{ "ticker": { "uuid": "54bad044-f908-4990-a2b5-2640f364cc53", "symbol": "BCSF", "name": "Bain Capital Specialty Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/54bad044-f908-4990-a2b5-2640f364cc53/", "api_url": "https://sharemaestro.com/factors/api/tickers/54bad044-f908-4990-a2b5-2640f364cc53/" }, "ticker_metadata": { "id": 391, "uuid": "54bad044-f908-4990-a2b5-2640f364cc53", "symbol": "BCSF", "name": "Bain Capital Specialty Finance Inc", "asset_type": "equity", "market_cap": 863400000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Bain Capital Specialty Finance Inc. (BCSF) is a leading specialty finance firm that specializes in providing tailored financing solutions to middle-market companies across a range of sectors. The firm primarily invests in debt instruments, including secured loans and asset-backed securities, leveraging the extensive expertise of Bain Capital in private equity and credit markets to enhance its investment strategies. BCSF employs a rigorous investment management approach designed to deliver consistent, sustainable returns while maintaining a strong focus on risk management. With its strategic emphasis on resilience and growth, BCSF actively positions itself to capitalize on opportunities across different economic conditions, making it a vital financing partner for enterprises aiming to expand and thrive.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54bad044-f908-4990-a2b5-2640f364cc53", "symbol": "BCSF", "name": "Bain Capital Specialty Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/54bad044-f908-4990-a2b5-2640f364cc53/", "api_url": "https://sharemaestro.com/factors/api/tickers/54bad044-f908-4990-a2b5-2640f364cc53/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.78, "quality": 0.28, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.79, "market_cap": 829668204.53, "pe_ratio": 11.2728, "earnings_yield": 0.0887, "ebitda_to_ev": 0.0696, "shareholder_yield": 0.1501, "roe": 0.0673, "piotroski_f_score": 4, "momentum_12_1": 0.0021, "volatility_252d": 0.1876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.233467+00:00", "batch_id": "" }, "size": { "price_close": 12.79, "market_cap": 829668204.53, "market_cap_usd": 829668204.53, "enterprise_value": 1399102204.53, "shares_outstanding": 64868507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2728, "pb_ratio": 0.7587, "ptbv_ratio": 0.7587, "ps_ratio": 4.2187, "pcf_ratio": 9.5789, "pfcf_ratio": 9.5789, "ev_ebitda": 14.3595, "ev_ebit": 14.3493, "ev_sales": 7.1142, "ev_fcf": 16.1533, "earnings_yield": 0.0887, "fcf_yield": 0.0619, "price_to_sales": 4.2187, "price_to_book": 0.7587, "price_to_cashflow": 9.5789, "ebitda_to_ev": 0.0696, "sales_yield": 0.1406 }, "yield": { "dividend_yield": 0.1501, "buyback_yield": 0, "shareholder_yield": 0.1501, "debt_paydown_yield": null, "total_yield": 0.1501 }, "quality": { "gross_margin": 0.6116, "operating_margin": 0.4958, "net_margin": 0.3742, "ebitda_margin": 0.4954, "fcf_margin": 0.4404, "roe": 0.0673, "roa": 0.0283, "roic": 0.0559, "roc_greenblatt": null, "asset_turnover": 0.0756, "cash_conversion": 1.1768, "accruals_ratio": -0.005, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.5214, "earnings_stability_5y": 0.3959, "revenue_stability_5y": 0.5591, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0462, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3791, "net_debt_to_ebitda": 5.8443, "debt_to_assets": 0.2306, "interest_coverage": 1.19, "current_ratio": 2.2139, "quick_ratio": 2.2139, "net_debt": 569434000, "local_beta": 0.0006, "volatility_252d": 0.1876, "volatility_60d": 0.4424, "max_drawdown_12m": -0.1616, "risk_adjusted_momentum": 0.0112 }, "growth": { "revenue_growth_1y": -0.0512, "revenue_growth_3y_cagr": 0.271, "revenue_growth_5y_cagr": 0.7664, "eps_growth_1y": -0.3479, "eps_growth_3y_cagr": -0.0217, "eps_growth_5y_cagr": 0.6418, "fcf_growth_1y": -0.2402, "book_value_growth_1y": -0.0235, "revenue_growth": -0.0512, "earnings_growth": -0.3479 }, "momentum": { "price_return_1m": -0.0637, "price_return_3m": 0.0457, "price_return_6m": -0.0413, "price_return_9m": -0.0912, "price_return_12m": -0.0617, "price_return_12m_ex1m": 0.0021, "momentum_6m": -0.0413, "momentum_12m": -0.0617, "momentum_12_1": 0.0021, "distance_from_52w_high": -0.0998, "distance_from_52w_low": 0.0737, "relative_strength": -0.1617 }, "raw_ttm": { "revenue_ttm": 196664000, "gross_profit_ttm": 120280000, "ebit_ttm": 97503000, "ebitda_ttm": 97434000, "net_income_ttm": 73599000, "eps_diluted_ttm": 1.1346, "operating_cash_flow_ttm": 86614000, "capital_expenditure_ttm": 0, "fcf_ttm": 86614000, "dividends_paid_ttm": 124548000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81933000, "cash_and_equivalents": 30566000, "total_current_assets": 112300000, "total_current_liabilities": 50725000, "net_ppe": null, "total_assets": 2601676000, "total_debt": 600000000, "total_equity": 1093555000, "net_working_capital": 631009000, "book_value_per_share": 16.858, "retained_earnings": -67620000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.858 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 75, "rank_pcf": 41, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 25, "rank_fcf_yield": 61, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 32, "rank_fcf_margin": 18, "rank_piotroski": 77, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68 }, "composites": { "value_composite": 22, "quality_composite": 72, "momentum_composite": 79, "growth_composite": 78, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4673, "os_score": 0.57, "value_percentile": 0.78, "quality_percentile": 0.28, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3603, "ticker_id": 391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.233467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.79, "market_cap": 829668204.53, "market_cap_usd": 829668204.53, "enterprise_value": 1399102204.53, "shares_outstanding": 64868507, "fx_rate_to_usd": null, "pe_ratio": 11.27281899, "pb_ratio": 0.75868905, "ptbv_ratio": 0.75868905, "ps_ratio": 4.21870909, "pcf_ratio": 9.5789157, "pfcf_ratio": 9.5789157, "ev_ebitda": 14.35948647, "ev_ebit": 14.34932468, "ev_sales": 7.11417547, "ev_fcf": 16.15330321, "earnings_yield": 0.08870896, "fcf_yield": 0.06190684, "dividend_yield": 0.15011784, "buyback_yield": 0, "shareholder_yield": 0.15011784, "debt_paydown_yield": null, "total_yield": 0.15011784, "gross_margin": 0.61160151, "operating_margin": 0.49578469, "net_margin": 0.37423728, "ebitda_margin": 0.49543384, "fcf_margin": 0.44041614, "roe": 0.06730251, "roa": 0.02828907, "roic": 0.05590936, "roc_greenblatt": null, "asset_turnover": 0.07559127, "cash_conversion": 1.17683664, "accruals_ratio": -0.00500254, "sbc_to_revenue": null, "debt_to_equity": 1.37909936, "net_debt_to_ebitda": 5.84430486, "debt_to_assets": 0.23062057, "interest_coverage": 1.19003332, "current_ratio": 2.21389847, "quick_ratio": 2.21389847, "net_debt": 569434000, "revenue_growth_1y": -0.05116997, "revenue_growth_3y_cagr": 0.27096432, "revenue_growth_5y_cagr": 0.76638348, "eps_growth_1y": -0.34793125, "eps_growth_3y_cagr": -0.02171711, "eps_growth_5y_cagr": 0.64182783, "fcf_growth_1y": -0.24020141, "book_value_growth_1y": -0.02345126, "piotroski_f_score": 4, "altman_z_score": 0.5213592, "earnings_stability_5y": 0.395939, "revenue_stability_5y": 0.559131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0636896, "price_return_3m": 0.04568644, "price_return_6m": -0.04133718, "price_return_9m": -0.09117394, "price_return_12m": -0.06172513, "price_return_12m_ex1m": 0.0020981, "distance_from_52w_high": -0.09979026, "distance_from_52w_low": 0.07367113, "relative_strength": -0.16168872, "local_beta": 0.0006, "volatility_252d": 0.187646, "volatility_60d": 0.442354, "max_drawdown_12m": -0.16155914, "revenue_ttm": 196664000, "gross_profit_ttm": 120280000, "ebit_ttm": 97503000, "ebitda_ttm": 97434000, "net_income_ttm": 73599000, "eps_diluted_ttm": 1.13458754, "operating_cash_flow_ttm": 86614000, "capital_expenditure_ttm": 0, "fcf_ttm": 86614000, "dividends_paid_ttm": 124548000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81933000, "cash_and_equivalents": 30566000, "total_current_assets": 112300000, "total_current_liabilities": 50725000, "net_ppe": null, "total_assets": 2601676000, "total_debt": 600000000, "total_equity": 1093555000, "net_working_capital": 631009000, "book_value_per_share": 16.85802635, "retained_earnings": -67620000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.85802635, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 75, "rank_pcf": 41, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 25, "rank_fcf_yield": 61, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 32, "rank_fcf_margin": 18, "rank_piotroski": 77, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 22, "quality_composite": 72, "momentum_composite": 79, "growth_composite": 78, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.79, "os": 0.57, "value": 0.78, "quality": 0.28, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 11.2728, "earnings_yield": 0.0887, "shareholder_yield": 0.1501, "roe": 0.0673, "momentum_12_1": 0.0021, "complete_fields": { "id": 3603, "ticker_id": 391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.233467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.79, "market_cap": 829668204.53, "market_cap_usd": 829668204.53, "enterprise_value": 1399102204.53, "shares_outstanding": 64868507, "fx_rate_to_usd": null, "pe_ratio": 11.27281899, "pb_ratio": 0.75868905, "ptbv_ratio": 0.75868905, "ps_ratio": 4.21870909, "pcf_ratio": 9.5789157, "pfcf_ratio": 9.5789157, "ev_ebitda": 14.35948647, "ev_ebit": 14.34932468, "ev_sales": 7.11417547, "ev_fcf": 16.15330321, "earnings_yield": 0.08870896, "fcf_yield": 0.06190684, "dividend_yield": 0.15011784, "buyback_yield": 0, "shareholder_yield": 0.15011784, "debt_paydown_yield": null, "total_yield": 0.15011784, "gross_margin": 0.61160151, "operating_margin": 0.49578469, "net_margin": 0.37423728, "ebitda_margin": 0.49543384, "fcf_margin": 0.44041614, "roe": 0.06730251, "roa": 0.02828907, "roic": 0.05590936, "roc_greenblatt": null, "asset_turnover": 0.07559127, "cash_conversion": 1.17683664, "accruals_ratio": -0.00500254, "sbc_to_revenue": null, "debt_to_equity": 1.37909936, "net_debt_to_ebitda": 5.84430486, "debt_to_assets": 0.23062057, "interest_coverage": 1.19003332, "current_ratio": 2.21389847, "quick_ratio": 2.21389847, "net_debt": 569434000, "revenue_growth_1y": -0.05116997, "revenue_growth_3y_cagr": 0.27096432, "revenue_growth_5y_cagr": 0.76638348, "eps_growth_1y": -0.34793125, "eps_growth_3y_cagr": -0.02171711, "eps_growth_5y_cagr": 0.64182783, "fcf_growth_1y": -0.24020141, "book_value_growth_1y": -0.02345126, "piotroski_f_score": 4, "altman_z_score": 0.5213592, "earnings_stability_5y": 0.395939, "revenue_stability_5y": 0.559131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0636896, "price_return_3m": 0.04568644, "price_return_6m": -0.04133718, "price_return_9m": -0.09117394, "price_return_12m": -0.06172513, "price_return_12m_ex1m": 0.0020981, "distance_from_52w_high": -0.09979026, "distance_from_52w_low": 0.07367113, "relative_strength": -0.16168872, "local_beta": 0.0006, "volatility_252d": 0.187646, "volatility_60d": 0.442354, "max_drawdown_12m": -0.16155914, "revenue_ttm": 196664000, "gross_profit_ttm": 120280000, "ebit_ttm": 97503000, "ebitda_ttm": 97434000, "net_income_ttm": 73599000, "eps_diluted_ttm": 1.13458754, "operating_cash_flow_ttm": 86614000, "capital_expenditure_ttm": 0, "fcf_ttm": 86614000, "dividends_paid_ttm": 124548000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81933000, "cash_and_equivalents": 30566000, "total_current_assets": 112300000, "total_current_liabilities": 50725000, "net_ppe": null, "total_assets": 2601676000, "total_debt": 600000000, "total_equity": 1093555000, "net_working_capital": 631009000, "book_value_per_share": 16.85802635, "retained_earnings": -67620000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.85802635, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 75, "rank_pcf": 41, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 25, "rank_fcf_yield": 61, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 55, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 32, "rank_fcf_margin": 18, "rank_piotroski": 77, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 22, "quality_composite": 72, "momentum_composite": 79, "growth_composite": 78, "yield_composite": 3, "svqf_composite": 13, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 239195000, "cost_of_revenue": 55307000, "gross_profit": 183888000, "ebit": 180898000, "ebitda": 183094000, "pretax_income": 102509000, "tax_provision": 3753000, "net_income": 98756000, "net_income_to_common": 98756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58910000, "total_current_assets": 207574000, "total_assets": 2662585000, "short_term_debt": 600000000, "long_term_debt": null, "total_debt": 600000000, "total_liabilities": 1545175000, "total_equity": 1117410000, "shares_outstanding": 64821000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29524000, "capital_expenditure": 0, "free_cash_flow": 29524000, "dividends_paid": 145817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224495, "ticker_id": 391, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "183094000", "netIncome": "98756000", "grossProfit": "183888000", "depreciation": "None", "totalRevenue": "239195000", "costOfRevenue": "55307000", "interestIncome": "211832000", "incomeBeforeTax": "102509000", "interestExpense": "80585000", "operatingIncome": "180898000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "131247000", "nonInterestIncome": "None", "operatingExpenses": "2990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11279000000", "netIncomeFromContinuingOperations": "98756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2662585000", "longTermDebt": "None", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43765000", "totalLiabilities": "1545175000", "otherCurrentAssets": "None", "totalCurrentAssets": "207574000", "currentLongTermDebt": "None", "longTermInvestments": "2516417000", "shortTermInvestments": "76431000", "currentNetReceivables": "72233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2455011000", "currentAccountsPayable": "37126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1470796000", "totalShareholderEquity": "1117410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37126000", "totalCurrentLiabilities": "600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945175000", "cashAndShortTermInvestments": "58910000", "commonStockSharesOutstanding": "64821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98756000", "profitLoss": "None", "dividendPayout": "145817000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71876000", "cashflowFromInvestment": "-97227000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239195000, "cost_of_revenue": 55307000, "gross_profit": 183888000, "research_and_development": null, "selling_general_admin": 11279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180898000, "depreciation_amortisation": null, "ebitda": 183094000, "interest_expense": 80585000, "interest_income": null, "other_non_operating": null, "pretax_income": 102509000, "tax_provision": 3753000, "effective_tax_rate": null, "net_income": 98756000, "net_income_continuing_ops": 98756000, "net_income_to_common": 98756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58910000, "short_term_investments": 76431000, "net_receivables": 72233000, "inventory": null, "other_current_assets": null, "total_current_assets": 207574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2455011000, "total_assets": 2662585000, "short_term_debt": 600000000, "accounts_payable": 37126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945175000, "total_liabilities": 1545175000, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43765000, "total_equity": 1117410000, "shares_outstanding": 64821000, "operating_cash_flow": 29524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97227000, "dividends_paid": 145817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71876000, "free_cash_flow": 29524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "183094000", "netIncome": "98756000", "grossProfit": "183888000", "depreciation": "None", "totalRevenue": "239195000", "costOfRevenue": "55307000", "interestIncome": "211832000", "incomeBeforeTax": "102509000", "interestExpense": "80585000", "operatingIncome": "180898000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3753000", "reportedCurrency": "USD", "netInterestIncome": "131247000", "nonInterestIncome": "None", "operatingExpenses": "2990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11279000000", "netIncomeFromContinuingOperations": "98756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2662585000", "longTermDebt": "None", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43765000", "totalLiabilities": "1545175000", "otherCurrentAssets": "None", "totalCurrentAssets": "207574000", "currentLongTermDebt": "None", "longTermInvestments": "2516417000", "shortTermInvestments": "76431000", "currentNetReceivables": "72233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2455011000", "currentAccountsPayable": "37126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1470796000", "totalShareholderEquity": "1117410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37126000", "totalCurrentLiabilities": "600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945175000", "cashAndShortTermInvestments": "58910000", "commonStockSharesOutstanding": "64821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98756000", "profitLoss": "None", "dividendPayout": "145817000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71876000", "cashflowFromInvestment": "-97227000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 212878000, "cost_of_revenue": 74688000, "gross_profit": 138190000, "ebit": 213840000, "ebitda": 123893000, "pretax_income": 123893000, "tax_provision": 4475000, "net_income": 119418000, "net_income_to_common": 119418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53525000, "total_current_assets": 196377000, "total_assets": 2632157000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1492485000, "total_equity": 1139672000, "shares_outstanding": 64562000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112582000, "capital_expenditure": 0, "free_cash_flow": 112582000, "dividends_paid": 114275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224500, "ticker_id": 391, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213840000", "ebitda": "123893000", "netIncome": "119418000", "grossProfit": "138190000", "depreciation": "None", "totalRevenue": "212878000", "costOfRevenue": "74688000", "interestIncome": "222241000", "incomeBeforeTax": "123893000", "interestExpense": "74688000", "operatingIncome": "123893000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4475000", "reportedCurrency": "USD", "netInterestIncome": "147553000", "nonInterestIncome": "None", "operatingExpenses": "14297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14688000", "sellingGeneralAndAdministrative": "14297000", "netIncomeFromContinuingOperations": "119418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2632157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19886000", "totalLiabilities": "1492485000", "otherCurrentAssets": "60183000", "totalCurrentAssets": "196377000", "currentLongTermDebt": "None", "longTermInvestments": "2435879000", "shortTermInvestments": "None", "currentNetReceivables": "82669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435780000", "currentAccountsPayable": "43461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390270000", "totalShareholderEquity": "1139672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58754000", "totalCurrentLiabilities": "102215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390270000", "cashAndShortTermInvestments": "53525000", "commonStockSharesOutstanding": "64562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119418000", "profitLoss": "None", "dividendPayout": "114275000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14251000", "cashflowFromInvestment": "-139680000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212878000, "cost_of_revenue": 74688000, "gross_profit": 138190000, "research_and_development": null, "selling_general_admin": 14297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213840000, "depreciation_amortisation": -14688000, "ebitda": 123893000, "interest_expense": 74688000, "interest_income": null, "other_non_operating": null, "pretax_income": 123893000, "tax_provision": 4475000, "effective_tax_rate": null, "net_income": 119418000, "net_income_continuing_ops": 119418000, "net_income_to_common": 119418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53525000, "short_term_investments": null, "net_receivables": 82669000, "inventory": null, "other_current_assets": null, "total_current_assets": 196377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2435780000, "total_assets": 2632157000, "short_term_debt": null, "accounts_payable": 43461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390270000, "total_liabilities": 1492485000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19886000, "total_equity": 1139672000, "shares_outstanding": 64562000, "operating_cash_flow": 112582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139680000, "dividends_paid": 114275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14251000, "free_cash_flow": 112582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213840000", "ebitda": "123893000", "netIncome": "119418000", "grossProfit": "138190000", "depreciation": "None", "totalRevenue": "212878000", "costOfRevenue": "74688000", "interestIncome": "222241000", "incomeBeforeTax": "123893000", "interestExpense": "74688000", "operatingIncome": "123893000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4475000", "reportedCurrency": "USD", "netInterestIncome": "147553000", "nonInterestIncome": "None", "operatingExpenses": "14297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14688000", "sellingGeneralAndAdministrative": "14297000", "netIncomeFromContinuingOperations": "119418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2632157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19886000", "totalLiabilities": "1492485000", "otherCurrentAssets": "60183000", "totalCurrentAssets": "196377000", "currentLongTermDebt": "None", "longTermInvestments": "2435879000", "shortTermInvestments": "None", "currentNetReceivables": "82669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435780000", "currentAccountsPayable": "43461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390270000", "totalShareholderEquity": "1139672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58754000", "totalCurrentLiabilities": "102215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390270000", "cashAndShortTermInvestments": "53525000", "commonStockSharesOutstanding": "64562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119418000", "profitLoss": "None", "dividendPayout": "114275000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112582000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14251000", "cashflowFromInvestment": "-139680000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 217998000, "cost_of_revenue": 80008000, "gross_profit": 137990000, "ebit": 189584000, "ebitda": 126732000, "pretax_income": 126732000, "tax_provision": 3357000, "net_income": 123375000, "net_income_to_common": 123375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49400000, "total_current_assets": 91089000, "total_assets": 2472348000, "short_term_debt": 1255933000, "long_term_debt": null, "total_debt": 1255933000, "total_liabilities": 1335882000, "total_equity": 1136466000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125867000, "capital_expenditure": 0, "free_cash_flow": 125867000, "dividends_paid": 99426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224505, "ticker_id": 391, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189584000", "ebitda": "126732000", "netIncome": "123375000", "grossProfit": "137990000", "depreciation": "None", "totalRevenue": "217998000", "costOfRevenue": "80008000", "interestIncome": "220822000", "incomeBeforeTax": "126732000", "interestExpense": "80008000", "operatingIncome": "126732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3357000", "reportedCurrency": "USD", "netInterestIncome": "143771000", "nonInterestIncome": "None", "operatingExpenses": "11258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-224980000", "sellingGeneralAndAdministrative": "11258000", "netIncomeFromContinuingOperations": "135831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2472348000", "longTermDebt": "None", "shortTermDebt": "1255933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31983000", "totalLiabilities": "1335882000", "otherCurrentAssets": "210000", "totalCurrentAssets": "91089000", "currentLongTermDebt": "None", "longTermInvestments": "2298343000", "shortTermInvestments": "-63084000", "currentNetReceivables": "41479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301145000", "currentAccountsPayable": "20634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1255933000", "totalShareholderEquity": "1136466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29939000", "totalCurrentLiabilities": "50573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255933000", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123375000", "profitLoss": "None", "dividendPayout": "99426000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125867000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231426000", "cashflowFromInvestment": "93397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217998000, "cost_of_revenue": 80008000, "gross_profit": 137990000, "research_and_development": 0.5, "selling_general_admin": 11258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189584000, "depreciation_amortisation": -224980000, "ebitda": 126732000, "interest_expense": 80008000, "interest_income": null, "other_non_operating": null, "pretax_income": 126732000, "tax_provision": 3357000, "effective_tax_rate": null, "net_income": 123375000, "net_income_continuing_ops": 135831000, "net_income_to_common": 123375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49400000, "short_term_investments": -63084000, "net_receivables": 41479000, "inventory": null, "other_current_assets": null, "total_current_assets": 91089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301145000, "total_assets": 2472348000, "short_term_debt": 1255933000, "accounts_payable": 20634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255933000, "total_liabilities": 1335882000, "total_debt": 1255933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31983000, "total_equity": 1136466000, "shares_outstanding": 64562265, "operating_cash_flow": 125867000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93397000, "dividends_paid": 99426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231426000, "free_cash_flow": 125867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189584000", "ebitda": "126732000", "netIncome": "123375000", "grossProfit": "137990000", "depreciation": "None", "totalRevenue": "217998000", "costOfRevenue": "80008000", "interestIncome": "220822000", "incomeBeforeTax": "126732000", "interestExpense": "80008000", "operatingIncome": "126732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3357000", "reportedCurrency": "USD", "netInterestIncome": "143771000", "nonInterestIncome": "None", "operatingExpenses": "11258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-224980000", "sellingGeneralAndAdministrative": "11258000", "netIncomeFromContinuingOperations": "135831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2472348000", "longTermDebt": "None", "shortTermDebt": "1255933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31983000", "totalLiabilities": "1335882000", "otherCurrentAssets": "210000", "totalCurrentAssets": "91089000", "currentLongTermDebt": "None", "longTermInvestments": "2298343000", "shortTermInvestments": "-63084000", "currentNetReceivables": "41479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301145000", "currentAccountsPayable": "20634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1255933000", "totalShareholderEquity": "1136466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29939000", "totalCurrentLiabilities": "50573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255933000", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123375000", "profitLoss": "None", "dividendPayout": "99426000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125867000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231426000", "cashflowFromInvestment": "93397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 116507000, "cost_of_revenue": 54241000, "gross_profit": 116507000, "ebit": 158635000, "ebitda": 158960000, "pretax_income": 106317000, "tax_provision": 837000, "net_income": 105480000, "net_income_to_common": 105480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59780000, "total_current_assets": 201715000, "total_assets": 2592434000, "short_term_debt": 1385303000, "long_term_debt": null, "total_debt": 1385303000, "total_liabilities": 1476043000, "total_equity": 1116391000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -316830000, "capital_expenditure": 0, "free_cash_flow": -316830000, "dividends_paid": 87804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224510, "ticker_id": 391, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158635000", "ebitda": "158960000", "netIncome": "105480000", "grossProfit": "116507000", "depreciation": "None", "totalRevenue": "116507000", "costOfRevenue": "54241000", "interestIncome": "166273000", "incomeBeforeTax": "106317000", "interestExpense": "52318000", "operatingIncome": "158635000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "837000", "reportedCurrency": "USD", "netInterestIncome": "113955000", "nonInterestIncome": "None", "operatingExpenses": "10190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "105480000" }, "balance": { "goodwill": "None", "inventory": "178166000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2592434000", "longTermDebt": "None", "shortTermDebt": "1385303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52058000", "totalLiabilities": "1476043000", "otherCurrentAssets": "75818000", "totalCurrentAssets": "201715000", "currentLongTermDebt": "None", "longTermInvestments": "2387039000", "shortTermInvestments": "1774947000", "currentNetReceivables": "66117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2387039000", "currentAccountsPayable": "19024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1385303000", "totalShareholderEquity": "1116391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71716000", "totalCurrentLiabilities": "90740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1385303000", "cashAndShortTermInvestments": "59780000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105480000", "profitLoss": "None", "dividendPayout": "87804000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-316830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238330000", "cashflowFromInvestment": "-431041000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116507000, "cost_of_revenue": 54241000, "gross_profit": 116507000, "research_and_development": 0.45, "selling_general_admin": 9443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158635000, "depreciation_amortisation": 325000, "ebitda": 158960000, "interest_expense": 52318000, "interest_income": null, "other_non_operating": null, "pretax_income": 106317000, "tax_provision": 837000, "effective_tax_rate": null, "net_income": 105480000, "net_income_continuing_ops": 105480000, "net_income_to_common": 105480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59780000, "short_term_investments": 1774947000, "net_receivables": 66117000, "inventory": 178166000, "other_current_assets": null, "total_current_assets": 201715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2387039000, "total_assets": 2592434000, "short_term_debt": 1385303000, "accounts_payable": 19024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385303000, "total_liabilities": 1476043000, "total_debt": 1385303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52058000, "total_equity": 1116391000, "shares_outstanding": 64562265, "operating_cash_flow": -316830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431041000, "dividends_paid": 87804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238330000, "free_cash_flow": -316830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158635000", "ebitda": "158960000", "netIncome": "105480000", "grossProfit": "116507000", "depreciation": "None", "totalRevenue": "116507000", "costOfRevenue": "54241000", "interestIncome": "166273000", "incomeBeforeTax": "106317000", "interestExpense": "52318000", "operatingIncome": "158635000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "837000", "reportedCurrency": "USD", "netInterestIncome": "113955000", "nonInterestIncome": "None", "operatingExpenses": "10190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "9443000", "netIncomeFromContinuingOperations": "105480000" }, "balance": { "goodwill": "None", "inventory": "178166000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2592434000", "longTermDebt": "None", "shortTermDebt": "1385303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52058000", "totalLiabilities": "1476043000", "otherCurrentAssets": "75818000", "totalCurrentAssets": "201715000", "currentLongTermDebt": "None", "longTermInvestments": "2387039000", "shortTermInvestments": "1774947000", "currentNetReceivables": "66117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2387039000", "currentAccountsPayable": "19024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1385303000", "totalShareholderEquity": "1116391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71716000", "totalCurrentLiabilities": "90740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1385303000", "cashAndShortTermInvestments": "59780000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105480000", "profitLoss": "None", "dividendPayout": "87804000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-316830000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238330000", "cashflowFromInvestment": "-431041000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 124061000, "cost_of_revenue": 49560000, "gross_profit": 124061000, "ebit": 119941000, "ebitda": 92006000, "pretax_income": 119941000, "tax_provision": 134000, "net_income": 119807000, "net_income_to_common": 119807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117422000, "total_current_assets": 185422000, "total_assets": 2571193000, "short_term_debt": 1414982000, "long_term_debt": null, "total_debt": 1414982000, "total_liabilities": 1471187000, "total_equity": 1100006000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265554000, "capital_expenditure": 0, "free_cash_flow": 265554000, "dividends_paid": 87805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224515, "ticker_id": 391, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119941000", "ebitda": "92006000", "netIncome": "119807000", "grossProfit": "124061000", "depreciation": "None", "totalRevenue": "124061000", "costOfRevenue": "49560000", "interestIncome": "167343000", "incomeBeforeTax": "119941000", "interestExpense": "51345000", "operatingIncome": "119941000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "115998000", "nonInterestIncome": "None", "operatingExpenses": "4120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27935000", "sellingGeneralAndAdministrative": "8617000", "netIncomeFromContinuingOperations": "119807000" }, "balance": { "goodwill": "None", "inventory": "253184000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2571193000", "longTermDebt": "None", "shortTermDebt": "1414982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68443000", "totalLiabilities": "1471187000", "otherCurrentAssets": "193000", "totalCurrentAssets": "185422000", "currentLongTermDebt": "None", "longTermInvestments": "2294426000", "shortTermInvestments": "1901054000", "currentNetReceivables": "68000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2294426000", "currentAccountsPayable": "13677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414982000", "totalShareholderEquity": "1100006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42528000", "totalCurrentLiabilities": "56205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1414982000", "cashAndShortTermInvestments": "117422000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119807000", "profitLoss": "None", "dividendPayout": "87805000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14357000", "operatingCashflow": "265554000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138634000", "cashflowFromInvestment": "211061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124061000, "cost_of_revenue": 49560000, "gross_profit": 124061000, "research_and_development": 0.62, "selling_general_admin": 8617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119941000, "depreciation_amortisation": -27935000, "ebitda": 92006000, "interest_expense": 51345000, "interest_income": null, "other_non_operating": null, "pretax_income": 119941000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": 119807000, "net_income_continuing_ops": 119807000, "net_income_to_common": 119807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117422000, "short_term_investments": 1901054000, "net_receivables": 68000000, "inventory": 253184000, "other_current_assets": null, "total_current_assets": 185422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2294426000, "total_assets": 2571193000, "short_term_debt": 1414982000, "accounts_payable": 13677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414982000, "total_liabilities": 1471187000, "total_debt": 1414982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68443000, "total_equity": 1100006000, "shares_outstanding": 64562265, "operating_cash_flow": 265554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211061000, "dividends_paid": 87805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138634000, "free_cash_flow": 265554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119941000", "ebitda": "92006000", "netIncome": "119807000", "grossProfit": "124061000", "depreciation": "None", "totalRevenue": "124061000", "costOfRevenue": "49560000", "interestIncome": "167343000", "incomeBeforeTax": "119941000", "interestExpense": "51345000", "operatingIncome": "119941000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "115998000", "nonInterestIncome": "None", "operatingExpenses": "4120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27935000", "sellingGeneralAndAdministrative": "8617000", "netIncomeFromContinuingOperations": "119807000" }, "balance": { "goodwill": "None", "inventory": "253184000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2571193000", "longTermDebt": "None", "shortTermDebt": "1414982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68443000", "totalLiabilities": "1471187000", "otherCurrentAssets": "193000", "totalCurrentAssets": "185422000", "currentLongTermDebt": "None", "longTermInvestments": "2294426000", "shortTermInvestments": "1901054000", "currentNetReceivables": "68000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2294426000", "currentAccountsPayable": "13677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414982000", "totalShareholderEquity": "1100006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42528000", "totalCurrentLiabilities": "56205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1414982000", "cashAndShortTermInvestments": "117422000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119807000", "profitLoss": "None", "dividendPayout": "87805000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14357000", "operatingCashflow": "265554000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138634000", "cashflowFromInvestment": "211061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 13910000, "cost_of_revenue": 36338000, "gross_profit": 13910000, "ebit": 8510000, "ebitda": 8532396, "pretax_income": 8510000, "tax_provision": 232000, "net_income": 8278000, "net_income_to_common": 8278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54676000, "total_current_assets": 83913000, "total_assets": 2603492000, "short_term_debt": 1458360000, "long_term_debt": null, "total_debt": 1458360000, "total_liabilities": 1535488000, "total_equity": 1068004000, "shares_outstanding": 58670518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89418000, "capital_expenditure": 0, "free_cash_flow": 89418000, "dividends_paid": 86254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224520, "ticker_id": 391, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8510000", "ebitda": "8532396", "netIncome": "8278000", "grossProfit": "13910000", "depreciation": "None", "totalRevenue": "13910000", "costOfRevenue": "36338000", "interestIncome": "182975000", "incomeBeforeTax": "8510000", "interestExpense": "63309000", "operatingIncome": "8510000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "119666000", "nonInterestIncome": "None", "operatingExpenses": "5400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22396", "sellingGeneralAndAdministrative": "8750000", "netIncomeFromContinuingOperations": "8278000" }, "balance": { "goodwill": "None", "inventory": "103350000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2603492000", "longTermDebt": "None", "shortTermDebt": "1458360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98514000", "totalLiabilities": "1535488000", "otherCurrentAssets": "-103350000", "totalCurrentAssets": "83913000", "currentLongTermDebt": "None", "longTermInvestments": "2485460000", "shortTermInvestments": "None", "currentNetReceivables": "29237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484488000", "currentAccountsPayable": "14252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458360000", "totalShareholderEquity": "1068004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30174000", "totalCurrentLiabilities": "44426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458360000", "cashAndShortTermInvestments": "54676000", "commonStockSharesOutstanding": "58670518", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8278000", "profitLoss": "None", "dividendPayout": "86254000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "89418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76517000", "cashflowFromInvestment": "13481000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13910000, "cost_of_revenue": 36338000, "gross_profit": 13910000, "research_and_development": 0.05, "selling_general_admin": 8750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8510000, "depreciation_amortisation": 22396, "ebitda": 8532396, "interest_expense": 63309000, "interest_income": null, "other_non_operating": null, "pretax_income": 8510000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": 8278000, "net_income_continuing_ops": 8278000, "net_income_to_common": 8278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54676000, "short_term_investments": null, "net_receivables": 29237000, "inventory": 103350000, "other_current_assets": null, "total_current_assets": 83913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2484488000, "total_assets": 2603492000, "short_term_debt": 1458360000, "accounts_payable": 14252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458360000, "total_liabilities": 1535488000, "total_debt": 1458360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98514000, "total_equity": 1068004000, "shares_outstanding": 58670518, "operating_cash_flow": 89418000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13481000, "dividends_paid": 86254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76517000, "free_cash_flow": 89418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8510000", "ebitda": "8532396", "netIncome": "8278000", "grossProfit": "13910000", "depreciation": "None", "totalRevenue": "13910000", "costOfRevenue": "36338000", "interestIncome": "182975000", "incomeBeforeTax": "8510000", "interestExpense": "63309000", "operatingIncome": "8510000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "119666000", "nonInterestIncome": "None", "operatingExpenses": "5400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22396", "sellingGeneralAndAdministrative": "8750000", "netIncomeFromContinuingOperations": "8278000" }, "balance": { "goodwill": "None", "inventory": "103350000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2603492000", "longTermDebt": "None", "shortTermDebt": "1458360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98514000", "totalLiabilities": "1535488000", "otherCurrentAssets": "-103350000", "totalCurrentAssets": "83913000", "currentLongTermDebt": "None", "longTermInvestments": "2485460000", "shortTermInvestments": "None", "currentNetReceivables": "29237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484488000", "currentAccountsPayable": "14252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458360000", "totalShareholderEquity": "1068004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30174000", "totalCurrentLiabilities": "44426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1458360000", "cashAndShortTermInvestments": "54676000", "commonStockSharesOutstanding": "58670518", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8278000", "profitLoss": "None", "dividendPayout": "86254000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-134000", "operatingCashflow": "89418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76517000", "cashflowFromInvestment": "13481000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 94713000, "cost_of_revenue": 107760000, "gross_profit": 94713000, "ebit": 98085000, "ebitda": 98085000, "pretax_income": 98085000, "tax_provision": 84701000, "net_income": 98085000, "net_income_to_common": 98085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37341000, "total_current_assets": 82778000, "total_assets": 2645554000, "short_term_debt": 1574635000, "long_term_debt": 1574635000, "total_debt": 3149270000, "total_liabilities": 1627154000, "total_equity": 1018400000, "shares_outstanding": 52331384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -242766000, "capital_expenditure": 0, "free_cash_flow": -242766000, "dividends_paid": 81246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224525, "ticker_id": 391, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98085000", "ebitda": "98085000", "netIncome": "98085000", "grossProfit": "94713000", "depreciation": "None", "totalRevenue": "94713000", "costOfRevenue": "107760000", "interestIncome": "180395000", "incomeBeforeTax": "98085000", "interestExpense": "66330000", "operatingIncome": "98085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84701000", "reportedCurrency": "USD", "netInterestIncome": "114065000", "nonInterestIncome": "None", "operatingExpenses": "-3372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-151197000", "sellingGeneralAndAdministrative": "7615000", "netIncomeFromContinuingOperations": "98085000" }, "balance": { "goodwill": "None", "inventory": "113322000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "2645554000", "longTermDebt": "1574635000", "shortTermDebt": "1574635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19995000", "totalLiabilities": "1627154000", "otherCurrentAssets": "-113322000", "totalCurrentAssets": "82778000", "currentLongTermDebt": "None", "longTermInvestments": "2528899000", "shortTermInvestments": "1034000", "currentNetReceivables": "45437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2528089000", "currentAccountsPayable": "39158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1574635000", "totalShareholderEquity": "1018400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39158000", "totalCurrentLiabilities": "39158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1574635000", "cashAndShortTermInvestments": "37341000", "commonStockSharesOutstanding": "52331384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98085000", "profitLoss": "None", "dividendPayout": "81246000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-242766000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278249000", "cashflowFromInvestment": "-344649000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94713000, "cost_of_revenue": 107760000, "gross_profit": 94713000, "research_and_development": 0.48, "selling_general_admin": 7615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98085000, "depreciation_amortisation": -151197000, "ebitda": 98085000, "interest_expense": 66330000, "interest_income": null, "other_non_operating": null, "pretax_income": 98085000, "tax_provision": 84701000, "effective_tax_rate": null, "net_income": 98085000, "net_income_continuing_ops": 98085000, "net_income_to_common": 98085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37341000, "short_term_investments": 1034000, "net_receivables": 45437000, "inventory": 113322000, "other_current_assets": null, "total_current_assets": 82778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2528089000, "total_assets": 2645554000, "short_term_debt": 1574635000, "accounts_payable": 39158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39158000, "long_term_debt": 1574635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1574635000, "total_liabilities": 1627154000, "total_debt": 3149270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19995000, "total_equity": 1018400000, "shares_outstanding": 52331384, "operating_cash_flow": -242766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344649000, "dividends_paid": 81246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278249000, "free_cash_flow": -242766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98085000", "ebitda": "98085000", "netIncome": "98085000", "grossProfit": "94713000", "depreciation": "None", "totalRevenue": "94713000", "costOfRevenue": "107760000", "interestIncome": "180395000", "incomeBeforeTax": "98085000", "interestExpense": "66330000", "operatingIncome": "98085000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "84701000", "reportedCurrency": "USD", "netInterestIncome": "114065000", "nonInterestIncome": "None", "operatingExpenses": "-3372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-151197000", "sellingGeneralAndAdministrative": "7615000", "netIncomeFromContinuingOperations": "98085000" }, "balance": { "goodwill": "None", "inventory": "113322000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "2645554000", "longTermDebt": "1574635000", "shortTermDebt": "1574635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19995000", "totalLiabilities": "1627154000", "otherCurrentAssets": "-113322000", "totalCurrentAssets": "82778000", "currentLongTermDebt": "None", "longTermInvestments": "2528899000", "shortTermInvestments": "1034000", "currentNetReceivables": "45437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2528089000", "currentAccountsPayable": "39158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1574635000", "totalShareholderEquity": "1018400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39158000", "totalCurrentLiabilities": "39158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1574635000", "cashAndShortTermInvestments": "37341000", "commonStockSharesOutstanding": "52331384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98085000", "profitLoss": "None", "dividendPayout": "81246000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-242766000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278249000", "cashflowFromInvestment": "-344649000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 73594358, "cost_of_revenue": 514037, "gross_profit": 73080321, "ebit": -15507090, "ebitda": 50656379, "pretax_income": 26645000, "tax_provision": 309, "net_income": 26645000, "net_income_to_common": 26645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15284000, "total_current_assets": 31876990, "total_assets": 1791014000, "short_term_debt": null, "long_term_debt": 634924582, "total_debt": 634924582, "total_liabilities": 789385000, "total_equity": 1001629000, "shares_outstanding": 39111075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774247000, "capital_expenditure": 0, "free_cash_flow": -774247000, "dividends_paid": 40971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224530, "ticker_id": 391, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15507090", "ebitda": "50656379", "netIncome": "26645000", "grossProfit": "73080321", "depreciation": "None", "totalRevenue": "73594358", "costOfRevenue": "514037", "interestIncome": "73362653", "incomeBeforeTax": "26645000", "interestExpense": "24011185", "operatingIncome": "69261920", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309", "reportedCurrency": "USD", "netInterestIncome": "49351468", "nonInterestIncome": "None", "operatingExpenses": "19353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66163469", "sellingGeneralAndAdministrative": "3539910", "netIncomeFromContinuingOperations": "26645194" }, "balance": { "goodwill": "None", "inventory": "27308299", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1791014000", "longTermDebt": "634924582", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32677000", "totalLiabilities": "789385000", "otherCurrentAssets": "1000", "totalCurrentAssets": "31876990", "currentLongTermDebt": "None", "longTermInvestments": "1737718542", "shortTermInvestments": "-10", "currentNetReceivables": "16592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759137010", "currentAccountsPayable": "146390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634924582", "totalShareholderEquity": "1001629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8070370", "totalCurrentLiabilities": "146390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "642995000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "39111075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26645000", "profitLoss": "None", "dividendPayout": "40971000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-774247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667086282", "cashflowFromInvestment": "-828229944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524266870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14582853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73594358, "cost_of_revenue": 514037, "gross_profit": 73080321, "research_and_development": 0.29, "selling_general_admin": 3539910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15507090, "depreciation_amortisation": 66163469, "ebitda": 50656379, "interest_expense": 24011185, "interest_income": null, "other_non_operating": null, "pretax_income": 26645000, "tax_provision": 309, "effective_tax_rate": null, "net_income": 26645000, "net_income_continuing_ops": 26645194, "net_income_to_common": 26645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15284000, "short_term_investments": -10, "net_receivables": 16592000, "inventory": 27308299, "other_current_assets": null, "total_current_assets": 31876990, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1759137010, "total_assets": 1791014000, "short_term_debt": null, "accounts_payable": 146390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146390000, "long_term_debt": 634924582, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642995000, "total_liabilities": 789385000, "total_debt": 634924582, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32677000, "total_equity": 1001629000, "shares_outstanding": 39111075, "operating_cash_flow": -774247000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -828229944, "dividends_paid": 40971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667086282, "free_cash_flow": -774247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15507090", "ebitda": "50656379", "netIncome": "26645000", "grossProfit": "73080321", "depreciation": "None", "totalRevenue": "73594358", "costOfRevenue": "514037", "interestIncome": "73362653", "incomeBeforeTax": "26645000", "interestExpense": "24011185", "operatingIncome": "69261920", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309", "reportedCurrency": "USD", "netInterestIncome": "49351468", "nonInterestIncome": "None", "operatingExpenses": "19353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66163469", "sellingGeneralAndAdministrative": "3539910", "netIncomeFromContinuingOperations": "26645194" }, "balance": { "goodwill": "None", "inventory": "27308299", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1791014000", "longTermDebt": "634924582", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32677000", "totalLiabilities": "789385000", "otherCurrentAssets": "1000", "totalCurrentAssets": "31876990", "currentLongTermDebt": "None", "longTermInvestments": "1737718542", "shortTermInvestments": "-10", "currentNetReceivables": "16592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1759137010", "currentAccountsPayable": "146390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "634924582", "totalShareholderEquity": "1001629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8070370", "totalCurrentLiabilities": "146390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "642995000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "39111075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26645000", "profitLoss": "None", "dividendPayout": "40971000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-774247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667086282", "cashflowFromInvestment": "-828229944", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524266870", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14582853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 53557000, "cost_of_revenue": 14703000, "gross_profit": 38854000, "ebit": 24617000, "ebitda": 24548000, "pretax_income": 4296000, "tax_provision": 906000, "net_income": 3390000, "net_income_to_common": 3390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30566000, "total_current_assets": 112300000, "total_assets": 2601676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1508121000, "total_equity": 1093555000, "shares_outstanding": 64868507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22537000, "capital_expenditure": 0, "free_cash_flow": 22537000, "dividends_paid": 36975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224493, "ticker_id": 391, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24548000", "netIncome": "3390000", "grossProfit": "38854000", "depreciation": "None", "totalRevenue": "53557000", "costOfRevenue": "14703000", "interestIncome": "49368000", "incomeBeforeTax": "4296000", "interestExpense": "20252000", "operatingIncome": "24617000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "906000", "reportedCurrency": "USD", "netInterestIncome": "29116000", "nonInterestIncome": "None", "operatingExpenses": "14237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "3390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2601676000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67620000", "totalLiabilities": "1508121000", "otherCurrentAssets": "46643000", "totalCurrentAssets": "112300000", "currentLongTermDebt": "None", "longTermInvestments": "2476001000", "shortTermInvestments": "None", "currentNetReceivables": "35091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489376000", "currentAccountsPayable": "31262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454657000", "totalShareholderEquity": "1093555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19463000", "totalCurrentLiabilities": "50725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457396000", "cashAndShortTermInvestments": "30566000", "commonStockSharesOutstanding": "64868507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27364000", "profitLoss": "None", "dividendPayout": "36975000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51289000", "cashflowFromInvestment": "4099000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53557000, "cost_of_revenue": 14703000, "gross_profit": 38854000, "research_and_development": null, "selling_general_admin": 2769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24617000, "depreciation_amortisation": null, "ebitda": 24548000, "interest_expense": 20252000, "interest_income": null, "other_non_operating": null, "pretax_income": 4296000, "tax_provision": 906000, "effective_tax_rate": null, "net_income": 3390000, "net_income_continuing_ops": 3390000, "net_income_to_common": 3390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30566000, "short_term_investments": null, "net_receivables": 35091000, "inventory": null, "other_current_assets": null, "total_current_assets": 112300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2489376000, "total_assets": 2601676000, "short_term_debt": null, "accounts_payable": 31262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1457396000, "total_liabilities": 1508121000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67620000, "total_equity": 1093555000, "shares_outstanding": 64868507, "operating_cash_flow": 22537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4099000, "dividends_paid": 36975000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51289000, "free_cash_flow": 22537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24548000", "netIncome": "3390000", "grossProfit": "38854000", "depreciation": "None", "totalRevenue": "53557000", "costOfRevenue": "14703000", "interestIncome": "49368000", "incomeBeforeTax": "4296000", "interestExpense": "20252000", "operatingIncome": "24617000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "906000", "reportedCurrency": "USD", "netInterestIncome": "29116000", "nonInterestIncome": "None", "operatingExpenses": "14237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2769000", "netIncomeFromContinuingOperations": "3390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2601676000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67620000", "totalLiabilities": "1508121000", "otherCurrentAssets": "46643000", "totalCurrentAssets": "112300000", "currentLongTermDebt": "None", "longTermInvestments": "2476001000", "shortTermInvestments": "None", "currentNetReceivables": "35091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489376000", "currentAccountsPayable": "31262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454657000", "totalShareholderEquity": "1093555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19463000", "totalCurrentLiabilities": "50725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457396000", "cashAndShortTermInvestments": "30566000", "commonStockSharesOutstanding": "64868507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27364000", "profitLoss": "None", "dividendPayout": "36975000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51289000", "cashflowFromInvestment": "4099000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36975000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 51039000, "cost_of_revenue": 19599000, "gross_profit": 31440000, "ebit": 28584000, "ebitda": 28584000, "pretax_income": 28584000, "tax_provision": 800000, "net_income": 27784000, "net_income_to_common": 27784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58910000, "total_current_assets": 207574000, "total_assets": 2662585000, "short_term_debt": 600000000, "long_term_debt": null, "total_debt": 600000000, "total_liabilities": 1545175000, "total_equity": 1117410000, "shares_outstanding": 64821000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27151000, "capital_expenditure": 0, "free_cash_flow": 27151000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224494, "ticker_id": 391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28584000", "netIncome": "27784000", "grossProfit": "31440000", "depreciation": "None", "totalRevenue": "51039000", "costOfRevenue": "19599000", "interestIncome": "52828000", "incomeBeforeTax": "28584000", "interestExpense": "19599000", "operatingIncome": "28584000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "33229000", "nonInterestIncome": "None", "operatingExpenses": "2856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2856000", "netIncomeFromContinuingOperations": "27784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2662585000", "longTermDebt": "None", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43765000", "totalLiabilities": "1545175000", "otherCurrentAssets": "None", "totalCurrentAssets": "207574000", "currentLongTermDebt": "None", "longTermInvestments": "2516417000", "shortTermInvestments": "76431000", "currentNetReceivables": "72233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2455011000", "currentAccountsPayable": "37126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1470796000", "totalShareholderEquity": "1117410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37126000", "totalCurrentLiabilities": "600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945175000", "cashAndShortTermInvestments": "58910000", "commonStockSharesOutstanding": "64821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27784000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27151000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54806000", "cashflowFromInvestment": "24481000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51039000, "cost_of_revenue": 19599000, "gross_profit": 31440000, "research_and_development": null, "selling_general_admin": 2856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28584000, "depreciation_amortisation": null, "ebitda": 28584000, "interest_expense": 19599000, "interest_income": null, "other_non_operating": null, "pretax_income": 28584000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 27784000, "net_income_continuing_ops": 27784000, "net_income_to_common": 27784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58910000, "short_term_investments": 76431000, "net_receivables": 72233000, "inventory": null, "other_current_assets": null, "total_current_assets": 207574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2455011000, "total_assets": 2662585000, "short_term_debt": 600000000, "accounts_payable": 37126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945175000, "total_liabilities": 1545175000, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43765000, "total_equity": 1117410000, "shares_outstanding": 64821000, "operating_cash_flow": 27151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24481000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54806000, "free_cash_flow": 27151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28584000", "netIncome": "27784000", "grossProfit": "31440000", "depreciation": "None", "totalRevenue": "51039000", "costOfRevenue": "19599000", "interestIncome": "52828000", "incomeBeforeTax": "28584000", "interestExpense": "19599000", "operatingIncome": "28584000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "33229000", "nonInterestIncome": "None", "operatingExpenses": "2856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2856000", "netIncomeFromContinuingOperations": "27784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2662585000", "longTermDebt": "None", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43765000", "totalLiabilities": "1545175000", "otherCurrentAssets": "None", "totalCurrentAssets": "207574000", "currentLongTermDebt": "None", "longTermInvestments": "2516417000", "shortTermInvestments": "76431000", "currentNetReceivables": "72233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2455011000", "currentAccountsPayable": "37126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1470796000", "totalShareholderEquity": "1117410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37126000", "totalCurrentLiabilities": "600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "945175000", "cashAndShortTermInvestments": "58910000", "commonStockSharesOutstanding": "64821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27784000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27151000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54806000", "cashflowFromInvestment": "24481000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 42674000, "cost_of_revenue": 20310000, "gross_profit": 22364000, "ebit": 19504000, "ebitda": 19504000, "pretax_income": 19504000, "tax_provision": 801000, "net_income": 18703000, "net_income_to_common": 18703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60604000, "total_current_assets": 61331000, "total_assets": 2716036000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1587489000, "total_equity": 1128547000, "shares_outstanding": 64868507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8996000, "capital_expenditure": 0, "free_cash_flow": 8996000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224496, "ticker_id": 391, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19504000", "netIncome": "18703000", "grossProfit": "22364000", "depreciation": "None", "totalRevenue": "42674000", "costOfRevenue": "20310000", "interestIncome": "53950000", "incomeBeforeTax": "19504000", "interestExpense": "20310000", "operatingIncome": "19504000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "33640000", "nonInterestIncome": "None", "operatingExpenses": "2860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2860000", "netIncomeFromContinuingOperations": "18703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2716036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35563000", "totalLiabilities": "1587489000", "otherCurrentAssets": "727000", "totalCurrentAssets": "61331000", "currentLongTermDebt": "None", "longTermInvestments": "2543160000", "shortTermInvestments": "None", "currentNetReceivables": "37241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654705000", "currentAccountsPayable": "58171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1496360000", "totalShareholderEquity": "1128547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22339000", "totalCurrentLiabilities": "80510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1506979000", "cashAndShortTermInvestments": "60604000", "commonStockSharesOutstanding": "64868507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18703000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8996000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96861000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42674000, "cost_of_revenue": 20310000, "gross_profit": 22364000, "research_and_development": null, "selling_general_admin": 2860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19504000, "depreciation_amortisation": null, "ebitda": 19504000, "interest_expense": 20310000, "interest_income": null, "other_non_operating": null, "pretax_income": 19504000, "tax_provision": 801000, "effective_tax_rate": null, "net_income": 18703000, "net_income_continuing_ops": 18703000, "net_income_to_common": 18703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60604000, "short_term_investments": null, "net_receivables": 37241000, "inventory": null, "other_current_assets": null, "total_current_assets": 61331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2654705000, "total_assets": 2716036000, "short_term_debt": null, "accounts_payable": 58171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1506979000, "total_liabilities": 1587489000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35563000, "total_equity": 1128547000, "shares_outstanding": 64868507, "operating_cash_flow": 8996000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96861000, "free_cash_flow": 8996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19504000", "netIncome": "18703000", "grossProfit": "22364000", "depreciation": "None", "totalRevenue": "42674000", "costOfRevenue": "20310000", "interestIncome": "53950000", "incomeBeforeTax": "19504000", "interestExpense": "20310000", "operatingIncome": "19504000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "33640000", "nonInterestIncome": "None", "operatingExpenses": "2860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2860000", "netIncomeFromContinuingOperations": "18703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2716036000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35563000", "totalLiabilities": "1587489000", "otherCurrentAssets": "727000", "totalCurrentAssets": "61331000", "currentLongTermDebt": "None", "longTermInvestments": "2543160000", "shortTermInvestments": "None", "currentNetReceivables": "37241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654705000", "currentAccountsPayable": "58171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1496360000", "totalShareholderEquity": "1128547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22339000", "totalCurrentLiabilities": "80510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1506979000", "cashAndShortTermInvestments": "60604000", "commonStockSharesOutstanding": "64868507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18703000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8996000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96861000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 49394000, "cost_of_revenue": 21772000, "gross_profit": 27622000, "ebit": 24798000, "ebitda": 24798000, "pretax_income": 24798000, "tax_provision": 1076000, "net_income": 23722000, "net_income_to_common": 23722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37577000, "total_current_assets": 113618000, "total_assets": 2774306000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1635271000, "total_equity": 1139035000, "shares_outstanding": 64868506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27930000, "capital_expenditure": 0, "free_cash_flow": 27930000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224497, "ticker_id": 391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24798000", "netIncome": "23722000", "grossProfit": "27622000", "depreciation": "None", "totalRevenue": "49394000", "costOfRevenue": "21772000", "interestIncome": "54226000", "incomeBeforeTax": "24798000", "interestExpense": "21772000", "operatingIncome": "24798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "32454000", "nonInterestIncome": "None", "operatingExpenses": "2824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2824000", "netIncomeFromContinuingOperations": "23722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2774306000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25075000", "totalLiabilities": "1635271000", "otherCurrentAssets": "856000", "totalCurrentAssets": "113618000", "currentLongTermDebt": "None", "longTermInvestments": "2510501000", "shortTermInvestments": "None", "currentNetReceivables": "75185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660688000", "currentAccountsPayable": "31858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1562578000", "totalShareholderEquity": "1139035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55080000", "totalCurrentLiabilities": "31858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1603413000", "cashAndShortTermInvestments": "37577000", "commonStockSharesOutstanding": "64868506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27930000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77809000", "cashflowFromInvestment": "-27284000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49394000, "cost_of_revenue": 21772000, "gross_profit": 27622000, "research_and_development": null, "selling_general_admin": 2824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24798000, "depreciation_amortisation": null, "ebitda": 24798000, "interest_expense": 21772000, "interest_income": null, "other_non_operating": null, "pretax_income": 24798000, "tax_provision": 1076000, "effective_tax_rate": null, "net_income": 23722000, "net_income_continuing_ops": 23722000, "net_income_to_common": 23722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37577000, "short_term_investments": null, "net_receivables": 75185000, "inventory": null, "other_current_assets": null, "total_current_assets": 113618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2660688000, "total_assets": 2774306000, "short_term_debt": null, "accounts_payable": 31858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1603413000, "total_liabilities": 1635271000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25075000, "total_equity": 1139035000, "shares_outstanding": 64868506, "operating_cash_flow": 27930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27284000, "dividends_paid": 29191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77809000, "free_cash_flow": 27930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24798000", "netIncome": "23722000", "grossProfit": "27622000", "depreciation": "None", "totalRevenue": "49394000", "costOfRevenue": "21772000", "interestIncome": "54226000", "incomeBeforeTax": "24798000", "interestExpense": "21772000", "operatingIncome": "24798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "32454000", "nonInterestIncome": "None", "operatingExpenses": "2824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2824000", "netIncomeFromContinuingOperations": "23722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2774306000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25075000", "totalLiabilities": "1635271000", "otherCurrentAssets": "856000", "totalCurrentAssets": "113618000", "currentLongTermDebt": "None", "longTermInvestments": "2510501000", "shortTermInvestments": "None", "currentNetReceivables": "75185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660688000", "currentAccountsPayable": "31858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1562578000", "totalShareholderEquity": "1139035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55080000", "totalCurrentLiabilities": "31858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1603413000", "cashAndShortTermInvestments": "37577000", "commonStockSharesOutstanding": "64868506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722000", "profitLoss": "None", "dividendPayout": "29191000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27930000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77809000", "cashflowFromInvestment": "-27284000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 51986000, "cost_of_revenue": 18904000, "gross_profit": 33082000, "ebit": 29623000, "ebitda": 29623000, "pretax_income": 29623000, "tax_provision": 1076000, "net_income": 28547000, "net_income_to_common": 28547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38356000, "total_current_assets": 107686000, "total_assets": 2642315000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1497811000, "total_equity": 1144504000, "shares_outstanding": 64676000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46203000, "capital_expenditure": 0, "free_cash_flow": 46203000, "dividends_paid": 58244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224498, "ticker_id": 391, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29623000", "netIncome": "28547000", "grossProfit": "33082000", "depreciation": "None", "totalRevenue": "51986000", "costOfRevenue": "18904000", "interestIncome": "50828000", "incomeBeforeTax": "29623000", "interestExpense": "18904000", "operatingIncome": "29623000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "31924000", "nonInterestIncome": "None", "operatingExpenses": "3459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "28547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2642315000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19606000", "totalLiabilities": "1497811000", "otherCurrentAssets": "None", "totalCurrentAssets": "107686000", "currentLongTermDebt": "None", "longTermInvestments": "2471787000", "shortTermInvestments": "None", "currentNetReceivables": "69330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534629000", "currentAccountsPayable": "29278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451204000", "totalShareholderEquity": "1144504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40568000", "totalCurrentLiabilities": "29278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1468533000", "cashAndShortTermInvestments": "38356000", "commonStockSharesOutstanding": "64676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28547000", "profitLoss": "None", "dividendPayout": "58244000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46203000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1982000", "cashflowFromInvestment": "-53472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51986000, "cost_of_revenue": 18904000, "gross_profit": 33082000, "research_and_development": null, "selling_general_admin": 3459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29623000, "depreciation_amortisation": null, "ebitda": 29623000, "interest_expense": 18904000, "interest_income": null, "other_non_operating": null, "pretax_income": 29623000, "tax_provision": 1076000, "effective_tax_rate": null, "net_income": 28547000, "net_income_continuing_ops": 28547000, "net_income_to_common": 28547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38356000, "short_term_investments": null, "net_receivables": 69330000, "inventory": null, "other_current_assets": null, "total_current_assets": 107686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2534629000, "total_assets": 2642315000, "short_term_debt": null, "accounts_payable": 29278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1468533000, "total_liabilities": 1497811000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19606000, "total_equity": 1144504000, "shares_outstanding": 64676000, "operating_cash_flow": 46203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53472000, "dividends_paid": 58244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1982000, "free_cash_flow": 46203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29623000", "netIncome": "28547000", "grossProfit": "33082000", "depreciation": "None", "totalRevenue": "51986000", "costOfRevenue": "18904000", "interestIncome": "50828000", "incomeBeforeTax": "29623000", "interestExpense": "18904000", "operatingIncome": "29623000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "31924000", "nonInterestIncome": "None", "operatingExpenses": "3459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "28547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2642315000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19606000", "totalLiabilities": "1497811000", "otherCurrentAssets": "None", "totalCurrentAssets": "107686000", "currentLongTermDebt": "None", "longTermInvestments": "2471787000", "shortTermInvestments": "None", "currentNetReceivables": "69330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2534629000", "currentAccountsPayable": "29278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451204000", "totalShareholderEquity": "1144504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40568000", "totalCurrentLiabilities": "29278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1468533000", "cashAndShortTermInvestments": "38356000", "commonStockSharesOutstanding": "64676000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28547000", "profitLoss": "None", "dividendPayout": "58244000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46203000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1982000", "cashflowFromInvestment": "-53472000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 47998000, "cost_of_revenue": 20884000, "gross_profit": 27114000, "ebit": 23412000, "ebitda": 23412000, "pretax_income": 23412000, "tax_provision": 1275000, "net_income": 22137000, "net_income_to_common": 22137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53525000, "total_current_assets": 196377000, "total_assets": 2632157000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1492485000, "total_equity": 1139672000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4668000, "capital_expenditure": 0, "free_cash_flow": 4668000, "dividends_paid": 29053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224499, "ticker_id": 391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23412000", "netIncome": "22137000", "grossProfit": "27114000", "depreciation": "None", "totalRevenue": "47998000", "costOfRevenue": "20884000", "interestIncome": "56120000", "incomeBeforeTax": "23412000", "interestExpense": "20884000", "operatingIncome": "23412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "35236000", "nonInterestIncome": "None", "operatingExpenses": "3702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3702000", "netIncomeFromContinuingOperations": "22137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2632157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19886000", "totalLiabilities": "1492485000", "otherCurrentAssets": "60183000", "totalCurrentAssets": "196377000", "currentLongTermDebt": "None", "longTermInvestments": "2435879000", "shortTermInvestments": "198373000", "currentNetReceivables": "82669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435780000", "currentAccountsPayable": "43461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390270000", "totalShareholderEquity": "1139672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58754000", "totalCurrentLiabilities": "102215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390270000", "cashAndShortTermInvestments": "53525000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22137000", "profitLoss": "None", "dividendPayout": "29053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59947000", "cashflowFromInvestment": "-24652000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47998000, "cost_of_revenue": 20884000, "gross_profit": 27114000, "research_and_development": null, "selling_general_admin": 3702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23412000, "depreciation_amortisation": null, "ebitda": 23412000, "interest_expense": 20884000, "interest_income": null, "other_non_operating": null, "pretax_income": 23412000, "tax_provision": 1275000, "effective_tax_rate": null, "net_income": 22137000, "net_income_continuing_ops": 22137000, "net_income_to_common": 22137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53525000, "short_term_investments": 198373000, "net_receivables": 82669000, "inventory": null, "other_current_assets": null, "total_current_assets": 196377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2435780000, "total_assets": 2632157000, "short_term_debt": null, "accounts_payable": 43461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390270000, "total_liabilities": 1492485000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19886000, "total_equity": 1139672000, "shares_outstanding": 64562265, "operating_cash_flow": 4668000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24652000, "dividends_paid": 29053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59947000, "free_cash_flow": 4668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23412000", "netIncome": "22137000", "grossProfit": "27114000", "depreciation": "None", "totalRevenue": "47998000", "costOfRevenue": "20884000", "interestIncome": "56120000", "incomeBeforeTax": "23412000", "interestExpense": "20884000", "operatingIncome": "23412000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1275000", "reportedCurrency": "USD", "netInterestIncome": "35236000", "nonInterestIncome": "None", "operatingExpenses": "3702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3702000", "netIncomeFromContinuingOperations": "22137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2632157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19886000", "totalLiabilities": "1492485000", "otherCurrentAssets": "60183000", "totalCurrentAssets": "196377000", "currentLongTermDebt": "None", "longTermInvestments": "2435879000", "shortTermInvestments": "198373000", "currentNetReceivables": "82669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435780000", "currentAccountsPayable": "43461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390270000", "totalShareholderEquity": "1139672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58754000", "totalCurrentLiabilities": "102215000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1390270000", "cashAndShortTermInvestments": "53525000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22137000", "profitLoss": "None", "dividendPayout": "29053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59947000", "cashflowFromInvestment": "-24652000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 55735000, "cost_of_revenue": 18117000, "gross_profit": 37618000, "ebit": 51705000, "ebitda": 34121000, "pretax_income": 34121000, "tax_provision": 1025000, "net_income": 33096000, "net_income_to_common": 33096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30461000, "total_current_assets": 130877000, "total_assets": 2543682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1397094000, "total_equity": 1146588000, "shares_outstanding": 64562000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33147000, "capital_expenditure": 0, "free_cash_flow": 33147000, "dividends_paid": 29053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224501, "ticker_id": 391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51705000", "ebitda": "34121000", "netIncome": "33096000", "grossProfit": "37618000", "depreciation": "None", "totalRevenue": "55735000", "costOfRevenue": "18117000", "interestIncome": "55420000", "incomeBeforeTax": "34121000", "interestExpense": "18117000", "operatingIncome": "34121000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1025000", "reportedCurrency": "USD", "netInterestIncome": "37303000", "nonInterestIncome": "None", "operatingExpenses": "3497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "3497000", "netIncomeFromContinuingOperations": "33096000" }, "balance": { "goodwill": "None", "inventory": "112146000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2543682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18668000", "totalLiabilities": "1397094000", "otherCurrentAssets": "39350000", "totalCurrentAssets": "130877000", "currentLongTermDebt": "None", "longTermInvestments": "2407950000", "shortTermInvestments": "24167000", "currentNetReceivables": "61066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2412805000", "currentAccountsPayable": "31098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300607000", "totalShareholderEquity": "1146588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65389000", "totalCurrentLiabilities": "96487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300607000", "cashAndShortTermInvestments": "30461000", "commonStockSharesOutstanding": "64562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33095999", "profitLoss": "None", "dividendPayout": "29053000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33147000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96947000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55735000, "cost_of_revenue": 18117000, "gross_profit": 37618000, "research_and_development": null, "selling_general_admin": 3497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51705000, "depreciation_amortisation": 533000, "ebitda": 34121000, "interest_expense": 18117000, "interest_income": null, "other_non_operating": null, "pretax_income": 34121000, "tax_provision": 1025000, "effective_tax_rate": null, "net_income": 33096000, "net_income_continuing_ops": 33096000, "net_income_to_common": 33096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30461000, "short_term_investments": 24167000, "net_receivables": 61066000, "inventory": 112146000, "other_current_assets": null, "total_current_assets": 130877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2412805000, "total_assets": 2543682000, "short_term_debt": null, "accounts_payable": 31098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300607000, "total_liabilities": 1397094000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18668000, "total_equity": 1146588000, "shares_outstanding": 64562000, "operating_cash_flow": 33147000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": 29053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96947000, "free_cash_flow": 33147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51705000", "ebitda": "34121000", "netIncome": "33096000", "grossProfit": "37618000", "depreciation": "None", "totalRevenue": "55735000", "costOfRevenue": "18117000", "interestIncome": "55420000", "incomeBeforeTax": "34121000", "interestExpense": "18117000", "operatingIncome": "34121000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1025000", "reportedCurrency": "USD", "netInterestIncome": "37303000", "nonInterestIncome": "None", "operatingExpenses": "3497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "3497000", "netIncomeFromContinuingOperations": "33096000" }, "balance": { "goodwill": "None", "inventory": "112146000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2543682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18668000", "totalLiabilities": "1397094000", "otherCurrentAssets": "39350000", "totalCurrentAssets": "130877000", "currentLongTermDebt": "None", "longTermInvestments": "2407950000", "shortTermInvestments": "24167000", "currentNetReceivables": "61066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2412805000", "currentAccountsPayable": "31098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300607000", "totalShareholderEquity": "1146588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65389000", "totalCurrentLiabilities": "96487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300607000", "cashAndShortTermInvestments": "30461000", "commonStockSharesOutstanding": "64562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33095999", "profitLoss": "None", "dividendPayout": "29053000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33147000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96947000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 51551000, "cost_of_revenue": 17631000, "gross_profit": 33920000, "ebit": 100038000, "ebitda": 30240000, "pretax_income": 30240000, "tax_provision": 1150000, "net_income": 29090000, "net_income_to_common": 29090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31133000, "total_current_assets": 172237000, "total_assets": 2414847000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1272302000, "total_equity": 1142545000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29978000, "capital_expenditure": 0, "free_cash_flow": 29978000, "dividends_paid": 29053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224502, "ticker_id": 391, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100038000", "ebitda": "30240000", "netIncome": "29090000", "grossProfit": "33920000", "depreciation": "None", "totalRevenue": "51551000", "costOfRevenue": "17631000", "interestIncome": "55106000", "incomeBeforeTax": "30240000", "interestExpense": "17631000", "operatingIncome": "30240000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1150000", "reportedCurrency": "USD", "netInterestIncome": "37475000", "nonInterestIncome": "None", "operatingExpenses": "3680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-51898000", "sellingGeneralAndAdministrative": "3680000", "netIncomeFromContinuingOperations": "29090000" }, "balance": { "goodwill": "None", "inventory": "-570000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2414847000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22711000", "totalLiabilities": "1272302000", "otherCurrentAssets": "75280000", "totalCurrentAssets": "172237000", "currentLongTermDebt": "None", "longTermInvestments": "2238142000", "shortTermInvestments": "-54277000", "currentNetReceivables": "65824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2242610000", "currentAccountsPayable": "38851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173944000", "totalShareholderEquity": "1142545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59507000", "totalCurrentLiabilities": "98358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173944000", "cashAndShortTermInvestments": "31133000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29090000", "profitLoss": "None", "dividendPayout": "29053000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29978000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216527000", "cashflowFromInvestment": "162449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51551000, "cost_of_revenue": 17631000, "gross_profit": 33920000, "research_and_development": null, "selling_general_admin": 3680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100038000, "depreciation_amortisation": -51898000, "ebitda": 30240000, "interest_expense": 17631000, "interest_income": null, "other_non_operating": null, "pretax_income": 30240000, "tax_provision": 1150000, "effective_tax_rate": null, "net_income": 29090000, "net_income_continuing_ops": 29090000, "net_income_to_common": 29090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31133000, "short_term_investments": -54277000, "net_receivables": 65824000, "inventory": -570000, "other_current_assets": null, "total_current_assets": 172237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2242610000, "total_assets": 2414847000, "short_term_debt": null, "accounts_payable": 38851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1173944000, "total_liabilities": 1272302000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22711000, "total_equity": 1142545000, "shares_outstanding": 64562265, "operating_cash_flow": 29978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 162449000, "dividends_paid": 29053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216527000, "free_cash_flow": 29978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100038000", "ebitda": "30240000", "netIncome": "29090000", "grossProfit": "33920000", "depreciation": "None", "totalRevenue": "51551000", "costOfRevenue": "17631000", "interestIncome": "55106000", "incomeBeforeTax": "30240000", "interestExpense": "17631000", "operatingIncome": "30240000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1150000", "reportedCurrency": "USD", "netInterestIncome": "37475000", "nonInterestIncome": "None", "operatingExpenses": "3680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-51898000", "sellingGeneralAndAdministrative": "3680000", "netIncomeFromContinuingOperations": "29090000" }, "balance": { "goodwill": "None", "inventory": "-570000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2414847000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22711000", "totalLiabilities": "1272302000", "otherCurrentAssets": "75280000", "totalCurrentAssets": "172237000", "currentLongTermDebt": "None", "longTermInvestments": "2238142000", "shortTermInvestments": "-54277000", "currentNetReceivables": "65824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2242610000", "currentAccountsPayable": "38851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173944000", "totalShareholderEquity": "1142545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59507000", "totalCurrentLiabilities": "98358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1173944000", "cashAndShortTermInvestments": "31133000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29090000", "profitLoss": "None", "dividendPayout": "29053000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29978000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216527000", "cashflowFromInvestment": "162449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 57594000, "cost_of_revenue": 18056000, "gross_profit": 39538000, "ebit": 107392000, "ebitda": 36120000, "pretax_income": 36120000, "tax_provision": 1025000, "net_income": 35095000, "net_income_to_common": 35095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122495000, "total_current_assets": 171593000, "total_assets": 2580113000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1437605000, "total_equity": 1142508000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44789000, "capital_expenditure": 0, "free_cash_flow": 44789000, "dividends_paid": 27116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224503, "ticker_id": 391, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107392000", "ebitda": "36120000", "netIncome": "35095000", "grossProfit": "39538000", "depreciation": "None", "totalRevenue": "57594000", "costOfRevenue": "18056000", "interestIncome": "55595000", "incomeBeforeTax": "36120000", "interestExpense": "18056000", "operatingIncome": "36120000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1025000", "reportedCurrency": "USD", "netInterestIncome": "37539000", "nonInterestIncome": "None", "operatingExpenses": "3418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-53031000", "sellingGeneralAndAdministrative": "3418000", "netIncomeFromContinuingOperations": "35095000" }, "balance": { "goodwill": "None", "inventory": "-754000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2580113000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22748000", "totalLiabilities": "1437605000", "otherCurrentAssets": "84032000", "totalCurrentAssets": "171593000", "currentLongTermDebt": "None", "longTermInvestments": "2406870000", "shortTermInvestments": "-73553000", "currentNetReceivables": "39373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2408520000", "currentAccountsPayable": "60029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1357589000", "totalShareholderEquity": "1142508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80377000", "totalCurrentLiabilities": "140406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1357589000", "cashAndShortTermInvestments": "122495000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35095000", "profitLoss": "None", "dividendPayout": "27116000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73884000", "cashflowFromInvestment": "-108477000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57594000, "cost_of_revenue": 18056000, "gross_profit": 39538000, "research_and_development": null, "selling_general_admin": 3418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107392000, "depreciation_amortisation": -53031000, "ebitda": 36120000, "interest_expense": 18056000, "interest_income": null, "other_non_operating": null, "pretax_income": 36120000, "tax_provision": 1025000, "effective_tax_rate": null, "net_income": 35095000, "net_income_continuing_ops": 35095000, "net_income_to_common": 35095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122495000, "short_term_investments": -73553000, "net_receivables": 39373000, "inventory": -754000, "other_current_assets": null, "total_current_assets": 171593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2408520000, "total_assets": 2580113000, "short_term_debt": null, "accounts_payable": 60029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357589000, "total_liabilities": 1437605000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22748000, "total_equity": 1142508000, "shares_outstanding": 64562265, "operating_cash_flow": 44789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108477000, "dividends_paid": 27116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73884000, "free_cash_flow": 44789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107392000", "ebitda": "36120000", "netIncome": "35095000", "grossProfit": "39538000", "depreciation": "None", "totalRevenue": "57594000", "costOfRevenue": "18056000", "interestIncome": "55595000", "incomeBeforeTax": "36120000", "interestExpense": "18056000", "operatingIncome": "36120000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1025000", "reportedCurrency": "USD", "netInterestIncome": "37539000", "nonInterestIncome": "None", "operatingExpenses": "3418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-53031000", "sellingGeneralAndAdministrative": "3418000", "netIncomeFromContinuingOperations": "35095000" }, "balance": { "goodwill": "None", "inventory": "-754000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2580113000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22748000", "totalLiabilities": "1437605000", "otherCurrentAssets": "84032000", "totalCurrentAssets": "171593000", "currentLongTermDebt": "None", "longTermInvestments": "2406870000", "shortTermInvestments": "-73553000", "currentNetReceivables": "39373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2408520000", "currentAccountsPayable": "60029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1357589000", "totalShareholderEquity": "1142508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80377000", "totalCurrentLiabilities": "140406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1357589000", "cashAndShortTermInvestments": "122495000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35095000", "profitLoss": "None", "dividendPayout": "27116000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44789000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73884000", "cashflowFromInvestment": "-108477000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 54857000, "cost_of_revenue": 19224000, "gross_profit": 35633000, "ebit": 105950000, "ebitda": 32088000, "pretax_income": 32088000, "tax_provision": 1025000, "net_income": 31063000, "net_income_to_common": 31063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49400000, "total_current_assets": 91089000, "total_assets": 2472348000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1335882000, "total_equity": 1136466000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24714000, "capital_expenditure": 0, "free_cash_flow": 24714000, "dividends_paid": 27116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224504, "ticker_id": 391, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105950000", "ebitda": "32088000", "netIncome": "31063000", "grossProfit": "35633000", "depreciation": "None", "totalRevenue": "54857000", "costOfRevenue": "19224000", "interestIncome": "56267000", "incomeBeforeTax": "32088000", "interestExpense": "19224000", "operatingIncome": "32088000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1025000", "reportedCurrency": "USD", "netInterestIncome": "37043000", "nonInterestIncome": "None", "operatingExpenses": "3545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55146000", "sellingGeneralAndAdministrative": "3545000", "netIncomeFromContinuingOperations": "31063000" }, "balance": { "goodwill": "None", "inventory": "-210000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2472348000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31983000", "totalLiabilities": "1335882000", "otherCurrentAssets": "210000", "totalCurrentAssets": "91089000", "currentLongTermDebt": "None", "longTermInvestments": "2298343000", "shortTermInvestments": "None", "currentNetReceivables": "41479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301145000", "currentAccountsPayable": "20634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1255933000", "totalShareholderEquity": "1136466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29939000", "totalCurrentLiabilities": "50573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255933000", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31063000", "profitLoss": "None", "dividendPayout": "27116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8541000", "operatingCashflow": "24714000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142116000", "cashflowFromInvestment": "123972000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54857000, "cost_of_revenue": 19224000, "gross_profit": 35633000, "research_and_development": null, "selling_general_admin": 3545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105950000, "depreciation_amortisation": -55146000, "ebitda": 32088000, "interest_expense": 19224000, "interest_income": null, "other_non_operating": null, "pretax_income": 32088000, "tax_provision": 1025000, "effective_tax_rate": null, "net_income": 31063000, "net_income_continuing_ops": 31063000, "net_income_to_common": 31063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49400000, "short_term_investments": null, "net_receivables": 41479000, "inventory": -210000, "other_current_assets": null, "total_current_assets": 91089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301145000, "total_assets": 2472348000, "short_term_debt": null, "accounts_payable": 20634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255933000, "total_liabilities": 1335882000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31983000, "total_equity": 1136466000, "shares_outstanding": 64562265, "operating_cash_flow": 24714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123972000, "dividends_paid": 27116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142116000, "free_cash_flow": 24714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105950000", "ebitda": "32088000", "netIncome": "31063000", "grossProfit": "35633000", "depreciation": "None", "totalRevenue": "54857000", "costOfRevenue": "19224000", "interestIncome": "56267000", "incomeBeforeTax": "32088000", "interestExpense": "19224000", "operatingIncome": "32088000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1025000", "reportedCurrency": "USD", "netInterestIncome": "37043000", "nonInterestIncome": "None", "operatingExpenses": "3545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55146000", "sellingGeneralAndAdministrative": "3545000", "netIncomeFromContinuingOperations": "31063000" }, "balance": { "goodwill": "None", "inventory": "-210000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2472348000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31983000", "totalLiabilities": "1335882000", "otherCurrentAssets": "210000", "totalCurrentAssets": "91089000", "currentLongTermDebt": "None", "longTermInvestments": "2298343000", "shortTermInvestments": "None", "currentNetReceivables": "41479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301145000", "currentAccountsPayable": "20634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1255933000", "totalShareholderEquity": "1136466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29939000", "totalCurrentLiabilities": "50573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255933000", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31063000", "profitLoss": "None", "dividendPayout": "27116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8541000", "operatingCashflow": "24714000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142116000", "cashflowFromInvestment": "123972000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 58447000, "cost_of_revenue": 20775000, "gross_profit": 37672000, "ebit": 56223000, "ebitda": 34496000, "pretax_income": 34496000, "tax_provision": 640000, "net_income": 33856000, "net_income_to_common": 33856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79498000, "total_current_assets": 173237000, "total_assets": 2566475000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1433956000, "total_equity": 1132519000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122310000, "capital_expenditure": 0, "free_cash_flow": 122310000, "dividends_paid": 24534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224506, "ticker_id": 391, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56223000", "ebitda": "34496000", "netIncome": "33856000", "grossProfit": "37672000", "depreciation": "None", "totalRevenue": "58447000", "costOfRevenue": "20775000", "interestIncome": "57233000", "incomeBeforeTax": "34496000", "interestExpense": "20775000", "operatingIncome": "34496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "36458000", "nonInterestIncome": "None", "operatingExpenses": "3176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57063000", "sellingGeneralAndAdministrative": "3176000", "netIncomeFromContinuingOperations": "33856000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2566475000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35930000", "totalLiabilities": "1433956000", "otherCurrentAssets": "44226000", "totalCurrentAssets": "173237000", "currentLongTermDebt": "None", "longTermInvestments": "2396052000", "shortTermInvestments": "11622000", "currentNetReceivables": "49513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393238000", "currentAccountsPayable": "9403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370270000", "totalShareholderEquity": "1132519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54283000", "totalCurrentLiabilities": "63686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370270000", "cashAndShortTermInvestments": "79498000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33856000", "profitLoss": "None", "dividendPayout": "24534000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144534000", "cashflowFromInvestment": "84629000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58447000, "cost_of_revenue": 20775000, "gross_profit": 37672000, "research_and_development": null, "selling_general_admin": 3176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56223000, "depreciation_amortisation": -57063000, "ebitda": 34496000, "interest_expense": 20775000, "interest_income": null, "other_non_operating": null, "pretax_income": 34496000, "tax_provision": 640000, "effective_tax_rate": null, "net_income": 33856000, "net_income_continuing_ops": 33856000, "net_income_to_common": 33856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79498000, "short_term_investments": 11622000, "net_receivables": 49513000, "inventory": 1, "other_current_assets": null, "total_current_assets": 173237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393238000, "total_assets": 2566475000, "short_term_debt": null, "accounts_payable": 9403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370270000, "total_liabilities": 1433956000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35930000, "total_equity": 1132519000, "shares_outstanding": 64562265, "operating_cash_flow": 122310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84629000, "dividends_paid": 24534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144534000, "free_cash_flow": 122310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56223000", "ebitda": "34496000", "netIncome": "33856000", "grossProfit": "37672000", "depreciation": "None", "totalRevenue": "58447000", "costOfRevenue": "20775000", "interestIncome": "57233000", "incomeBeforeTax": "34496000", "interestExpense": "20775000", "operatingIncome": "34496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "36458000", "nonInterestIncome": "None", "operatingExpenses": "3176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57063000", "sellingGeneralAndAdministrative": "3176000", "netIncomeFromContinuingOperations": "33856000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2566475000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35930000", "totalLiabilities": "1433956000", "otherCurrentAssets": "44226000", "totalCurrentAssets": "173237000", "currentLongTermDebt": "None", "longTermInvestments": "2396052000", "shortTermInvestments": "11622000", "currentNetReceivables": "49513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393238000", "currentAccountsPayable": "9403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370270000", "totalShareholderEquity": "1132519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54283000", "totalCurrentLiabilities": "63686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1370270000", "cashAndShortTermInvestments": "79498000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33856000", "profitLoss": "None", "dividendPayout": "24534000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144534000", "cashflowFromInvestment": "84629000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "income_statement": { "revenue": 52850000, "cost_of_revenue": 20459000, "gross_profit": 32391000, "ebit": 50921000, "ebitda": 30268000, "pretax_income": 30268000, "tax_provision": 1097000, "net_income": 29171000, "net_income_to_common": 29171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92339000, "total_current_assets": 243052000, "total_assets": 2675388000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1549609000, "total_equity": 1125779000, "shares_outstanding": 64562265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8774000, "capital_expenditure": 0, "free_cash_flow": -8774000, "dividends_paid": 24534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224507, "ticker_id": 391, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:30.466769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50921000", "ebitda": "30268000", "netIncome": "29171000", "grossProfit": "32391000", "depreciation": "None", "totalRevenue": "52850000", "costOfRevenue": "20459000", "interestIncome": "58188000", "incomeBeforeTax": "30268000", "interestExpense": "20459000", "operatingIncome": "30268000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1097000", "reportedCurrency": "USD", "netInterestIncome": "37729000", "nonInterestIncome": "None", "operatingExpenses": "2123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60468000", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "29171000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2675388000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42670000", "totalLiabilities": "1549609000", "otherCurrentAssets": "605000", "totalCurrentAssets": "243052000", "currentLongTermDebt": "None", "longTermInvestments": "2385327000", "shortTermInvestments": "55000", "currentNetReceivables": "150053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385327000", "currentAccountsPayable": "45570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1489607000", "totalShareholderEquity": "1125779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14432000", "totalCurrentLiabilities": "60002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489607000", "cashAndShortTermInvestments": "92339000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29171000", "profitLoss": "None", "dividendPayout": "24534000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56466000", "cashflowFromInvestment": "-36610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52850000, "cost_of_revenue": 20459000, "gross_profit": 32391000, "research_and_development": null, "selling_general_admin": 2123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50921000, "depreciation_amortisation": -60468000, "ebitda": 30268000, "interest_expense": 20459000, "interest_income": null, "other_non_operating": null, "pretax_income": 30268000, "tax_provision": 1097000, "effective_tax_rate": null, "net_income": 29171000, "net_income_continuing_ops": 29171000, "net_income_to_common": 29171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92339000, "short_term_investments": 55000, "net_receivables": 150053000, "inventory": 1, "other_current_assets": null, "total_current_assets": 243052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2385327000, "total_assets": 2675388000, "short_term_debt": null, "accounts_payable": 45570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489607000, "total_liabilities": 1549609000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42670000, "total_equity": 1125779000, "shares_outstanding": 64562265, "operating_cash_flow": -8774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36610000, "dividends_paid": 24534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56466000, "free_cash_flow": -8774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50921000", "ebitda": "30268000", "netIncome": "29171000", "grossProfit": "32391000", "depreciation": "None", "totalRevenue": "52850000", "costOfRevenue": "20459000", "interestIncome": "58188000", "incomeBeforeTax": "30268000", "interestExpense": "20459000", "operatingIncome": "30268000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1097000", "reportedCurrency": "USD", "netInterestIncome": "37729000", "nonInterestIncome": "None", "operatingExpenses": "2123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60468000", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "29171000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2675388000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42670000", "totalLiabilities": "1549609000", "otherCurrentAssets": "605000", "totalCurrentAssets": "243052000", "currentLongTermDebt": "None", "longTermInvestments": "2385327000", "shortTermInvestments": "55000", "currentNetReceivables": "150053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2385327000", "currentAccountsPayable": "45570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1489607000", "totalShareholderEquity": "1125779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14432000", "totalCurrentLiabilities": "60002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1489607000", "cashAndShortTermInvestments": "92339000", "commonStockSharesOutstanding": "64562265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29171000", "profitLoss": "None", "dividendPayout": "24534000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56466000", "cashflowFromInvestment": "-36610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }