{ "ticker": { "uuid": "5495cfd6-0f26-49ac-bec4-62fb191092d6", "symbol": "NXTT", "name": "Next Technology Holding Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5495cfd6-0f26-49ac-bec4-62fb191092d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5495cfd6-0f26-49ac-bec4-62fb191092d6/" }, "ticker_metadata": { "id": 7443, "uuid": "5495cfd6-0f26-49ac-bec4-62fb191092d6", "symbol": "NXTT", "name": "Next Technology Holding Inc", "asset_type": "equity", "market_cap": 110583000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Next Technology Holding Inc. provides technical services and solutions through its social e-commerce platform primarily in Mainland China. The company is headquartered in Beijing, the People Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5495cfd6-0f26-49ac-bec4-62fb191092d6", "symbol": "NXTT", "name": "Next Technology Holding Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5495cfd6-0f26-49ac-bec4-62fb191092d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5495cfd6-0f26-49ac-bec4-62fb191092d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.61, "market_cap": 14372.47, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.3056, "piotroski_f_score": 5, "momentum_12_1": -0.9946, "volatility_252d": 2.3784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.409960+00:00", "batch_id": "" }, "size": { "price_close": 1.61, "market_cap": 14372.47, "market_cap_usd": 14372.47, "enterprise_value": null, "shares_outstanding": 8927, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": 0.0, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0001, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1519, "operating_margin": -7.151, "net_margin": -12.9244, "ebitda_margin": -7.151, "fcf_margin": 12.0445, "roe": -0.3056, "roa": -0.2832, "roic": -0.1842, "roc_greenblatt": null, "asset_turnover": 0.0219, "cash_conversion": -0.9319, "accruals_ratio": -0.5472, "sbc_to_revenue": 6.3574, "piotroski_f_score": 5, "altman_z_score": 0.8164, "earnings_stability_5y": 22.5503, "revenue_stability_5y": 0.6557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.079, "net_debt_to_ebitda": 1.8423, "debt_to_assets": 0.001, "interest_coverage": null, "current_ratio": 180.9051, "quick_ratio": 180.9051, "net_debt": -159141186, "local_beta": -0.0019, "volatility_252d": 2.3784, "volatility_60d": 2.331, "max_drawdown_12m": -0.9981, "risk_adjusted_momentum": -0.4182 }, "growth": { "revenue_growth_1y": 5.7111, "revenue_growth_3y_cagr": -0.0016, "revenue_growth_5y_cagr": 0.1312, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.2167, "fcf_growth_1y": 3588.6117, "book_value_growth_1y": 5.954, "revenue_growth": 5.7111, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0878, "price_return_3m": -0.5091, "price_return_6m": -0.7767, "price_return_9m": -0.9452, "price_return_12m": -0.9941, "price_return_12m_ex1m": -0.9946, "momentum_6m": -0.7767, "momentum_12m": -0.9941, "momentum_12_1": -0.9946, "distance_from_52w_high": -0.9977, "distance_from_52w_low": 0.229, "relative_strength": -1.152 }, "raw_ttm": { "revenue_ttm": 12080000, "gross_profit_ttm": 1834478, "ebit_ttm": -86383959, "ebitda_ttm": -86383959, "net_income_ttm": -156127208, "eps_diluted_ttm": -17489.3254, "operating_cash_flow_ttm": 145497508, "capital_expenditure_ttm": 9.21, "fcf_ttm": 145497517.21, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 159716830, "total_current_assets": 551220361, "total_current_liabilities": 3047014, "net_ppe": null, "total_assets": 551220361, "total_debt": 575644, "total_equity": 510851517, "net_working_capital": 389032161, "book_value_per_share": 57225.4416, "retained_earnings": 46481713, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57225.4416 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2113, "ticker_id": 7443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.409960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 14372.47, "market_cap_usd": 14372.47, "enterprise_value": null, "shares_outstanding": 8927, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.813e-05, "ptbv_ratio": 2.813e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 9.878e-05, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15186076, "operating_margin": -7.15098998, "net_margin": -12.92443775, "ebitda_margin": -7.15098998, "fcf_margin": 12.04449646, "roe": -0.3056215, "roa": -0.28323919, "roic": -0.18420832, "roc_greenblatt": null, "asset_turnover": 0.02191501, "cash_conversion": -0.93191647, "accruals_ratio": -0.54719444, "sbc_to_revenue": 6.35744884, "debt_to_equity": 0.07902266, "net_debt_to_ebitda": 1.84225391, "debt_to_assets": 0.00104431, "interest_coverage": null, "current_ratio": 180.90509627, "quick_ratio": 180.90509627, "net_debt": -159141186, "revenue_growth_1y": 5.71111111, "revenue_growth_3y_cagr": -0.00161806, "revenue_growth_5y_cagr": 0.13116762, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.21667172, "fcf_growth_1y": 3588.61173826, "book_value_growth_1y": 5.9539969, "piotroski_f_score": 5, "altman_z_score": 0.81639419, "earnings_stability_5y": 22.550284, "revenue_stability_5y": 0.655651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08783784, "price_return_3m": -0.50914634, "price_return_6m": -0.77669903, "price_return_9m": -0.94516349, "price_return_12m": -0.99408088, "price_return_12m_ex1m": -0.99455882, "distance_from_52w_high": -0.99765988, "distance_from_52w_low": 0.22900763, "relative_strength": -1.15202193, "local_beta": -0.0019, "volatility_252d": 2.378401, "volatility_60d": 2.331049, "max_drawdown_12m": -0.99809593, "revenue_ttm": 12080000, "gross_profit_ttm": 1834478, "ebit_ttm": -86383959, "ebitda_ttm": -86383959, "net_income_ttm": -156127208, "eps_diluted_ttm": -17489.32541727, "operating_cash_flow_ttm": 145497508, "capital_expenditure_ttm": 9.21, "fcf_ttm": 145497517.21, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 159716830, "total_current_assets": 551220361, "total_current_liabilities": 3047014, "net_ppe": null, "total_assets": 551220361, "total_debt": 575644, "total_equity": 510851517, "net_working_capital": 389032161, "book_value_per_share": 57225.44158172, "retained_earnings": 46481713, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57225.44158172, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.61, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3056, "momentum_12_1": -0.9946, "complete_fields": { "id": 2113, "ticker_id": 7443, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.409960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 14372.47, "market_cap_usd": 14372.47, "enterprise_value": null, "shares_outstanding": 8927, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.813e-05, "ptbv_ratio": 2.813e-05, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 9.878e-05, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15186076, "operating_margin": -7.15098998, "net_margin": -12.92443775, "ebitda_margin": -7.15098998, "fcf_margin": 12.04449646, "roe": -0.3056215, "roa": -0.28323919, "roic": -0.18420832, "roc_greenblatt": null, "asset_turnover": 0.02191501, "cash_conversion": -0.93191647, "accruals_ratio": -0.54719444, "sbc_to_revenue": 6.35744884, "debt_to_equity": 0.07902266, "net_debt_to_ebitda": 1.84225391, "debt_to_assets": 0.00104431, "interest_coverage": null, "current_ratio": 180.90509627, "quick_ratio": 180.90509627, "net_debt": -159141186, "revenue_growth_1y": 5.71111111, "revenue_growth_3y_cagr": -0.00161806, "revenue_growth_5y_cagr": 0.13116762, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.21667172, "fcf_growth_1y": 3588.61173826, "book_value_growth_1y": 5.9539969, "piotroski_f_score": 5, "altman_z_score": 0.81639419, "earnings_stability_5y": 22.550284, "revenue_stability_5y": 0.655651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08783784, "price_return_3m": -0.50914634, "price_return_6m": -0.77669903, "price_return_9m": -0.94516349, "price_return_12m": -0.99408088, "price_return_12m_ex1m": -0.99455882, "distance_from_52w_high": -0.99765988, "distance_from_52w_low": 0.22900763, "relative_strength": -1.15202193, "local_beta": -0.0019, "volatility_252d": 2.378401, "volatility_60d": 2.331049, "max_drawdown_12m": -0.99809593, "revenue_ttm": 12080000, "gross_profit_ttm": 1834478, "ebit_ttm": -86383959, "ebitda_ttm": -86383959, "net_income_ttm": -156127208, "eps_diluted_ttm": -17489.32541727, "operating_cash_flow_ttm": 145497508, "capital_expenditure_ttm": 9.21, "fcf_ttm": 145497517.21, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 159716830, "total_current_assets": 551220361, "total_current_liabilities": 3047014, "net_ppe": null, "total_assets": 551220361, "total_debt": 575644, "total_equity": 510851517, "net_working_capital": 389032161, "book_value_per_share": 57225.44158172, "retained_earnings": 46481713, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57225.44158172, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 11614772, "cost_of_revenue": 9858178, "gross_profit": 1756594, "ebit": -80198697, "ebitda": -80198697, "pretax_income": 199548691, "tax_provision": 56383743, "net_income": 143164948, "net_income_to_common": 143164948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5623944, "total_current_assets": 524131414, "total_assets": 524131414, "short_term_debt": 2038115, "long_term_debt": null, "total_debt": 2038115, "total_liabilities": 68552005, "total_equity": 455579409, "shares_outstanding": 23177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3074693, "capital_expenditure": 0, "free_cash_flow": -3074693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136350, "ticker_id": 7443, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-80198697", "netIncome": "143164948", "grossProfit": "1756594", "depreciation": "None", "totalRevenue": "11614772", "costOfRevenue": "9858178", "interestIncome": "None", "incomeBeforeTax": "199548691", "interestExpense": "None", "operatingIncome": "-80198697", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56383743", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81955291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14482899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9858178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66722208", "netIncomeFromContinuingOperations": "143164948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "524131414", "longTermDebt": "None", "shortTermDebt": "2038115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152333444", "totalLiabilities": "68552005", "otherCurrentAssets": "518152698", "totalCurrentAssets": "524131414", "currentLongTermDebt": "2038115", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "354772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "751322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038115", "totalShareholderEquity": "455579409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015811", "totalCurrentLiabilities": "3935663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64616342", "cashAndShortTermInvestments": "5623944", "commonStockSharesOutstanding": "23177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5623944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143164948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3074693", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8030250", "cashflowFromInvestment": "None", "stockBasedCompensation": "76797982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11614772, "cost_of_revenue": 9858178, "gross_profit": 1756594, "research_and_development": 14482899, "selling_general_admin": 66722208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80198697, "depreciation_amortisation": null, "ebitda": -80198697, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 199548691, "tax_provision": 56383743, "effective_tax_rate": null, "net_income": 143164948, "net_income_continuing_ops": 143164948, "net_income_to_common": 143164948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5623944, "short_term_investments": null, "net_receivables": 354772, "inventory": null, "other_current_assets": null, "total_current_assets": 524131414, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 524131414, "short_term_debt": 2038115, "accounts_payable": 751322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935663, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64616342, "total_liabilities": 68552005, "total_debt": 2038115, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152333444, "total_equity": 455579409, "shares_outstanding": 23177, "operating_cash_flow": -3074693, "stock_based_compensation": 76797982, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8030250, "free_cash_flow": -3074693, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-80198697", "netIncome": "143164948", "grossProfit": "1756594", "depreciation": "None", "totalRevenue": "11614772", "costOfRevenue": "9858178", "interestIncome": "None", "incomeBeforeTax": "199548691", "interestExpense": "None", "operatingIncome": "-80198697", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56383743", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81955291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14482899", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9858178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66722208", "netIncomeFromContinuingOperations": "143164948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "524131414", "longTermDebt": "None", "shortTermDebt": "2038115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152333444", "totalLiabilities": "68552005", "otherCurrentAssets": "518152698", "totalCurrentAssets": "524131414", "currentLongTermDebt": "2038115", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "354772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "751322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038115", "totalShareholderEquity": "455579409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015811", "totalCurrentLiabilities": "3935663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64616342", "cashAndShortTermInvestments": "5623944", "commonStockSharesOutstanding": "23177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5623944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143164948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3074693", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8030250", "cashflowFromInvestment": "None", "stockBasedCompensation": "76797982", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 1800000, "cost_of_revenue": 730000, "gross_profit": 1070000, "ebit": -33608, "ebitda": -16804, "pretax_income": 29777753, "tax_provision": 8234503, "net_income": 21549546, "net_income_to_common": 21549546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 92916317, "total_assets": 92916317, "short_term_debt": 760352, "long_term_debt": null, "total_debt": 760352, "total_liabilities": 11288255, "total_equity": 81628062, "shares_outstanding": 28878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136355, "ticker_id": 7443, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33608", "ebitda": "-16804", "netIncome": "21549546", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "1800000", "costOfRevenue": "730000", "interestIncome": "None", "incomeBeforeTax": "29777753", "interestExpense": "None", "operatingIncome": "-16804", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8234503", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1086804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16804", "sellingGeneralAndAdministrative": "1086804", "netIncomeFromContinuingOperations": "21543250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "92916317", "longTermDebt": "None", "shortTermDebt": "760352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9909272", "totalLiabilities": "11288255", "otherCurrentAssets": "90447930", "totalCurrentAssets": "92916317", "currentLongTermDebt": "760352", "longTermInvestments": "0", "shortTermInvestments": "78322430", "currentNetReceivables": "1800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760352", "totalShareholderEquity": "81628062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432985", "totalCurrentLiabilities": "3053752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8234503", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "28878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21549546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800000, "cost_of_revenue": 730000, "gross_profit": 1070000, "research_and_development": 0, "selling_general_admin": 1086804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33608, "depreciation_amortisation": 16804, "ebitda": -16804, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29777753, "tax_provision": 8234503, "effective_tax_rate": null, "net_income": 21549546, "net_income_continuing_ops": 21543250, "net_income_to_common": 21549546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 78322430, "net_receivables": 1800000, "inventory": null, "other_current_assets": null, "total_current_assets": 92916317, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 92916317, "short_term_debt": 760352, "accounts_payable": 730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3053752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8234503, "total_liabilities": 11288255, "total_debt": 760352, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9909272, "total_equity": 81628062, "shares_outstanding": 28878, "operating_cash_flow": 0, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33608", "ebitda": "-16804", "netIncome": "21549546", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "1800000", "costOfRevenue": "730000", "interestIncome": "None", "incomeBeforeTax": "29777753", "interestExpense": "None", "operatingIncome": "-16804", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8234503", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1086804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16804", "sellingGeneralAndAdministrative": "1086804", "netIncomeFromContinuingOperations": "21543250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "92916317", "longTermDebt": "None", "shortTermDebt": "760352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9909272", "totalLiabilities": "11288255", "otherCurrentAssets": "90447930", "totalCurrentAssets": "92916317", "currentLongTermDebt": "760352", "longTermInvestments": "0", "shortTermInvestments": "78322430", "currentNetReceivables": "1800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760352", "totalShareholderEquity": "81628062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432985", "totalCurrentLiabilities": "3053752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8234503", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "28878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21549546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": 1070864, "gross_profit": 1429136, "ebit": -2043207, "ebitda": -1237102, "pretax_income": 3150874, "tax_provision": 130415, "net_income": -9925416, "net_income_to_common": -9925416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 49064580, "total_assets": 48931463, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4223087, "total_equity": 44708376, "shares_outstanding": 13126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20206199, "capital_expenditure": 3, "free_cash_flow": 20206202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136360, "ticker_id": 7443, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2043207", "ebitda": "-1237102", "netIncome": "-9925416", "grossProfit": "1429136", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "1070864", "interestIncome": "None", "incomeBeforeTax": "3150874", "interestExpense": "None", "operatingIncome": "-1237102", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130415", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2666238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263260", "sellingGeneralAndAdministrative": "2666238", "netIncomeFromContinuingOperations": "-3173360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56348650", "currentDebt": "None", "investments": "None", "totalAssets": "48931463", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11634558", "totalLiabilities": "4223087", "otherCurrentAssets": "47263076", "totalCurrentAssets": "49064580", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35137576", "currentNetReceivables": "1133117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69325", "currentAccountsPayable": "926456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44708376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3296101", "totalCurrentLiabilities": "4223087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9919700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20206199", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13054762", "cashflowFromInvestment": "-32615500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": 1070864, "gross_profit": 1429136, "research_and_development": null, "selling_general_admin": 2666238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2043207, "depreciation_amortisation": 263260, "ebitda": -1237102, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3150874, "tax_provision": 130415, "effective_tax_rate": null, "net_income": -9925416, "net_income_continuing_ops": -3173360, "net_income_to_common": -9925416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 35137576, "net_receivables": 1133117, "inventory": null, "other_current_assets": null, "total_current_assets": 49064580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69325, "total_assets": 48931463, "short_term_debt": null, "accounts_payable": 926456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4223087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 4223087, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11634558, "total_equity": 44708376, "shares_outstanding": 13126, "operating_cash_flow": 20206199, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32615500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13054762, "free_cash_flow": 20206202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2043207", "ebitda": "-1237102", "netIncome": "-9925416", "grossProfit": "1429136", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "1070864", "interestIncome": "None", "incomeBeforeTax": "3150874", "interestExpense": "None", "operatingIncome": "-1237102", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130415", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2666238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263260", "sellingGeneralAndAdministrative": "2666238", "netIncomeFromContinuingOperations": "-3173360" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56348650", "currentDebt": "None", "investments": "None", "totalAssets": "48931463", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11634558", "totalLiabilities": "4223087", "otherCurrentAssets": "47263076", "totalCurrentAssets": "49064580", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35137576", "currentNetReceivables": "1133117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69325", "currentAccountsPayable": "926456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44708376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3296101", "totalCurrentLiabilities": "4223087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9919700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20206199", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13054762", "cashflowFromInvestment": "-32615500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 11671335, "cost_of_revenue": 9695290, "gross_profit": 1976045, "ebit": -6793718, "ebitda": -6793718, "pretax_income": -6793718, "tax_provision": -82654, "net_income": -9159415, "net_income_to_common": -9159415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22926, "total_current_assets": 46523026, "total_assets": 46523026, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4816264, "total_equity": 41706762, "shares_outstanding": 6034, "goodwill_and_intangibles": 23188 }, "cash_flow": { "operating_cash_flow": -38205344, "capital_expenditure": 693560, "free_cash_flow": -37511784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136365, "ticker_id": 7443, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6793718", "ebitda": "-6793718", "netIncome": "-9159415", "grossProfit": "1976045", "depreciation": "None", "totalRevenue": "11671335", "costOfRevenue": "9695290", "interestIncome": "None", "incomeBeforeTax": "-6793718", "interestExpense": "None", "operatingIncome": "-6793718", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-82654", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6793718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9695290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263260", "sellingGeneralAndAdministrative": "6793718", "netIncomeFromContinuingOperations": "-9147415" }, "balance": { "goodwill": "None", "inventory": "50839", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46523026", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23188", "reportedCurrency": "USD", "retainedEarnings": "-1714110", "totalLiabilities": "4816264", "otherCurrentAssets": "40643761", "totalCurrentAssets": "46523026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5805500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12084818", "currentAccountsPayable": "425053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41706762", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4687285", "totalCurrentLiabilities": "4816264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22926", "commonStockSharesOutstanding": "6034", "intangibleAssetsExcludingGoodwill": "23188", "cashAndCashEquivalentsAtCarryingValue": "22926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9147415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38205344", "capitalExpenditures": "693560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39528041", "cashflowFromInvestment": "493954", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11671335, "cost_of_revenue": 9695290, "gross_profit": 1976045, "research_and_development": null, "selling_general_admin": 6793718, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6793718, "depreciation_amortisation": 263260, "ebitda": -6793718, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6793718, "tax_provision": -82654, "effective_tax_rate": null, "net_income": -9159415, "net_income_continuing_ops": -9147415, "net_income_to_common": -9159415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22926, "short_term_investments": null, "net_receivables": 5805500, "inventory": 50839, "other_current_assets": null, "total_current_assets": 46523026, "net_ppe": null, "goodwill": null, "intangible_assets": 23188, "goodwill_and_intangibles": 23188, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12084818, "total_assets": 46523026, "short_term_debt": null, "accounts_payable": 425053, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4816264, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4816264, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1714110, "total_equity": 41706762, "shares_outstanding": 6034, "operating_cash_flow": -38205344, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 693560, "acquisitions": null, "other_investing": null, "investing_cash_flow": 493954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39528041, "free_cash_flow": -37511784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6793718", "ebitda": "-6793718", "netIncome": "-9159415", "grossProfit": "1976045", "depreciation": "None", "totalRevenue": "11671335", "costOfRevenue": "9695290", "interestIncome": "None", "incomeBeforeTax": "-6793718", "interestExpense": "None", "operatingIncome": "-6793718", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-82654", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6793718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9695290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263260", "sellingGeneralAndAdministrative": "6793718", "netIncomeFromContinuingOperations": "-9147415" }, "balance": { "goodwill": "None", "inventory": "50839", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46523026", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23188", "reportedCurrency": "USD", "retainedEarnings": "-1714110", "totalLiabilities": "4816264", "otherCurrentAssets": "40643761", "totalCurrentAssets": "46523026", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5805500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12084818", "currentAccountsPayable": "425053", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41706762", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4687285", "totalCurrentLiabilities": "4816264", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22926", "commonStockSharesOutstanding": "6034", "intangibleAssetsExcludingGoodwill": "23188", "cashAndCashEquivalentsAtCarryingValue": "22926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9147415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38205344", "capitalExpenditures": "693560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39528041", "cashflowFromInvestment": "493954", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 14381295, "cost_of_revenue": 2681939, "gross_profit": 11699356, "ebit": 5994293, "ebitda": 6030165, "pretax_income": 6297958, "tax_provision": 1122283, "net_income": 5175675, "net_income_to_common": 5175675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616593, "total_current_assets": 16436393, "total_assets": 19470524, "short_term_debt": 596098, "long_term_debt": null, "total_debt": 596098, "total_liabilities": 4941202, "total_equity": 14529322, "shares_outstanding": 8255, "goodwill_and_intangibles": 37765 }, "cash_flow": { "operating_cash_flow": -3753384, "capital_expenditure": 417112, "free_cash_flow": -3336272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136370, "ticker_id": 7443, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5994293", "ebitda": "6030165", "netIncome": "5175675", "grossProfit": "11699356", "depreciation": "None", "totalRevenue": "14381295", "costOfRevenue": "2681939", "interestIncome": "None", "incomeBeforeTax": "6297958", "interestExpense": "None", "operatingIncome": "5994293", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1122283", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5705063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35872", "sellingGeneralAndAdministrative": "5705063", "netIncomeFromContinuingOperations": "5175675" }, "balance": { "goodwill": "None", "inventory": "19303", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19470524", "longTermDebt": "None", "shortTermDebt": "596098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37765", "reportedCurrency": "USD", "retainedEarnings": "7433305", "totalLiabilities": "4941202", "otherCurrentAssets": "2741355", "totalCurrentAssets": "16436393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13059142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3034131", "currentAccountsPayable": "62146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2538340", "totalShareholderEquity": "14529322", "capitalLeaseObligations": "2538340", "otherCurrentLiabilities": "1628875", "totalCurrentLiabilities": "2998960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942242", "cashAndShortTermInvestments": "616593", "commonStockSharesOutstanding": "8255", "intangibleAssetsExcludingGoodwill": "37765", "cashAndCashEquivalentsAtCarryingValue": "616593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5175675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3753384", "capitalExpenditures": "417112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "689031", "cashflowFromInvestment": "-1028322", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14381295, "cost_of_revenue": 2681939, "gross_profit": 11699356, "research_and_development": 25176, "selling_general_admin": 5705063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5994293, "depreciation_amortisation": 35872, "ebitda": 6030165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6297958, "tax_provision": 1122283, "effective_tax_rate": null, "net_income": 5175675, "net_income_continuing_ops": 5175675, "net_income_to_common": 5175675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616593, "short_term_investments": null, "net_receivables": 13059142, "inventory": 19303, "other_current_assets": null, "total_current_assets": 16436393, "net_ppe": null, "goodwill": null, "intangible_assets": 37765, "goodwill_and_intangibles": 37765, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3034131, "total_assets": 19470524, "short_term_debt": 596098, "accounts_payable": 62146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1942242, "total_liabilities": 4941202, "total_debt": 596098, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7433305, "total_equity": 14529322, "shares_outstanding": 8255, "operating_cash_flow": -3753384, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 689031, "free_cash_flow": -3336272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5994293", "ebitda": "6030165", "netIncome": "5175675", "grossProfit": "11699356", "depreciation": "None", "totalRevenue": "14381295", "costOfRevenue": "2681939", "interestIncome": "None", "incomeBeforeTax": "6297958", "interestExpense": "None", "operatingIncome": "5994293", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1122283", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5705063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35872", "sellingGeneralAndAdministrative": "5705063", "netIncomeFromContinuingOperations": "5175675" }, "balance": { "goodwill": "None", "inventory": "19303", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19470524", "longTermDebt": "None", "shortTermDebt": "596098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37765", "reportedCurrency": "USD", "retainedEarnings": "7433305", "totalLiabilities": "4941202", "otherCurrentAssets": "2741355", "totalCurrentAssets": "16436393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13059142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3034131", "currentAccountsPayable": "62146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2538340", "totalShareholderEquity": "14529322", "capitalLeaseObligations": "2538340", "otherCurrentLiabilities": "1628875", "totalCurrentLiabilities": "2998960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942242", "cashAndShortTermInvestments": "616593", "commonStockSharesOutstanding": "8255", "intangibleAssetsExcludingGoodwill": "37765", "cashAndCashEquivalentsAtCarryingValue": "616593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5175675", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3753384", "capitalExpenditures": "417112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "689031", "cashflowFromInvestment": "-1028322", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 6271564, "cost_of_revenue": 615595, "gross_profit": 5655969, "ebit": 3754633, "ebitda": 3766329, "pretax_income": 3837593, "tax_provision": 1162556, "net_income": 2675037, "net_income_to_common": 2675037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4640603, "total_current_assets": 10415582, "total_assets": 13542707, "short_term_debt": 709865, "long_term_debt": null, "total_debt": 709865, "total_liabilities": 4648822, "total_equity": 8893885, "shares_outstanding": 8221, "goodwill_and_intangibles": 49029 }, "cash_flow": { "operating_cash_flow": 1162337, "capital_expenditure": 0, "free_cash_flow": 1162337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136375, "ticker_id": 7443, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3754633", "ebitda": "3766329", "netIncome": "2675037", "grossProfit": "5655969", "depreciation": "None", "totalRevenue": "6271564", "costOfRevenue": "615595", "interestIncome": "None", "incomeBeforeTax": "3837593", "interestExpense": "None", "operatingIncome": "3754633", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1162556", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1901336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11696", "sellingGeneralAndAdministrative": "1901336", "netIncomeFromContinuingOperations": "2675037" }, "balance": { "goodwill": "None", "inventory": "3318", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13542707", "longTermDebt": "None", "shortTermDebt": "709865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49029", "reportedCurrency": "USD", "retainedEarnings": "2257630", "totalLiabilities": "4648822", "otherCurrentAssets": "3162141", "totalCurrentAssets": "10415582", "currentLongTermDebt": "140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2609520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127125", "currentAccountsPayable": "8176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3181463", "totalShareholderEquity": "8893885", "capitalLeaseObligations": "3041463", "otherCurrentLiabilities": "630487", "totalCurrentLiabilities": "2177224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2471598", "cashAndShortTermInvestments": "4640603", "commonStockSharesOutstanding": "8221", "intangibleAssetsExcludingGoodwill": "49029", "cashAndCashEquivalentsAtCarryingValue": "4640603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2675037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3700605", "operatingCashflow": "1162337", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3682142", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6271564, "cost_of_revenue": 615595, "gross_profit": 5655969, "research_and_development": null, "selling_general_admin": 1901336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3754633, "depreciation_amortisation": 11696, "ebitda": 3766329, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3837593, "tax_provision": 1162556, "effective_tax_rate": null, "net_income": 2675037, "net_income_continuing_ops": 2675037, "net_income_to_common": 2675037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4640603, "short_term_investments": null, "net_receivables": 2609520, "inventory": 3318, "other_current_assets": null, "total_current_assets": 10415582, "net_ppe": null, "goodwill": null, "intangible_assets": 49029, "goodwill_and_intangibles": 49029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3127125, "total_assets": 13542707, "short_term_debt": 709865, "accounts_payable": 8176, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2471598, "total_liabilities": 4648822, "total_debt": 709865, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2257630, "total_equity": 8893885, "shares_outstanding": 8221, "operating_cash_flow": 1162337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3682142, "free_cash_flow": 1162337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3754633", "ebitda": "3766329", "netIncome": "2675037", "grossProfit": "5655969", "depreciation": "None", "totalRevenue": "6271564", "costOfRevenue": "615595", "interestIncome": "None", "incomeBeforeTax": "3837593", "interestExpense": "None", "operatingIncome": "3754633", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1162556", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1901336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11696", "sellingGeneralAndAdministrative": "1901336", "netIncomeFromContinuingOperations": "2675037" }, "balance": { "goodwill": "None", "inventory": "3318", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13542707", "longTermDebt": "None", "shortTermDebt": "709865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "49029", "reportedCurrency": "USD", "retainedEarnings": "2257630", "totalLiabilities": "4648822", "otherCurrentAssets": "3162141", "totalCurrentAssets": "10415582", "currentLongTermDebt": "140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2609520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127125", "currentAccountsPayable": "8176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3181463", "totalShareholderEquity": "8893885", "capitalLeaseObligations": "3041463", "otherCurrentLiabilities": "630487", "totalCurrentLiabilities": "2177224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2471598", "cashAndShortTermInvestments": "4640603", "commonStockSharesOutstanding": "8221", "intangibleAssetsExcludingGoodwill": "49029", "cashAndCashEquivalentsAtCarryingValue": "4640603", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2675037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3700605", "operatingCashflow": "1162337", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3682142", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -973953, "ebitda": -417410, "pretax_income": -417407, "tax_provision": -556543, "net_income": -417407, "net_income_to_common": -417407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6591128, "total_current_assets": 6591128, "total_assets": 6591128, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 1786515, "total_equity": 4804613, "shares_outstanding": 8114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130892, "capital_expenditure": 0, "free_cash_flow": -130892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136380, "ticker_id": 7443, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-973953", "ebitda": "-417410", "netIncome": "-417407", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-417407", "interestExpense": "None", "operatingIncome": "-417410", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-556543", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "417407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556543", "sellingGeneralAndAdministrative": "556543", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6591128", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417407", "totalLiabilities": "1786515", "otherCurrentAssets": "None", "totalCurrentAssets": "6591128", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "4804613", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "286515", "totalCurrentLiabilities": "1786515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6591128", "commonStockSharesOutstanding": "8114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6591128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-417407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-130892", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6722020", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 556543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -973953, "depreciation_amortisation": 556543, "ebitda": -417410, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -417407, "tax_provision": -556543, "effective_tax_rate": null, "net_income": -417407, "net_income_continuing_ops": null, "net_income_to_common": -417407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6591128, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6591128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6591128, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1786515, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1786515, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417407, "total_equity": 4804613, "shares_outstanding": 8114, "operating_cash_flow": -130892, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6722020, "free_cash_flow": -130892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-973953", "ebitda": "-417410", "netIncome": "-417407", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-417407", "interestExpense": "None", "operatingIncome": "-417410", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-556543", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "417407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556543", "sellingGeneralAndAdministrative": "556543", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6591128", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417407", "totalLiabilities": "1786515", "otherCurrentAssets": "None", "totalCurrentAssets": "6591128", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "4804613", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "286515", "totalCurrentLiabilities": "1786515", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6591128", "commonStockSharesOutstanding": "8114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6591128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-417407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-130892", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6722020", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 465228, "cost_of_revenue": 387344, "gross_profit": 77884, "ebit": -6635120, "ebitda": -6635120, "pretax_income": -133146243, "tax_provision": -27294512, "net_income": -105851731, "net_income_to_common": -105851731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159716830, "total_current_assets": 551220361, "total_assets": 551220361, "short_term_debt": 575644, "long_term_debt": null, "total_debt": 575644, "total_liabilities": 40368844, "total_equity": 510851517, "shares_outstanding": 8927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1396103, "capital_expenditure": 3, "free_cash_flow": -1396100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136348, "ticker_id": 7443, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6635120", "netIncome": "-105851731", "grossProfit": "77884", "depreciation": "None", "totalRevenue": "465228", "costOfRevenue": "387344", "interestIncome": "None", "incomeBeforeTax": "-133146243", "interestExpense": "None", "operatingIncome": "-6635120", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-27294512", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6713004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4252296", "netIncomeFromContinuingOperations": "-105851731" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "551220361", "longTermDebt": "None", "shortTermDebt": "575644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46481713", "totalLiabilities": "40368844", "otherCurrentAssets": "391133531", "totalCurrentAssets": "551220361", "currentLongTermDebt": "575644", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1543500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575644", "totalShareholderEquity": "510851517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "797455", "totalCurrentLiabilities": "3047014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37321830", "cashAndShortTermInvestments": "159716830", "commonStockSharesOutstanding": "8927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159716830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105851731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1396103", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155488989", "cashflowFromInvestment": "None", "stockBasedCompensation": "4172379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465228, "cost_of_revenue": 387344, "gross_profit": 77884, "research_and_development": 2123508, "selling_general_admin": 4252296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6635120, "depreciation_amortisation": null, "ebitda": -6635120, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -133146243, "tax_provision": -27294512, "effective_tax_rate": null, "net_income": -105851731, "net_income_continuing_ops": -105851731, "net_income_to_common": -105851731, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159716830, "short_term_investments": null, "net_receivables": 370000, "inventory": null, "other_current_assets": null, "total_current_assets": 551220361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 551220361, "short_term_debt": 575644, "accounts_payable": 1543500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3047014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37321830, "total_liabilities": 40368844, "total_debt": 575644, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46481713, "total_equity": 510851517, "shares_outstanding": 8927, "operating_cash_flow": -1396103, "stock_based_compensation": 4172379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155488989, "free_cash_flow": -1396100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6635120", "netIncome": "-105851731", "grossProfit": "77884", "depreciation": "None", "totalRevenue": "465228", "costOfRevenue": "387344", "interestIncome": "None", "incomeBeforeTax": "-133146243", "interestExpense": "None", "operatingIncome": "-6635120", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-27294512", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6713004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4252296", "netIncomeFromContinuingOperations": "-105851731" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "551220361", "longTermDebt": "None", "shortTermDebt": "575644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46481713", "totalLiabilities": "40368844", "otherCurrentAssets": "391133531", "totalCurrentAssets": "551220361", "currentLongTermDebt": "575644", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1543500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575644", "totalShareholderEquity": "510851517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "797455", "totalCurrentLiabilities": "3047014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37321830", "cashAndShortTermInvestments": "159716830", "commonStockSharesOutstanding": "8927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159716830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105851731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1396103", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155488989", "cashflowFromInvestment": "None", "stockBasedCompensation": "4172379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 9826567, "cost_of_revenue": 8876822, "gross_profit": 949745, "ebit": -35167274, "ebitda": -35167274, "pretax_income": -185818218, "tax_provision": -33860464, "net_income": -151957754, "net_income_to_common": -151957754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5623944, "total_current_assets": 524131414, "total_assets": 524131414, "short_term_debt": 2038115, "long_term_debt": null, "total_debt": 2038115, "total_liabilities": 68552005, "total_equity": 455579409, "shares_outstanding": 48825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6808787, "capital_expenditure": 3, "free_cash_flow": -6808784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136349, "ticker_id": 7443, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-35167274", "netIncome": "-151957754", "grossProfit": "949745", "depreciation": "None", "totalRevenue": "9826567", "costOfRevenue": "8876822", "interestIncome": "None", "incomeBeforeTax": "-185818218", "interestExpense": "None", "operatingIncome": "-35167274", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33860464", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36117019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8876822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21160004", "netIncomeFromContinuingOperations": "-151957754" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "524131414", "longTermDebt": "None", "shortTermDebt": "2038115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152333444", "totalLiabilities": "68552005", "otherCurrentAssets": "518152698", "totalCurrentAssets": "524131414", "currentLongTermDebt": "2038115", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "354772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "751322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038115", "totalShareholderEquity": "455579409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015811", "totalCurrentLiabilities": "3935663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64616342", "cashAndShortTermInvestments": "5623944", "commonStockSharesOutstanding": "48825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5623944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151957754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6808787", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8141222", "cashflowFromInvestment": "None", "stockBasedCompensation": "32430573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9826567, "cost_of_revenue": 8876822, "gross_profit": 949745, "research_and_development": null, "selling_general_admin": 21160004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35167274, "depreciation_amortisation": null, "ebitda": -35167274, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -185818218, "tax_provision": -33860464, "effective_tax_rate": null, "net_income": -151957754, "net_income_continuing_ops": -151957754, "net_income_to_common": -151957754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5623944, "short_term_investments": null, "net_receivables": 354772, "inventory": null, "other_current_assets": null, "total_current_assets": 524131414, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 524131414, "short_term_debt": 2038115, "accounts_payable": 751322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3935663, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64616342, "total_liabilities": 68552005, "total_debt": 2038115, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152333444, "total_equity": 455579409, "shares_outstanding": 48825, "operating_cash_flow": -6808787, "stock_based_compensation": 32430573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8141222, "free_cash_flow": -6808784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-35167274", "netIncome": "-151957754", "grossProfit": "949745", "depreciation": "None", "totalRevenue": "9826567", "costOfRevenue": "8876822", "interestIncome": "None", "incomeBeforeTax": "-185818218", "interestExpense": "None", "operatingIncome": "-35167274", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33860464", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36117019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8876822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21160004", "netIncomeFromContinuingOperations": "-151957754" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "524131414", "longTermDebt": "None", "shortTermDebt": "2038115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152333444", "totalLiabilities": "68552005", "otherCurrentAssets": "518152698", "totalCurrentAssets": "524131414", "currentLongTermDebt": "2038115", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "354772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "751322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2038115", "totalShareholderEquity": "455579409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015811", "totalCurrentLiabilities": "3935663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64616342", "cashAndShortTermInvestments": "5623944", "commonStockSharesOutstanding": "48825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5623944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151957754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6808787", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8141222", "cashflowFromInvestment": "None", "stockBasedCompensation": "32430573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 1788205, "cost_of_revenue": 981356, "gross_profit": 806849, "ebit": -44325603, "ebitda": -44325603, "pretax_income": -9588727, "tax_provision": 7303523, "net_income": -16892250, "net_income_to_common": -16892250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12357568, "total_current_assets": 679538464, "total_assets": 679538464, "short_term_debt": 2004042, "long_term_debt": null, "total_debt": 2004042, "total_liabilities": 104431874, "total_equity": 575106590, "shares_outstanding": 34882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3658931, "capital_expenditure": 3.21, "free_cash_flow": 3658934.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136351, "ticker_id": 7443, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-44325603", "netIncome": "-16892250", "grossProfit": "806849", "depreciation": "None", "totalRevenue": "1788205", "costOfRevenue": "981356", "interestIncome": "None", "incomeBeforeTax": "-9588727", "interestExpense": "None", "operatingIncome": "-44325603", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7303523", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45132452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44856384", "netIncomeFromContinuingOperations": "-16892250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "270890679", "currentDebt": "None", "investments": "None", "totalAssets": "679538464", "longTermDebt": "None", "shortTermDebt": "2004042", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "304215911", "totalLiabilities": "104431874", "otherCurrentAssets": "667111149", "totalCurrentAssets": "679538464", "currentLongTermDebt": "2004042", "longTermInvestments": "0", "shortTermInvestments": "666804429", "currentNetReceivables": "69747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2004042", "totalShareholderEquity": "575106590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "448165", "totalCurrentLiabilities": "5953164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98478710", "cashAndShortTermInvestments": "12357568", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12357568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16892250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3658931", "capitalExpenditures": "3.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8030250", "cashflowFromInvestment": "None", "stockBasedCompensation": "44367409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788205, "cost_of_revenue": 981356, "gross_profit": 806849, "research_and_development": null, "selling_general_admin": 44856384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44325603, "depreciation_amortisation": null, "ebitda": -44325603, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9588727, "tax_provision": 7303523, "effective_tax_rate": null, "net_income": -16892250, "net_income_continuing_ops": -16892250, "net_income_to_common": -16892250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12357568, "short_term_investments": 666804429, "net_receivables": 69747, "inventory": null, "other_current_assets": null, "total_current_assets": 679538464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 679538464, "short_term_debt": 2004042, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5953164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98478710, "total_liabilities": 104431874, "total_debt": 2004042, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304215911, "total_equity": 575106590, "shares_outstanding": 34882, "operating_cash_flow": 3658931, "stock_based_compensation": 44367409, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.21, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8030250, "free_cash_flow": 3658934.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-44325603", "netIncome": "-16892250", "grossProfit": "806849", "depreciation": "None", "totalRevenue": "1788205", "costOfRevenue": "981356", "interestIncome": "None", "incomeBeforeTax": "-9588727", "interestExpense": "None", "operatingIncome": "-44325603", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7303523", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45132452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44856384", "netIncomeFromContinuingOperations": "-16892250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "270890679", "currentDebt": "None", "investments": "None", "totalAssets": "679538464", "longTermDebt": "None", "shortTermDebt": "2004042", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "304215911", "totalLiabilities": "104431874", "otherCurrentAssets": "667111149", "totalCurrentAssets": "679538464", "currentLongTermDebt": "2004042", "longTermInvestments": "0", "shortTermInvestments": "666804429", "currentNetReceivables": "69747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2004042", "totalShareholderEquity": "575106590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "448165", "totalCurrentLiabilities": "5953164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98478710", "cashAndShortTermInvestments": "12357568", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12357568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16892250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3658931", "capitalExpenditures": "3.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8030250", "cashflowFromInvestment": "None", "stockBasedCompensation": "44367409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -255962, "ebitda": -255962, "pretax_income": 150094338, "tax_provision": 31519811, "net_income": 118574527, "net_income_to_common": 118574527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 633275940, "total_assets": 633275940, "short_term_debt": 1700612, "long_term_debt": null, "total_debt": 1700612, "total_liabilities": 93674759, "total_equity": 539601181, "shares_outstanding": 34882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150043467, "capital_expenditure": 0, "free_cash_flow": 150043467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136352, "ticker_id": 7443, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-255962", "netIncome": "118574527", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "150094338", "interestExpense": "None", "operatingIncome": "-255962", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31519811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "255962", "netIncomeFromContinuingOperations": "118574527" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217676957", "currentDebt": "None", "investments": "None", "totalAssets": "633275940", "longTermDebt": "None", "shortTermDebt": "1700612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "321924224", "totalLiabilities": "93674759", "otherCurrentAssets": "632067553", "totalCurrentAssets": "633275940", "currentLongTermDebt": "1700612", "longTermInvestments": "0", "shortTermInvestments": "632067553", "currentNetReceivables": "540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700612", "totalShareholderEquity": "539601181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668545", "totalCurrentLiabilities": "2499572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91175187", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118574527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150043467", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 255962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255962, "depreciation_amortisation": null, "ebitda": -255962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150094338, "tax_provision": 31519811, "effective_tax_rate": null, "net_income": 118574527, "net_income_continuing_ops": 118574527, "net_income_to_common": 118574527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 632067553, "net_receivables": 540000, "inventory": null, "other_current_assets": null, "total_current_assets": 633275940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 633275940, "short_term_debt": 1700612, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499572, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91175187, "total_liabilities": 93674759, "total_debt": 1700612, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321924224, "total_equity": 539601181, "shares_outstanding": 34882, "operating_cash_flow": 150043467, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150043467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-255962", "netIncome": "118574527", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "150094338", "interestExpense": "None", "operatingIncome": "-255962", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31519811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "255962", "netIncomeFromContinuingOperations": "118574527" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217676957", "currentDebt": "None", "investments": "None", "totalAssets": "633275940", "longTermDebt": "None", "shortTermDebt": "1700612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "321924224", "totalLiabilities": "93674759", "otherCurrentAssets": "632067553", "totalCurrentAssets": "633275940", "currentLongTermDebt": "1700612", "longTermInvestments": "0", "shortTermInvestments": "632067553", "currentNetReceivables": "540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700612", "totalShareholderEquity": "539601181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668545", "totalCurrentLiabilities": "2499572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91175187", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118574527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150043467", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -449858, "ebitda": -449858, "pretax_income": 244861298, "tax_provision": 51420873, "net_income": 193440425, "net_income_to_common": 193440425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 483825640, "total_assets": 483825640, "short_term_debt": 1634621, "long_term_debt": null, "total_debt": 1634621, "total_liabilities": 62798986, "total_equity": 421026654, "shares_outstanding": 34882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136353, "ticker_id": 7443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-449858", "netIncome": "193440425", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "244861298", "interestExpense": "None", "operatingIncome": "-449858", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51420873", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449858", "sellingGeneralAndAdministrative": "449858", "netIncomeFromContinuingOperations": "193440425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217676957", "currentDebt": "None", "investments": "None", "totalAssets": "483825640", "longTermDebt": "None", "shortTermDebt": "1634621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203349697", "totalLiabilities": "62798986", "otherCurrentAssets": "481717253", "totalCurrentAssets": "483825640", "currentLongTermDebt": "1634621", "longTermInvestments": "0", "shortTermInvestments": "481717253", "currentNetReceivables": "1440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634621", "totalShareholderEquity": "421026654", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "778989", "totalCurrentLiabilities": "3143610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59655376", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193440425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 449858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -449858, "depreciation_amortisation": 449858, "ebitda": -449858, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 244861298, "tax_provision": 51420873, "effective_tax_rate": null, "net_income": 193440425, "net_income_continuing_ops": 193440425, "net_income_to_common": 193440425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 481717253, "net_receivables": 1440000, "inventory": null, "other_current_assets": null, "total_current_assets": 483825640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 483825640, "short_term_debt": 1634621, "accounts_payable": 730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3143610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59655376, "total_liabilities": 62798986, "total_debt": 1634621, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203349697, "total_equity": 421026654, "shares_outstanding": 34882, "operating_cash_flow": 0, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-449858", "netIncome": "193440425", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "244861298", "interestExpense": "None", "operatingIncome": "-449858", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "51420873", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449858", "sellingGeneralAndAdministrative": "449858", "netIncomeFromContinuingOperations": "193440425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "217676957", "currentDebt": "None", "investments": "None", "totalAssets": "483825640", "longTermDebt": "None", "shortTermDebt": "1634621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203349697", "totalLiabilities": "62798986", "otherCurrentAssets": "481717253", "totalCurrentAssets": "483825640", "currentLongTermDebt": "1634621", "longTermInvestments": "0", "shortTermInvestments": "481717253", "currentNetReceivables": "1440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1634621", "totalShareholderEquity": "421026654", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "778989", "totalCurrentLiabilities": "3143610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59655376", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193440425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 1800000, "cost_of_revenue": 730000, "gross_profit": 1070000, "ebit": 2450648, "ebitda": 1225324, "pretax_income": 13120313, "tax_provision": 5568425, "net_income": 7551888, "net_income_to_common": 7551888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 92916317, "total_assets": 92916317, "short_term_debt": 760352, "long_term_debt": null, "total_debt": 760352, "total_liabilities": 11288255, "total_equity": 81628062, "shares_outstanding": 34882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81332, "capital_expenditure": 0, "free_cash_flow": 81332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136354, "ticker_id": 7443, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2450648", "ebitda": "1225324", "netIncome": "7551888", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "1800000", "costOfRevenue": "730000", "interestIncome": "None", "incomeBeforeTax": "13120313", "interestExpense": "None", "operatingIncome": "1225324", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5568425", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-155324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1225324", "sellingGeneralAndAdministrative": "155324", "netIncomeFromContinuingOperations": "7551888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "92916317", "longTermDebt": "None", "shortTermDebt": "760352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9909272", "totalLiabilities": "11288255", "otherCurrentAssets": "90447930", "totalCurrentAssets": "92916317", "currentLongTermDebt": "760352", "longTermInvestments": "0", "shortTermInvestments": "78322430", "currentNetReceivables": "1800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760352", "totalShareholderEquity": "81628062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432985", "totalCurrentLiabilities": "3053752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8234503", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7551888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81332", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81332", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800000, "cost_of_revenue": 730000, "gross_profit": 1070000, "research_and_development": null, "selling_general_admin": 155324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2450648, "depreciation_amortisation": -1225324, "ebitda": 1225324, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13120313, "tax_provision": 5568425, "effective_tax_rate": null, "net_income": 7551888, "net_income_continuing_ops": 7551888, "net_income_to_common": 7551888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 78322430, "net_receivables": 1800000, "inventory": null, "other_current_assets": null, "total_current_assets": 92916317, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 92916317, "short_term_debt": 760352, "accounts_payable": 730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3053752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8234503, "total_liabilities": 11288255, "total_debt": 760352, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9909272, "total_equity": 81628062, "shares_outstanding": 34882, "operating_cash_flow": 81332, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81332, "free_cash_flow": 81332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2450648", "ebitda": "1225324", "netIncome": "7551888", "grossProfit": "1070000", "depreciation": "None", "totalRevenue": "1800000", "costOfRevenue": "730000", "interestIncome": "None", "incomeBeforeTax": "13120313", "interestExpense": "None", "operatingIncome": "1225324", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5568425", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-155324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1225324", "sellingGeneralAndAdministrative": "155324", "netIncomeFromContinuingOperations": "7551888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "92916317", "longTermDebt": "None", "shortTermDebt": "760352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9909272", "totalLiabilities": "11288255", "otherCurrentAssets": "90447930", "totalCurrentAssets": "92916317", "currentLongTermDebt": "760352", "longTermInvestments": "0", "shortTermInvestments": "78322430", "currentNetReceivables": "1800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "760352", "totalShareholderEquity": "81628062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1432985", "totalCurrentLiabilities": "3053752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8234503", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7551888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81332", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81332", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1133966, "ebitda": -566983, "pretax_income": 1736806, "tax_provision": 364730, "net_income": 1378372, "net_income_to_common": 1378372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 66037755, "total_assets": 79433755, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5357581, "total_equity": 74076174, "shares_outstanding": 34882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80803, "capital_expenditure": 0, "free_cash_flow": -80803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136356, "ticker_id": 7443, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1133966", "ebitda": "-566983", "netIncome": "1378372", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "1736806", "interestExpense": "None", "operatingIncome": "-566983", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "364730", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "566983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566983", "sellingGeneralAndAdministrative": "566983", "netIncomeFromContinuingOperations": "1372076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "79433755", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2357384", "totalLiabilities": "5357581", "otherCurrentAssets": "65162644", "totalCurrentAssets": "66037755", "currentLongTermDebt": "None", "longTermInvestments": "13396000", "shortTermInvestments": "53037144", "currentNetReceivables": "206724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13396000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74076174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2561088", "totalCurrentLiabilities": "2691503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2666078", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80698", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 566983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1133966, "depreciation_amortisation": 566983, "ebitda": -566983, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1736806, "tax_provision": 364730, "effective_tax_rate": null, "net_income": 1378372, "net_income_continuing_ops": 1372076, "net_income_to_common": 1378372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 53037144, "net_receivables": 206724, "inventory": null, "other_current_assets": null, "total_current_assets": 66037755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13396000, "total_assets": 79433755, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2691503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2666078, "total_liabilities": 5357581, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2357384, "total_equity": 74076174, "shares_outstanding": 34882, "operating_cash_flow": -80803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80698, "free_cash_flow": -80803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1133966", "ebitda": "-566983", "netIncome": "1378372", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "1736806", "interestExpense": "None", "operatingIncome": "-566983", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "364730", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "566983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566983", "sellingGeneralAndAdministrative": "566983", "netIncomeFromContinuingOperations": "1372076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "79433755", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2357384", "totalLiabilities": "5357581", "otherCurrentAssets": "65162644", "totalCurrentAssets": "66037755", "currentLongTermDebt": "None", "longTermInvestments": "13396000", "shortTermInvestments": "53037144", "currentNetReceivables": "206724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13396000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74076174", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2561088", "totalCurrentLiabilities": "2691503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2666078", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1372076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80803", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80698", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -689998, "ebitda": -344999, "pretax_income": -8768620, "tax_provision": -1841411, "net_income": -6927209, "net_income_to_common": -6927209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 64657906, "total_assets": 78053906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5934111, "total_equity": 72119795, "shares_outstanding": 34882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40001, "capital_expenditure": 2.94, "free_cash_flow": 40003.94, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136357, "ticker_id": 7443, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689998", "ebitda": "-344999", "netIncome": "-6927209", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-8768620", "interestExpense": "None", "operatingIncome": "-344999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1841411", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344999", "sellingGeneralAndAdministrative": "344999", "netIncomeFromContinuingOperations": "-6916679" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "78053906", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "995258", "totalLiabilities": "5934111", "otherCurrentAssets": "62858854", "totalCurrentAssets": "64657906", "currentLongTermDebt": "None", "longTermInvestments": "13396000", "shortTermInvestments": "50733354", "currentNetReceivables": "1130665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13396000", "currentAccountsPayable": "924127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72119795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2588232", "totalCurrentLiabilities": "5934111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2301348", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6927209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40001", "capitalExpenditures": "2.94", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 344999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689998, "depreciation_amortisation": 344999, "ebitda": -344999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8768620, "tax_provision": -1841411, "effective_tax_rate": null, "net_income": -6927209, "net_income_continuing_ops": -6916679, "net_income_to_common": -6927209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 50733354, "net_receivables": 1130665, "inventory": null, "other_current_assets": null, "total_current_assets": 64657906, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13396000, "total_assets": 78053906, "short_term_debt": null, "accounts_payable": 924127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5934111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301348, "total_liabilities": 5934111, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 995258, "total_equity": 72119795, "shares_outstanding": 34882, "operating_cash_flow": 40001, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.94, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": 40003.94, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689998", "ebitda": "-344999", "netIncome": "-6927209", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-8768620", "interestExpense": "None", "operatingIncome": "-344999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1841411", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344999", "sellingGeneralAndAdministrative": "344999", "netIncomeFromContinuingOperations": "-6916679" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71718790", "currentDebt": "None", "investments": "None", "totalAssets": "78053906", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "995258", "totalLiabilities": "5934111", "otherCurrentAssets": "62858854", "totalCurrentAssets": "64657906", "currentLongTermDebt": "None", "longTermInvestments": "13396000", "shortTermInvestments": "50733354", "currentNetReceivables": "1130665", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13396000", "currentAccountsPayable": "924127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72119795", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2588232", "totalCurrentLiabilities": "5934111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2301348", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "34882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6927209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40001", "capitalExpenditures": "2.94", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -660286, "ebitda": -330145, "pretax_income": 23689254, "tax_provision": 4142759, "net_income": 19546495, "net_income_to_common": 19546495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668388, "total_current_assets": 73345474, "total_assets": 73345474, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4535879, "total_equity": 68809595, "shares_outstanding": 13126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40530, "capital_expenditure": 0, "free_cash_flow": -40530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136358, "ticker_id": 7443, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-660286", "ebitda": "-330145", "netIncome": "19546495", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "23689254", "interestExpense": "None", "operatingIncome": "-330145", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4142759", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "330145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330143", "sellingGeneralAndAdministrative": "330145", "netIncomeFromContinuingOperations": "23883878" }, "balance": { "goodwill": "None", "inventory": "12125500", "commonStock": "56348650", "currentDebt": "None", "investments": "None", "totalAssets": "73345474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12461058", "totalLiabilities": "4535879", "otherCurrentAssets": "59420922", "totalCurrentAssets": "73345474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59420922", "currentNetReceivables": "1130664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "924127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68809595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3611752", "totalCurrentLiabilities": "4535879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4142759", "cashAndShortTermInvestments": "668388", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19546495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40635", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 330145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -660286, "depreciation_amortisation": 330143, "ebitda": -330145, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23689254, "tax_provision": 4142759, "effective_tax_rate": null, "net_income": 19546495, "net_income_continuing_ops": 23883878, "net_income_to_common": 19546495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668388, "short_term_investments": 59420922, "net_receivables": 1130664, "inventory": 12125500, "other_current_assets": null, "total_current_assets": 73345474, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 73345474, "short_term_debt": null, "accounts_payable": 924127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4535879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4142759, "total_liabilities": 4535879, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12461058, "total_equity": 68809595, "shares_outstanding": 13126, "operating_cash_flow": -40530, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40635, "free_cash_flow": -40530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-660286", "ebitda": "-330145", "netIncome": "19546495", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "23689254", "interestExpense": "None", "operatingIncome": "-330145", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4142759", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "330145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330143", "sellingGeneralAndAdministrative": "330145", "netIncomeFromContinuingOperations": "23883878" }, "balance": { "goodwill": "None", "inventory": "12125500", "commonStock": "56348650", "currentDebt": "None", "investments": "None", "totalAssets": "73345474", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12461058", "totalLiabilities": "4535879", "otherCurrentAssets": "59420922", "totalCurrentAssets": "73345474", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59420922", "currentNetReceivables": "1130664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "924127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68809595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3611752", "totalCurrentLiabilities": "4535879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4142759", "cashAndShortTermInvestments": "668388", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19546495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40635", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 403309, "cost_of_revenue": -193632, "gross_profit": 596941, "ebit": -1817785, "ebitda": 12247375, "pretax_income": 6250085, "tax_provision": -31859, "net_income": 10650348, "net_income_to_common": 10650348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668387, "total_current_assets": 48931463, "total_assets": 48931463, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4223087, "total_equity": 44708376, "shares_outstanding": 13126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -566237, "capital_expenditure": 24247970, "free_cash_flow": 23681733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136359, "ticker_id": 7443, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1817785", "ebitda": "12247375", "netIncome": "10650348", "grossProfit": "596941", "depreciation": "None", "totalRevenue": "403309", "costOfRevenue": "-193632", "interestIncome": "None", "incomeBeforeTax": "6250085", "interestExpense": "None", "operatingIncome": "12247375", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11650434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-193632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65815", "sellingGeneralAndAdministrative": "11650434", "netIncomeFromContinuingOperations": "23883878" }, "balance": { "goodwill": "None", "inventory": "12125500", "commonStock": "56348650", "currentDebt": "None", "investments": "None", "totalAssets": "48931463", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11640274", "totalLiabilities": "4223087", "otherCurrentAssets": "47263076", "totalCurrentAssets": "48931463", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35206901", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69325", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44708376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3422557", "totalCurrentLiabilities": "4223087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11112908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-566237", "capitalExpenditures": "24247970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3897629", "cashflowFromInvestment": "4045836", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403309, "cost_of_revenue": -193632, "gross_profit": 596941, "research_and_development": null, "selling_general_admin": 11650434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1817785, "depreciation_amortisation": 65815, "ebitda": 12247375, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6250085, "tax_provision": -31859, "effective_tax_rate": null, "net_income": 10650348, "net_income_continuing_ops": 23883878, "net_income_to_common": 10650348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668387, "short_term_investments": 35206901, "net_receivables": 1000000, "inventory": 12125500, "other_current_assets": null, "total_current_assets": 48931463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69325, "total_assets": 48931463, "short_term_debt": null, "accounts_payable": 800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4223087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4223087, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11640274, "total_equity": 44708376, "shares_outstanding": 13126, "operating_cash_flow": -566237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24247970, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4045836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3897629, "free_cash_flow": 23681733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1817785", "ebitda": "12247375", "netIncome": "10650348", "grossProfit": "596941", "depreciation": "None", "totalRevenue": "403309", "costOfRevenue": "-193632", "interestIncome": "None", "incomeBeforeTax": "6250085", "interestExpense": "None", "operatingIncome": "12247375", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-11650434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-193632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65815", "sellingGeneralAndAdministrative": "11650434", "netIncomeFromContinuingOperations": "23883878" }, "balance": { "goodwill": "None", "inventory": "12125500", "commonStock": "56348650", "currentDebt": "None", "investments": "None", "totalAssets": "48931463", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11640274", "totalLiabilities": "4223087", "otherCurrentAssets": "47263076", "totalCurrentAssets": "48931463", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "35206901", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69325", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44708376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3422557", "totalCurrentLiabilities": "4223087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "668387", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11112908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-566237", "capitalExpenditures": "24247970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3897629", "cashflowFromInvestment": "4045836", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": 1500000, "cost_of_revenue": 270864, "gross_profit": 1229136, "ebit": 994336, "ebitda": 994336, "pretax_income": -13412061, "tax_provision": -383, "net_income": -13110669, "net_income_to_common": -13110669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416885, "total_current_assets": 41876160, "total_assets": 41876160, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2118337, "total_equity": 39757823, "shares_outstanding": 13126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13770256, "capital_expenditure": 24247970, "free_cash_flow": 10477714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136361, "ticker_id": 7443, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "994336", "ebitda": "994336", "netIncome": "-13110669", "grossProfit": "1229136", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "270864", "interestIncome": "None", "incomeBeforeTax": "-13412061", "interestExpense": "None", "operatingIncome": "994336", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-383", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "234800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189726", "sellingGeneralAndAdministrative": "234800", "netIncomeFromContinuingOperations": "6281944" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41876160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16590652", "totalLiabilities": "2118337", "otherCurrentAssets": "34524010", "totalCurrentAssets": "41876160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21930658", "currentNetReceivables": "5935265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "123273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39757823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995064", "totalCurrentLiabilities": "2118337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1416885", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1416885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7367940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13770256", "capitalExpenditures": "24247970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12016634", "cashflowFromInvestment": "-17769758", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-322223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500000, "cost_of_revenue": 270864, "gross_profit": 1229136, "research_and_development": null, "selling_general_admin": 234800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 994336, "depreciation_amortisation": 189726, "ebitda": 994336, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13412061, "tax_provision": -383, "effective_tax_rate": null, "net_income": -13110669, "net_income_continuing_ops": 6281944, "net_income_to_common": -13110669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416885, "short_term_investments": 21930658, "net_receivables": 5935265, "inventory": 1, "other_current_assets": null, "total_current_assets": 41876160, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 41876160, "short_term_debt": null, "accounts_payable": 123273, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2118337, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16590652, "total_equity": 39757823, "shares_outstanding": 13126, "operating_cash_flow": -13770256, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24247970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17769758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12016634, "free_cash_flow": 10477714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "994336", "ebitda": "994336", "netIncome": "-13110669", "grossProfit": "1229136", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "270864", "interestIncome": "None", "incomeBeforeTax": "-13412061", "interestExpense": "None", "operatingIncome": "994336", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-383", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "234800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189726", "sellingGeneralAndAdministrative": "234800", "netIncomeFromContinuingOperations": "6281944" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41876160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16590652", "totalLiabilities": "2118337", "otherCurrentAssets": "34524010", "totalCurrentAssets": "41876160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21930658", "currentNetReceivables": "5935265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "123273", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39757823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1995064", "totalCurrentLiabilities": "2118337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1416885", "commonStockSharesOutstanding": "13126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1416885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7367940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13770256", "capitalExpenditures": "24247970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12016634", "cashflowFromInvestment": "-17769758", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-322223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "income_statement": { "revenue": -11026, "cost_of_revenue": 94582, "gross_profit": -105608, "ebit": -166294, "ebitda": -136480, "pretax_income": -136480, "tax_provision": 32243, "net_income": -1214224, "net_income_to_common": -1214224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20004914, "total_current_assets": 30741321, "total_assets": 42421096, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3541531, "total_equity": 38879565, "shares_outstanding": 5273, "goodwill_and_intangibles": 18449 }, "cash_flow": { "operating_cash_flow": 5792252, "capital_expenditure": 24247970, "free_cash_flow": 30040222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136362, "ticker_id": 7443, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:24.030719+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166294", "ebitda": "-136480", "netIncome": "-1214224", "grossProfit": "-105608", "depreciation": "None", "totalRevenue": "-11026", "costOfRevenue": "94582", "interestIncome": "None", "incomeBeforeTax": "-136480", "interestExpense": "None", "operatingIncome": "-136480", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32243", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192802", "sellingGeneralAndAdministrative": "136480", "netIncomeFromContinuingOperations": "-8496543" }, "balance": { "goodwill": "None", "inventory": "59180", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42421096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18449", "reportedCurrency": "USD", "retainedEarnings": "-3917104", "totalLiabilities": "3541531", "otherCurrentAssets": "3516165", "totalCurrentAssets": "30741321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22398510", "currentNetReceivables": "7220242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11679775", "currentAccountsPayable": "213098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38879565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3370982", "totalCurrentLiabilities": "3541531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20004914", "commonStockSharesOutstanding": "5273", "intangibleAssetsExcludingGoodwill": "18449", "cashAndCashEquivalentsAtCarryingValue": "20004914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5792252", "capitalExpenditures": "24247970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "992537", "cashflowFromInvestment": "-6242109", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -11026, "cost_of_revenue": 94582, "gross_profit": -105608, "research_and_development": null, "selling_general_admin": 136480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166294, "depreciation_amortisation": 192802, "ebitda": -136480, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -136480, "tax_provision": 32243, "effective_tax_rate": null, "net_income": -1214224, "net_income_continuing_ops": -8496543, "net_income_to_common": -1214224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20004914, "short_term_investments": 22398510, "net_receivables": 7220242, "inventory": 59180, "other_current_assets": null, "total_current_assets": 30741321, "net_ppe": null, "goodwill": null, "intangible_assets": 18449, "goodwill_and_intangibles": 18449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11679775, "total_assets": 42421096, "short_term_debt": null, "accounts_payable": 213098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3541531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3541531, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3917104, "total_equity": 38879565, "shares_outstanding": 5273, "operating_cash_flow": 5792252, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24247970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6242109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 992537, "free_cash_flow": 30040222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166294", "ebitda": "-136480", "netIncome": "-1214224", "grossProfit": "-105608", "depreciation": "None", "totalRevenue": "-11026", "costOfRevenue": "94582", "interestIncome": "None", "incomeBeforeTax": "-136480", "interestExpense": "None", "operatingIncome": "-136480", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32243", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192802", "sellingGeneralAndAdministrative": "136480", "netIncomeFromContinuingOperations": "-8496543" }, "balance": { "goodwill": "None", "inventory": "59180", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42421096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18449", "reportedCurrency": "USD", "retainedEarnings": "-3917104", "totalLiabilities": "3541531", "otherCurrentAssets": "3516165", "totalCurrentAssets": "30741321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22398510", "currentNetReceivables": "7220242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11679775", "currentAccountsPayable": "213098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38879565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3370982", "totalCurrentLiabilities": "3541531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20004914", "commonStockSharesOutstanding": "5273", "intangibleAssetsExcludingGoodwill": "18449", "cashAndCashEquivalentsAtCarryingValue": "20004914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5792252", "capitalExpenditures": "24247970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "992537", "cashflowFromInvestment": "-6242109", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }