{ "ticker": { "uuid": "548d861e-3c45-4ecf-8406-9fd8c6d1dc23", "symbol": "ASLE", "name": "AerSale Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/548d861e-3c45-4ecf-8406-9fd8c6d1dc23/", "api_url": "https://sharemaestro.com/factors/api/tickers/548d861e-3c45-4ecf-8406-9fd8c6d1dc23/" }, "latest_snapshot": { "ticker": { "uuid": "548d861e-3c45-4ecf-8406-9fd8c6d1dc23", "symbol": "ASLE", "name": "AerSale Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/548d861e-3c45-4ecf-8406-9fd8c6d1dc23/", "api_url": "https://sharemaestro.com/factors/api/tickers/548d861e-3c45-4ecf-8406-9fd8c6d1dc23/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.72, "quality": 0.07, "momentum": 0.25, "coverage": 0.909, "confidence": 0.871, "delta": 3 }, "headline_factors": { "price": 6.18, "market_cap": 292022483.22, "pe_ratio": 24.6059, "earnings_yield": 0.0463, "ebitda_to_ev": 0.0916, "shareholder_yield": -0.0013, "roe": 0.0281, "piotroski_f_score": 4, "momentum_12_1": 0.0397, "volatility_252d": 0.5432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.6059, "ev_ebitda": 10.9152, "earnings_yield": 0.0463, "fcf_yield": 0.0107, "shareholder_yield": -0.0013 }, "quality": { "roe": 0.0281, "roic": 0.0355, "gross_margin": 0.3137, "fcf_margin": 0.0144, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0619, "eps_growth_1y": null, "fcf_growth_1y": -0.5462 }, "momentum": { "price_return_12m": -0.019, "momentum_12_1": 0.0397, "relative_strength": -0.2353 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.07, "momentum_percentile": 0.25, "growth_composite": 78, "yield_composite": 88, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.37, "os": 0.41, "value": 0.7, "quality": 0.06, "momentum": 0.31, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.3624, "earnings_yield": 0.0454, "shareholder_yield": -0.0013, "roe": 0.0281, "momentum_12_1": 0.1235 }, { "week_end_date": "2026-06-14", "price": 6.27, "os": 0.37, "value": 0.71, "quality": 0.07, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.9642, "earnings_yield": 0.0459, "shareholder_yield": -0.0013, "roe": 0.0281, "momentum_12_1": 0.0774 }, { "week_end_date": "2026-06-21", "price": 6.35, "os": 0.41, "value": 0.71, "quality": 0.07, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.2827, "earnings_yield": 0.0455, "shareholder_yield": -0.0013, "roe": 0.0281, "momentum_12_1": 0.0722 }, { "week_end_date": "2026-06-28", "price": 6.55, "os": 0.37, "value": 0.7, "quality": 0.08, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.079, "earnings_yield": 0.0446, "shareholder_yield": -0.0012, "roe": 0.0281, "momentum_12_1": 0.0839 }, { "week_end_date": "2026-07-05", "price": 6.57, "os": 0.4, "value": 0.7, "quality": 0.07, "momentum": 0.29, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 26.1587, "earnings_yield": 0.0445, "shareholder_yield": -0.0012, "roe": 0.0281, "momentum_12_1": 0.0274 }, { "week_end_date": "2026-07-12", "price": 6.02, "os": 0.6, "value": 0.72, "quality": 0.06, "momentum": 0.65, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 23.9688, "earnings_yield": 0.0471, "shareholder_yield": -0.0014, "roe": 0.0281, "momentum_12_1": 0.07 }, { "week_end_date": "2026-07-19", "price": 6.05, "os": 0.43, "value": 0.73, "quality": 0.07, "momentum": 0.29, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 24.0883, "earnings_yield": 0.0469, "shareholder_yield": -0.0014, "roe": 0.0281, "momentum_12_1": 0.1024 }, { "week_end_date": "2026-07-26", "price": 6.18, "os": 0.4, "value": 0.72, "quality": 0.07, "momentum": 0.25, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 24.6059, "earnings_yield": 0.0463, "shareholder_yield": -0.0013, "roe": 0.0281, "momentum_12_1": 0.0397 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 18857000, "ebitda": 38191000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 18857000, "ebitda": 38191000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 18857000, "ebitda": 38191000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 18857000, "ebitda": 38191000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 18857000, "ebitda": 38191000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 18857000, "ebitda": 38191000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335286000, "cost_of_revenue": 229512000, "gross_profit": 105774000, "ebit": 15790000, "ebitda": 35124000, "pretax_income": 10527000, "tax_provision": 1952000, "net_income": 8575000, "net_income_to_common": 8575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 34780000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": -22969000, "capital_expenditure": 6081000, "free_cash_flow": -16888000, "dividends_paid": null, "share_repurchases": -45000000, "shares_issued": 386000, "net_debt_issued": 71281000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 345066000, "cost_of_revenue": 241130000, "gross_profit": 103936000, "ebit": 13540000, "ebitda": 29953000, "pretax_income": 7837000, "tax_provision": 1986000, "net_income": 5851000, "net_income_to_common": 5851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698000, "total_current_assets": 284030000, "total_assets": 604723000, "short_term_debt": 4961000, "long_term_debt": 40444000, "total_debt": 75970000, "total_liabilities": 149103000, "total_equity": 455620000, "shares_outstanding": 53359085, "goodwill_and_intangibles": 40390000 }, "cash_flow": { "operating_cash_flow": 11184000, "capital_expenditure": 29030000, "free_cash_flow": 40214000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 531000, "net_debt_issued": 3490000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -2325000, "ebitda": 3831000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 171089000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -2325000, "ebitda": 3831000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 171089000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -2325000, "ebitda": 3831000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 171089000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -2325000, "ebitda": 3831000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 171089000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -2325000, "ebitda": 3831000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 171089000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -2325000, "ebitda": 3831000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 171089000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70614000, "cost_of_revenue": 51733000, "gross_profit": 18881000, "ebit": -3332000, "ebitda": -3332000, "pretax_income": -4455000, "tax_provision": -1005000, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 282015000, "total_assets": 668066000, "short_term_debt": 5107000, "long_term_debt": 138832000, "total_debt": 33293000, "total_liabilities": 245283000, "total_equity": 422783000, "shares_outstanding": 47240034, "goodwill_and_intangibles": 37670000 }, "cash_flow": { "operating_cash_flow": -26663000, "capital_expenditure": 1052000, "free_cash_flow": -25611000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 27495000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90937000, "cost_of_revenue": 59951000, "gross_profit": 30986000, "ebit": 7914000, "ebitda": 13353000, "pretax_income": 5584000, "tax_provision": 187000, "net_income": 5397000, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": 11364000, "capital_expenditure": 4637000, "free_cash_flow": 16001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 191000, "net_debt_issued": -14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90937000, "cost_of_revenue": 59951000, "gross_profit": 30986000, "ebit": 7914000, "ebitda": 13353000, "pretax_income": 5584000, "tax_provision": 187000, "net_income": 5397000, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": 11364000, "capital_expenditure": 4637000, "free_cash_flow": 16001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 191000, "net_debt_issued": -14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90937000, "cost_of_revenue": 59951000, "gross_profit": 30986000, "ebit": 7914000, "ebitda": 13353000, "pretax_income": 5584000, "tax_provision": 187000, "net_income": 5397000, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": 11364000, "capital_expenditure": 4637000, "free_cash_flow": 16001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 191000, "net_debt_issued": -14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90937000, "cost_of_revenue": 59951000, "gross_profit": 30986000, "ebit": 7914000, "ebitda": 13353000, "pretax_income": 5584000, "tax_provision": 187000, "net_income": 5397000, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": 11364000, "capital_expenditure": 4637000, "free_cash_flow": 16001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 191000, "net_debt_issued": -14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90937000, "cost_of_revenue": 59951000, "gross_profit": 30986000, "ebit": 7914000, "ebitda": 13353000, "pretax_income": 5584000, "tax_provision": 187000, "net_income": 5397000, "net_income_to_common": 5397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 268989000, "total_assets": 640472000, "short_term_debt": 5306000, "long_term_debt": 111337000, "total_debt": 144833000, "total_liabilities": 216041000, "total_equity": 424431000, "shares_outstanding": 47766486, "goodwill_and_intangibles": 38207000 }, "cash_flow": { "operating_cash_flow": 11364000, "capital_expenditure": 4637000, "free_cash_flow": 16001000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 191000, "net_debt_issued": -14000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }