{ "ticker": { "uuid": "54aacd72-7743-428f-a68e-0001875b4e76", "symbol": "AR9", "name": "archTIS Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/54aacd72-7743-428f-a68e-0001875b4e76/", "api_url": "https://sharemaestro.com/factors/api/tickers/54aacd72-7743-428f-a68e-0001875b4e76/" }, "ticker_metadata": { "id": 22232, "uuid": "54aacd72-7743-428f-a68e-0001875b4e76", "symbol": "AR9", "name": "archTIS Limited", "asset_type": "equity", "market_cap": 33524032, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "archTIS Limited engages in the design and development of products, solutions, and services for secure information sharing and collaboration in Australia and internationally. It offers KOJENSI, an accredited classified file sharing and document collaboration software platform for defense, military, and government sectors; data discovery, compliance and protection software for Microsoft 365, SharePoint server, and file sharing applications; NC Encrypt, an Encryption, and HYOK and BYOK key management solutions for Microsoft 365, SharePoint, and file shares; and Trusted Data Integration to integrate, secure, and govern sensitive and classified structured data from multiple sources at scale and speed. archTIS was incorporated in 2006 and is headquartered in Barton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54aacd72-7743-428f-a68e-0001875b4e76", "symbol": "AR9", "name": "archTIS Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/54aacd72-7743-428f-a68e-0001875b4e76/", "api_url": "https://sharemaestro.com/factors/api/tickers/54aacd72-7743-428f-a68e-0001875b4e76/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.81, "value": 0.72, "quality": 0.7, "momentum": 0.72, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 27325553.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8813, "piotroski_f_score": 1, "momentum_12_1": -0.0448, "volatility_252d": 2.7112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.320592+00:00", "batch_id": "" }, "size": { "price_close": 0.09, "market_cap": 27325553.58, "market_cap_usd": 27325553.58, "enterprise_value": 26348898.58, "shares_outstanding": 303617262, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.0598, "ptbv_ratio": 5.0598, "ps_ratio": 4.4993, "pcf_ratio": null, "pfcf_ratio": -615.4543, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.3385, "ev_fcf": -593.457, "earnings_yield": null, "fcf_yield": -0.0017, "price_to_sales": 4.4993, "price_to_book": 5.0598, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2305 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.7643, "operating_margin": -1.8116, "net_margin": -0.7837, "ebitda_margin": -1.1086, "fcf_margin": -0.0073, "roe": -0.8813, "roa": -0.2835, "roic": -1.8652, "roc_greenblatt": null, "asset_turnover": 0.3617, "cash_conversion": 0.0093, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2765, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1451, "debt_to_assets": 0.1294, "interest_coverage": null, "current_ratio": 0.6129, "quick_ratio": 0.6129, "net_debt": -976655, "local_beta": 0.6604, "volatility_252d": 2.7112, "volatility_60d": 1.91, "max_drawdown_12m": -0.7652, "risk_adjusted_momentum": -0.0165 }, "growth": { "revenue_growth_1y": -0.3803, "revenue_growth_3y_cagr": 0.094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4333, "revenue_growth": -0.3803, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4062, "price_return_3m": 0.1538, "price_return_6m": -0.1429, "price_return_9m": -0.4194, "price_return_12m": 0.3433, "price_return_12m_ex1m": -0.0448, "momentum_6m": -0.1429, "momentum_12m": 0.3433, "momentum_12_1": -0.0448, "distance_from_52w_high": -0.6087, "distance_from_52w_low": 0.6667, "relative_strength": 0.3304 }, "raw_ttm": { "revenue_ttm": 6073234, "gross_profit_ttm": 4641649, "ebit_ttm": -11002110, "ebitda_ttm": -6732740, "net_income_ttm": -4759455, "eps_diluted_ttm": -0.0157, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3001690, "fcf_ttm": -44399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3148981, "total_current_assets": 5691637, "total_current_liabilities": 9286331, "net_ppe": null, "total_assets": 16790053, "total_debt": 2172326, "total_equity": 5400504, "net_working_capital": -4743767, "book_value_per_share": 0.0178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0178 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 28, "quality_composite": 30, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.7099, "os_score": 0.81, "value_percentile": 0.72, "quality_percentile": 0.7, "momentum_percentile": 0.72, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11057, "ticker_id": 22232, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.320592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.09, "market_cap": 27325553.58, "market_cap_usd": 27325553.58, "enterprise_value": 26348898.58, "shares_outstanding": 303617262, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.05981545, "ptbv_ratio": 5.05981545, "ps_ratio": 4.49934147, "pcf_ratio": null, "pfcf_ratio": -615.45425753, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.33852846, "ev_fcf": -593.45702786, "earnings_yield": null, "fcf_yield": -0.00168504, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.76427962, "operating_margin": -1.81157354, "net_margin": -0.7836772, "ebitda_margin": -1.10859223, "fcf_margin": -0.0073106, "roe": -0.8812983, "roa": -0.28346873, "roic": -1.86524958, "roc_greenblatt": null, "asset_turnover": 0.36171619, "cash_conversion": 0.00932859, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14506055, "debt_to_assets": 0.12938172, "interest_coverage": null, "current_ratio": 0.61290482, "quick_ratio": 0.61290482, "net_debt": -976655, "revenue_growth_1y": -0.3802517, "revenue_growth_3y_cagr": 0.0939766, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43325936, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.325568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.40625, "price_return_3m": 0.15384615, "price_return_6m": -0.14285714, "price_return_9m": -0.41935484, "price_return_12m": 0.34328358, "price_return_12m_ex1m": -0.04477612, "distance_from_52w_high": -0.60869565, "distance_from_52w_low": 0.66666667, "relative_strength": 0.33043679, "local_beta": 0.6604, "volatility_252d": 2.71119, "volatility_60d": 1.909994, "max_drawdown_12m": -0.76521739, "revenue_ttm": 6073234, "gross_profit_ttm": 4641649, "ebit_ttm": -11002110, "ebitda_ttm": -6732740, "net_income_ttm": -4759455, "eps_diluted_ttm": -0.01567584, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3001690, "fcf_ttm": -44399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3148981, "total_current_assets": 5691637, "total_current_liabilities": 9286331, "net_ppe": null, "total_assets": 16790053, "total_debt": 2172326, "total_equity": 5400504, "net_working_capital": -4743767, "book_value_per_share": 0.01778721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01778721, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 28, "quality_composite": 30, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.81, "value": 0.72, "quality": 0.7, "momentum": 0.72, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8813, "momentum_12_1": -0.0448, "complete_fields": { "id": 11057, "ticker_id": 22232, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.320592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.09, "market_cap": 27325553.58, "market_cap_usd": 27325553.58, "enterprise_value": 26348898.58, "shares_outstanding": 303617262, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.05981545, "ptbv_ratio": 5.05981545, "ps_ratio": 4.49934147, "pcf_ratio": null, "pfcf_ratio": -615.45425753, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.33852846, "ev_fcf": -593.45702786, "earnings_yield": null, "fcf_yield": -0.00168504, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.76427962, "operating_margin": -1.81157354, "net_margin": -0.7836772, "ebitda_margin": -1.10859223, "fcf_margin": -0.0073106, "roe": -0.8812983, "roa": -0.28346873, "roic": -1.86524958, "roc_greenblatt": null, "asset_turnover": 0.36171619, "cash_conversion": 0.00932859, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14506055, "debt_to_assets": 0.12938172, "interest_coverage": null, "current_ratio": 0.61290482, "quick_ratio": 0.61290482, "net_debt": -976655, "revenue_growth_1y": -0.3802517, "revenue_growth_3y_cagr": 0.0939766, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43325936, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.325568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.40625, "price_return_3m": 0.15384615, "price_return_6m": -0.14285714, "price_return_9m": -0.41935484, "price_return_12m": 0.34328358, "price_return_12m_ex1m": -0.04477612, "distance_from_52w_high": -0.60869565, "distance_from_52w_low": 0.66666667, "relative_strength": 0.33043679, "local_beta": 0.6604, "volatility_252d": 2.71119, "volatility_60d": 1.909994, "max_drawdown_12m": -0.76521739, "revenue_ttm": 6073234, "gross_profit_ttm": 4641649, "ebit_ttm": -11002110, "ebitda_ttm": -6732740, "net_income_ttm": -4759455, "eps_diluted_ttm": -0.01567584, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3001690, "fcf_ttm": -44399, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3148981, "total_current_assets": 5691637, "total_current_liabilities": 9286331, "net_ppe": null, "total_assets": 16790053, "total_debt": 2172326, "total_equity": 5400504, "net_working_capital": -4743767, "book_value_per_share": 0.01778721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01778721, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 28, "quality_composite": 30, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "income_statement": { "revenue": 6073234, "cost_of_revenue": 1431585, "gross_profit": 4641649, "ebit": -11002110, "ebitda": -6732740, "pretax_income": null, "tax_provision": null, "net_income": -4759455, "net_income_to_common": -4759455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3148981, "total_current_assets": 5691637, "total_assets": 16790053, "short_term_debt": 1999908, "long_term_debt": null, "total_debt": 2172326, "total_liabilities": null, "total_equity": 5400504, "shares_outstanding": 303617262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3001690, "free_cash_flow": -44399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 998908 }, "complete_fields": { "id": 409621, "ticker_id": 22232, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6732740", "netIncome": "-4759455", "grossProfit": "4641649", "totalRevenue": "6073234", "costOfRevenue": "1431585", "interestExpense": null, "operatingIncome": "-11002110", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4269370" }, "balance": { "totalDebt": "2172326", "totalAssets": "16790053", "longTermDebt": null, "shortTermDebt": "1999908", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "303617262", "totalCurrentAssets": "5691637", "totalShareholderEquity": "5400504", "totalCurrentLiabilities": "9286331", "propertyPlantEquipmentNet": "286461", "cashAndShortTermInvestments": "3148981" }, "cashflow": { "freeCashFlow": "-44399", "dividendsPaid": null, "issuanceOfDebt": "998908", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3001690" } }, "revenue": 6073234, "cost_of_revenue": 1431585, "gross_profit": 4641649, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11002110, "depreciation_amortisation": 4269370, "ebitda": -6732740, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4759455, "net_income_continuing_ops": null, "net_income_to_common": -4759455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3148981, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5691637, "net_ppe": 286461, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16790053, "short_term_debt": 1999908, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9286331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2172326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5400504, "shares_outstanding": 303617262, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3001690, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 998908, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44399, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6732740", "netIncome": "-4759455", "grossProfit": "4641649", "totalRevenue": "6073234", "costOfRevenue": "1431585", "interestExpense": null, "operatingIncome": "-11002110", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4269370" }, "balance": { "totalDebt": "2172326", "totalAssets": "16790053", "longTermDebt": null, "shortTermDebt": "1999908", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "303617262", "totalCurrentAssets": "5691637", "totalShareholderEquity": "5400504", "totalCurrentLiabilities": "9286331", "propertyPlantEquipmentNet": "286461", "cashAndShortTermInvestments": "3148981" }, "cashflow": { "freeCashFlow": "-44399", "dividendsPaid": null, "issuanceOfDebt": "998908", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3001690" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "income_statement": { "revenue": 9799517, "cost_of_revenue": 3951346, "gross_profit": 5848171, "ebit": -11317285, "ebitda": 263849, "pretax_income": null, "tax_provision": null, "net_income": -4255976, "net_income_to_common": -4255976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2916098, "total_current_assets": 5631124, "total_assets": 16615522, "short_term_debt": 1000, "long_term_debt": 1000000, "total_debt": 1167588, "total_liabilities": null, "total_equity": 9442328, "shares_outstanding": 300853873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2739360, "free_cash_flow": -1102988, "dividends_paid": null, "share_repurchases": -2224, "shares_issued": null, "net_debt_issued": 775584 }, "complete_fields": { "id": 409622, "ticker_id": 22232, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263849", "netIncome": "-4255976", "grossProfit": "5848171", "totalRevenue": "9799517", "costOfRevenue": "3951346", "interestExpense": "46527", "operatingIncome": "-11317285", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4826216" }, "balance": { "totalDebt": "1167588", "totalAssets": "16615522", "longTermDebt": "1000000", "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "300853873", "totalCurrentAssets": "5631124", "totalShareholderEquity": "9442328", "totalCurrentLiabilities": "4931624", "propertyPlantEquipmentNet": "214590", "cashAndShortTermInvestments": "2916098" }, "cashflow": { "freeCashFlow": "-1102988", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-224416", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2224", "capitalExpenditures": "-2739360" } }, "revenue": 9799517, "cost_of_revenue": 3951346, "gross_profit": 5848171, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11317285, "depreciation_amortisation": 4826216, "ebitda": 263849, "interest_expense": 46527, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4255976, "net_income_continuing_ops": null, "net_income_to_common": -4255976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2916098, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5631124, "net_ppe": 214590, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16615522, "short_term_debt": 1000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4931624, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1167588, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9442328, "shares_outstanding": 300853873, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2739360, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2224, "shares_issued": null, "net_debt_issued": 775584, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1102988, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263849", "netIncome": "-4255976", "grossProfit": "5848171", "totalRevenue": "9799517", "costOfRevenue": "3951346", "interestExpense": "46527", "operatingIncome": "-11317285", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4826216" }, "balance": { "totalDebt": "1167588", "totalAssets": "16615522", "longTermDebt": "1000000", "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "300853873", "totalCurrentAssets": "5631124", "totalShareholderEquity": "9442328", "totalCurrentLiabilities": "4931624", "propertyPlantEquipmentNet": "214590", "cashAndShortTermInvestments": "2916098" }, "cashflow": { "freeCashFlow": "-1102988", "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": "-224416", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2224", "capitalExpenditures": "-2739360" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "income_statement": { "revenue": 6367123, "cost_of_revenue": 3102642, "gross_profit": 3264481, "ebit": -15705767, "ebitda": -10998975, "pretax_income": null, "tax_provision": null, "net_income": -8237955, "net_income_to_common": -8237955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3245108, "total_current_assets": 11238797, "total_assets": 24875189, "short_term_debt": 1000, "long_term_debt": null, "total_debt": 780358, "total_liabilities": null, "total_equity": 13435760, "shares_outstanding": 299758077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -112503, "free_cash_flow": -5068410, "dividends_paid": null, "share_repurchases": -249157, "shares_issued": 2242802, "net_debt_issued": -262289 }, "complete_fields": { "id": 409623, "ticker_id": 22232, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10998975", "netIncome": "-8237955", "grossProfit": "3264481", "totalRevenue": "6367123", "costOfRevenue": "3102642", "interestExpense": null, "operatingIncome": "-15705767", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4706792" }, "balance": { "totalDebt": "780358", "totalAssets": "24875189", "longTermDebt": null, "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "299758077", "totalCurrentAssets": "11238797", "totalShareholderEquity": "13435760", "totalCurrentLiabilities": "8918215", "propertyPlantEquipmentNet": "867448", "cashAndShortTermInvestments": "3245108" }, "cashflow": { "freeCashFlow": "-5068410", "dividendsPaid": null, "issuanceOfDebt": "1000", "issuanceOfStock": "2242802", "repaymentOfDebt": "-263289", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-249157", "capitalExpenditures": "-112503" } }, "revenue": 6367123, "cost_of_revenue": 3102642, "gross_profit": 3264481, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15705767, "depreciation_amortisation": 4706792, "ebitda": -10998975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8237955, "net_income_continuing_ops": null, "net_income_to_common": -8237955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3245108, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11238797, "net_ppe": 867448, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24875189, "short_term_debt": 1000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8918215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 780358, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13435760, "shares_outstanding": 299758077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112503, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -249157, "shares_issued": 2242802, "net_debt_issued": -262289, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5068410, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10998975", "netIncome": "-8237955", "grossProfit": "3264481", "totalRevenue": "6367123", "costOfRevenue": "3102642", "interestExpense": null, "operatingIncome": "-15705767", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4706792" }, "balance": { "totalDebt": "780358", "totalAssets": "24875189", "longTermDebt": null, "shortTermDebt": "1000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "299758077", "totalCurrentAssets": "11238797", "totalShareholderEquity": "13435760", "totalCurrentLiabilities": "8918215", "propertyPlantEquipmentNet": "867448", "cashAndShortTermInvestments": "3245108" }, "cashflow": { "freeCashFlow": "-5068410", "dividendsPaid": null, "issuanceOfDebt": "1000", "issuanceOfStock": "2242802", "repaymentOfDebt": "-263289", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-249157", "capitalExpenditures": "-112503" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "income_statement": { "revenue": 4638696, "cost_of_revenue": 1367411, "gross_profit": 3271285, "ebit": -14643613, "ebitda": -10864233, "pretax_income": null, "tax_provision": null, "net_income": -9445288, "net_income_to_common": -9445288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6520536, "total_current_assets": 11063760, "total_assets": 26894736, "short_term_debt": null, "long_term_debt": null, "total_debt": 985763, "total_liabilities": null, "total_equity": 19203307, "shares_outstanding": 276899820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26649, "free_cash_flow": -10596169, "dividends_paid": null, "share_repurchases": -664930, "shares_issued": 7018955, "net_debt_issued": -210593 }, "complete_fields": { "id": 409624, "ticker_id": 22232, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10864233", "netIncome": "-9445288", "grossProfit": "3271285", "totalRevenue": "4638696", "costOfRevenue": "1367411", "interestExpense": null, "operatingIncome": "-14643613", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3779380" }, "balance": { "totalDebt": "985763", "totalAssets": "26894736", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276899820", "totalCurrentAssets": "11063760", "totalShareholderEquity": "19203307", "totalCurrentLiabilities": "4059202", "propertyPlantEquipmentNet": "1135553", "cashAndShortTermInvestments": "6520536" }, "cashflow": { "freeCashFlow": "-10596169", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7018955", "repaymentOfDebt": "-210593", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-664930", "capitalExpenditures": "-26649" } }, "revenue": 4638696, "cost_of_revenue": 1367411, "gross_profit": 3271285, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14643613, "depreciation_amortisation": 3779380, "ebitda": -10864233, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9445288, "net_income_continuing_ops": null, "net_income_to_common": -9445288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6520536, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11063760, "net_ppe": 1135553, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26894736, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4059202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 985763, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19203307, "shares_outstanding": 276899820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26649, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -664930, "shares_issued": 7018955, "net_debt_issued": -210593, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10596169, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10864233", "netIncome": "-9445288", "grossProfit": "3271285", "totalRevenue": "4638696", "costOfRevenue": "1367411", "interestExpense": null, "operatingIncome": "-14643613", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3779380" }, "balance": { "totalDebt": "985763", "totalAssets": "26894736", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276899820", "totalCurrentAssets": "11063760", "totalShareholderEquity": "19203307", "totalCurrentLiabilities": "4059202", "propertyPlantEquipmentNet": "1135553", "cashAndShortTermInvestments": "6520536" }, "cashflow": { "freeCashFlow": "-10596169", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7018955", "repaymentOfDebt": "-210593", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-664930", "capitalExpenditures": "-26649" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -497265, "shares_issued": 11199257, "net_debt_issued": -76701 }, "complete_fields": { "id": 409625, "ticker_id": 22232, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11199257", "repaymentOfDebt": "-76701", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-497265", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -497265, "shares_issued": 11199257, "net_debt_issued": -76701, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11199257", "repaymentOfDebt": "-76701", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-497265", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3148981, "total_current_assets": 5691637, "total_assets": 16790053, "short_term_debt": 1999908, "long_term_debt": null, "total_debt": 2172326, "total_liabilities": null, "total_equity": 5400504, "shares_outstanding": 303617262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409620, "ticker_id": 22232, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:51:20.549376+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2172326", "totalAssets": "16790053", "longTermDebt": null, "shortTermDebt": "1999908", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "303617262", "totalCurrentAssets": "5691637", "totalShareholderEquity": "5400504", "totalCurrentLiabilities": "9286331", "propertyPlantEquipmentNet": "286461", "cashAndShortTermInvestments": "3148981" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3148981, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5691637, "net_ppe": 286461, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16790053, "short_term_debt": 1999908, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9286331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2172326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5400504, "shares_outstanding": 303617262, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2172326", "totalAssets": "16790053", "longTermDebt": null, "shortTermDebt": "1999908", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "303617262", "totalCurrentAssets": "5691637", "totalShareholderEquity": "5400504", "totalCurrentLiabilities": "9286331", "propertyPlantEquipmentNet": "286461", "cashAndShortTermInvestments": "3148981" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }