{ "ticker": { "uuid": "5461ebde-b1cf-4a76-a641-055ec87f9fb1", "symbol": "PAA", "name": "Plains All American Pipeline LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/5461ebde-b1cf-4a76-a641-055ec87f9fb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5461ebde-b1cf-4a76-a641-055ec87f9fb1/" }, "ticker_metadata": { "id": 7580, "uuid": "5461ebde-b1cf-4a76-a641-055ec87f9fb1", "symbol": "PAA", "name": "Plains All American Pipeline LP", "asset_type": "equity", "market_cap": 16206063000, "stock_exchange_id": 2, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Plains All American Pipeline, LP, is engaged in the transportation, completion, storage and collection of crude oil and natural gas liquids (NGL) through pipelines in the United States and Canada. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5461ebde-b1cf-4a76-a641-055ec87f9fb1", "symbol": "PAA", "name": "Plains All American Pipeline LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/5461ebde-b1cf-4a76-a641-055ec87f9fb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5461ebde-b1cf-4a76-a641-055ec87f9fb1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.84, "quality": 0.21, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.6, "market_cap": 15955600000, "pe_ratio": 13.935, "earnings_yield": 0.0718, "ebitda_to_ev": 0.0972, "shareholder_yield": 0.0822, "roe": 0.1193, "piotroski_f_score": 5, "momentum_12_1": 0.3538, "volatility_252d": 0.2172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.455799+00:00", "batch_id": "" }, "size": { "price_close": 22.6, "market_cap": 15955600000, "market_cap_usd": 15955600000, "enterprise_value": 27160600000, "shares_outstanding": 706000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.935, "pb_ratio": 1.6619, "ptbv_ratio": 2.0159, "ps_ratio": 0.3533, "pcf_ratio": 5.879, "pfcf_ratio": 4.8409, "ev_ebitda": 10.292, "ev_ebit": 15.93, "ev_sales": 0.6014, "ev_fcf": 8.2405, "earnings_yield": 0.0718, "fcf_yield": 0.1214, "price_to_sales": 0.3533, "price_to_book": 1.6619, "price_to_cashflow": 5.879, "ebitda_to_ev": 0.0972, "sales_yield": 1.6629 }, "yield": { "dividend_yield": 0.0822, "buyback_yield": 0, "shareholder_yield": 0.0822, "debt_paydown_yield": null, "total_yield": 0.0822 }, "quality": { "gross_margin": 0.042, "operating_margin": 0.0377, "net_margin": 0.0254, "ebitda_margin": 0.0584, "fcf_margin": 0.073, "roe": 0.1193, "roa": 0.0362, "roic": 0.0814, "roc_greenblatt": null, "asset_turnover": 1.4277, "cash_conversion": 2.8786, "accruals_ratio": -0.0496, "sbc_to_revenue": 0.0011, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5383, "revenue_stability_5y": 0.2641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0599, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9598, "net_debt_to_ebitda": 4.2459, "debt_to_assets": 0.3596, "interest_coverage": 2.8704, "current_ratio": 0.9419, "quick_ratio": 0.8839, "net_debt": 11205000000, "local_beta": -0.001, "volatility_252d": 0.2172, "volatility_60d": 0.5209, "max_drawdown_12m": -0.1444, "risk_adjusted_momentum": 1.629 }, "growth": { "revenue_growth_1y": -0.0951, "revenue_growth_3y_cagr": -0.0827, "revenue_growth_5y_cagr": 0.137, "eps_growth_1y": 0.2065, "eps_growth_3y_cagr": 0.1144, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0012, "book_value_growth_1y": -0.0005, "revenue_growth": -0.0951, "earnings_growth": 0.2065 }, "momentum": { "price_return_1m": 0.0405, "price_return_3m": 0.0427, "price_return_6m": 0.3266, "price_return_9m": 0.3975, "price_return_12m": 0.4086, "price_return_12m_ex1m": 0.3538, "momentum_6m": 0.3266, "momentum_12m": 0.4086, "momentum_12_1": 0.3538, "distance_from_52w_high": -0.0642, "distance_from_52w_low": 0.5183, "relative_strength": 0.2507 }, "raw_ttm": { "revenue_ttm": 45166000000, "gross_profit_ttm": 1896000000, "ebit_ttm": 1705000000, "ebitda_ttm": 2639000000, "net_income_ttm": 1145000000, "eps_diluted_ttm": 1.6218, "operating_cash_flow_ttm": 2714000000, "capital_expenditure_ttm": 582000000, "fcf_ttm": 3296000000, "dividends_paid_ttm": 1312000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594000000, "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_current_liabilities": 6544000000, "net_ppe": null, "total_assets": 31636000000, "total_debt": 11376000000, "total_equity": 9601000000, "net_working_capital": -131000000, "book_value_per_share": 13.5992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7915000000, "tangible_book_per_share": 11.211 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 43, "rank_ptbv": 42, "rank_ps": 10, "rank_pcf": 22, "rank_ev_ebitda": 40, "rank_ev_ebit": 59, "rank_earnings_yield": 35, "rank_fcf_yield": 32, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 36, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 95, "rank_fcf_margin": 76, "rank_piotroski": 54, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30 }, "composites": { "value_composite": 16, "quality_composite": 79, "momentum_composite": 20, "growth_composite": 81, "yield_composite": 6, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 13, "overall_composite": 16, "quality_value_composite": 0.42, "os_score": 0.84, "value_percentile": 0.84, "quality_percentile": 0.21, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2367, "ticker_id": 7580, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.455799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.6, "market_cap": 15955600000, "market_cap_usd": 15955600000, "enterprise_value": 27160600000, "shares_outstanding": 706000000, "fx_rate_to_usd": null, "pe_ratio": 13.93502183, "pb_ratio": 1.66186856, "ptbv_ratio": 2.0158686, "ps_ratio": 0.35326573, "pcf_ratio": 5.87899779, "pfcf_ratio": 4.84089806, "ev_ebitda": 10.29200455, "ev_ebit": 15.92997067, "ev_sales": 0.60135057, "ev_fcf": 8.2404733, "earnings_yield": 0.07176164, "fcf_yield": 0.12135225, "dividend_yield": 0.08222818, "buyback_yield": 0, "shareholder_yield": 0.08222818, "debt_paydown_yield": null, "total_yield": 0.08222818, "gross_margin": 0.04197848, "operating_margin": 0.03774963, "net_margin": 0.02535093, "ebitda_margin": 0.05842891, "fcf_margin": 0.07297525, "roe": 0.11925841, "roa": 0.03619294, "roic": 0.08140039, "roc_greenblatt": null, "asset_turnover": 1.42767733, "cash_conversion": 2.87860262, "accruals_ratio": -0.0495954, "sbc_to_revenue": 0.00108489, "debt_to_equity": 1.95979585, "net_debt_to_ebitda": 4.24592649, "debt_to_assets": 0.35959034, "interest_coverage": 2.87037037, "current_ratio": 0.94193154, "quick_ratio": 0.88386308, "net_debt": 11205000000, "revenue_growth_1y": -0.09510548, "revenue_growth_3y_cagr": -0.08268309, "revenue_growth_5y_cagr": 0.13703101, "eps_growth_1y": 0.20653319, "eps_growth_3y_cagr": 0.11435709, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00121212, "book_value_growth_1y": -0.00050374, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.538338, "revenue_stability_5y": 0.264146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04051565, "price_return_3m": 0.04266146, "price_return_6m": 0.32664921, "price_return_9m": 0.3974944, "price_return_12m": 0.40859994, "price_return_12m_ex1m": 0.3537518, "distance_from_52w_high": -0.06418219, "distance_from_52w_low": 0.51828662, "relative_strength": 0.25065889, "local_beta": -0.001, "volatility_252d": 0.217155, "volatility_60d": 0.520874, "max_drawdown_12m": -0.14436646, "revenue_ttm": 45166000000, "gross_profit_ttm": 1896000000, "ebit_ttm": 1705000000, "ebitda_ttm": 2639000000, "net_income_ttm": 1145000000, "eps_diluted_ttm": 1.62181303, "operating_cash_flow_ttm": 2714000000, "capital_expenditure_ttm": 582000000, "fcf_ttm": 3296000000, "dividends_paid_ttm": 1312000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594000000, "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_current_liabilities": 6544000000, "net_ppe": null, "total_assets": 31636000000, "total_debt": 11376000000, "total_equity": 9601000000, "net_working_capital": -131000000, "book_value_per_share": 13.59915014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7915000000, "tangible_book_per_share": 11.21104816, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 36, "rank_pb": 43, "rank_ptbv": 42, "rank_ps": 10, "rank_pcf": 22, "rank_ev_ebitda": 40, "rank_ev_ebit": 59, "rank_earnings_yield": 35, "rank_fcf_yield": 32, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 36, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 95, "rank_fcf_margin": 76, "rank_piotroski": 54, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 16, "quality_composite": 79, "momentum_composite": 20, "growth_composite": 81, "yield_composite": 6, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 13, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.6, "os": 0.84, "value": 0.84, "quality": 0.21, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.935, "earnings_yield": 0.0718, "shareholder_yield": 0.0822, "roe": 0.1193, "momentum_12_1": 0.3538, "complete_fields": { "id": 2367, "ticker_id": 7580, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.455799+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.6, "market_cap": 15955600000, "market_cap_usd": 15955600000, "enterprise_value": 27160600000, "shares_outstanding": 706000000, "fx_rate_to_usd": null, "pe_ratio": 13.93502183, "pb_ratio": 1.66186856, "ptbv_ratio": 2.0158686, "ps_ratio": 0.35326573, "pcf_ratio": 5.87899779, "pfcf_ratio": 4.84089806, "ev_ebitda": 10.29200455, "ev_ebit": 15.92997067, "ev_sales": 0.60135057, "ev_fcf": 8.2404733, "earnings_yield": 0.07176164, "fcf_yield": 0.12135225, "dividend_yield": 0.08222818, "buyback_yield": 0, "shareholder_yield": 0.08222818, "debt_paydown_yield": null, "total_yield": 0.08222818, "gross_margin": 0.04197848, "operating_margin": 0.03774963, "net_margin": 0.02535093, "ebitda_margin": 0.05842891, "fcf_margin": 0.07297525, "roe": 0.11925841, "roa": 0.03619294, "roic": 0.08140039, "roc_greenblatt": null, "asset_turnover": 1.42767733, "cash_conversion": 2.87860262, "accruals_ratio": -0.0495954, "sbc_to_revenue": 0.00108489, "debt_to_equity": 1.95979585, "net_debt_to_ebitda": 4.24592649, "debt_to_assets": 0.35959034, "interest_coverage": 2.87037037, "current_ratio": 0.94193154, "quick_ratio": 0.88386308, "net_debt": 11205000000, "revenue_growth_1y": -0.09510548, "revenue_growth_3y_cagr": -0.08268309, "revenue_growth_5y_cagr": 0.13703101, "eps_growth_1y": 0.20653319, "eps_growth_3y_cagr": 0.11435709, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00121212, "book_value_growth_1y": -0.00050374, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.538338, "revenue_stability_5y": 0.264146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04051565, "price_return_3m": 0.04266146, "price_return_6m": 0.32664921, "price_return_9m": 0.3974944, "price_return_12m": 0.40859994, "price_return_12m_ex1m": 0.3537518, "distance_from_52w_high": -0.06418219, "distance_from_52w_low": 0.51828662, "relative_strength": 0.25065889, "local_beta": -0.001, "volatility_252d": 0.217155, "volatility_60d": 0.520874, "max_drawdown_12m": -0.14436646, "revenue_ttm": 45166000000, "gross_profit_ttm": 1896000000, "ebit_ttm": 1705000000, "ebitda_ttm": 2639000000, "net_income_ttm": 1145000000, "eps_diluted_ttm": 1.62181303, "operating_cash_flow_ttm": 2714000000, "capital_expenditure_ttm": 582000000, "fcf_ttm": 3296000000, "dividends_paid_ttm": 1312000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594000000, "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_current_liabilities": 6544000000, "net_ppe": null, "total_assets": 31636000000, "total_debt": 11376000000, "total_equity": 9601000000, "net_working_capital": -131000000, "book_value_per_share": 13.59915014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7915000000, "tangible_book_per_share": 11.21104816, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 36, "rank_pb": 43, "rank_ptbv": 42, "rank_ps": 10, "rank_pcf": 22, "rank_ev_ebitda": 40, "rank_ev_ebit": 59, "rank_earnings_yield": 35, "rank_fcf_yield": 32, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 36, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 95, "rank_fcf_margin": 76, "rank_piotroski": 54, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 16, "quality_composite": 79, "momentum_composite": 20, "growth_composite": 81, "yield_composite": 6, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 13, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "ebit": 1955000000, "ebitda": 2908000000, "pretax_income": 1401000000, "tax_provision": 15000000, "net_income": 1435000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 10898000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 2936000000, "capital_expenditure": 643000000, "free_cash_flow": 3579000000, "dividends_paid": 1295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142452, "ticker_id": 7580, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1955000000", "ebitda": "2908000000", "netIncome": "1435000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "44262000000", "costOfRevenue": "41587000000", "interestIncome": "108000000", "incomeBeforeTax": "1401000000", "interestExpense": "554000000", "operatingIncome": "1434000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-446000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000000", "sellingGeneralAndAdministrative": "342000000", "netIncomeFromContinuingOperations": "1386000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "9836000000", "currentDebt": "None", "investments": "None", "totalAssets": "30169000000", "longTermDebt": "10696000000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17089000000", "otherCurrentAssets": "-3926000000", "totalCurrentAssets": "4733000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25436000000", "currentAccountsPayable": "4367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000000", "totalShareholderEquity": "9836000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "362000000", "totalCurrentLiabilities": "4931000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "4733000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "4733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1045000000", "profitLoss": "None", "dividendPayout": "1295000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2936000000", "capitalExpenditures": "643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724000000", "cashflowFromInvestment": "-3694000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44262000000, "cost_of_revenue": 41587000000, "gross_profit": 2675000000, "research_and_development": null, "selling_general_admin": 342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1955000000, "depreciation_amortisation": 953000000, "ebitda": 2908000000, "interest_expense": 554000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1401000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 1435000000, "net_income_continuing_ops": 1386000000, "net_income_to_common": 1435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4733000000, "short_term_investments": null, "net_receivables": 3926000000, "inventory": 211000000, "other_current_assets": null, "total_current_assets": 4733000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1754000000, "goodwill_and_intangibles": 1754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25436000000, "total_assets": 30169000000, "short_term_debt": 202000000, "accounts_payable": 4367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4931000000, "long_term_debt": 10696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12158000000, "total_liabilities": 17089000000, "total_debt": 10898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9836000000, "shares_outstanding": 704000000, "operating_cash_flow": 2936000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3694000000, "dividends_paid": 1295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724000000, "free_cash_flow": 3579000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1955000000", "ebitda": "2908000000", "netIncome": "1435000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "44262000000", "costOfRevenue": "41587000000", "interestIncome": "108000000", "incomeBeforeTax": "1401000000", "interestExpense": "554000000", "operatingIncome": "1434000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-446000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000000", "sellingGeneralAndAdministrative": "342000000", "netIncomeFromContinuingOperations": "1386000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "9836000000", "currentDebt": "None", "investments": "None", "totalAssets": "30169000000", "longTermDebt": "10696000000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17089000000", "otherCurrentAssets": "-3926000000", "totalCurrentAssets": "4733000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25436000000", "currentAccountsPayable": "4367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000000", "totalShareholderEquity": "9836000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "362000000", "totalCurrentLiabilities": "4931000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "4733000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "4733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1045000000", "profitLoss": "None", "dividendPayout": "1295000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2936000000", "capitalExpenditures": "643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724000000", "cashflowFromInvestment": "-3694000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 50073000000, "cost_of_revenue": 48354000000, "gross_profit": 1719000000, "ebit": 1710000000, "ebitda": 2736000000, "pretax_income": 1280000000, "tax_provision": 167000000, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000000, "total_current_assets": 4802000000, "total_assets": 26562000000, "short_term_debt": 408000000, "long_term_debt": 7213000000, "total_debt": 7621000000, "total_liabilities": 13466000000, "total_equity": 9813000000, "shares_outstanding": 702000000, "goodwill_and_intangibles": 1677000000 }, "cash_flow": { "operating_cash_flow": 2490000000, "capital_expenditure": 619000000, "free_cash_flow": 3109000000, "dividends_paid": 1145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142457, "ticker_id": 7580, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1710000000", "ebitda": "2736000000", "netIncome": "772000000", "grossProfit": "1719000000", "depreciation": "None", "totalRevenue": "50073000000", "costOfRevenue": "48354000000", "interestIncome": "70000000", "incomeBeforeTax": "1280000000", "interestExpense": "430000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "1113000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "7512000000", "currentDebt": "None", "investments": "None", "totalAssets": "26562000000", "longTermDebt": "7213000000", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13466000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "4802000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "None", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21760000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7934000000", "totalShareholderEquity": "9813000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "4950000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "1145000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "2490000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000000", "cashflowFromInvestment": "-1504000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50073000000, "cost_of_revenue": 48354000000, "gross_profit": 1719000000, "research_and_development": null, "selling_general_admin": 381000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1710000000, "depreciation_amortisation": 1026000000, "ebitda": 2736000000, "interest_expense": 430000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1280000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 772000000, "net_income_continuing_ops": 1113000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348000000, "short_term_investments": null, "net_receivables": 3901000000, "inventory": 439000000, "other_current_assets": null, "total_current_assets": 4802000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1677000000, "goodwill_and_intangibles": 1677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21760000000, "total_assets": 26562000000, "short_term_debt": 408000000, "accounts_payable": 3881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950000000, "long_term_debt": 7213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8516000000, "total_liabilities": 13466000000, "total_debt": 7621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9813000000, "shares_outstanding": 702000000, "operating_cash_flow": 2490000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1504000000, "dividends_paid": 1145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1077000000, "free_cash_flow": 3109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1710000000", "ebitda": "2736000000", "netIncome": "772000000", "grossProfit": "1719000000", "depreciation": "None", "totalRevenue": "50073000000", "costOfRevenue": "48354000000", "interestIncome": "70000000", "incomeBeforeTax": "1280000000", "interestExpense": "430000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-360000000", "nonInterestIncome": "None", "operatingExpenses": "541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "1113000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "7512000000", "currentDebt": "None", "investments": "None", "totalAssets": "26562000000", "longTermDebt": "7213000000", "shortTermDebt": "408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13466000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "4802000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "None", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21760000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7934000000", "totalShareholderEquity": "9813000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "661000000", "totalCurrentLiabilities": "4950000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "1145000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "2490000000", "capitalExpenditures": "619000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000000", "cashflowFromInvestment": "-1504000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 48712000000, "cost_of_revenue": 45956000000, "gross_profit": 2756000000, "ebit": 2009000000, "ebitda": 3057000000, "pretax_income": 1623000000, "tax_provision": 121000000, "net_income": 1230000000, "net_income_to_common": 1230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 4913000000, "total_assets": 27355000000, "short_term_debt": 446000000, "long_term_debt": 7305000000, "total_debt": 7751000000, "total_liabilities": 13623000000, "total_equity": 10422000000, "shares_outstanding": 699000000, "goodwill_and_intangibles": 1875000000 }, "cash_flow": { "operating_cash_flow": 2727000000, "capital_expenditure": 559000000, "free_cash_flow": 3286000000, "dividends_paid": 989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142462, "ticker_id": 7580, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2009000000", "ebitda": "3057000000", "netIncome": "1230000000", "grossProfit": "2756000000", "depreciation": "None", "totalRevenue": "48712000000", "costOfRevenue": "45956000000", "interestIncome": "27000000", "incomeBeforeTax": "1623000000", "interestExpense": "386000000", "operatingIncome": "1510000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "1246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "1413000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "8126000000", "currentDebt": "None", "investments": "None", "totalAssets": "27355000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13623000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4913000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22442000000", "currentAccountsPayable": "3844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "10422000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "5003000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "699000000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000000", "profitLoss": "None", "dividendPayout": "989000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "2727000000", "capitalExpenditures": "559000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1976000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48712000000, "cost_of_revenue": 45956000000, "gross_profit": 2756000000, "research_and_development": null, "selling_general_admin": 350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2009000000, "depreciation_amortisation": 1048000000, "ebitda": 3057000000, "interest_expense": 386000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1623000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 1230000000, "net_income_continuing_ops": 1413000000, "net_income_to_common": 1230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": 51000000, "net_receivables": 3760000000, "inventory": 548000000, "other_current_assets": null, "total_current_assets": 4913000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1875000000, "goodwill_and_intangibles": 1875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22442000000, "total_assets": 27355000000, "short_term_debt": 446000000, "accounts_payable": 3844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5003000000, "long_term_debt": 7305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8620000000, "total_liabilities": 13623000000, "total_debt": 7751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10422000000, "shares_outstanding": 699000000, "operating_cash_flow": 2727000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702000000, "dividends_paid": 989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1976000000, "free_cash_flow": 3286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2009000000", "ebitda": "3057000000", "netIncome": "1230000000", "grossProfit": "2756000000", "depreciation": "None", "totalRevenue": "48712000000", "costOfRevenue": "45956000000", "interestIncome": "27000000", "incomeBeforeTax": "1623000000", "interestExpense": "386000000", "operatingIncome": "1510000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "1246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "1413000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "8126000000", "currentDebt": "None", "investments": "None", "totalAssets": "27355000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13623000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4913000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22442000000", "currentAccountsPayable": "3844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "10422000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "5003000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "699000000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000000", "profitLoss": "None", "dividendPayout": "989000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "2727000000", "capitalExpenditures": "559000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1976000000", "cashflowFromInvestment": "-702000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 57342000000, "cost_of_revenue": 55456000000, "gross_profit": 1886000000, "ebit": 1822000000, "ebitda": 2787000000, "pretax_income": 1417000000, "tax_provision": 189000000, "net_income": 1037000000, "net_income_to_common": 1037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 5355000000, "total_assets": 27892000000, "short_term_debt": 1159000000, "long_term_debt": 7287000000, "total_debt": 8446000000, "total_liabilities": 14567000000, "total_equity": 13325000000, "shares_outstanding": 701000000, "goodwill_and_intangibles": 2145000000 }, "cash_flow": { "operating_cash_flow": 2408000000, "capital_expenditure": 455000000, "free_cash_flow": 2863000000, "dividends_paid": 782000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142467, "ticker_id": 7580, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1822000000", "ebitda": "2787000000", "netIncome": "1037000000", "grossProfit": "1886000000", "depreciation": "None", "totalRevenue": "57342000000", "costOfRevenue": "55456000000", "interestIncome": "None", "incomeBeforeTax": "1417000000", "interestExpense": "405000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "184000000", "costofGoodsAndServicesSold": "55456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000000", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "1228000000" }, "balance": { "goodwill": "None", "inventory": "729000000", "commonStock": "7765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27892000000", "longTermDebt": "7287000000", "shortTermDebt": "1159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2145000000", "reportedCurrency": "USD", "retainedEarnings": "1630000000", "totalLiabilities": "14567000000", "otherCurrentAssets": "4954000000", "totalCurrentAssets": "5355000000", "currentLongTermDebt": "1159000000", "longTermInvestments": "3084000000", "shortTermInvestments": "75000000", "currentNetReceivables": "3907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22537000000", "currentAccountsPayable": "4044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284000000", "shortLongTermDebtTotal": "8446000000", "totalShareholderEquity": "13325000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "5891000000", "otherNonCurrentLiabilities": "1081000000", "totalNonCurrentLiabilities": "8676000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "2145000000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1228000000", "profitLoss": "None", "dividendPayout": "782000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2408000000", "capitalExpenditures": "455000000", "changeInReceivables": "649000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1931000000", "cashflowFromInvestment": "-526000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57342000000, "cost_of_revenue": 55456000000, "gross_profit": 1886000000, "research_and_development": null, "selling_general_admin": 325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1822000000, "depreciation_amortisation": 965000000, "ebitda": 2787000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1417000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 1037000000, "net_income_continuing_ops": 1228000000, "net_income_to_common": 1037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000000, "short_term_investments": 75000000, "net_receivables": 3907000000, "inventory": 729000000, "other_current_assets": null, "total_current_assets": 5355000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2145000000, "goodwill_and_intangibles": 2145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22537000000, "total_assets": 27892000000, "short_term_debt": 1159000000, "accounts_payable": 4044000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5891000000, "long_term_debt": 7287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8676000000, "total_liabilities": 14567000000, "total_debt": 8446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1630000000, "total_equity": 13325000000, "shares_outstanding": 701000000, "operating_cash_flow": 2408000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -526000000, "dividends_paid": 782000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1931000000, "free_cash_flow": 2863000000, "net_change_in_cash": -49000000 }, "raw_data": { "income": { "ebit": "1822000000", "ebitda": "2787000000", "netIncome": "1037000000", "grossProfit": "1886000000", "depreciation": "None", "totalRevenue": "57342000000", "costOfRevenue": "55456000000", "interestIncome": "None", "incomeBeforeTax": "1417000000", "interestExpense": "405000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "184000000", "costofGoodsAndServicesSold": "55456000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000000", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "1228000000" }, "balance": { "goodwill": "None", "inventory": "729000000", "commonStock": "7765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27892000000", "longTermDebt": "7287000000", "shortTermDebt": "1159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2145000000", "reportedCurrency": "USD", "retainedEarnings": "1630000000", "totalLiabilities": "14567000000", "otherCurrentAssets": "4954000000", "totalCurrentAssets": "5355000000", "currentLongTermDebt": "1159000000", "longTermInvestments": "3084000000", "shortTermInvestments": "75000000", "currentNetReceivables": "3907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22537000000", "currentAccountsPayable": "4044000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284000000", "shortLongTermDebtTotal": "8446000000", "totalShareholderEquity": "13325000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "5891000000", "otherNonCurrentLiabilities": "1081000000", "totalNonCurrentLiabilities": "8676000000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "2145000000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1228000000", "profitLoss": "None", "dividendPayout": "782000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2408000000", "capitalExpenditures": "455000000", "changeInReceivables": "649000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1931000000", "cashflowFromInvestment": "-526000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 42078000000, "cost_of_revenue": 40343000000, "gross_profit": 1735000000, "ebit": 1146000000, "ebitda": 1920000000, "pretax_income": 721000000, "tax_provision": 73000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449000000, "total_current_assets": 6137000000, "total_assets": 28609000000, "short_term_debt": 899000000, "long_term_debt": 8398000000, "total_debt": 9297000000, "total_liabilities": 15799000000, "total_equity": 12810000000, "shares_outstanding": 716000000, "goodwill_and_intangibles": 1960000000 }, "cash_flow": { "operating_cash_flow": 1996000000, "capital_expenditure": 336000000, "free_cash_flow": 2332000000, "dividends_paid": 715000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142472, "ticker_id": 7580, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1146000000", "ebitda": "1920000000", "netIncome": "593000000", "grossProfit": "1735000000", "depreciation": "None", "totalRevenue": "42078000000", "costOfRevenue": "40343000000", "interestIncome": "None", "incomeBeforeTax": "721000000", "interestExpense": "425000000", "operatingIncome": "851000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "293000000", "costofGoodsAndServicesSold": "40343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "None", "inventory": "783000000", "commonStock": "7680000000", "currentDebt": "None", "investments": "None", "totalAssets": "28609000000", "longTermDebt": "8398000000", "shortTermDebt": "899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1960000000", "reportedCurrency": "USD", "retainedEarnings": "593000000", "totalLiabilities": "15799000000", "otherCurrentAssets": "5688000000", "totalCurrentAssets": "6137000000", "currentLongTermDebt": "822000000", "longTermInvestments": "3805000000", "shortTermInvestments": "3805000000", "currentNetReceivables": "4705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22472000000", "currentAccountsPayable": "4810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15296000000", "shortLongTermDebtTotal": "9297000000", "totalShareholderEquity": "12810000000", "capitalLeaseObligations": "339000000", "otherCurrentLiabilities": "523000000", "totalCurrentLiabilities": "6232000000", "otherNonCurrentLiabilities": "830000000", "totalNonCurrentLiabilities": "9567000000", "cashAndShortTermInvestments": "449000000", "commonStockSharesOutstanding": "716000000", "intangibleAssetsExcludingGoodwill": "1960000000", "cashAndCashEquivalentsAtCarryingValue": "449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "715000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1996000000", "capitalExpenditures": "336000000", "changeInReceivables": "-2179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1984000000", "cashflowFromInvestment": "386000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42078000000, "cost_of_revenue": 40343000000, "gross_profit": 1735000000, "research_and_development": null, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146000000, "depreciation_amortisation": 774000000, "ebitda": 1920000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 721000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 593000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449000000, "short_term_investments": 3805000000, "net_receivables": 4705000000, "inventory": 783000000, "other_current_assets": null, "total_current_assets": 6137000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1960000000, "goodwill_and_intangibles": 1960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22472000000, "total_assets": 28609000000, "short_term_debt": 899000000, "accounts_payable": 4810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6232000000, "long_term_debt": 8398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9567000000, "total_liabilities": 15799000000, "total_debt": 9297000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 593000000, "total_equity": 12810000000, "shares_outstanding": 716000000, "operating_cash_flow": 1996000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 386000000, "dividends_paid": 715000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1984000000, "free_cash_flow": 2332000000, "net_change_in_cash": 398000000 }, "raw_data": { "income": { "ebit": "1146000000", "ebitda": "1920000000", "netIncome": "593000000", "grossProfit": "1735000000", "depreciation": "None", "totalRevenue": "42078000000", "costOfRevenue": "40343000000", "interestIncome": "None", "incomeBeforeTax": "721000000", "interestExpense": "425000000", "operatingIncome": "851000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "293000000", "costofGoodsAndServicesSold": "40343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "774000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "None", "inventory": "783000000", "commonStock": "7680000000", "currentDebt": "None", "investments": "None", "totalAssets": "28609000000", "longTermDebt": "8398000000", "shortTermDebt": "899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1960000000", "reportedCurrency": "USD", "retainedEarnings": "593000000", "totalLiabilities": "15799000000", "otherCurrentAssets": "5688000000", "totalCurrentAssets": "6137000000", "currentLongTermDebt": "822000000", "longTermInvestments": "3805000000", "shortTermInvestments": "3805000000", "currentNetReceivables": "4705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22472000000", "currentAccountsPayable": "4810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15296000000", "shortLongTermDebtTotal": "9297000000", "totalShareholderEquity": "12810000000", "capitalLeaseObligations": "339000000", "otherCurrentLiabilities": "523000000", "totalCurrentLiabilities": "6232000000", "otherNonCurrentLiabilities": "830000000", "totalNonCurrentLiabilities": "9567000000", "cashAndShortTermInvestments": "449000000", "commonStockSharesOutstanding": "716000000", "intangibleAssetsExcludingGoodwill": "1960000000", "cashAndCashEquivalentsAtCarryingValue": "449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000000", "profitLoss": "None", "dividendPayout": "715000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1996000000", "capitalExpenditures": "336000000", "changeInReceivables": "-2179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1984000000", "cashflowFromInvestment": "386000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "398000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 23290000000, "cost_of_revenue": 22160000000, "gross_profit": 1130000000, "ebit": -2163000000, "ebitda": -1510000000, "pretax_income": -2599000000, "tax_provision": -19000000, "net_income": -2590000000, "net_income_to_common": -2590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22000000, "total_current_assets": 3665000000, "total_assets": 24497000000, "short_term_debt": 909000000, "long_term_debt": 9382000000, "total_debt": 10291000000, "total_liabilities": 14759000000, "total_equity": 9738000000, "shares_outstanding": 728000000, "goodwill_and_intangibles": 805000000 }, "cash_flow": { "operating_cash_flow": 1514000000, "capital_expenditure": 738000000, "free_cash_flow": 2252000000, "dividends_paid": 853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142477, "ticker_id": 7580, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2163000000", "ebitda": "-1510000000", "netIncome": "-2590000000", "grossProfit": "1130000000", "depreciation": "None", "totalRevenue": "23290000000", "costOfRevenue": "22160000000", "interestIncome": "None", "incomeBeforeTax": "-2599000000", "interestExpense": "436000000", "operatingIncome": "-2375000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-436000000", "nonInterestIncome": "None", "operatingExpenses": "3505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "394000000", "costofGoodsAndServicesSold": "22160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "-2580000000" }, "balance": { "goodwill": "0", "inventory": "647000000", "commonStock": "7301000000", "currentDebt": "None", "investments": "None", "totalAssets": "24497000000", "longTermDebt": "9382000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14759000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "3665000000", "currentLongTermDebt": "820000000", "longTermInvestments": "3764000000", "shortTermInvestments": "3764000000", "currentNetReceivables": "2553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20832000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14741000000", "shortLongTermDebtTotal": "10291000000", "totalShareholderEquity": "9738000000", "capitalLeaseObligations": "317000000", "otherCurrentLiabilities": "546000000", "totalCurrentLiabilities": "4253000000", "otherNonCurrentLiabilities": "1124000000", "totalNonCurrentLiabilities": "10506000000", "cashAndShortTermInvestments": "22000000", "commonStockSharesOutstanding": "728000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "22000000", "accumulatedDepreciationAmortizationPPE": "-3974000000" }, "cashflow": { "netIncome": "-2580000000", "profitLoss": "None", "dividendPayout": "853000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "1514000000", "capitalExpenditures": "738000000", "changeInReceivables": "1432000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23290000000, "cost_of_revenue": 22160000000, "gross_profit": 1130000000, "research_and_development": null, "selling_general_admin": 271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2163000000, "depreciation_amortisation": 653000000, "ebitda": -1510000000, "interest_expense": 436000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2599000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -2590000000, "net_income_continuing_ops": -2580000000, "net_income_to_common": -2590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22000000, "short_term_investments": 3764000000, "net_receivables": 2553000000, "inventory": 647000000, "other_current_assets": null, "total_current_assets": 3665000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 805000000, "goodwill_and_intangibles": 805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20832000000, "total_assets": 24497000000, "short_term_debt": 909000000, "accounts_payable": 2437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4253000000, "long_term_debt": 9382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10506000000, "total_liabilities": 14759000000, "total_debt": 10291000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9738000000, "shares_outstanding": 728000000, "operating_cash_flow": 1514000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1093000000, "dividends_paid": 853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000000, "free_cash_flow": 2252000000, "net_change_in_cash": -14000000 }, "raw_data": { "income": { "ebit": "-2163000000", "ebitda": "-1510000000", "netIncome": "-2590000000", "grossProfit": "1130000000", "depreciation": "None", "totalRevenue": "23290000000", "costOfRevenue": "22160000000", "interestIncome": "None", "incomeBeforeTax": "-2599000000", "interestExpense": "436000000", "operatingIncome": "-2375000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-436000000", "nonInterestIncome": "None", "operatingExpenses": "3505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "394000000", "costofGoodsAndServicesSold": "22160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "-2580000000" }, "balance": { "goodwill": "0", "inventory": "647000000", "commonStock": "7301000000", "currentDebt": "None", "investments": "None", "totalAssets": "24497000000", "longTermDebt": "9382000000", "shortTermDebt": "909000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14759000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "3665000000", "currentLongTermDebt": "820000000", "longTermInvestments": "3764000000", "shortTermInvestments": "3764000000", "currentNetReceivables": "2553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20832000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14741000000", "shortLongTermDebtTotal": "10291000000", "totalShareholderEquity": "9738000000", "capitalLeaseObligations": "317000000", "otherCurrentLiabilities": "546000000", "totalCurrentLiabilities": "4253000000", "otherNonCurrentLiabilities": "1124000000", "totalNonCurrentLiabilities": "10506000000", "cashAndShortTermInvestments": "22000000", "commonStockSharesOutstanding": "728000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "22000000", "accumulatedDepreciationAmortizationPPE": "-3974000000" }, "cashflow": { "netIncome": "-2580000000", "profitLoss": "None", "dividendPayout": "853000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "1514000000", "capitalExpenditures": "738000000", "changeInReceivables": "1432000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 33669000000, "cost_of_revenue": 31356000000, "gross_profit": 2313000000, "ebit": 2671000000, "ebitda": 3272000000, "pretax_income": 2246000000, "tax_provision": 66000000, "net_income": 2171000000, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45000000, "total_current_assets": 4612000000, "total_assets": 28677000000, "short_term_debt": 504000000, "long_term_debt": 9187000000, "total_debt": 9691000000, "total_liabilities": 15482000000, "total_equity": 13195000000, "shares_outstanding": 800000000, "goodwill_and_intangibles": 3247000000 }, "cash_flow": { "operating_cash_flow": 2504000000, "capital_expenditure": 1181000000, "free_cash_flow": 3685000000, "dividends_paid": 1202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142482, "ticker_id": 7580, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2671000000", "ebitda": "3272000000", "netIncome": "2171000000", "grossProfit": "2313000000", "depreciation": "None", "totalRevenue": "33669000000", "costOfRevenue": "31356000000", "interestIncome": "234000000", "incomeBeforeTax": "2246000000", "interestExpense": "425000000", "operatingIncome": "1988000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "412000000", "costofGoodsAndServicesSold": "31356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000000", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "2180000000" }, "balance": { "goodwill": "2540000000", "inventory": "604000000", "commonStock": "10770000000", "currentDebt": "None", "investments": "None", "totalAssets": "28677000000", "longTermDebt": "9187000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15482000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "4612000000", "currentLongTermDebt": "504000000", "longTermInvestments": "3683000000", "shortTermInvestments": "None", "currentNetReceivables": "3614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24065000000", "currentAccountsPayable": "3686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15537000000", "shortLongTermDebtTotal": "9691000000", "totalShareholderEquity": "13195000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "1278000000", "totalNonCurrentLiabilities": "10465000000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "800000000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "-3593000000" }, "cashflow": { "netIncome": "2180000000", "profitLoss": "None", "dividendPayout": "1202000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2504000000", "capitalExpenditures": "1181000000", "changeInReceivables": "-1158000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000000", "cashflowFromInvestment": "-1765000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33669000000, "cost_of_revenue": 31356000000, "gross_profit": 2313000000, "research_and_development": null, "selling_general_admin": 297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2671000000, "depreciation_amortisation": 601000000, "ebitda": 3272000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2246000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 2171000000, "net_income_continuing_ops": 2180000000, "net_income_to_common": 2171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45000000, "short_term_investments": null, "net_receivables": 3614000000, "inventory": 604000000, "other_current_assets": null, "total_current_assets": 4612000000, "net_ppe": null, "goodwill": 2540000000, "intangible_assets": 707000000, "goodwill_and_intangibles": 3247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24065000000, "total_assets": 28677000000, "short_term_debt": 504000000, "accounts_payable": 3686000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5017000000, "long_term_debt": 9187000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10465000000, "total_liabilities": 15482000000, "total_debt": 9691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13195000000, "shares_outstanding": 800000000, "operating_cash_flow": 2504000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1765000000, "dividends_paid": 1202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -720000000, "free_cash_flow": 3685000000, "net_change_in_cash": 19000000 }, "raw_data": { "income": { "ebit": "2671000000", "ebitda": "3272000000", "netIncome": "2171000000", "grossProfit": "2313000000", "depreciation": "None", "totalRevenue": "33669000000", "costOfRevenue": "31356000000", "interestIncome": "234000000", "incomeBeforeTax": "2246000000", "interestExpense": "425000000", "operatingIncome": "1988000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "412000000", "costofGoodsAndServicesSold": "31356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000000", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "2180000000" }, "balance": { "goodwill": "2540000000", "inventory": "604000000", "commonStock": "10770000000", "currentDebt": "None", "investments": "None", "totalAssets": "28677000000", "longTermDebt": "9187000000", "shortTermDebt": "504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "707000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15482000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "4612000000", "currentLongTermDebt": "504000000", "longTermInvestments": "3683000000", "shortTermInvestments": "None", "currentNetReceivables": "3614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24065000000", "currentAccountsPayable": "3686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15537000000", "shortLongTermDebtTotal": "9691000000", "totalShareholderEquity": "13195000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "5017000000", "otherNonCurrentLiabilities": "1278000000", "totalNonCurrentLiabilities": "10465000000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "800000000", "intangibleAssetsExcludingGoodwill": "707000000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "-3593000000" }, "cashflow": { "netIncome": "2180000000", "profitLoss": "None", "dividendPayout": "1202000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2504000000", "capitalExpenditures": "1181000000", "changeInReceivables": "-1158000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000000", "cashflowFromInvestment": "-1765000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 34055000000, "cost_of_revenue": 31576000000, "gross_profit": 2479000000, "ebit": 2171000000, "ebitda": 2691000000, "pretax_income": 2414000000, "tax_provision": 198000000, "net_income": 2216000000, "net_income_to_common": 2216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000000, "total_current_assets": 3533000000, "total_assets": 25511000000, "short_term_debt": 66000000, "long_term_debt": 9143000000, "total_debt": 9209000000, "total_liabilities": 13509000000, "total_equity": 12002000000, "shares_outstanding": 799000000, "goodwill_and_intangibles": 3293000000 }, "cash_flow": { "operating_cash_flow": 2608000000, "capital_expenditure": 1634000000, "free_cash_flow": 4242000000, "dividends_paid": 1032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142487, "ticker_id": 7580, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2171000000", "ebitda": "2691000000", "netIncome": "2216000000", "grossProfit": "2479000000", "depreciation": "None", "totalRevenue": "34055000000", "costOfRevenue": "31576000000", "interestIncome": "56000000", "incomeBeforeTax": "2414000000", "interestExpense": "431000000", "operatingIncome": "2277000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-431000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "568000000", "costofGoodsAndServicesSold": "31576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "2216000000" }, "balance": { "goodwill": "2521000000", "inventory": "640000000", "commonStock": "9710000000", "currentDebt": "None", "investments": "None", "totalAssets": "25511000000", "longTermDebt": "9143000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "-15081000000", "totalLiabilities": "13509000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "3533000000", "currentLongTermDebt": "66000000", "longTermInvestments": "2702000000", "shortTermInvestments": "None", "currentNetReceivables": "2454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978000000", "currentAccountsPayable": "2704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14923000000", "shortLongTermDebtTotal": "9209000000", "totalShareholderEquity": "12002000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "686000000", "totalCurrentLiabilities": "3456000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "10053000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "799000000", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "-3079000000" }, "cashflow": { "netIncome": "2216000000", "profitLoss": "None", "dividendPayout": "1032000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "2608000000", "capitalExpenditures": "1634000000", "changeInReceivables": "309000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-1757000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34055000000, "cost_of_revenue": 31576000000, "gross_profit": 2479000000, "research_and_development": 0, "selling_general_admin": 316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2171000000, "depreciation_amortisation": 520000000, "ebitda": 2691000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2414000000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 2216000000, "net_income_continuing_ops": 2216000000, "net_income_to_common": 2216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000000, "short_term_investments": null, "net_receivables": 2454000000, "inventory": 640000000, "other_current_assets": null, "total_current_assets": 3533000000, "net_ppe": null, "goodwill": 2521000000, "intangible_assets": 772000000, "goodwill_and_intangibles": 3293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21978000000, "total_assets": 25511000000, "short_term_debt": 66000000, "accounts_payable": 2704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456000000, "long_term_debt": 9143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10053000000, "total_liabilities": 13509000000, "total_debt": 9209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15081000000, "total_equity": 12002000000, "shares_outstanding": 799000000, "operating_cash_flow": 2608000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1634000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000000, "dividends_paid": 1032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1757000000, "free_cash_flow": 4242000000, "net_change_in_cash": 29000000 }, "raw_data": { "income": { "ebit": "2171000000", "ebitda": "2691000000", "netIncome": "2216000000", "grossProfit": "2479000000", "depreciation": "None", "totalRevenue": "34055000000", "costOfRevenue": "31576000000", "interestIncome": "56000000", "incomeBeforeTax": "2414000000", "interestExpense": "431000000", "operatingIncome": "2277000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-431000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "568000000", "costofGoodsAndServicesSold": "31576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "2216000000" }, "balance": { "goodwill": "2521000000", "inventory": "640000000", "commonStock": "9710000000", "currentDebt": "None", "investments": "None", "totalAssets": "25511000000", "longTermDebt": "9143000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "772000000", "reportedCurrency": "USD", "retainedEarnings": "-15081000000", "totalLiabilities": "13509000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "3533000000", "currentLongTermDebt": "66000000", "longTermInvestments": "2702000000", "shortTermInvestments": "None", "currentNetReceivables": "2454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978000000", "currentAccountsPayable": "2704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14923000000", "shortLongTermDebtTotal": "9209000000", "totalShareholderEquity": "12002000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "686000000", "totalCurrentLiabilities": "3456000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "10053000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "799000000", "intangibleAssetsExcludingGoodwill": "772000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "-3079000000" }, "cashflow": { "netIncome": "2216000000", "profitLoss": "None", "dividendPayout": "1032000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "2608000000", "capitalExpenditures": "1634000000", "changeInReceivables": "309000000", "changeInExchangeRate": "-9000000", "cashflowFromFinancing": "-1757000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "ebit": 265000000, "ebitda": 508000000, "pretax_income": 335000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 6164000000, "total_assets": 31636000000, "short_term_debt": 420000000, "long_term_debt": 10956000000, "total_debt": 11376000000, "total_liabilities": 18816000000, "total_equity": 9601000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1686000000 }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 130000000, "free_cash_flow": 548000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142450, "ticker_id": 7580, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265000000", "ebitda": "508000000", "netIncome": "152000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "12382000000", "costOfRevenue": "12036000000", "interestIncome": "23000000", "incomeBeforeTax": "335000000", "interestExpense": "167000000", "operatingIncome": "265000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "None", "inventory": "380000000", "commonStock": "7565000000", "currentDebt": "None", "investments": "None", "totalAssets": "31636000000", "longTermDebt": "10956000000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1686000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18816000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "6164000000", "currentLongTermDebt": "420000000", "longTermInvestments": "2838000000", "shortTermInvestments": "None", "currentNetReceivables": "4821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25472000000", "currentAccountsPayable": "4929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11578000000", "totalShareholderEquity": "9601000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "1195000000", "totalCurrentLiabilities": "6544000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "12272000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "706000000", "intangibleAssetsExcludingGoodwill": "1686000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12382000000, "cost_of_revenue": 12036000000, "gross_profit": 346000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 243000000, "ebitda": 508000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 334000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": null, "net_receivables": 4821000000, "inventory": 380000000, "other_current_assets": null, "total_current_assets": 6164000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1686000000, "goodwill_and_intangibles": 1686000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25472000000, "total_assets": 31636000000, "short_term_debt": 420000000, "accounts_payable": 4929000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6544000000, "long_term_debt": 10956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12272000000, "total_liabilities": 18816000000, "total_debt": 11376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9601000000, "shares_outstanding": 706000000, "operating_cash_flow": 418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000000, "free_cash_flow": 548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265000000", "ebitda": "508000000", "netIncome": "152000000", "grossProfit": "346000000", "depreciation": "None", "totalRevenue": "12382000000", "costOfRevenue": "12036000000", "interestIncome": "23000000", "incomeBeforeTax": "335000000", "interestExpense": "167000000", "operatingIncome": "265000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "None", "inventory": "380000000", "commonStock": "7565000000", "currentDebt": "None", "investments": "None", "totalAssets": "31636000000", "longTermDebt": "10956000000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1686000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18816000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "6164000000", "currentLongTermDebt": "420000000", "longTermInvestments": "2838000000", "shortTermInvestments": "None", "currentNetReceivables": "4821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25472000000", "currentAccountsPayable": "4929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11578000000", "totalShareholderEquity": "9601000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "1195000000", "totalCurrentLiabilities": "6544000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "12272000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "706000000", "intangibleAssetsExcludingGoodwill": "1686000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "ebit": 482000000, "ebitda": 739000000, "pretax_income": 323000000, "tax_provision": -2000000, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4733000000, "total_current_assets": 4733000000, "total_assets": 30169000000, "short_term_debt": 202000000, "long_term_debt": 10696000000, "total_debt": 10898000000, "total_liabilities": 17089000000, "total_equity": 9836000000, "shares_outstanding": 706000000, "goodwill_and_intangibles": 1754000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 148000000, "free_cash_flow": 933000000, "dividends_paid": 322000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142451, "ticker_id": 7580, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "482000000", "ebitda": "739000000", "netIncome": "342000000", "grossProfit": "712000000", "depreciation": "None", "totalRevenue": "10564000000", "costOfRevenue": "9852000000", "interestIncome": "43000000", "incomeBeforeTax": "323000000", "interestExpense": "159000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "325000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "9836000000", "currentDebt": "None", "investments": "None", "totalAssets": "30169000000", "longTermDebt": "10696000000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17089000000", "otherCurrentAssets": "-3926000000", "totalCurrentAssets": "4733000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25436000000", "currentAccountsPayable": "4367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000000", "totalShareholderEquity": "9836000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "362000000", "totalCurrentLiabilities": "4931000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "4733000000", "commonStockSharesOutstanding": "706000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "4733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240000000", "profitLoss": "None", "dividendPayout": "322000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10564000000, "cost_of_revenue": 9852000000, "gross_profit": 712000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482000000, "depreciation_amortisation": 257000000, "ebitda": 739000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": 325000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4733000000, "short_term_investments": null, "net_receivables": 3926000000, "inventory": 211000000, "other_current_assets": null, "total_current_assets": 4733000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1754000000, "goodwill_and_intangibles": 1754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25436000000, "total_assets": 30169000000, "short_term_debt": 202000000, "accounts_payable": 4367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4931000000, "long_term_debt": 10696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12158000000, "total_liabilities": 17089000000, "total_debt": 10898000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9836000000, "shares_outstanding": 706000000, "operating_cash_flow": 785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1897000000, "dividends_paid": 322000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258000000, "free_cash_flow": 933000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "482000000", "ebitda": "739000000", "netIncome": "342000000", "grossProfit": "712000000", "depreciation": "None", "totalRevenue": "10564000000", "costOfRevenue": "9852000000", "interestIncome": "43000000", "incomeBeforeTax": "323000000", "interestExpense": "159000000", "operatingIncome": "354000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "325000000" }, "balance": { "goodwill": "None", "inventory": "211000000", "commonStock": "9836000000", "currentDebt": "None", "investments": "None", "totalAssets": "30169000000", "longTermDebt": "10696000000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17089000000", "otherCurrentAssets": "-3926000000", "totalCurrentAssets": "4733000000", "currentLongTermDebt": "563000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25436000000", "currentAccountsPayable": "4367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000000", "totalShareholderEquity": "9836000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "362000000", "totalCurrentLiabilities": "4931000000", "otherNonCurrentLiabilities": "654000000", "totalNonCurrentLiabilities": "12158000000", "cashAndShortTermInvestments": "4733000000", "commonStockSharesOutstanding": "706000000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "4733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240000000", "profitLoss": "None", "dividendPayout": "322000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 11578000000, "cost_of_revenue": 11103000000, "gross_profit": 475000000, "ebit": 594000000, "ebitda": 824000000, "pretax_income": 459000000, "tax_provision": 6000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180000000, "total_current_assets": 5583000000, "total_assets": 28101000000, "short_term_debt": 1010000000, "long_term_debt": 8439000000, "total_debt": 9449000000, "total_liabilities": 15112000000, "total_equity": 9763000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1570000000 }, "cash_flow": { "operating_cash_flow": 817000000, "capital_expenditure": 185000000, "free_cash_flow": 1002000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142453, "ticker_id": 7580, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594000000", "ebitda": "824000000", "netIncome": "441000000", "grossProfit": "475000000", "depreciation": "None", "totalRevenue": "11578000000", "costOfRevenue": "11103000000", "interestIncome": "23000000", "incomeBeforeTax": "459000000", "interestExpense": "135000000", "operatingIncome": "484000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "-9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "None", "inventory": "184000000", "commonStock": "7729000000", "currentDebt": "None", "investments": "None", "totalAssets": "28101000000", "longTermDebt": "8439000000", "shortTermDebt": "1010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1570000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15112000000", "otherCurrentAssets": "596000000", "totalCurrentAssets": "5583000000", "currentLongTermDebt": "1010000000", "longTermInvestments": "2873000000", "shortTermInvestments": "None", "currentNetReceivables": "3623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22518000000", "currentAccountsPayable": "3584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9637000000", "totalShareholderEquity": "9763000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "771000000", "totalCurrentLiabilities": "5365000000", "otherNonCurrentLiabilities": "523000000", "totalNonCurrentLiabilities": "9747000000", "cashAndShortTermInvestments": "1180000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1570000000", "cashAndCashEquivalentsAtCarryingValue": "1180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "817000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11578000000, "cost_of_revenue": 11103000000, "gross_profit": 475000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594000000, "depreciation_amortisation": 230000000, "ebitda": 824000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 459000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 453000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180000000, "short_term_investments": null, "net_receivables": 3623000000, "inventory": 184000000, "other_current_assets": null, "total_current_assets": 5583000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1570000000, "goodwill_and_intangibles": 1570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22518000000, "total_assets": 28101000000, "short_term_debt": 1010000000, "accounts_payable": 3584000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5365000000, "long_term_debt": 8439000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9747000000, "total_liabilities": 15112000000, "total_debt": 9449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9763000000, "shares_outstanding": 704000000, "operating_cash_flow": 817000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318000000, "free_cash_flow": 1002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "594000000", "ebitda": "824000000", "netIncome": "441000000", "grossProfit": "475000000", "depreciation": "None", "totalRevenue": "11578000000", "costOfRevenue": "11103000000", "interestIncome": "23000000", "incomeBeforeTax": "459000000", "interestExpense": "135000000", "operatingIncome": "484000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "-9000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "None", "inventory": "184000000", "commonStock": "7729000000", "currentDebt": "None", "investments": "None", "totalAssets": "28101000000", "longTermDebt": "8439000000", "shortTermDebt": "1010000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1570000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15112000000", "otherCurrentAssets": "596000000", "totalCurrentAssets": "5583000000", "currentLongTermDebt": "1010000000", "longTermInvestments": "2873000000", "shortTermInvestments": "None", "currentNetReceivables": "3623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22518000000", "currentAccountsPayable": "3584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9637000000", "totalShareholderEquity": "9763000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "771000000", "totalCurrentLiabilities": "5365000000", "otherNonCurrentLiabilities": "523000000", "totalNonCurrentLiabilities": "9747000000", "cashAndShortTermInvestments": "1180000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1570000000", "cashAndCashEquivalentsAtCarryingValue": "1180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "817000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318000000", "cashflowFromInvestment": "-408000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 10642000000, "cost_of_revenue": 10279000000, "gross_profit": 363000000, "ebit": 364000000, "ebitda": 568000000, "pretax_income": 231000000, "tax_provision": 4000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 4688000000, "total_assets": 27155000000, "short_term_debt": 475000000, "long_term_debt": 8204000000, "total_debt": 8679000000, "total_liabilities": 14206000000, "total_equity": 9706000000, "shares_outstanding": 703000000, "goodwill_and_intangibles": 1636000000 }, "cash_flow": { "operating_cash_flow": 694000000, "capital_expenditure": 119000000, "free_cash_flow": 813000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142454, "ticker_id": 7580, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364000000", "ebitda": "568000000", "netIncome": "210000000", "grossProfit": "363000000", "depreciation": "None", "totalRevenue": "10642000000", "costOfRevenue": "10279000000", "interestIncome": "23000000", "incomeBeforeTax": "231000000", "interestExpense": "133000000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "7673000000", "currentDebt": "None", "investments": "None", "totalAssets": "27155000000", "longTermDebt": "8204000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1636000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14206000000", "otherCurrentAssets": "516000000", "totalCurrentAssets": "4688000000", "currentLongTermDebt": "475000000", "longTermInvestments": "2709000000", "shortTermInvestments": "None", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22467000000", "currentAccountsPayable": "3364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8869000000", "totalShareholderEquity": "9706000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "4679000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "9527000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "703000000", "intangibleAssetsExcludingGoodwill": "1636000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10642000000, "cost_of_revenue": 10279000000, "gross_profit": 363000000, "research_and_development": null, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364000000, "depreciation_amortisation": 204000000, "ebitda": 568000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 231000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 227000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": null, "net_receivables": 3562000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 4688000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1636000000, "goodwill_and_intangibles": 1636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22467000000, "total_assets": 27155000000, "short_term_debt": 475000000, "accounts_payable": 3364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4679000000, "long_term_debt": 8204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9527000000, "total_liabilities": 14206000000, "total_debt": 8679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9706000000, "shares_outstanding": 703000000, "operating_cash_flow": 694000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000000, "dividends_paid": 321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408000000, "free_cash_flow": 813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364000000", "ebitda": "568000000", "netIncome": "210000000", "grossProfit": "363000000", "depreciation": "None", "totalRevenue": "10642000000", "costOfRevenue": "10279000000", "interestIncome": "23000000", "incomeBeforeTax": "231000000", "interestExpense": "133000000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "7673000000", "currentDebt": "None", "investments": "None", "totalAssets": "27155000000", "longTermDebt": "8204000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1636000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14206000000", "otherCurrentAssets": "516000000", "totalCurrentAssets": "4688000000", "currentLongTermDebt": "475000000", "longTermInvestments": "2709000000", "shortTermInvestments": "None", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22467000000", "currentAccountsPayable": "3364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8869000000", "totalShareholderEquity": "9706000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "840000000", "totalCurrentLiabilities": "4679000000", "otherNonCurrentLiabilities": "535000000", "totalNonCurrentLiabilities": "9527000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "703000000", "intangibleAssetsExcludingGoodwill": "1636000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "321000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12011000000, "cost_of_revenue": 11391000000, "gross_profit": 620000000, "ebit": 693000000, "ebitda": 955000000, "pretax_income": 566000000, "tax_provision": 50000000, "net_income": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427000000, "total_current_assets": 4735000000, "total_assets": 27059000000, "short_term_debt": 478000000, "long_term_debt": 8204000000, "total_debt": 8682000000, "total_liabilities": 14199000000, "total_equity": 9632000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1675000000 }, "cash_flow": { "operating_cash_flow": 639000000, "capital_expenditure": 191000000, "free_cash_flow": 830000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142455, "ticker_id": 7580, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "693000000", "ebitda": "955000000", "netIncome": "443000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "12011000000", "costOfRevenue": "11391000000", "interestIncome": "25000000", "incomeBeforeTax": "566000000", "interestExpense": "127000000", "operatingIncome": "533000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "516000000" }, "balance": { "goodwill": "None", "inventory": "335000000", "commonStock": "7600000000", "currentDebt": "None", "investments": "None", "totalAssets": "27059000000", "longTermDebt": "8204000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1675000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14199000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "4735000000", "currentLongTermDebt": "478000000", "longTermInvestments": "2745000000", "shortTermInvestments": "None", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22324000000", "currentAccountsPayable": "3725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8983000000", "totalShareholderEquity": "9632000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "4691000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "9508000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1675000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "639000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590000000", "cashflowFromInvestment": "-1149000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12011000000, "cost_of_revenue": 11391000000, "gross_profit": 620000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 693000000, "depreciation_amortisation": 262000000, "ebitda": 955000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 566000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 443000000, "net_income_continuing_ops": 516000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427000000, "short_term_investments": null, "net_receivables": 3820000000, "inventory": 335000000, "other_current_assets": null, "total_current_assets": 4735000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1675000000, "goodwill_and_intangibles": 1675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22324000000, "total_assets": 27059000000, "short_term_debt": 478000000, "accounts_payable": 3725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4691000000, "long_term_debt": 8204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9508000000, "total_liabilities": 14199000000, "total_debt": 8682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9632000000, "shares_outstanding": 704000000, "operating_cash_flow": 639000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1149000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 590000000, "free_cash_flow": 830000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "693000000", "ebitda": "955000000", "netIncome": "443000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "12011000000", "costOfRevenue": "11391000000", "interestIncome": "25000000", "incomeBeforeTax": "566000000", "interestExpense": "127000000", "operatingIncome": "533000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "516000000" }, "balance": { "goodwill": "None", "inventory": "335000000", "commonStock": "7600000000", "currentDebt": "None", "investments": "None", "totalAssets": "27059000000", "longTermDebt": "8204000000", "shortTermDebt": "478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1675000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14199000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "4735000000", "currentLongTermDebt": "478000000", "longTermInvestments": "2745000000", "shortTermInvestments": "None", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22324000000", "currentAccountsPayable": "3725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8983000000", "totalShareholderEquity": "9632000000", "capitalLeaseObligations": "301000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "4691000000", "otherNonCurrentLiabilities": "1003000000", "totalNonCurrentLiabilities": "9508000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1675000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "639000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590000000", "cashflowFromInvestment": "-1149000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12402000000, "cost_of_revenue": 12061000000, "gross_profit": 341000000, "ebit": 277000000, "ebitda": 534000000, "pretax_income": 165000000, "tax_provision": 45000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4802000000, "total_current_assets": 5082000000, "total_assets": 26562000000, "short_term_debt": 313000000, "long_term_debt": 7213000000, "total_debt": 7526000000, "total_liabilities": 13466000000, "total_equity": 13096000000, "shares_outstanding": 704000000, "goodwill_and_intangibles": 1677000000 }, "cash_flow": { "operating_cash_flow": 727000000, "capital_expenditure": 166000000, "free_cash_flow": 893000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142456, "ticker_id": 7580, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277000000", "ebitda": "534000000", "netIncome": "36000000", "grossProfit": "341000000", "depreciation": "None", "totalRevenue": "12402000000", "costOfRevenue": "12061000000", "interestIncome": "23000000", "incomeBeforeTax": "165000000", "interestExpense": "112000000", "operatingIncome": "88000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "None", "inventory": "280000000", "commonStock": "7512000000", "currentDebt": "None", "investments": "None", "totalAssets": "26562000000", "longTermDebt": "7213000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13466000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "5082000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "-27000000", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21760000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313000000", "totalShareholderEquity": "13096000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "756000000", "totalCurrentLiabilities": "4950000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "4802000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "4802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "727000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000000", "cashflowFromInvestment": "-264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12402000000, "cost_of_revenue": 12061000000, "gross_profit": 341000000, "research_and_development": null, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277000000, "depreciation_amortisation": 257000000, "ebitda": 534000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 165000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4802000000, "short_term_investments": -27000000, "net_receivables": 3901000000, "inventory": 280000000, "other_current_assets": null, "total_current_assets": 5082000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1677000000, "goodwill_and_intangibles": 1677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21760000000, "total_assets": 26562000000, "short_term_debt": 313000000, "accounts_payable": 3881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950000000, "long_term_debt": 7213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8516000000, "total_liabilities": 13466000000, "total_debt": 7526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13096000000, "shares_outstanding": 704000000, "operating_cash_flow": 727000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -747000000, "free_cash_flow": 893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277000000", "ebitda": "534000000", "netIncome": "36000000", "grossProfit": "341000000", "depreciation": "None", "totalRevenue": "12402000000", "costOfRevenue": "12061000000", "interestIncome": "23000000", "incomeBeforeTax": "165000000", "interestExpense": "112000000", "operatingIncome": "88000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "None", "inventory": "280000000", "commonStock": "7512000000", "currentDebt": "None", "investments": "None", "totalAssets": "26562000000", "longTermDebt": "7213000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13466000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "5082000000", "currentLongTermDebt": "408000000", "longTermInvestments": "2811000000", "shortTermInvestments": "-27000000", "currentNetReceivables": "3901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21760000000", "currentAccountsPayable": "3881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313000000", "totalShareholderEquity": "13096000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "756000000", "totalCurrentLiabilities": "4950000000", "otherNonCurrentLiabilities": "990000000", "totalNonCurrentLiabilities": "8516000000", "cashAndShortTermInvestments": "4802000000", "commonStockSharesOutstanding": "704000000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "4802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "727000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000000", "cashflowFromInvestment": "-264000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12743000000, "cost_of_revenue": 483000000, "gross_profit": 12260000000, "ebit": 470000000, "ebitda": 728000000, "pretax_income": 357000000, "tax_provision": 45000000, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640000000, "total_current_assets": 5169000000, "total_assets": 27155000000, "short_term_debt": 765000000, "long_term_debt": 7212000000, "total_debt": 7977000000, "total_liabilities": 13623000000, "total_equity": 10235000000, "shares_outstanding": 702000000, "goodwill_and_intangibles": 1674000000 }, "cash_flow": { "operating_cash_flow": 691000000, "capital_expenditure": 157000000, "free_cash_flow": 848000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142458, "ticker_id": 7580, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "728000000", "netIncome": "220000000", "grossProfit": "12260000000", "depreciation": "None", "totalRevenue": "12743000000", "costOfRevenue": "483000000", "interestIncome": "23000000", "incomeBeforeTax": "357000000", "interestExpense": "113000000", "operatingIncome": "347000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "11913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "312000000" }, "balance": { "goodwill": "None", "inventory": "436000000", "commonStock": "7935000000", "currentDebt": "None", "investments": "None", "totalAssets": "27155000000", "longTermDebt": "7212000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1674000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13623000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "5169000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21986000000", "currentAccountsPayable": "3675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8246000000", "totalShareholderEquity": "10235000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "696000000", "totalCurrentLiabilities": "5136000000", "otherNonCurrentLiabilities": "1006000000", "totalNonCurrentLiabilities": "8487000000", "cashAndShortTermInvestments": "640000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "1674000000", "cashAndCashEquivalentsAtCarryingValue": "640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000000", "cashflowFromInvestment": "-822000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12743000000, "cost_of_revenue": 483000000, "gross_profit": 12260000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 258000000, "ebitda": 728000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 357000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 220000000, "net_income_continuing_ops": 312000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640000000, "short_term_investments": null, "net_receivables": 3952000000, "inventory": 436000000, "other_current_assets": null, "total_current_assets": 5169000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1674000000, "goodwill_and_intangibles": 1674000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21986000000, "total_assets": 27155000000, "short_term_debt": 765000000, "accounts_payable": 3675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5136000000, "long_term_debt": 7212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8487000000, "total_liabilities": 13623000000, "total_debt": 7977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10235000000, "shares_outstanding": 702000000, "operating_cash_flow": 691000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -822000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215000000, "free_cash_flow": 848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "728000000", "netIncome": "220000000", "grossProfit": "12260000000", "depreciation": "None", "totalRevenue": "12743000000", "costOfRevenue": "483000000", "interestIncome": "23000000", "incomeBeforeTax": "357000000", "interestExpense": "113000000", "operatingIncome": "347000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "11913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "312000000" }, "balance": { "goodwill": "None", "inventory": "436000000", "commonStock": "7935000000", "currentDebt": "None", "investments": "None", "totalAssets": "27155000000", "longTermDebt": "7212000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1674000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13623000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "5169000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2846000000", "shortTermInvestments": "None", "currentNetReceivables": "3952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21986000000", "currentAccountsPayable": "3675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8246000000", "totalShareholderEquity": "10235000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "696000000", "totalCurrentLiabilities": "5136000000", "otherNonCurrentLiabilities": "1006000000", "totalNonCurrentLiabilities": "8487000000", "cashAndShortTermInvestments": "640000000", "commonStockSharesOutstanding": "702000000", "intangibleAssetsExcludingGoodwill": "1674000000", "cashAndCashEquivalentsAtCarryingValue": "640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000000", "cashflowFromInvestment": "-822000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12757000000, "cost_of_revenue": 12344000000, "gross_profit": 413000000, "ebit": 461000000, "ebitda": 656000000, "pretax_income": 350000000, "tax_provision": 52000000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 5387000000, "total_assets": 27453000000, "short_term_debt": 765000000, "long_term_debt": 7211000000, "total_debt": 7976000000, "total_liabilities": 13875000000, "total_equity": 10276000000, "shares_outstanding": 701000000, "goodwill_and_intangibles": 1741000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 76000000, "free_cash_flow": 729000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142459, "ticker_id": 7580, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461000000", "ebitda": "656000000", "netIncome": "250000000", "grossProfit": "413000000", "depreciation": "None", "totalRevenue": "12757000000", "costOfRevenue": "12344000000", "interestIncome": "19000000", "incomeBeforeTax": "350000000", "interestExpense": "111000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "330000000" }, "balance": { "goodwill": "None", "inventory": "502000000", "commonStock": "7977000000", "currentDebt": "None", "investments": "None", "totalAssets": "27453000000", "longTermDebt": "7211000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1741000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13875000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "5387000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2862000000", "shortTermInvestments": "None", "currentNetReceivables": "4208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22066000000", "currentAccountsPayable": "4015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255000000", "totalShareholderEquity": "10276000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "626000000", "totalCurrentLiabilities": "5406000000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "8469000000", "cashAndShortTermInvestments": "553000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "1741000000", "cashAndCashEquivalentsAtCarryingValue": "553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "653000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12757000000, "cost_of_revenue": 12344000000, "gross_profit": 413000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461000000, "depreciation_amortisation": 195000000, "ebitda": 656000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 350000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 330000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000000, "short_term_investments": null, "net_receivables": 4208000000, "inventory": 502000000, "other_current_assets": null, "total_current_assets": 5387000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1741000000, "goodwill_and_intangibles": 1741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22066000000, "total_assets": 27453000000, "short_term_debt": 765000000, "accounts_payable": 4015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5406000000, "long_term_debt": 7211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8469000000, "total_liabilities": 13875000000, "total_debt": 7976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10276000000, "shares_outstanding": 701000000, "operating_cash_flow": 653000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "461000000", "ebitda": "656000000", "netIncome": "250000000", "grossProfit": "413000000", "depreciation": "None", "totalRevenue": "12757000000", "costOfRevenue": "12344000000", "interestIncome": "19000000", "incomeBeforeTax": "350000000", "interestExpense": "111000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "330000000" }, "balance": { "goodwill": "None", "inventory": "502000000", "commonStock": "7977000000", "currentDebt": "None", "investments": "None", "totalAssets": "27453000000", "longTermDebt": "7211000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1741000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13875000000", "otherCurrentAssets": "124000000", "totalCurrentAssets": "5387000000", "currentLongTermDebt": "765000000", "longTermInvestments": "2862000000", "shortTermInvestments": "None", "currentNetReceivables": "4208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22066000000", "currentAccountsPayable": "4015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8255000000", "totalShareholderEquity": "10276000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "626000000", "totalCurrentLiabilities": "5406000000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "8469000000", "cashAndShortTermInvestments": "553000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "1741000000", "cashAndCashEquivalentsAtCarryingValue": "553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "653000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000000", "cashflowFromInvestment": "-157000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 11995000000, "cost_of_revenue": 11529000000, "gross_profit": 466000000, "ebit": 460000000, "ebitda": 714000000, "pretax_income": 365000000, "tax_provision": 14000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331000000, "total_current_assets": 5001000000, "total_assets": 27356000000, "short_term_debt": 554000000, "long_term_debt": 7308000000, "total_debt": 7862000000, "total_liabilities": 13710000000, "total_equity": 10339000000, "shares_outstanding": 701000000, "goodwill_and_intangibles": 1807000000 }, "cash_flow": { "operating_cash_flow": 419000000, "capital_expenditure": 157000000, "free_cash_flow": 576000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142460, "ticker_id": 7580, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "460000000", "ebitda": "714000000", "netIncome": "266000000", "grossProfit": "466000000", "depreciation": "None", "totalRevenue": "11995000000", "costOfRevenue": "11529000000", "interestIncome": "5000000", "incomeBeforeTax": "365000000", "interestExpense": "95000000", "operatingIncome": "370000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "8042000000", "currentDebt": "None", "investments": "None", "totalAssets": "27356000000", "longTermDebt": "7308000000", "shortTermDebt": "554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1807000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13710000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "5001000000", "currentLongTermDebt": "554000000", "longTermInvestments": "2878000000", "shortTermInvestments": "55000000", "currentNetReceivables": "4040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22355000000", "currentAccountsPayable": "3991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8123000000", "totalShareholderEquity": "10339000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "5144000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "8566000000", "cashAndShortTermInvestments": "331000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "1807000000", "cashAndCashEquivalentsAtCarryingValue": "331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-261000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11995000000, "cost_of_revenue": 11529000000, "gross_profit": 466000000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460000000, "depreciation_amortisation": 254000000, "ebitda": 714000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 365000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 351000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331000000, "short_term_investments": 55000000, "net_receivables": 4040000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 5001000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1807000000, "goodwill_and_intangibles": 1807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22355000000, "total_assets": 27356000000, "short_term_debt": 554000000, "accounts_payable": 3991000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5144000000, "long_term_debt": 7308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8566000000, "total_liabilities": 13710000000, "total_debt": 7862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10339000000, "shares_outstanding": 701000000, "operating_cash_flow": 419000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "460000000", "ebitda": "714000000", "netIncome": "266000000", "grossProfit": "466000000", "depreciation": "None", "totalRevenue": "11995000000", "costOfRevenue": "11529000000", "interestIncome": "5000000", "incomeBeforeTax": "365000000", "interestExpense": "95000000", "operatingIncome": "370000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "8042000000", "currentDebt": "None", "investments": "None", "totalAssets": "27356000000", "longTermDebt": "7308000000", "shortTermDebt": "554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1807000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13710000000", "otherCurrentAssets": "177000000", "totalCurrentAssets": "5001000000", "currentLongTermDebt": "554000000", "longTermInvestments": "2878000000", "shortTermInvestments": "55000000", "currentNetReceivables": "4040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22355000000", "currentAccountsPayable": "3991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8123000000", "totalShareholderEquity": "10339000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "5144000000", "otherNonCurrentLiabilities": "997000000", "totalNonCurrentLiabilities": "8566000000", "cashAndShortTermInvestments": "331000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "1807000000", "cashAndCashEquivalentsAtCarryingValue": "331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-261000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12698000000, "cost_of_revenue": 12194000000, "gross_profit": 504000000, "ebit": 534000000, "ebitda": 806000000, "pretax_income": 438000000, "tax_provision": 39000000, "net_income": 312000000, "net_income_to_common": 312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 4913000000, "total_assets": 27355000000, "short_term_debt": 446000000, "long_term_debt": 7305000000, "total_debt": 7751000000, "total_liabilities": 13623000000, "total_equity": 10422000000, "shares_outstanding": 701000000, "goodwill_and_intangibles": 1875000000 }, "cash_flow": { "operating_cash_flow": 1011000000, "capital_expenditure": 155000000, "free_cash_flow": 1166000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142461, "ticker_id": 7580, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534000000", "ebitda": "806000000", "netIncome": "312000000", "grossProfit": "504000000", "depreciation": "None", "totalRevenue": "12698000000", "costOfRevenue": "12194000000", "interestIncome": "None", "incomeBeforeTax": "438000000", "interestExpense": "96000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "8126000000", "currentDebt": "None", "investments": "None", "totalAssets": "27355000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13623000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4913000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22442000000", "currentAccountsPayable": "3844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "10422000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "5003000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "1011000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12698000000, "cost_of_revenue": 12194000000, "gross_profit": 504000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534000000, "depreciation_amortisation": 272000000, "ebitda": 806000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 438000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 312000000, "net_income_continuing_ops": 399000000, "net_income_to_common": 312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": 51000000, "net_receivables": 3760000000, "inventory": 548000000, "other_current_assets": null, "total_current_assets": 4913000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1875000000, "goodwill_and_intangibles": 1875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22442000000, "total_assets": 27355000000, "short_term_debt": 446000000, "accounts_payable": 3844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5003000000, "long_term_debt": 7305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8620000000, "total_liabilities": 13623000000, "total_debt": 7751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10422000000, "shares_outstanding": 701000000, "operating_cash_flow": 1011000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000000, "free_cash_flow": 1166000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534000000", "ebitda": "806000000", "netIncome": "312000000", "grossProfit": "504000000", "depreciation": "None", "totalRevenue": "12698000000", "costOfRevenue": "12194000000", "interestIncome": "None", "incomeBeforeTax": "438000000", "interestExpense": "96000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "None", "inventory": "548000000", "commonStock": "8126000000", "currentDebt": "None", "investments": "None", "totalAssets": "27355000000", "longTermDebt": "7305000000", "shortTermDebt": "446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13623000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "4913000000", "currentLongTermDebt": "446000000", "longTermInvestments": "2820000000", "shortTermInvestments": "51000000", "currentNetReceivables": "3760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22442000000", "currentAccountsPayable": "3844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8025000000", "totalShareholderEquity": "10422000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "5003000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "8620000000", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "701000000", "intangibleAssetsExcludingGoodwill": "1875000000", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "223000000", "operatingCashflow": "1011000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 12071000000, "cost_of_revenue": 11738000000, "gross_profit": 333000000, "ebit": 362000000, "ebitda": 623000000, "pretax_income": 265000000, "tax_provision": -14000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000000, "total_current_assets": 5331000000, "total_assets": 27735000000, "short_term_debt": 710000000, "long_term_debt": 7296000000, "total_debt": 8006000000, "total_liabilities": 14184000000, "total_equity": 10285000000, "shares_outstanding": 700000000, "goodwill_and_intangibles": 1969000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 137000000, "free_cash_flow": 222000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142463, "ticker_id": 7580, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362000000", "ebitda": "623000000", "netIncome": "203000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "12071000000", "costOfRevenue": "11738000000", "interestIncome": "10000000", "incomeBeforeTax": "265000000", "interestExpense": "97000000", "operatingIncome": "234000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "None", "inventory": "617000000", "commonStock": "7990000000", "currentDebt": "None", "investments": "None", "totalAssets": "27735000000", "longTermDebt": "7296000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1969000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14184000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "5331000000", "currentLongTermDebt": "710000000", "longTermInvestments": "2830000000", "shortTermInvestments": "57000000", "currentNetReceivables": "4253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22404000000", "currentAccountsPayable": "4145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8286000000", "totalShareholderEquity": "10285000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "751000000", "totalCurrentLiabilities": "5606000000", "otherNonCurrentLiabilities": "1002000000", "totalNonCurrentLiabilities": "8578000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "700000000", "intangibleAssetsExcludingGoodwill": "1969000000", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12071000000, "cost_of_revenue": 11738000000, "gross_profit": 333000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362000000, "depreciation_amortisation": 261000000, "ebitda": 623000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": -14000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 279000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000000, "short_term_investments": 57000000, "net_receivables": 4253000000, "inventory": 617000000, "other_current_assets": null, "total_current_assets": 5331000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1969000000, "goodwill_and_intangibles": 1969000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22404000000, "total_assets": 27735000000, "short_term_debt": 710000000, "accounts_payable": 4145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5606000000, "long_term_debt": 7296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8578000000, "total_liabilities": 14184000000, "total_debt": 8006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10285000000, "shares_outstanding": 700000000, "operating_cash_flow": 85000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362000000", "ebitda": "623000000", "netIncome": "203000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "12071000000", "costOfRevenue": "11738000000", "interestIncome": "10000000", "incomeBeforeTax": "265000000", "interestExpense": "97000000", "operatingIncome": "234000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "None", "inventory": "617000000", "commonStock": "7990000000", "currentDebt": "None", "investments": "None", "totalAssets": "27735000000", "longTermDebt": "7296000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1969000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14184000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "5331000000", "currentLongTermDebt": "710000000", "longTermInvestments": "2830000000", "shortTermInvestments": "57000000", "currentNetReceivables": "4253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22404000000", "currentAccountsPayable": "4145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8286000000", "totalShareholderEquity": "10285000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "751000000", "totalCurrentLiabilities": "5606000000", "otherNonCurrentLiabilities": "1002000000", "totalNonCurrentLiabilities": "8578000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "700000000", "intangibleAssetsExcludingGoodwill": "1969000000", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "income_statement": { "revenue": 11602000000, "cost_of_revenue": 11136000000, "gross_profit": 466000000, "ebit": 487000000, "ebitda": 746000000, "pretax_income": 392000000, "tax_provision": 43000000, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933000000, "total_current_assets": 4657000000, "total_assets": 26900000000, "short_term_debt": 709000000, "long_term_debt": 7288000000, "total_debt": 7997000000, "total_liabilities": 13298000000, "total_equity": 13602000000, "shares_outstanding": 698000000, "goodwill_and_intangibles": 1999000000 }, "cash_flow": { "operating_cash_flow": 888000000, "capital_expenditure": 145000000, "free_cash_flow": 1033000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142464, "ticker_id": 7580, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:38:59.107121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "487000000", "ebitda": "746000000", "netIncome": "293000000", "grossProfit": "466000000", "depreciation": "None", "totalRevenue": "11602000000", "costOfRevenue": "11136000000", "interestIncome": "6000000", "incomeBeforeTax": "392000000", "interestExpense": "95000000", "operatingIncome": "378000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109000000", "costofGoodsAndServicesSold": "11136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "349000000" }, "balance": { "goodwill": "None", "inventory": "270000000", "commonStock": "8085000000", "currentDebt": "None", "investments": "None", "totalAssets": "26900000000", "longTermDebt": "7288000000", "shortTermDebt": "709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1999000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13298000000", "otherCurrentAssets": "3724000000", "totalCurrentAssets": "4657000000", "currentLongTermDebt": "709000000", "longTermInvestments": "3062000000", "shortTermInvestments": "47000000", "currentNetReceivables": "-270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22243000000", "currentAccountsPayable": "3295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15560000000", "shortLongTermDebtTotal": "7997000000", "totalShareholderEquity": "13602000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "4652000000", "totalCurrentLiabilities": "4652000000", "otherNonCurrentLiabilities": "1059000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "933000000", "commonStockSharesOutstanding": "698000000", "intangibleAssetsExcludingGoodwill": "1999000000", "cashAndCashEquivalentsAtCarryingValue": "933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "888000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11602000000, "cost_of_revenue": 11136000000, "gross_profit": 466000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487000000, "depreciation_amortisation": 259000000, "ebitda": 746000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 392000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 293000000, "net_income_continuing_ops": 349000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933000000, "short_term_investments": 47000000, "net_receivables": -270000000, "inventory": 270000000, "other_current_assets": null, "total_current_assets": 4657000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1999000000, "goodwill_and_intangibles": 1999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22243000000, "total_assets": 26900000000, "short_term_debt": 709000000, "accounts_payable": 3295000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4652000000, "long_term_debt": 7288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8646000000, "total_liabilities": 13298000000, "total_debt": 7997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13602000000, "shares_outstanding": 698000000, "operating_cash_flow": 888000000, "stock_based_compensation": -23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325000000, "free_cash_flow": 1033000000, "net_change_in_cash": 399000000 }, "raw_data": { "income": { "ebit": "487000000", "ebitda": "746000000", "netIncome": "293000000", "grossProfit": "466000000", "depreciation": "None", "totalRevenue": "11602000000", "costOfRevenue": "11136000000", "interestIncome": "6000000", "incomeBeforeTax": "392000000", "interestExpense": "95000000", "operatingIncome": "378000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109000000", "costofGoodsAndServicesSold": "11136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "349000000" }, "balance": { "goodwill": "None", "inventory": "270000000", "commonStock": "8085000000", "currentDebt": "None", "investments": "None", "totalAssets": "26900000000", "longTermDebt": "7288000000", "shortTermDebt": "709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1999000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13298000000", "otherCurrentAssets": "3724000000", "totalCurrentAssets": "4657000000", "currentLongTermDebt": "709000000", "longTermInvestments": "3062000000", "shortTermInvestments": "47000000", "currentNetReceivables": "-270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22243000000", "currentAccountsPayable": "3295000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15560000000", "shortLongTermDebtTotal": "7997000000", "totalShareholderEquity": "13602000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "4652000000", "totalCurrentLiabilities": "4652000000", "otherNonCurrentLiabilities": "1059000000", "totalNonCurrentLiabilities": "8646000000", "cashAndShortTermInvestments": "933000000", "commonStockSharesOutstanding": "698000000", "intangibleAssetsExcludingGoodwill": "1999000000", "cashAndCashEquivalentsAtCarryingValue": "933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "888000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }