{ "ticker": { "uuid": "54858ee8-0438-42cf-9e51-f650fbea5046", "symbol": "BRG", "name": "Breville Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/54858ee8-0438-42cf-9e51-f650fbea5046/", "api_url": "https://sharemaestro.com/factors/api/tickers/54858ee8-0438-42cf-9e51-f650fbea5046/" }, "ticker_metadata": { "id": 22516, "uuid": "54858ee8-0438-42cf-9e51-f650fbea5046", "symbol": "BRG", "name": "Breville Group Limited", "asset_type": "equity", "market_cap": 4191628032, "stock_exchange_id": 9, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Breville Group Limited designs, develops, markets, and distributes small electrical kitchen appliances in the consumer products industry in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers kitchen appliances, including slow cookers, kettles, and fry pans; living room, laundry, and bedroom products, such as irons, vacuums, heaters, electric blankets and fans; and other kitchen products. It operates beanz.com, an online coffee marketplace; and Breville+, a digital culinary platform. The company sells its products under the Breville, Sage, LELIT, Baratza, ChefSteps, and Kambrook brand names. Breville Group Limited was formerly known as Housewares International Limited and changed its name to Breville Group Limited in November 2008. The company was founded in 1957 and is headquartered in Alexandria, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54858ee8-0438-42cf-9e51-f650fbea5046", "symbol": "BRG", "name": "Breville Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/54858ee8-0438-42cf-9e51-f650fbea5046/", "api_url": "https://sharemaestro.com/factors/api/tickers/54858ee8-0438-42cf-9e51-f650fbea5046/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.23, "value": 0.08, "quality": 0.89, "momentum": 0.14, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 28.85, "market_cap": 4152740576.85, "pe_ratio": 30.5677, "earnings_yield": 0.0498, "ebitda_to_ev": 0.0647, "shareholder_yield": 0.0121, "roe": 0.1395, "piotroski_f_score": 5, "momentum_12_1": -0.0337, "volatility_252d": 0.2593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.058051+00:00", "batch_id": "" }, "size": { "price_close": 28.85, "market_cap": 4152740576.85, "market_cap_usd": 4152740576.85, "enterprise_value": 4165464576.85, "shares_outstanding": 143942481, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.5677, "pb_ratio": 4.2649, "ptbv_ratio": 4.2649, "ps_ratio": 2.4478, "pcf_ratio": null, "pfcf_ratio": 58.4317, "ev_ebitda": 15.4532, "ev_ebit": 20.078, "ev_sales": 2.4553, "ev_fcf": 58.6107, "earnings_yield": 0.0498, "fcf_yield": 0.0171, "price_to_sales": 2.4478, "price_to_book": 4.2649, "price_to_cashflow": null, "ebitda_to_ev": 0.0647, "sales_yield": 0.4073 }, "yield": { "dividend_yield": 0.0121, "buyback_yield": 0, "shareholder_yield": 0.0121, "debt_paydown_yield": 0.008, "total_yield": 0.0201 }, "quality": { "gross_margin": 0.3657, "operating_margin": 0.1223, "net_margin": 0.0801, "ebitda_margin": 0.1589, "fcf_margin": 0.0419, "roe": 0.1395, "roa": 0.0917, "roic": 0.1577, "roc_greenblatt": null, "asset_turnover": 1.1454, "cash_conversion": 0.5231, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0472, "debt_to_assets": 0.08, "interest_coverage": 16.83, "current_ratio": 2.1763, "quick_ratio": 2.1763, "net_debt": 12724000, "local_beta": 0.7733, "volatility_252d": 0.2593, "volatility_60d": 0.5741, "max_drawdown_12m": -0.2663, "risk_adjusted_momentum": -0.1299 }, "growth": { "revenue_growth_1y": 0.1089, "revenue_growth_3y_cagr": 0.0615, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1423, "eps_growth_3y_cagr": 0.0872, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7045, "book_value_growth_1y": 0.1439, "revenue_growth": 0.1089, "earnings_growth": 0.1423 }, "momentum": { "price_return_1m": 0.0348, "price_return_3m": -0.0153, "price_return_6m": -0.013, "price_return_9m": -0.0754, "price_return_12m": -0.0001, "price_return_12m_ex1m": -0.0337, "momentum_6m": -0.013, "momentum_12m": -0.0001, "momentum_12_1": -0.0337, "distance_from_52w_high": -0.1924, "distance_from_52w_low": 0.1007, "relative_strength": -0.0129 }, "raw_ttm": { "revenue_ttm": 1696551000, "gross_profit_ttm": 620477000, "ebit_ttm": 207464000, "ebitda_ttm": 269553000, "net_income_ttm": 135854000, "eps_diluted_ttm": 0.9438, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -100404000, "fcf_ttm": 71070000, "dividends_paid_ttm": -50379000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12327000, "cash_and_equivalents": 105740000, "total_current_assets": 841342000, "total_current_liabilities": 386587000, "net_ppe": null, "total_assets": 1481209000, "total_debt": 118464000, "total_equity": 973709000, "net_working_capital": 350064000, "book_value_per_share": 6.7646, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7646 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 73, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 63, "rank_dividend_yield": 60, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 26, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 76, "rank_fcf_margin": 59, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 56 }, "composites": { "value_composite": 92, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2668, "os_score": 0.23, "value_percentile": 0.08, "quality_percentile": 0.89, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9713, "ticker_id": 22516, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.058051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.85, "market_cap": 4152740576.85, "market_cap_usd": 4152740576.85, "enterprise_value": 4165464576.85, "shares_outstanding": 143942481, "fx_rate_to_usd": null, "pe_ratio": 30.56767248, "pb_ratio": 4.26486823, "ptbv_ratio": 4.26486823, "ps_ratio": 2.44775464, "pcf_ratio": null, "pfcf_ratio": 58.43169519, "ev_ebitda": 15.45323026, "ev_ebit": 20.0780115, "ev_sales": 2.45525456, "ev_fcf": 58.61072994, "earnings_yield": 0.04980573, "fcf_yield": 0.01706172, "dividend_yield": 0.01213151, "buyback_yield": 0, "shareholder_yield": 0.01213151, "debt_paydown_yield": 0.00797738, "total_yield": 0.02010889, "gross_margin": 0.36572847, "operating_margin": 0.12228574, "net_margin": 0.08007658, "ebitda_margin": 0.15888293, "fcf_margin": 0.04189087, "roe": 0.13952218, "roa": 0.09171832, "roic": 0.15773803, "roc_greenblatt": null, "asset_turnover": 1.14538259, "cash_conversion": 0.52313513, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04720407, "debt_to_assets": 0.07997791, "interest_coverage": 16.83004786, "current_ratio": 2.17633288, "quick_ratio": 2.17633288, "net_debt": 12724000, "revenue_growth_1y": 0.10886194, "revenue_growth_3y_cagr": 0.06149745, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14230357, "eps_growth_3y_cagr": 0.08719939, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.70448573, "book_value_growth_1y": 0.14387049, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.034792, "price_return_3m": -0.01531034, "price_return_6m": -0.01296749, "price_return_9m": -0.07536734, "price_return_12m": -5.501e-05, "price_return_12m_ex1m": -0.03367537, "distance_from_52w_high": -0.19241593, "distance_from_52w_low": 0.10072496, "relative_strength": -0.0129018, "local_beta": 0.7733, "volatility_252d": 0.259274, "volatility_60d": 0.574125, "max_drawdown_12m": -0.2663162, "revenue_ttm": 1696551000, "gross_profit_ttm": 620477000, "ebit_ttm": 207464000, "ebitda_ttm": 269553000, "net_income_ttm": 135854000, "eps_diluted_ttm": 0.94380755, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -100404000, "fcf_ttm": 71070000, "dividends_paid_ttm": -50379000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12327000, "cash_and_equivalents": 105740000, "total_current_assets": 841342000, "total_current_liabilities": 386587000, "net_ppe": null, "total_assets": 1481209000, "total_debt": 118464000, "total_equity": 973709000, "net_working_capital": 350064000, "book_value_per_share": 6.76457008, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.76457008, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 63, "rank_dividend_yield": 60, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 26, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 76, "rank_fcf_margin": 59, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 56, "value_composite": 92, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.85, "os": 0.23, "value": 0.08, "quality": 0.89, "momentum": 0.14, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 30.5677, "earnings_yield": 0.0498, "shareholder_yield": 0.0121, "roe": 0.1395, "momentum_12_1": -0.0337, "complete_fields": { "id": 9713, "ticker_id": 22516, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:03.058051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.85, "market_cap": 4152740576.85, "market_cap_usd": 4152740576.85, "enterprise_value": 4165464576.85, "shares_outstanding": 143942481, "fx_rate_to_usd": null, "pe_ratio": 30.56767248, "pb_ratio": 4.26486823, "ptbv_ratio": 4.26486823, "ps_ratio": 2.44775464, "pcf_ratio": null, "pfcf_ratio": 58.43169519, "ev_ebitda": 15.45323026, "ev_ebit": 20.0780115, "ev_sales": 2.45525456, "ev_fcf": 58.61072994, "earnings_yield": 0.04980573, "fcf_yield": 0.01706172, "dividend_yield": 0.01213151, "buyback_yield": 0, "shareholder_yield": 0.01213151, "debt_paydown_yield": 0.00797738, "total_yield": 0.02010889, "gross_margin": 0.36572847, "operating_margin": 0.12228574, "net_margin": 0.08007658, "ebitda_margin": 0.15888293, "fcf_margin": 0.04189087, "roe": 0.13952218, "roa": 0.09171832, "roic": 0.15773803, "roc_greenblatt": null, "asset_turnover": 1.14538259, "cash_conversion": 0.52313513, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04720407, "debt_to_assets": 0.07997791, "interest_coverage": 16.83004786, "current_ratio": 2.17633288, "quick_ratio": 2.17633288, "net_debt": 12724000, "revenue_growth_1y": 0.10886194, "revenue_growth_3y_cagr": 0.06149745, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14230357, "eps_growth_3y_cagr": 0.08719939, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.70448573, "book_value_growth_1y": 0.14387049, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.034792, "price_return_3m": -0.01531034, "price_return_6m": -0.01296749, "price_return_9m": -0.07536734, "price_return_12m": -5.501e-05, "price_return_12m_ex1m": -0.03367537, "distance_from_52w_high": -0.19241593, "distance_from_52w_low": 0.10072496, "relative_strength": -0.0129018, "local_beta": 0.7733, "volatility_252d": 0.259274, "volatility_60d": 0.574125, "max_drawdown_12m": -0.2663162, "revenue_ttm": 1696551000, "gross_profit_ttm": 620477000, "ebit_ttm": 207464000, "ebitda_ttm": 269553000, "net_income_ttm": 135854000, "eps_diluted_ttm": 0.94380755, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -100404000, "fcf_ttm": 71070000, "dividends_paid_ttm": -50379000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12327000, "cash_and_equivalents": 105740000, "total_current_assets": 841342000, "total_current_liabilities": 386587000, "net_ppe": null, "total_assets": 1481209000, "total_debt": 118464000, "total_equity": 973709000, "net_working_capital": 350064000, "book_value_per_share": 6.76457008, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.76457008, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 63, "rank_dividend_yield": 60, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 26, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 76, "rank_fcf_margin": 59, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 56, "value_composite": 92, "quality_composite": 11, "momentum_composite": 86, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "income_statement": { "revenue": 1696551000, "cost_of_revenue": 1076074000, "gross_profit": 620477000, "ebit": 207464000, "ebitda": 269553000, "pretax_income": null, "tax_provision": null, "net_income": 135854000, "net_income_to_common": 135854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105740000, "total_current_assets": 841342000, "total_assets": 1481209000, "short_term_debt": 1049000, "long_term_debt": 56234000, "total_debt": 118464000, "total_liabilities": null, "total_equity": 973709000, "shares_outstanding": 143942481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -100404000, "free_cash_flow": 71070000, "dividends_paid": -50379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33128000 }, "complete_fields": { "id": 410423, "ticker_id": 22516, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269553000", "netIncome": "135854000", "grossProfit": "620477000", "totalRevenue": "1696551000", "costOfRevenue": "1076074000", "interestExpense": "12327000", "operatingIncome": "207464000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "67328000" }, "balance": { "totalDebt": "118464000", "totalAssets": "1481209000", "longTermDebt": "56234000", "shortTermDebt": "1049000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143942481", "totalCurrentAssets": "841342000", "totalShareholderEquity": "973709000", "totalCurrentLiabilities": "386587000", "propertyPlantEquipmentNet": "147754000", "cashAndShortTermInvestments": "105740000" }, "cashflow": { "freeCashFlow": "71070000", "dividendsPaid": "-50379000", "issuanceOfDebt": "291427000", "issuanceOfStock": null, "repaymentOfDebt": "-324555000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-100404000" } }, "revenue": 1696551000, "cost_of_revenue": 1076074000, "gross_profit": 620477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207464000, "depreciation_amortisation": 67328000, "ebitda": 269553000, "interest_expense": 12327000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135854000, "net_income_continuing_ops": null, "net_income_to_common": 135854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 841342000, "net_ppe": 147754000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1481209000, "short_term_debt": 1049000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386587000, "long_term_debt": 56234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973709000, "shares_outstanding": 143942481, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33128000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269553000", "netIncome": "135854000", "grossProfit": "620477000", "totalRevenue": "1696551000", "costOfRevenue": "1076074000", "interestExpense": "12327000", "operatingIncome": "207464000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "67328000" }, "balance": { "totalDebt": "118464000", "totalAssets": "1481209000", "longTermDebt": "56234000", "shortTermDebt": "1049000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143942481", "totalCurrentAssets": "841342000", "totalShareholderEquity": "973709000", "totalCurrentLiabilities": "386587000", "propertyPlantEquipmentNet": "147754000", "cashAndShortTermInvestments": "105740000" }, "cashflow": { "freeCashFlow": "71070000", "dividendsPaid": "-50379000", "issuanceOfDebt": "291427000", "issuanceOfStock": null, "repaymentOfDebt": "-324555000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-100404000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "income_statement": { "revenue": 1529993000, "cost_of_revenue": 973055000, "gross_profit": 556938000, "ebit": 183398000, "ebitda": 243399000, "pretax_income": null, "tax_provision": null, "net_income": 118507000, "net_income_to_common": 118507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137772000, "total_current_assets": 764010000, "total_assets": 1341071000, "short_term_debt": 2735000, "long_term_debt": 81431000, "total_debt": 155983000, "total_liabilities": null, "total_equity": 848214000, "shares_outstanding": 143430691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -62119000, "free_cash_flow": 240496000, "dividends_paid": -45180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120686000 }, "complete_fields": { "id": 410424, "ticker_id": 22516, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243399000", "netIncome": "118507000", "grossProfit": "556938000", "totalRevenue": "1529993000", "costOfRevenue": "973055000", "interestExpense": "17927000", "operatingIncome": "183398000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59785000" }, "balance": { "totalDebt": "155983000", "totalAssets": "1341071000", "longTermDebt": "81431000", "shortTermDebt": "2735000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143430691", "totalCurrentAssets": "764010000", "totalShareholderEquity": "848214000", "totalCurrentLiabilities": "337944000", "propertyPlantEquipmentNet": "128289000", "cashAndShortTermInvestments": "137772000" }, "cashflow": { "freeCashFlow": "240496000", "dividendsPaid": "-45180000", "issuanceOfDebt": "202036000", "issuanceOfStock": null, "repaymentOfDebt": "-322722000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-62119000" } }, "revenue": 1529993000, "cost_of_revenue": 973055000, "gross_profit": 556938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183398000, "depreciation_amortisation": 59785000, "ebitda": 243399000, "interest_expense": 17927000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118507000, "net_income_continuing_ops": null, "net_income_to_common": 118507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137772000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 764010000, "net_ppe": 128289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1341071000, "short_term_debt": 2735000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337944000, "long_term_debt": 81431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 848214000, "shares_outstanding": 143430691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120686000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 240496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243399000", "netIncome": "118507000", "grossProfit": "556938000", "totalRevenue": "1529993000", "costOfRevenue": "973055000", "interestExpense": "17927000", "operatingIncome": "183398000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59785000" }, "balance": { "totalDebt": "155983000", "totalAssets": "1341071000", "longTermDebt": "81431000", "shortTermDebt": "2735000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143430691", "totalCurrentAssets": "764010000", "totalShareholderEquity": "848214000", "totalCurrentLiabilities": "337944000", "propertyPlantEquipmentNet": "128289000", "cashAndShortTermInvestments": "137772000" }, "cashflow": { "freeCashFlow": "240496000", "dividendsPaid": "-45180000", "issuanceOfDebt": "202036000", "issuanceOfStock": null, "repaymentOfDebt": "-322722000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-62119000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "income_statement": { "revenue": 1478554000, "cost_of_revenue": 961612000, "gross_profit": 516942000, "ebit": 170545000, "ebitda": 214692000, "pretax_income": null, "tax_provision": null, "net_income": 110208000, "net_income_to_common": 110208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84155000, "total_current_assets": 820818000, "total_assets": 1374852000, "short_term_debt": 3245000, "long_term_debt": 202200000, "total_debt": 280494000, "total_liabilities": null, "total_equity": 769659000, "shares_outstanding": 142781365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -53243000, "free_cash_flow": 37011000, "dividends_paid": -42834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12259000 }, "complete_fields": { "id": 410425, "ticker_id": 22516, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214692000", "netIncome": "110208000", "grossProfit": "516942000", "totalRevenue": "1478554000", "costOfRevenue": "961612000", "interestExpense": "17559000", "operatingIncome": "170545000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46142000" }, "balance": { "totalDebt": "280494000", "totalAssets": "1374852000", "longTermDebt": "202200000", "shortTermDebt": "3245000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142781365", "totalCurrentAssets": "820818000", "totalShareholderEquity": "769659000", "totalCurrentLiabilities": "321772000", "propertyPlantEquipmentNet": "123734000", "cashAndShortTermInvestments": "84155000" }, "cashflow": { "freeCashFlow": "37011000", "dividendsPaid": "-42834000", "issuanceOfDebt": "399471000", "issuanceOfStock": null, "repaymentOfDebt": "-387212000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-53243000" } }, "revenue": 1478554000, "cost_of_revenue": 961612000, "gross_profit": 516942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170545000, "depreciation_amortisation": 46142000, "ebitda": 214692000, "interest_expense": 17559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110208000, "net_income_continuing_ops": null, "net_income_to_common": 110208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 820818000, "net_ppe": 123734000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1374852000, "short_term_debt": 3245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321772000, "long_term_debt": 202200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 769659000, "shares_outstanding": 142781365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12259000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214692000", "netIncome": "110208000", "grossProfit": "516942000", "totalRevenue": "1478554000", "costOfRevenue": "961612000", "interestExpense": "17559000", "operatingIncome": "170545000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46142000" }, "balance": { "totalDebt": "280494000", "totalAssets": "1374852000", "longTermDebt": "202200000", "shortTermDebt": "3245000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142781365", "totalCurrentAssets": "820818000", "totalShareholderEquity": "769659000", "totalCurrentLiabilities": "321772000", "propertyPlantEquipmentNet": "123734000", "cashAndShortTermInvestments": "84155000" }, "cashflow": { "freeCashFlow": "37011000", "dividendsPaid": "-42834000", "issuanceOfDebt": "399471000", "issuanceOfStock": null, "repaymentOfDebt": "-387212000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-53243000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "income_statement": { "revenue": 1418437000, "cost_of_revenue": 932500000, "gross_profit": 485937000, "ebit": 156141000, "ebitda": 185563000, "pretax_income": null, "tax_provision": null, "net_income": 105717000, "net_income_to_common": 105717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168256000, "total_current_assets": 844290000, "total_assets": 1179152000, "short_term_debt": null, "long_term_debt": 172349000, "total_debt": 222164000, "total_liabilities": null, "total_equity": 614417000, "shares_outstanding": 139359544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -42692000, "free_cash_flow": -84844000, "dividends_paid": -39717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 168921000 }, "complete_fields": { "id": 410426, "ticker_id": 22516, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185563000", "netIncome": "105717000", "grossProfit": "485937000", "totalRevenue": "1418437000", "costOfRevenue": "932500000", "interestExpense": "7265000", "operatingIncome": "156141000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30464000" }, "balance": { "totalDebt": "222164000", "totalAssets": "1179152000", "longTermDebt": "172349000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139359544", "totalCurrentAssets": "844290000", "totalShareholderEquity": "614417000", "totalCurrentLiabilities": "343105000", "propertyPlantEquipmentNet": "78133000", "cashAndShortTermInvestments": "168256000" }, "cashflow": { "freeCashFlow": "-84844000", "dividendsPaid": "-39717000", "issuanceOfDebt": "284989000", "issuanceOfStock": null, "repaymentOfDebt": "-116068000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-42692000" } }, "revenue": 1418437000, "cost_of_revenue": 932500000, "gross_profit": 485937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156141000, "depreciation_amortisation": 30464000, "ebitda": 185563000, "interest_expense": 7265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105717000, "net_income_continuing_ops": null, "net_income_to_common": 105717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 844290000, "net_ppe": 78133000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1179152000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343105000, "long_term_debt": 172349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 222164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 614417000, "shares_outstanding": 139359544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 168921000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185563000", "netIncome": "105717000", "grossProfit": "485937000", "totalRevenue": "1418437000", "costOfRevenue": "932500000", "interestExpense": "7265000", "operatingIncome": "156141000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30464000" }, "balance": { "totalDebt": "222164000", "totalAssets": "1179152000", "longTermDebt": "172349000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139359544", "totalCurrentAssets": "844290000", "totalShareholderEquity": "614417000", "totalCurrentLiabilities": "343105000", "propertyPlantEquipmentNet": "78133000", "cashAndShortTermInvestments": "168256000" }, "cashflow": { "freeCashFlow": "-84844000", "dividendsPaid": "-39717000", "issuanceOfDebt": "284989000", "issuanceOfStock": null, "repaymentOfDebt": "-116068000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-42692000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410427, "ticker_id": 22516, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105740000, "total_current_assets": 841342000, "total_assets": 1481209000, "short_term_debt": 1049000, "long_term_debt": 56234000, "total_debt": 118464000, "total_liabilities": null, "total_equity": 973709000, "shares_outstanding": 143942481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410422, "ticker_id": 22516, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:02.102137+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "118464000", "totalAssets": "1481209000", "longTermDebt": "56234000", "shortTermDebt": "1049000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143942481", "totalCurrentAssets": "841342000", "totalShareholderEquity": "973709000", "totalCurrentLiabilities": "386587000", "propertyPlantEquipmentNet": "147754000", "cashAndShortTermInvestments": "105740000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 841342000, "net_ppe": 147754000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1481209000, "short_term_debt": 1049000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386587000, "long_term_debt": 56234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 973709000, "shares_outstanding": 143942481, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "118464000", "totalAssets": "1481209000", "longTermDebt": "56234000", "shortTermDebt": "1049000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "143942481", "totalCurrentAssets": "841342000", "totalShareholderEquity": "973709000", "totalCurrentLiabilities": "386587000", "propertyPlantEquipmentNet": "147754000", "cashAndShortTermInvestments": "105740000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }