts_payable": 765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16047000, "total_liabilities": 23703000, "total_debt": 2295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686492000, "total_equity": 120440000, "shares_outstanding": 4981774, "operating_cash_flow": -4521000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6579000, "free_cash_flow": -4521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "-3329000", "netIncome": "-3407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3407000", "interestExpense": "78000", "operatingIncome": "-2563000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "2563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "602000", "netIncomeFromContinuingOperations": "-3407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "144143000", "longTermDebt": "None", "shortTermDebt": "2295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-686492000", "totalLiabilities": "23703000", "otherCurrentAssets": "771000", "totalCurrentAssets": "141482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54491000", "currentNetReceivables": "181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2661000", "currentAccountsPayable": "765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18342000", "totalShareholderEquity": "120440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4596000", "totalCurrentLiabilities": "7656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16047000", "cashAndShortTermInvestments": "86039000", "commonStockSharesOutstanding": "4981774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4521000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6579000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3464000, "ebitda": -3432000, "pretax_income": -3471000, "tax_provision": null, "net_income": -3471000, "net_income_to_common": -3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3169000, "total_current_assets": 3333000, "total_assets": 3333000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48350000, "total_equity": -45017000, "shares_outstanding": 4955069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4136000, "capital_expenditure": 0, "free_cash_flow": -4136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105665, "ticker_id": 6817, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3464000", "ebitda": "-3432000", "netIncome": "-3471000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3471000", "interestExpense": "39000", "operatingIncome": "-3464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "3464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "498000", "netIncomeFromContinuingOperations": "-3471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47394000", "totalLiabilities": "48350000", "otherCurrentAssets": "164000", "totalCurrentAssets": "3333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-45017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580000", "totalCurrentLiabilities": "3942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44408000", "cashAndShortTermInvestments": "3169000", "commonStockSharesOutstanding": "4955069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4136000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6859000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2966000, "selling_general_admin": 498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3464000, "depreciation_amortisation": null, "ebitda": -3432000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -3471000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3471000, "net_income_continuing_ops": -3471000, "net_income_to_common": -3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3333000, "short_term_debt": null, "accounts_payable": 2362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44408000, "total_liabilities": 48350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47394000, "total_equity": -45017000, "shares_outstanding": 4955069, "operating_cash_flow": -4136000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6859000, "free_cash_flow": -4136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3464000", "ebitda": "-3432000", "netIncome": "-3471000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3471000", "interestExpense": "39000", "operatingIncome": "-3464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "3464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "498000", "netIncomeFromContinuingOperations": "-3471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3333000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47394000", "totalLiabilities": "48350000", "otherCurrentAssets": "164000", "totalCurrentAssets": "3333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-45017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580000", "totalCurrentLiabilities": "3942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44408000", "cashAndShortTermInvestments": "3169000", "commonStockSharesOutstanding": "4955069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4136000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6859000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3643000, "gross_profit": -3643000, "ebit": -44272000, "ebitda": -40629000, "pretax_income": -44272000, "tax_provision": null, "net_income": -44272000, "net_income_to_common": -44272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95627000, "total_current_assets": 220019000, "total_assets": 248312000, "short_term_debt": 12976000, "long_term_debt": null, "total_debt": 12976000, "total_liabilities": 52978000, "total_equity": 195334000, "shares_outstanding": 4951921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34476000, "capital_expenditure": 0, "free_cash_flow": -34476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105667, "ticker_id": 6817, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44272000", "ebitda": "-40629000", "netIncome": "-44272000", "grossProfit": "-3643000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3643000", "interestIncome": "None", "incomeBeforeTax": "-44272000", "interestExpense": "None", "operatingIncome": "-46961000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "248312000", "longTermDebt": "None", "shortTermDebt": "12976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-596497000", "totalLiabilities": "52978000", "otherCurrentAssets": "6467000", "totalCurrentAssets": "220019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117691000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28293000", "currentAccountsPayable": "3925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32888000", "totalShareholderEquity": "195334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16165000", "totalCurrentLiabilities": "33066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19912000", "cashAndShortTermInvestments": "95627000", "commonStockSharesOutstanding": "4951921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34476000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-66851000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3643000, "gross_profit": -3643000, "research_and_development": 30513000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44272000, "depreciation_amortisation": 3643000, "ebitda": -40629000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44272000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44272000, "net_income_continuing_ops": null, "net_income_to_common": -44272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95627000, "short_term_investments": 117691000, "net_receivables": 234000, "inventory": null, "other_current_assets": null, "total_current_assets": 220019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28293000, "total_assets": 248312000, "short_term_debt": 12976000, "accounts_payable": 3925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19912000, "total_liabilities": 52978000, "total_debt": 12976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596497000, "total_equity": 195334000, "shares_outstanding": 4951921, "operating_cash_flow": -34476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44272000", "ebitda": "-40629000", "netIncome": "-44272000", "grossProfit": "-3643000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3643000", "interestIncome": "None", "incomeBeforeTax": "-44272000", "interestExpense": "None", "operatingIncome": "-46961000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "248312000", "longTermDebt": "None", "shortTermDebt": "12976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-596497000", "totalLiabilities": "52978000", "otherCurrentAssets": "6467000", "totalCurrentAssets": "220019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117691000", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28293000", "currentAccountsPayable": "3925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32888000", "totalShareholderEquity": "195334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16165000", "totalCurrentLiabilities": "33066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19912000", "cashAndShortTermInvestments": "95627000", "commonStockSharesOutstanding": "4951921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-34476000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-66851000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -47304000, "ebitda": -45267000, "pretax_income": -45267000, "tax_provision": null, "net_income": -45267000, "net_income_to_common": -45267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196954000, "total_current_assets": 252912000, "total_assets": 282692000, "short_term_debt": 8483000, "long_term_debt": null, "total_debt": 8483000, "total_liabilities": 53579000, "total_equity": 229113000, "shares_outstanding": 4114166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27122000, "capital_expenditure": 0, "free_cash_flow": -27122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105668, "ticker_id": 6817, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:19.915759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-45267000", "netIncome": "-45267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-45267000", "interestExpense": "None", "operatingIncome": "-47304000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "282692000", "longTermDebt": "None", "shortTermDebt": "8483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-552225000", "totalLiabilities": "53579000", "otherCurrentAssets": "6270000", "totalCurrentAssets": "252912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49582000", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29780000", "currentAccountsPayable": "5164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31499000", "totalShareholderEquity": "229113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16916000", "totalCurrentLiabilities": "30563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23016000", "cashAndShortTermInvestments": "196954000", "commonStockSharesOutstanding": "4114166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70484000", "cashflowFromInvestment": "37894000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 34824000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47304000, "depreciation_amortisation": null, "ebitda": -45267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45267000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45267000, "net_income_continuing_ops": null, "net_income_to_common": -45267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196954000, "short_term_investments": 49582000, "net_receivables": 106000, "inventory": null, "other_current_assets": null, "total_current_assets": 252912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29780000, "total_assets": 282692000, "short_term_debt": 8483000, "accounts_payable": 5164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23016000, "total_liabilities": 53579000, "total_debt": 8483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552225000, "total_equity": 229113000, "shares_outstanding": 4114166, "operating_cash_flow": -27122000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70484000, "free_cash_flow": -27122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-45267000", "netIncome": "-45267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-45267000", "interestExpense": "None", "operatingIncome": "-47304000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "282692000", "longTermDebt": "None", "shortTermDebt": "8483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-552225000", "totalLiabilities": "53579000", "otherCurrentAssets": "6270000", "totalCurrentAssets": "252912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49582000", "currentNetReceivables": "106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29780000", "currentAccountsPayable": "5164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31499000", "totalShareholderEquity": "229113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16916000", "totalCurrentLiabilities": "30563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23016000", "cashAndShortTermInvestments": "196954000", "commonStockSharesOutstanding": "4114166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27122000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70484000", "cashflowFromInvestment": "37894000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }