{ "ticker": { "uuid": "5461ebde-b1cf-4a76-a641-055ec87f9fb1", "symbol": "PAA", "name": "Plains All American Pipeline LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/5461ebde-b1cf-4a76-a641-055ec87f9fb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5461ebde-b1cf-4a76-a641-055ec87f9fb1/" }, "latest_snapshot": { "ticker": { "uuid": "5461ebde-b1cf-4a76-a641-055ec87f9fb1", "symbol": "PAA", "name": "Plains All American Pipeline LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/5461ebde-b1cf-4a76-a641-055ec87f9fb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5461ebde-b1cf-4a76-a641-055ec87f9fb1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.82, "quality": 0.24, "momentum": 0.8, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 24.6, "market_cap": 17356079426.4, "pe_ratio": 15.1581, "earnings_yield": 0.0607, "ebitda_to_ev": 0.0899, "shareholder_yield": 0.0653, "roe": 0.1193, "piotroski_f_score": 5, "momentum_12_1": 0.2715, "volatility_252d": 0.2274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.1581, "ev_ebitda": 11.1203, "earnings_yield": 0.0607, "fcf_yield": 0.1031, "shareholder_yield": 0.0653 }, "quality": { "roe": 0.1193, "roic": 0.0918, "gross_margin": 0.042, "fcf_margin": 0.073, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0951, "eps_growth_1y": 0.2065, "fcf_growth_1y": -0.0012 }, "momentum": { "price_return_12m": 0.4315, "momentum_12_1": 0.2715, "relative_strength": 0.2152 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.24, "momentum_percentile": 0.8, "growth_composite": 79, "yield_composite": 9, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.6, "os": 0.82, "value": 0.83, "quality": 0.24, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9258, "earnings_yield": 0.0635, "shareholder_yield": 0.0711, "roe": 0.1193, "momentum_12_1": 0.3538 }, { "week_end_date": "2026-06-14", "price": 22.44, "os": 0.81, "value": 0.85, "quality": 0.24, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.8272, "earnings_yield": 0.0638, "shareholder_yield": 0.0716, "roe": 0.1193, "momentum_12_1": 0.3791 }, { "week_end_date": "2026-06-21", "price": 21.34, "os": 0.82, "value": 0.85, "quality": 0.22, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.1494, "earnings_yield": 0.0654, "shareholder_yield": 0.0753, "roe": 0.1193, "momentum_12_1": 0.4236 }, { "week_end_date": "2026-06-28", "price": 21.85, "os": 0.81, "value": 0.86, "quality": 0.25, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4636, "earnings_yield": 0.0646, "shareholder_yield": 0.0736, "roe": 0.1193, "momentum_12_1": 0.3352 }, { "week_end_date": "2026-07-05", "price": 22.51, "os": 0.84, "value": 0.86, "quality": 0.26, "momentum": 0.77, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.8703, "earnings_yield": 0.0637, "shareholder_yield": 0.0714, "roe": 0.1193, "momentum_12_1": 0.3293 }, { "week_end_date": "2026-07-12", "price": 22.89, "os": 0.85, "value": 0.85, "quality": 0.26, "momentum": 0.82, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.1045, "earnings_yield": 0.0631, "shareholder_yield": 0.0702, "roe": 0.1193, "momentum_12_1": 0.292 }, { "week_end_date": "2026-07-19", "price": 23.87, "os": 0.82, "value": 0.84, "quality": 0.24, "momentum": 0.76, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.7083, "earnings_yield": 0.0617, "shareholder_yield": 0.0673, "roe": 0.1193, "momentum_12_1": 0.2267 }, { "week_end_date": "2026-07-26", "price": 24.6, "os": 0.83, "value": 0.82, "quality": 0.24, "momentum": 0.8, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 15.1581, "earnings_yield": 0.0607, "shareholder_yield": 0.0653, "roe": 0.1193, "momentum_12_1": 0.2715 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": -341000000, "shares_issued": null, "net_debt_issued": 2314000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50073000000, "cost_of_revenue": 48354000000, "gross_profit": 1719000000, "ebit": 1710000000, "ebitda": 2736000000, "pretax_income": 1280000000, "tax_provision": 167000000, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000000, "total_current_assets": 4802000000, "total_assets": 26562000000, "short_term_debt": 408000000, "long_term_debt": 7213000000, "total_debt": 7934000000, "total_liabilities": 13466000000, "total_equity": 9813000000, "shares_outstanding": 702000000, "goodwill_and_intangibles": 1677000000 }, "cash_flow": { "operating_cash_flow": 2490000000, "capital_expenditure": 619000000, "free_cash_flow": 3109000000, "dividends_paid": 1145000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 529000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 502000000, "ebitda": 745000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 502000000, "ebitda": 745000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 502000000, "ebitda": 745000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 502000000, "ebitda": 745000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 502000000, "ebitda": 745000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 502000000, "ebitda": 745000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 265000000, "ebitda": 508000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11578000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "ebit": 482000000, "ebitda": 739000000, "pretax_income": 323000000, "tax_provision": -2000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 322000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "ebit": 482000000, "ebitda": 739000000, "pretax_income": 323000000, "tax_provision": -2000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 322000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "ebit": 482000000, "ebitda": 739000000, "pretax_income": 323000000, "tax_provision": -2000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 322000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "ebit": 482000000, "ebitda": 739000000, "pretax_income": 323000000, "tax_provision": -2000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 322000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 131000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "ebit": 482000000, "ebitda": 739000000, "pretax_income": 323000000, "tax_provision": -2000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 11302000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 322000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 131000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }