{ "ticker": { "uuid": "54bcabdf-d95c-42c2-8fdd-e56342c46e1a", "symbol": "BSL", "name": "BlueScope Steel Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/54bcabdf-d95c-42c2-8fdd-e56342c46e1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/54bcabdf-d95c-42c2-8fdd-e56342c46e1a/" }, "ticker_metadata": { "id": 22525, "uuid": "54bcabdf-d95c-42c2-8fdd-e56342c46e1a", "symbol": "BSL", "name": "BlueScope Steel Limited", "asset_type": "equity", "market_cap": 13895816192, "stock_exchange_id": 9, "industry": "Steel", "sector": "Basic Materials", "description": "BlueScope Steel Limited engages in the production and marketing of metal-coated and painted steel building products in Australia, New Zealand, Asia, and North America. The company operates through five segments: Australian Steel Products, North Star BlueScope Steel, Buildings and Coated Products North America, Coated Products Asia, and New Zealand & Pacific Islands. It offers coated and painted flat steel products, including zinc/aluminium alloy coated steel; and galvanized and zinc/aluminium alloy coated pre-painted steel, as well as manufactures pipes and tubes. The company is also involved in the supply of hot rolled coils; the provision of engineered building solutions, such as coil paintings; and the development of industrial properties, primarily warehouses and distribution centres. In addition, it provides metal coating, painting, and steel building solutions; and steel slabs, billets, plates, cold-rolled coils, reinforcing coils, rods, wires, and bars, as well as value-added coated and painted steel solutions, as well as operates ferrous and non-ferrous scrap metal recyclers. Further, the company offers its products under the COLORBOND, COLORSTEEL, TRUECORE, ZINCALUME, TRU-SPEC, LYSAGHT, FIELDERS, Orrcon Steel, BUTLER, and VARCO PRUDEN brand names for residential and non-residential building, construction, automotive, manufacturing, infrastructure, packaging, transport, agriculture, and mining industries. It also exports its products. The company was formerly known as BHP Steel Limited and changed its name to BlueScope Steel Limited in November 2003. BlueScope Steel Limited was founded in 1885 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54bcabdf-d95c-42c2-8fdd-e56342c46e1a", "symbol": "BSL", "name": "BlueScope Steel Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/54bcabdf-d95c-42c2-8fdd-e56342c46e1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/54bcabdf-d95c-42c2-8fdd-e56342c46e1a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.19, "value": 0.08, "quality": 0.04, "momentum": 0.92, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 33.19, "market_cap": 14555644624.85, "pe_ratio": 173.695, "earnings_yield": 0.0076, "ebitda_to_ev": 0.0682, "shareholder_yield": 0.0268, "roe": 0.0079, "piotroski_f_score": 2, "momentum_12_1": 0.3568, "volatility_252d": 0.3428 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.876690+00:00", "batch_id": "" }, "size": { "price_close": 33.19, "market_cap": 14555644624.8549, "market_cap_usd": 14555644624.8549, "enterprise_value": 14584044624.8549, "shares_outstanding": 438555139, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 173.695, "pb_ratio": 1.3646, "ptbv_ratio": 1.3646, "ps_ratio": 0.8956, "pcf_ratio": null, "pfcf_ratio": 81.0899, "ev_ebitda": 14.6647, "ev_ebit": 132.1019, "ev_sales": 0.8973, "ev_fcf": 81.2482, "earnings_yield": 0.0076, "fcf_yield": 0.0123, "price_to_sales": 0.8956, "price_to_book": 1.3646, "price_to_cashflow": null, "ebitda_to_ev": 0.0682, "sales_yield": 1.1144 }, "yield": { "dividend_yield": 0.0247, "buyback_yield": 0.0021, "shareholder_yield": 0.0268, "debt_paydown_yield": 0, "total_yield": 0.0268 }, "quality": { "gross_margin": 0.3695, "operating_margin": 0.0068, "net_margin": 0.0052, "ebitda_margin": 0.0612, "fcf_margin": 0.011, "roe": 0.0079, "roa": 0.0053, "roic": 0.0077, "roc_greenblatt": null, "asset_turnover": 1.0299, "cash_conversion": 2.142, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3806, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0286, "debt_to_assets": 0.0561, "interest_coverage": 3.4937, "current_ratio": 1.9554, "quick_ratio": 1.9554, "net_debt": 28400000, "local_beta": 0.7875, "volatility_252d": 0.3428, "volatility_60d": 0.8329, "max_drawdown_12m": -0.1479, "risk_adjusted_momentum": 1.0409 }, "growth": { "revenue_growth_1y": -0.0445, "revenue_growth_3y_cagr": -0.0506, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8959, "eps_growth_3y_cagr": -0.6899, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5861, "book_value_growth_1y": -0.0039, "revenue_growth": -0.0445, "earnings_growth": -0.8959 }, "momentum": { "price_return_1m": 0.1016, "price_return_3m": 0.2256, "price_return_6m": 0.4744, "price_return_9m": 0.5508, "price_return_12m": 0.4947, "price_return_12m_ex1m": 0.3568, "momentum_6m": 0.4744, "momentum_12m": 0.4947, "momentum_12_1": 0.3568, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6792, "relative_strength": 0.4818 }, "raw_ttm": { "revenue_ttm": 16252800000, "gross_profit_ttm": 6006000000, "ebit_ttm": 110400000, "ebitda_ttm": 994500000, "net_income_ttm": 83800000, "eps_diluted_ttm": 0.1911, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1233400000, "fcf_ttm": 179500000, "dividends_paid_ttm": -359700000, "share_repurchases_ttm": -29900000, "shares_issued_ttm": null, "interest_expense_ttm": 31600000, "cash_and_equivalents": 857600000, "total_current_assets": 5923800000, "total_current_liabilities": 3029400000, "net_ppe": null, "total_assets": 15781000000, "total_debt": 886000000, "total_equity": 10666500000, "net_working_capital": 2076800000, "book_value_per_share": 24.3219, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.3219 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 66, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 54, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 75, "rank_fcf_margin": 70, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20 }, "composites": { "value_composite": 92, "quality_composite": 96, "momentum_composite": 8, "growth_composite": 99, "yield_composite": 18, "svqf_composite": 99, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0566, "os_score": 0.19, "value_percentile": 0.08, "quality_percentile": 0.04, "momentum_percentile": 0.92, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9702, "ticker_id": 22525, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.876690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.19, "market_cap": 14555644624.8549, "market_cap_usd": 14555644624.8549, "enterprise_value": 14584044624.8549, "shares_outstanding": 438555139, "fx_rate_to_usd": null, "pe_ratio": 173.69504326, "pb_ratio": 1.36461301, "ptbv_ratio": 1.36461301, "ps_ratio": 0.89557766, "pcf_ratio": null, "pfcf_ratio": 81.0899422, "ev_ebitda": 14.66470048, "ev_ebit": 132.10185349, "ev_sales": 0.89732505, "ev_fcf": 81.24815947, "earnings_yield": 0.00756992, "fcf_yield": 0.01230797, "dividend_yield": 0.02471206, "buyback_yield": 0.00205419, "shareholder_yield": 0.02676625, "debt_paydown_yield": 0, "total_yield": 0.02676625, "gross_margin": 0.36953633, "operating_margin": 0.00679268, "net_margin": 0.00515603, "ebitda_margin": 0.06118946, "fcf_margin": 0.01104425, "roe": 0.00785637, "roa": 0.00531018, "roic": 0.00774201, "roc_greenblatt": null, "asset_turnover": 1.02989671, "cash_conversion": 2.14200477, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02855706, "debt_to_assets": 0.05614346, "interest_coverage": 3.49367089, "current_ratio": 1.95543672, "quick_ratio": 1.95543672, "net_debt": 28400000, "revenue_growth_1y": -0.04448129, "revenue_growth_3y_cagr": -0.05057452, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89586435, "eps_growth_3y_cagr": -0.68989597, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58611944, "book_value_growth_1y": -0.0039085, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.069001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10155991, "price_return_3m": 0.22562773, "price_return_6m": 0.47438089, "price_return_9m": 0.55075685, "price_return_12m": 0.49465047, "price_return_12m_ex1m": 0.356849, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67915607, "relative_strength": 0.48180368, "local_beta": 0.7875, "volatility_252d": 0.342819, "volatility_60d": 0.832926, "max_drawdown_12m": -0.14787949, "revenue_ttm": 16252800000, "gross_profit_ttm": 6006000000, "ebit_ttm": 110400000, "ebitda_ttm": 994500000, "net_income_ttm": 83800000, "eps_diluted_ttm": 0.19108202, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1233400000, "fcf_ttm": 179500000, "dividends_paid_ttm": -359700000, "share_repurchases_ttm": -29900000, "shares_issued_ttm": null, "interest_expense_ttm": 31600000, "cash_and_equivalents": 857600000, "total_current_assets": 5923800000, "total_current_liabilities": 3029400000, "net_ppe": null, "total_assets": 15781000000, "total_debt": 886000000, "total_equity": 10666500000, "net_working_capital": 2076800000, "book_value_per_share": 24.32191314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.32191314, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 66, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 54, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 75, "rank_fcf_margin": 70, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20, "value_composite": 92, "quality_composite": 96, "momentum_composite": 8, "growth_composite": 99, "yield_composite": 18, "svqf_composite": 99, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.19, "os": 0.19, "value": 0.08, "quality": 0.04, "momentum": 0.92, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 173.695, "earnings_yield": 0.0076, "shareholder_yield": 0.0268, "roe": 0.0079, "momentum_12_1": 0.3568, "complete_fields": { "id": 9702, "ticker_id": 22525, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.876690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.19, "market_cap": 14555644624.8549, "market_cap_usd": 14555644624.8549, "enterprise_value": 14584044624.8549, "shares_outstanding": 438555139, "fx_rate_to_usd": null, "pe_ratio": 173.69504326, "pb_ratio": 1.36461301, "ptbv_ratio": 1.36461301, "ps_ratio": 0.89557766, "pcf_ratio": null, "pfcf_ratio": 81.0899422, "ev_ebitda": 14.66470048, "ev_ebit": 132.10185349, "ev_sales": 0.89732505, "ev_fcf": 81.24815947, "earnings_yield": 0.00756992, "fcf_yield": 0.01230797, "dividend_yield": 0.02471206, "buyback_yield": 0.00205419, "shareholder_yield": 0.02676625, "debt_paydown_yield": 0, "total_yield": 0.02676625, "gross_margin": 0.36953633, "operating_margin": 0.00679268, "net_margin": 0.00515603, "ebitda_margin": 0.06118946, "fcf_margin": 0.01104425, "roe": 0.00785637, "roa": 0.00531018, "roic": 0.00774201, "roc_greenblatt": null, "asset_turnover": 1.02989671, "cash_conversion": 2.14200477, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02855706, "debt_to_assets": 0.05614346, "interest_coverage": 3.49367089, "current_ratio": 1.95543672, "quick_ratio": 1.95543672, "net_debt": 28400000, "revenue_growth_1y": -0.04448129, "revenue_growth_3y_cagr": -0.05057452, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89586435, "eps_growth_3y_cagr": -0.68989597, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58611944, "book_value_growth_1y": -0.0039085, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.069001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10155991, "price_return_3m": 0.22562773, "price_return_6m": 0.47438089, "price_return_9m": 0.55075685, "price_return_12m": 0.49465047, "price_return_12m_ex1m": 0.356849, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67915607, "relative_strength": 0.48180368, "local_beta": 0.7875, "volatility_252d": 0.342819, "volatility_60d": 0.832926, "max_drawdown_12m": -0.14787949, "revenue_ttm": 16252800000, "gross_profit_ttm": 6006000000, "ebit_ttm": 110400000, "ebitda_ttm": 994500000, "net_income_ttm": 83800000, "eps_diluted_ttm": 0.19108202, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1233400000, "fcf_ttm": 179500000, "dividends_paid_ttm": -359700000, "share_repurchases_ttm": -29900000, "shares_issued_ttm": null, "interest_expense_ttm": 31600000, "cash_and_equivalents": 857600000, "total_current_assets": 5923800000, "total_current_liabilities": 3029400000, "net_ppe": null, "total_assets": 15781000000, "total_debt": 886000000, "total_equity": 10666500000, "net_working_capital": 2076800000, "book_value_per_share": 24.32191314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.32191314, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 66, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 54, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 75, "rank_fcf_margin": 70, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20, "value_composite": 92, "quality_composite": 96, "momentum_composite": 8, "growth_composite": 99, "yield_composite": 18, "svqf_composite": 99, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "income_statement": { "revenue": 16252800000, "cost_of_revenue": 10246800000, "gross_profit": 6006000000, "ebit": 110400000, "ebitda": 994500000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857600000, "total_current_assets": 5923800000, "total_assets": 15781000000, "short_term_debt": 40000000, "long_term_debt": 239700000, "total_debt": 886000000, "total_liabilities": null, "total_equity": 10666500000, "shares_outstanding": 438555139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1233400000, "free_cash_flow": 179500000, "dividends_paid": -359700000, "share_repurchases": -29900000, "shares_issued": null, "net_debt_issued": 88400000 }, "complete_fields": { "id": 410475, "ticker_id": 22525, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "994500000", "netIncome": "83800000", "grossProfit": "6006000000", "totalRevenue": "16252800000", "costOfRevenue": "10246800000", "interestExpense": "31600000", "operatingIncome": "110400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "713900000" }, "balance": { "totalDebt": "886000000", "totalAssets": "15781000000", "longTermDebt": "239700000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "606200000", "totalLiabilities": null, "sharesOutstanding": "438555139", "totalCurrentAssets": "5923800000", "totalShareholderEquity": "10666500000", "totalCurrentLiabilities": "3029400000", "propertyPlantEquipmentNet": "7390400000", "cashAndShortTermInvestments": "857600000" }, "cashflow": { "freeCashFlow": "179500000", "dividendsPaid": "-359700000", "issuanceOfDebt": "1874800000", "issuanceOfStock": "-29900000", "repaymentOfDebt": "-1786400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-29900000", "capitalExpenditures": "-1233400000" } }, "revenue": 16252800000, "cost_of_revenue": 10246800000, "gross_profit": 6006000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110400000, "depreciation_amortisation": 713900000, "ebitda": 994500000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83800000, "net_income_continuing_ops": null, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5923800000, "net_ppe": 7390400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15781000000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3029400000, "long_term_debt": 239700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 886000000, "preferred_stock": null, "minority_interest": 606200000, "retained_earnings": null, "total_equity": 10666500000, "shares_outstanding": 438555139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1233400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -359700000, "share_repurchases": -29900000, "shares_issued": null, "net_debt_issued": 88400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 179500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "994500000", "netIncome": "83800000", "grossProfit": "6006000000", "totalRevenue": "16252800000", "costOfRevenue": "10246800000", "interestExpense": "31600000", "operatingIncome": "110400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "713900000" }, "balance": { "totalDebt": "886000000", "totalAssets": "15781000000", "longTermDebt": "239700000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "606200000", "totalLiabilities": null, "sharesOutstanding": "438555139", "totalCurrentAssets": "5923800000", "totalShareholderEquity": "10666500000", "totalCurrentLiabilities": "3029400000", "propertyPlantEquipmentNet": "7390400000", "cashAndShortTermInvestments": "857600000" }, "cashflow": { "freeCashFlow": "179500000", "dividendsPaid": "-359700000", "issuanceOfDebt": "1874800000", "issuanceOfStock": "-29900000", "repaymentOfDebt": "-1786400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-29900000", "capitalExpenditures": "-1233400000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "income_statement": { "revenue": 17009400000, "cost_of_revenue": 10378100000, "gross_profit": 6631300000, "ebit": 1104700000, "ebitda": 1993300000, "pretax_income": null, "tax_provision": null, "net_income": 805700000, "net_income_to_common": 805700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085500000, "total_current_assets": 6096500000, "total_assets": 15678000000, "short_term_debt": 94800000, "long_term_debt": 90400000, "total_debt": 721500000, "total_liabilities": null, "total_equity": 10721400000, "shares_outstanding": 439089448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -976300000, "free_cash_flow": 433700000, "dividends_paid": -351100000, "share_repurchases": -323300000, "shares_issued": null, "net_debt_issued": -58500000 }, "complete_fields": { "id": 410476, "ticker_id": 22525, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1993300000", "netIncome": "805700000", "grossProfit": "6631300000", "totalRevenue": "17009400000", "costOfRevenue": "10378100000", "interestExpense": "33100000", "operatingIncome": "1104700000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692900000" }, "balance": { "totalDebt": "721500000", "totalAssets": "15678000000", "longTermDebt": "90400000", "shortTermDebt": "94800000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "564100000", "totalLiabilities": null, "sharesOutstanding": "439089448", "totalCurrentAssets": "6096500000", "totalShareholderEquity": "10721400000", "totalCurrentLiabilities": "3088000000", "propertyPlantEquipmentNet": "6488100000", "cashAndShortTermInvestments": "1085500000" }, "cashflow": { "freeCashFlow": "433700000", "dividendsPaid": "-351100000", "issuanceOfDebt": "737500000", "issuanceOfStock": "-323300000", "repaymentOfDebt": "-796000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-323300000", "capitalExpenditures": "-976300000" } }, "revenue": 17009400000, "cost_of_revenue": 10378100000, "gross_profit": 6631300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1104700000, "depreciation_amortisation": 692900000, "ebitda": 1993300000, "interest_expense": 33100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 805700000, "net_income_continuing_ops": null, "net_income_to_common": 805700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6096500000, "net_ppe": 6488100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15678000000, "short_term_debt": 94800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3088000000, "long_term_debt": 90400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 721500000, "preferred_stock": null, "minority_interest": 564100000, "retained_earnings": null, "total_equity": 10721400000, "shares_outstanding": 439089448, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -976300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -351100000, "share_repurchases": -323300000, "shares_issued": null, "net_debt_issued": -58500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 433700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1993300000", "netIncome": "805700000", "grossProfit": "6631300000", "totalRevenue": "17009400000", "costOfRevenue": "10378100000", "interestExpense": "33100000", "operatingIncome": "1104700000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692900000" }, "balance": { "totalDebt": "721500000", "totalAssets": "15678000000", "longTermDebt": "90400000", "shortTermDebt": "94800000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "564100000", "totalLiabilities": null, "sharesOutstanding": "439089448", "totalCurrentAssets": "6096500000", "totalShareholderEquity": "10721400000", "totalCurrentLiabilities": "3088000000", "propertyPlantEquipmentNet": "6488100000", "cashAndShortTermInvestments": "1085500000" }, "cashflow": { "freeCashFlow": "433700000", "dividendsPaid": "-351100000", "issuanceOfDebt": "737500000", "issuanceOfStock": "-323300000", "repaymentOfDebt": "-796000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-323300000", "capitalExpenditures": "-976300000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "income_statement": { "revenue": 18174200000, "cost_of_revenue": 11551100000, "gross_profit": 6623100000, "ebit": 1352600000, "ebitda": 2175100000, "pretax_income": null, "tax_provision": null, "net_income": 1009200000, "net_income_to_common": 1009200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489800000, "total_current_assets": 6757800000, "total_assets": 15935100000, "short_term_debt": 63400000, "long_term_debt": 181400000, "total_debt": 786500000, "total_liabilities": null, "total_equity": 10467400000, "shares_outstanding": 453408071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -808700000, "free_cash_flow": 1342200000, "dividends_paid": -436200000, "share_repurchases": -284900000, "shares_issued": null, "net_debt_issued": -527700000 }, "complete_fields": { "id": 410477, "ticker_id": 22525, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2175100000", "netIncome": "1009200000", "grossProfit": "6623100000", "totalRevenue": "18174200000", "costOfRevenue": "11551100000", "interestExpense": "72400000", "operatingIncome": "1352600000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "658300000" }, "balance": { "totalDebt": "786500000", "totalAssets": "15935100000", "longTermDebt": "181400000", "shortTermDebt": "63400000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "563300000", "totalLiabilities": null, "sharesOutstanding": "453408071", "totalCurrentAssets": "6757800000", "totalShareholderEquity": "10467400000", "totalCurrentLiabilities": "3474400000", "propertyPlantEquipmentNet": "6029100000", "cashAndShortTermInvestments": "1489800000" }, "cashflow": { "freeCashFlow": "1342200000", "dividendsPaid": "-436200000", "issuanceOfDebt": "510500000", "issuanceOfStock": "-284900000", "repaymentOfDebt": "-1038200000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-284900000", "capitalExpenditures": "-808700000" } }, "revenue": 18174200000, "cost_of_revenue": 11551100000, "gross_profit": 6623100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1352600000, "depreciation_amortisation": 658300000, "ebitda": 2175100000, "interest_expense": 72400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009200000, "net_income_continuing_ops": null, "net_income_to_common": 1009200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6757800000, "net_ppe": 6029100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15935100000, "short_term_debt": 63400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3474400000, "long_term_debt": 181400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786500000, "preferred_stock": null, "minority_interest": 563300000, "retained_earnings": null, "total_equity": 10467400000, "shares_outstanding": 453408071, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -808700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436200000, "share_repurchases": -284900000, "shares_issued": null, "net_debt_issued": -527700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1342200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2175100000", "netIncome": "1009200000", "grossProfit": "6623100000", "totalRevenue": "18174200000", "costOfRevenue": "11551100000", "interestExpense": "72400000", "operatingIncome": "1352600000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "658300000" }, "balance": { "totalDebt": "786500000", "totalAssets": "15935100000", "longTermDebt": "181400000", "shortTermDebt": "63400000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "563300000", "totalLiabilities": null, "sharesOutstanding": "453408071", "totalCurrentAssets": "6757800000", "totalShareholderEquity": "10467400000", "totalCurrentLiabilities": "3474400000", "propertyPlantEquipmentNet": "6029100000", "cashAndShortTermInvestments": "1489800000" }, "cashflow": { "freeCashFlow": "1342200000", "dividendsPaid": "-436200000", "issuanceOfDebt": "510500000", "issuanceOfStock": "-284900000", "repaymentOfDebt": "-1038200000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-284900000", "capitalExpenditures": "-808700000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "income_statement": { "revenue": 18990900000, "cost_of_revenue": 10727100000, "gross_profit": 8263800000, "ebit": 3638300000, "ebitda": 4408600000, "pretax_income": null, "tax_provision": null, "net_income": 2810100000, "net_income_to_common": 2810100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1682700000, "total_current_assets": 7883800000, "total_assets": 16610500000, "short_term_debt": 610600000, "long_term_debt": 166600000, "total_debt": 1315600000, "total_liabilities": null, "total_equity": 9782500000, "shares_outstanding": 469084857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -763700000, "free_cash_flow": 1708300000, "dividends_paid": -413100000, "share_repurchases": -638100000, "shares_issued": null, "net_debt_issued": 100600000 }, "complete_fields": { "id": 410478, "ticker_id": 22525, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4408600000", "netIncome": "2810100000", "grossProfit": "8263800000", "totalRevenue": "18990900000", "costOfRevenue": "10727100000", "interestExpense": "72400000", "operatingIncome": "3638300000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "549500000" }, "balance": { "totalDebt": "1315600000", "totalAssets": "16610500000", "longTermDebt": "166600000", "shortTermDebt": "610600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "665600000", "totalLiabilities": null, "sharesOutstanding": "469084857", "totalCurrentAssets": "7883800000", "totalShareholderEquity": "9782500000", "totalCurrentLiabilities": "4743100000", "propertyPlantEquipmentNet": "5641200000", "cashAndShortTermInvestments": "1682700000" }, "cashflow": { "freeCashFlow": "1708300000", "dividendsPaid": "-413100000", "issuanceOfDebt": "399300000", "issuanceOfStock": "-638100000", "repaymentOfDebt": "-298700000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-638100000", "capitalExpenditures": "-763700000" } }, "revenue": 18990900000, "cost_of_revenue": 10727100000, "gross_profit": 8263800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3638300000, "depreciation_amortisation": 549500000, "ebitda": 4408600000, "interest_expense": 72400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2810100000, "net_income_continuing_ops": null, "net_income_to_common": 2810100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1682700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7883800000, "net_ppe": 5641200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16610500000, "short_term_debt": 610600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4743100000, "long_term_debt": 166600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1315600000, "preferred_stock": null, "minority_interest": 665600000, "retained_earnings": null, "total_equity": 9782500000, "shares_outstanding": 469084857, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -763700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -413100000, "share_repurchases": -638100000, "shares_issued": null, "net_debt_issued": 100600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1708300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4408600000", "netIncome": "2810100000", "grossProfit": "8263800000", "totalRevenue": "18990900000", "costOfRevenue": "10727100000", "interestExpense": "72400000", "operatingIncome": "3638300000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "549500000" }, "balance": { "totalDebt": "1315600000", "totalAssets": "16610500000", "longTermDebt": "166600000", "shortTermDebt": "610600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "665600000", "totalLiabilities": null, "sharesOutstanding": "469084857", "totalCurrentAssets": "7883800000", "totalShareholderEquity": "9782500000", "totalCurrentLiabilities": "4743100000", "propertyPlantEquipmentNet": "5641200000", "cashAndShortTermInvestments": "1682700000" }, "cashflow": { "freeCashFlow": "1708300000", "dividendsPaid": "-413100000", "issuanceOfDebt": "399300000", "issuanceOfStock": "-638100000", "repaymentOfDebt": "-298700000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-638100000", "capitalExpenditures": "-763700000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410479, "ticker_id": 22525, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857600000, "total_current_assets": 5923800000, "total_assets": 15781000000, "short_term_debt": 40000000, "long_term_debt": 239700000, "total_debt": 886000000, "total_liabilities": null, "total_equity": 10666500000, "shares_outstanding": 438555139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410474, "ticker_id": 22525, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:35.634816+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "886000000", "totalAssets": "15781000000", "longTermDebt": "239700000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "606200000", "totalLiabilities": null, "sharesOutstanding": "438555139", "totalCurrentAssets": "5923800000", "totalShareholderEquity": "10666500000", "totalCurrentLiabilities": "3029400000", "propertyPlantEquipmentNet": "7390400000", "cashAndShortTermInvestments": "857600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5923800000, "net_ppe": 7390400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15781000000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3029400000, "long_term_debt": 239700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 886000000, "preferred_stock": null, "minority_interest": 606200000, "retained_earnings": null, "total_equity": 10666500000, "shares_outstanding": 438555139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "886000000", "totalAssets": "15781000000", "longTermDebt": "239700000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "606200000", "totalLiabilities": null, "sharesOutstanding": "438555139", "totalCurrentAssets": "5923800000", "totalShareholderEquity": "10666500000", "totalCurrentLiabilities": "3029400000", "propertyPlantEquipmentNet": "7390400000", "cashAndShortTermInvestments": "857600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }