{ "ticker": { "uuid": "54be33e8-cdd9-4b6d-8c42-b02a85998b65", "symbol": "ICFI", "name": "ICF International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/54be33e8-cdd9-4b6d-8c42-b02a85998b65/", "api_url": "https://sharemaestro.com/factors/api/tickers/54be33e8-cdd9-4b6d-8c42-b02a85998b65/" }, "ticker_metadata": { "id": 6557, "uuid": "54be33e8-cdd9-4b6d-8c42-b02a85998b65", "symbol": "ICFI", "name": "ICF International Inc", "asset_type": "equity", "market_cap": 1236696000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "ICF International, Inc. provides management, marketing, technology and policy consulting and implementation services to government and commercial clients in the United States and internationally. The company is headquartered in Fairfax, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54be33e8-cdd9-4b6d-8c42-b02a85998b65", "symbol": "ICFI", "name": "ICF International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/54be33e8-cdd9-4b6d-8c42-b02a85998b65/", "api_url": "https://sharemaestro.com/factors/api/tickers/54be33e8-cdd9-4b6d-8c42-b02a85998b65/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.84, "quality": 0.31, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 69.88, "market_cap": 1282088360, "pe_ratio": 15.037, "earnings_yield": 0.0665, "ebitda_to_ev": 0.1156, "shareholder_yield": 0.008, "roe": 0.0826, "piotroski_f_score": 6, "momentum_12_1": -0.1707, "volatility_252d": 0.3954 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.153337+00:00", "batch_id": "" }, "size": { "price_close": 69.88, "market_cap": 1282088360, "market_cap_usd": 1282088360, "enterprise_value": 1717389360, "shares_outstanding": 18347000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.037, "pb_ratio": 1.2424, "ptbv_ratio": null, "ps_ratio": 0.7034, "pcf_ratio": 7.4643, "pfcf_ratio": 6.6499, "ev_ebitda": 8.652, "ev_ebit": 12.0971, "ev_sales": 0.9422, "ev_fcf": 8.9077, "earnings_yield": 0.0665, "fcf_yield": 0.1123, "price_to_sales": 0.7034, "price_to_book": 1.2424, "price_to_cashflow": 7.4643, "ebitda_to_ev": 0.1156, "sales_yield": 1.0613 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0, "shareholder_yield": 0.008, "debt_paydown_yield": null, "total_yield": 0.008 }, "quality": { "gross_margin": 0.3567, "operating_margin": 0.0779, "net_margin": 0.0468, "ebitda_margin": 0.1089, "fcf_margin": 0.1058, "roe": 0.0826, "roa": 0.0415, "roic": 0.0754, "roc_greenblatt": null, "asset_turnover": 0.8878, "cash_conversion": 2.2613, "accruals_ratio": -0.0421, "sbc_to_revenue": 0.01, "piotroski_f_score": 6, "altman_z_score": 2.6327, "earnings_stability_5y": 0.185, "revenue_stability_5y": 0.1296, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3167, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9895, "net_debt_to_ebitda": 2.193, "debt_to_assets": 0.2139, "interest_coverage": 4.7003, "current_ratio": 1.4773, "quick_ratio": 1.4773, "net_debt": 435301000, "local_beta": 0.0002, "volatility_252d": 0.3954, "volatility_60d": 0.9385, "max_drawdown_12m": -0.3877, "risk_adjusted_momentum": -0.4316 }, "growth": { "revenue_growth_1y": -0.0945, "revenue_growth_3y_cagr": 0.0171, "revenue_growth_5y_cagr": 0.0444, "eps_growth_1y": -0.2228, "eps_growth_3y_cagr": 0.1255, "eps_growth_5y_cagr": 0.1075, "fcf_growth_1y": 0.1465, "book_value_growth_1y": 0.0755, "revenue_growth": -0.0945, "earnings_growth": -0.2228 }, "momentum": { "price_return_1m": 0.0059, "price_return_3m": -0.0779, "price_return_6m": -0.1767, "price_return_9m": -0.2632, "price_return_12m": -0.1658, "price_return_12m_ex1m": -0.1707, "momentum_6m": -0.1767, "momentum_12m": -0.1658, "momentum_12_1": -0.1707, "distance_from_52w_high": -0.2985, "distance_from_52w_low": 0.1456, "relative_strength": -0.3237 }, "raw_ttm": { "revenue_ttm": 1822733000, "gross_profit_ttm": 650143000, "ebit_ttm": 141967000, "ebitda_ttm": 198497000, "net_income_ttm": 85262000, "eps_diluted_ttm": 4.6472, "operating_cash_flow_ttm": 171762000, "capital_expenditure_ttm": 21037000, "fcf_ttm": 192799000, "dividends_paid_ttm": 10289000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30204000, "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_current_liabilities": 355006000, "net_ppe": null, "total_assets": 2052976000, "total_debt": 439184000, "total_equity": 1031909000, "net_working_capital": 187047000, "book_value_per_share": 56.244, "retained_earnings": 974042000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -293162000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 30, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 30, "rank_ev_ebitda": 30, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 36, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 51, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 63, "rank_fcf_margin": 68, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80 }, "composites": { "value_composite": 16, "quality_composite": 69, "momentum_composite": 86, "growth_composite": 95, "yield_composite": 33, "svqf_composite": 20, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.5103, "os_score": 0.6, "value_percentile": 0.84, "quality_percentile": 0.31, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1473, "ticker_id": 6557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.153337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.88, "market_cap": 1282088360, "market_cap_usd": 1282088360, "enterprise_value": 1717389360, "shares_outstanding": 18347000, "fx_rate_to_usd": null, "pe_ratio": 15.037043, "pb_ratio": 1.24244324, "ptbv_ratio": null, "ps_ratio": 0.70338791, "pcf_ratio": 7.46433064, "pfcf_ratio": 6.64987038, "ev_ebitda": 8.65196633, "ev_ebit": 12.09710257, "ev_sales": 0.94220567, "ev_fcf": 8.90766736, "earnings_yield": 0.06650244, "fcf_yield": 0.11226284, "dividend_yield": 0.00802519, "buyback_yield": 0, "shareholder_yield": 0.00802519, "debt_paydown_yield": null, "total_yield": 0.00802519, "gross_margin": 0.35668581, "operating_margin": 0.07788689, "net_margin": 0.04677701, "ebitda_margin": 0.10890076, "fcf_margin": 0.10577468, "roe": 0.0826255, "roa": 0.04153093, "roic": 0.0754211, "roc_greenblatt": null, "asset_turnover": 0.88784915, "cash_conversion": 2.26125355, "accruals_ratio": -0.04213396, "sbc_to_revenue": 0.00998336, "debt_to_equity": 0.98949326, "net_debt_to_ebitda": 2.19298528, "debt_to_assets": 0.21392554, "interest_coverage": 4.70027149, "current_ratio": 1.47728489, "quick_ratio": 1.47728489, "net_debt": 435301000, "revenue_growth_1y": -0.09450518, "revenue_growth_3y_cagr": 0.01710082, "revenue_growth_5y_cagr": 0.0444441, "eps_growth_1y": -0.22279953, "eps_growth_3y_cagr": 0.12549178, "eps_growth_5y_cagr": 0.10754861, "fcf_growth_1y": 0.14647345, "book_value_growth_1y": 0.07554484, "piotroski_f_score": 6, "altman_z_score": 2.63270681, "earnings_stability_5y": 0.184972, "revenue_stability_5y": 0.129642, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00589024, "price_return_3m": -0.07793239, "price_return_6m": -0.17668613, "price_return_9m": -0.26324612, "price_return_12m": -0.16578227, "price_return_12m_ex1m": -0.17066724, "distance_from_52w_high": -0.29848725, "distance_from_52w_low": 0.14561509, "relative_strength": -0.32372332, "local_beta": 0.0002, "volatility_252d": 0.395436, "volatility_60d": 0.938541, "max_drawdown_12m": -0.38765406, "revenue_ttm": 1822733000, "gross_profit_ttm": 650143000, "ebit_ttm": 141967000, "ebitda_ttm": 198497000, "net_income_ttm": 85262000, "eps_diluted_ttm": 4.64719028, "operating_cash_flow_ttm": 171762000, "capital_expenditure_ttm": 21037000, "fcf_ttm": 192799000, "dividends_paid_ttm": 10289000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30204000, "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_current_liabilities": 355006000, "net_ppe": null, "total_assets": 2052976000, "total_debt": 439184000, "total_equity": 1031909000, "net_working_capital": 187047000, "book_value_per_share": 56.2440181, "retained_earnings": 974042000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -293162000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 40, "rank_pb": 30, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 30, "rank_ev_ebitda": 30, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 36, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 51, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 63, "rank_fcf_margin": 68, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 16, "quality_composite": 69, "momentum_composite": 86, "growth_composite": 95, "yield_composite": 33, "svqf_composite": 20, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.88, "os": 0.6, "value": 0.84, "quality": 0.31, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.037, "earnings_yield": 0.0665, "shareholder_yield": 0.008, "roe": 0.0826, "momentum_12_1": -0.1707, "complete_fields": { "id": 1473, "ticker_id": 6557, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.153337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.88, "market_cap": 1282088360, "market_cap_usd": 1282088360, "enterprise_value": 1717389360, "shares_outstanding": 18347000, "fx_rate_to_usd": null, "pe_ratio": 15.037043, "pb_ratio": 1.24244324, "ptbv_ratio": null, "ps_ratio": 0.70338791, "pcf_ratio": 7.46433064, "pfcf_ratio": 6.64987038, "ev_ebitda": 8.65196633, "ev_ebit": 12.09710257, "ev_sales": 0.94220567, "ev_fcf": 8.90766736, "earnings_yield": 0.06650244, "fcf_yield": 0.11226284, "dividend_yield": 0.00802519, "buyback_yield": 0, "shareholder_yield": 0.00802519, "debt_paydown_yield": null, "total_yield": 0.00802519, "gross_margin": 0.35668581, "operating_margin": 0.07788689, "net_margin": 0.04677701, "ebitda_margin": 0.10890076, "fcf_margin": 0.10577468, "roe": 0.0826255, "roa": 0.04153093, "roic": 0.0754211, "roc_greenblatt": null, "asset_turnover": 0.88784915, "cash_conversion": 2.26125355, "accruals_ratio": -0.04213396, "sbc_to_revenue": 0.00998336, "debt_to_equity": 0.98949326, "net_debt_to_ebitda": 2.19298528, "debt_to_assets": 0.21392554, "interest_coverage": 4.70027149, "current_ratio": 1.47728489, "quick_ratio": 1.47728489, "net_debt": 435301000, "revenue_growth_1y": -0.09450518, "revenue_growth_3y_cagr": 0.01710082, "revenue_growth_5y_cagr": 0.0444441, "eps_growth_1y": -0.22279953, "eps_growth_3y_cagr": 0.12549178, "eps_growth_5y_cagr": 0.10754861, "fcf_growth_1y": 0.14647345, "book_value_growth_1y": 0.07554484, "piotroski_f_score": 6, "altman_z_score": 2.63270681, "earnings_stability_5y": 0.184972, "revenue_stability_5y": 0.129642, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00589024, "price_return_3m": -0.07793239, "price_return_6m": -0.17668613, "price_return_9m": -0.26324612, "price_return_12m": -0.16578227, "price_return_12m_ex1m": -0.17066724, "distance_from_52w_high": -0.29848725, "distance_from_52w_low": 0.14561509, "relative_strength": -0.32372332, "local_beta": 0.0002, "volatility_252d": 0.395436, "volatility_60d": 0.938541, "max_drawdown_12m": -0.38765406, "revenue_ttm": 1822733000, "gross_profit_ttm": 650143000, "ebit_ttm": 141967000, "ebitda_ttm": 198497000, "net_income_ttm": 85262000, "eps_diluted_ttm": 4.64719028, "operating_cash_flow_ttm": 171762000, "capital_expenditure_ttm": 21037000, "fcf_ttm": 192799000, "dividends_paid_ttm": 10289000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30204000, "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_current_liabilities": 355006000, "net_ppe": null, "total_assets": 2052976000, "total_debt": 439184000, "total_equity": 1031909000, "net_working_capital": 187047000, "book_value_per_share": 56.2440181, "retained_earnings": 974042000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -293162000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 40, "rank_pb": 30, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 30, "rank_ev_ebitda": 30, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 36, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 51, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 63, "rank_fcf_margin": 68, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 16, "quality_composite": 69, "momentum_composite": 86, "growth_composite": 95, "yield_composite": 33, "svqf_composite": 20, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 422846000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93403, "ticker_id": 6557, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120415000", "ebitda": "178562000", "netIncome": "91591000", "grossProfit": "637869000", "depreciation": "None", "totalRevenue": "1872851000", "costOfRevenue": "1234982000", "interestIncome": "None", "incomeBeforeTax": "111993000", "interestExpense": "8422000", "operatingIncome": "151682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20405000", "reportedCurrency": "USD", "netInterestIncome": "-30833000", "nonInterestIncome": "None", "operatingExpenses": "486187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58147000", "sellingGeneralAndAdministrative": "492404000", "netIncomeFromContinuingOperations": "91588000" }, "balance": { "goodwill": "1252207000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2050171000", "longTermDebt": "401355000", "shortTermDebt": "21491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81555000", "reportedCurrency": "USD", "retainedEarnings": "956077000", "totalLiabilities": "1021689000", "otherCurrentAssets": "271145000", "totalCurrentAssets": "514438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535733000", "currentAccountsPayable": "123524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571339000", "totalShareholderEquity": "1028482000", "capitalLeaseObligations": "169984000", "otherCurrentLiabilities": "259262000", "totalCurrentLiabilities": "404277000", "otherNonCurrentLiabilities": "60727000", "totalNonCurrentLiabilities": "617412000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "18420000", "intangibleAssetsExcludingGoodwill": "81555000", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91588000", "profitLoss": "None", "dividendPayout": "10356000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141870000", "capitalExpenditures": "21659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84307000", "cashflowFromInvestment": "-21511000", "stockBasedCompensation": "17686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "research_and_development": null, "selling_general_admin": 492404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120415000, "depreciation_amortisation": 58147000, "ebitda": 178562000, "interest_expense": 8422000, "interest_income": null, "other_non_operating": null, "pretax_income": 111993000, "tax_provision": 20405000, "effective_tax_rate": null, "net_income": 91591000, "net_income_continuing_ops": 91588000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5297000, "short_term_investments": null, "net_receivables": 237996000, "inventory": null, "other_current_assets": null, "total_current_assets": 514438000, "net_ppe": null, "goodwill": 1252207000, "intangible_assets": 81555000, "goodwill_and_intangibles": 1333762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1535733000, "total_assets": 2050171000, "short_term_debt": 21491000, "accounts_payable": 123524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404277000, "long_term_debt": 401355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617412000, "total_liabilities": 1021689000, "total_debt": 422846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956077000, "total_equity": 1028482000, "shares_outstanding": 18420000, "operating_cash_flow": 141870000, "stock_based_compensation": 17686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21511000, "dividends_paid": 10356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84307000, "free_cash_flow": 163529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120415000", "ebitda": "178562000", "netIncome": "91591000", "grossProfit": "637869000", "depreciation": "None", "totalRevenue": "1872851000", "costOfRevenue": "1234982000", "interestIncome": "None", "incomeBeforeTax": "111993000", "interestExpense": "8422000", "operatingIncome": "151682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20405000", "reportedCurrency": "USD", "netInterestIncome": "-30833000", "nonInterestIncome": "None", "operatingExpenses": "486187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58147000", "sellingGeneralAndAdministrative": "492404000", "netIncomeFromContinuingOperations": "91588000" }, "balance": { "goodwill": "1252207000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2050171000", "longTermDebt": "401355000", "shortTermDebt": "21491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81555000", "reportedCurrency": "USD", "retainedEarnings": "956077000", "totalLiabilities": "1021689000", "otherCurrentAssets": "271145000", "totalCurrentAssets": "514438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535733000", "currentAccountsPayable": "123524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571339000", "totalShareholderEquity": "1028482000", "capitalLeaseObligations": "169984000", "otherCurrentLiabilities": "259262000", "totalCurrentLiabilities": "404277000", "otherNonCurrentLiabilities": "60727000", "totalNonCurrentLiabilities": "617412000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "18420000", "intangibleAssetsExcludingGoodwill": "81555000", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91588000", "profitLoss": "None", "dividendPayout": "10356000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141870000", "capitalExpenditures": "21659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84307000", "cashflowFromInvestment": "-21511000", "stockBasedCompensation": "17686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 2019787000, "cost_of_revenue": 1282016000, "gross_profit": 737771000, "ebit": 167648000, "ebitda": 221124000, "pretax_income": 138058000, "tax_provision": 27888000, "net_income": 110170000, "net_income_to_common": 110170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 492074000, "total_assets": 2066353000, "short_term_debt": 23333000, "long_term_debt": 411743000, "total_debt": 435076000, "total_liabilities": 1083894000, "total_equity": 982459000, "shares_outstanding": 18925000, "goodwill_and_intangibles": 1337117000 }, "cash_flow": { "operating_cash_flow": 171544000, "capital_expenditure": 21430000, "free_cash_flow": 192974000, "dividends_paid": 10507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93408, "ticker_id": 6557, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167648000", "ebitda": "221124000", "netIncome": "110170000", "grossProfit": "737771000", "depreciation": "None", "totalRevenue": "2019787000", "costOfRevenue": "1282016000", "interestIncome": "None", "incomeBeforeTax": "138058000", "interestExpense": "29590000", "operatingIncome": "165842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27888000", "reportedCurrency": "USD", "netInterestIncome": "-29590000", "nonInterestIncome": "None", "operatingExpenses": "571929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53476000", "sellingGeneralAndAdministrative": "518453000", "netIncomeFromContinuingOperations": "110170000" }, "balance": { "goodwill": "1248855000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2066353000", "longTermDebt": "411743000", "shortTermDebt": "23333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88262000", "reportedCurrency": "USD", "retainedEarnings": "874772000", "totalLiabilities": "1083894000", "otherCurrentAssets": "34990000", "totalCurrentAssets": "492074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574279000", "currentAccountsPayable": "159522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602272000", "totalShareholderEquity": "982459000", "capitalLeaseObligations": "190529000", "otherCurrentLiabilities": "235600000", "totalCurrentLiabilities": "449180000", "otherNonCurrentLiabilities": "55775000", "totalNonCurrentLiabilities": "634714000", "cashAndShortTermInvestments": "4960000", "commonStockSharesOutstanding": "18925000", "intangibleAssetsExcludingGoodwill": "88262000", "cashAndCashEquivalentsAtCarryingValue": "4960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110170000", "profitLoss": "None", "dividendPayout": "10507000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171544000", "capitalExpenditures": "21430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86898000", "cashflowFromInvestment": "-74805000", "stockBasedCompensation": "16722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019787000, "cost_of_revenue": 1282016000, "gross_profit": 737771000, "research_and_development": null, "selling_general_admin": 518453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167648000, "depreciation_amortisation": 53476000, "ebitda": 221124000, "interest_expense": 29590000, "interest_income": null, "other_non_operating": null, "pretax_income": 138058000, "tax_provision": 27888000, "effective_tax_rate": null, "net_income": 110170000, "net_income_continuing_ops": 110170000, "net_income_to_common": 110170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4960000, "short_term_investments": null, "net_receivables": 452124000, "inventory": null, "other_current_assets": null, "total_current_assets": 492074000, "net_ppe": null, "goodwill": 1248855000, "intangible_assets": 88262000, "goodwill_and_intangibles": 1337117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574279000, "total_assets": 2066353000, "short_term_debt": 23333000, "accounts_payable": 159522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449180000, "long_term_debt": 411743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634714000, "total_liabilities": 1083894000, "total_debt": 435076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 874772000, "total_equity": 982459000, "shares_outstanding": 18925000, "operating_cash_flow": 171544000, "stock_based_compensation": 16722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74805000, "dividends_paid": 10507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86898000, "free_cash_flow": 192974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167648000", "ebitda": "221124000", "netIncome": "110170000", "grossProfit": "737771000", "depreciation": "None", "totalRevenue": "2019787000", "costOfRevenue": "1282016000", "interestIncome": "None", "incomeBeforeTax": "138058000", "interestExpense": "29590000", "operatingIncome": "165842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27888000", "reportedCurrency": "USD", "netInterestIncome": "-29590000", "nonInterestIncome": "None", "operatingExpenses": "571929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1282016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53476000", "sellingGeneralAndAdministrative": "518453000", "netIncomeFromContinuingOperations": "110170000" }, "balance": { "goodwill": "1248855000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2066353000", "longTermDebt": "411743000", "shortTermDebt": "23333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88262000", "reportedCurrency": "USD", "retainedEarnings": "874772000", "totalLiabilities": "1083894000", "otherCurrentAssets": "34990000", "totalCurrentAssets": "492074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574279000", "currentAccountsPayable": "159522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602272000", "totalShareholderEquity": "982459000", "capitalLeaseObligations": "190529000", "otherCurrentLiabilities": "235600000", "totalCurrentLiabilities": "449180000", "otherNonCurrentLiabilities": "55775000", "totalNonCurrentLiabilities": "634714000", "cashAndShortTermInvestments": "4960000", "commonStockSharesOutstanding": "18925000", "intangibleAssetsExcludingGoodwill": "88262000", "cashAndCashEquivalentsAtCarryingValue": "4960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110170000", "profitLoss": "None", "dividendPayout": "10507000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171544000", "capitalExpenditures": "21430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86898000", "cashflowFromInvestment": "-74805000", "stockBasedCompensation": "16722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1963238000, "cost_of_revenue": 1265018000, "gross_profit": 698220000, "ebit": 136228000, "ebitda": 196966000, "pretax_income": 96547000, "tax_provision": 13935000, "net_income": 82612000, "net_income_to_common": 82612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6361000, "total_current_assets": 447157000, "total_assets": 2011772000, "short_term_debt": 48931000, "long_term_debt": 404407000, "total_debt": 453338000, "total_liabilities": 1094187000, "total_equity": 917585000, "shares_outstanding": 18994000, "goodwill_and_intangibles": 1314380000 }, "cash_flow": { "operating_cash_flow": 152383000, "capital_expenditure": 22337000, "free_cash_flow": 174720000, "dividends_paid": 10537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93413, "ticker_id": 6557, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136228000", "ebitda": "196966000", "netIncome": "82612000", "grossProfit": "698220000", "depreciation": "None", "totalRevenue": "1963238000", "costOfRevenue": "1265018000", "interestIncome": "None", "incomeBeforeTax": "96547000", "interestExpense": "39681000", "operatingIncome": "132320000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13935000", "reportedCurrency": "USD", "netInterestIncome": "-39331000", "nonInterestIncome": "None", "operatingExpenses": "565900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60738000", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "69329000" }, "balance": { "goodwill": "1219476000", "inventory": "-4820000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2011772000", "longTermDebt": "404407000", "shortTermDebt": "48931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94904000", "reportedCurrency": "USD", "retainedEarnings": "775099000", "totalLiabilities": "1094187000", "otherCurrentAssets": "28055000", "totalCurrentAssets": "447157000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "3088000", "currentNetReceivables": "409653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564615000", "currentAccountsPayable": "134503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642672000", "totalShareholderEquity": "917585000", "capitalLeaseObligations": "212265000", "otherCurrentLiabilities": "204809000", "totalCurrentLiabilities": "418226000", "otherNonCurrentLiabilities": "56045000", "totalNonCurrentLiabilities": "675961000", "cashAndShortTermInvestments": "6361000", "commonStockSharesOutstanding": "18994000", "intangibleAssetsExcludingGoodwill": "94904000", "cashAndCashEquivalentsAtCarryingValue": "6361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82612000", "profitLoss": "None", "dividendPayout": "10537000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152383000", "capitalExpenditures": "22337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152588000", "cashflowFromInvestment": "-3673000", "stockBasedCompensation": "14861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1963238000, "cost_of_revenue": 1265018000, "gross_profit": 698220000, "research_and_development": null, "selling_general_admin": 8600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136228000, "depreciation_amortisation": 60738000, "ebitda": 196966000, "interest_expense": 39681000, "interest_income": null, "other_non_operating": null, "pretax_income": 96547000, "tax_provision": 13935000, "effective_tax_rate": null, "net_income": 82612000, "net_income_continuing_ops": 69329000, "net_income_to_common": 82612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6361000, "short_term_investments": 3088000, "net_receivables": 409653000, "inventory": -4820000, "other_current_assets": null, "total_current_assets": 447157000, "net_ppe": null, "goodwill": 1219476000, "intangible_assets": 94904000, "goodwill_and_intangibles": 1314380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564615000, "total_assets": 2011772000, "short_term_debt": 48931000, "accounts_payable": 134503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418226000, "long_term_debt": 404407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675961000, "total_liabilities": 1094187000, "total_debt": 453338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775099000, "total_equity": 917585000, "shares_outstanding": 18994000, "operating_cash_flow": 152383000, "stock_based_compensation": 14861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3673000, "dividends_paid": 10537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152588000, "free_cash_flow": 174720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136228000", "ebitda": "196966000", "netIncome": "82612000", "grossProfit": "698220000", "depreciation": "None", "totalRevenue": "1963238000", "costOfRevenue": "1265018000", "interestIncome": "None", "incomeBeforeTax": "96547000", "interestExpense": "39681000", "operatingIncome": "132320000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13935000", "reportedCurrency": "USD", "netInterestIncome": "-39331000", "nonInterestIncome": "None", "operatingExpenses": "565900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60738000", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "69329000" }, "balance": { "goodwill": "1219476000", "inventory": "-4820000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2011772000", "longTermDebt": "404407000", "shortTermDebt": "48931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "94904000", "reportedCurrency": "USD", "retainedEarnings": "775099000", "totalLiabilities": "1094187000", "otherCurrentAssets": "28055000", "totalCurrentAssets": "447157000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "3088000", "currentNetReceivables": "409653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564615000", "currentAccountsPayable": "134503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642672000", "totalShareholderEquity": "917585000", "capitalLeaseObligations": "212265000", "otherCurrentLiabilities": "204809000", "totalCurrentLiabilities": "418226000", "otherNonCurrentLiabilities": "56045000", "totalNonCurrentLiabilities": "675961000", "cashAndShortTermInvestments": "6361000", "commonStockSharesOutstanding": "18994000", "intangibleAssetsExcludingGoodwill": "94904000", "cashAndCashEquivalentsAtCarryingValue": "6361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82612000", "profitLoss": "None", "dividendPayout": "10537000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152383000", "capitalExpenditures": "22337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152588000", "cashflowFromInvestment": "-3673000", "stockBasedCompensation": "14861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1779964000, "cost_of_revenue": 1134422000, "gross_profit": 645542000, "ebit": 107261000, "ebitda": 157178000, "pretax_income": 83980000, "tax_provision": 19737000, "net_income": 64243000, "net_income_to_common": 64243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11257000, "total_current_assets": 466718000, "total_assets": 2092258000, "short_term_debt": 44936000, "long_term_debt": 533084000, "total_debt": 578020000, "total_liabilities": 1239047000, "total_equity": 853211000, "shares_outstanding": 19033000, "goodwill_and_intangibles": 1339435000 }, "cash_flow": { "operating_cash_flow": 162206000, "capital_expenditure": 24475000, "free_cash_flow": 186681000, "dividends_paid": 10547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93418, "ticker_id": 6557, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107261000", "ebitda": "157178000", "netIncome": "64243000", "grossProfit": "645542000", "depreciation": "None", "totalRevenue": "1779964000", "costOfRevenue": "1134422000", "interestIncome": "None", "incomeBeforeTax": "83980000", "interestExpense": "23281000", "operatingIncome": "108762000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19737000", "reportedCurrency": "USD", "netInterestIncome": "-23281000", "nonInterestIncome": "None", "operatingExpenses": "536780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1501000", "costofGoodsAndServicesSold": "1134422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49917000", "sellingGeneralAndAdministrative": "486863000", "netIncomeFromContinuingOperations": "64243000" }, "balance": { "goodwill": "1212898000", "inventory": "1711000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2092258000", "longTermDebt": "533084000", "shortTermDebt": "44936000", "treasuryStock": "-243666000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "126537000", "reportedCurrency": "USD", "retainedEarnings": "703030000", "totalLiabilities": "1239047000", "otherCurrentAssets": "42420000", "totalCurrentAssets": "466718000", "currentLongTermDebt": "23250000", "longTermInvestments": "None", "shortTermInvestments": "5051000", "currentNetReceivables": "413041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625540000", "currentAccountsPayable": "135778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85402000", "shortLongTermDebtTotal": "776387000", "totalShareholderEquity": "853211000", "capitalLeaseObligations": "220053000", "otherCurrentLiabilities": "201509000", "totalCurrentLiabilities": "415992000", "otherNonCurrentLiabilities": "221933000", "totalNonCurrentLiabilities": "823055000", "cashAndShortTermInvestments": "11257000", "commonStockSharesOutstanding": "19033000", "intangibleAssetsExcludingGoodwill": "126537000", "cashAndCashEquivalentsAtCarryingValue": "11257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64243000", "profitLoss": "None", "dividendPayout": "10547000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162206000", "capitalExpenditures": "24475000", "changeInReceivables": "19732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90371000", "cashflowFromInvestment": "-258844000", "stockBasedCompensation": "13171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1779964000, "cost_of_revenue": 1134422000, "gross_profit": 645542000, "research_and_development": null, "selling_general_admin": 486863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107261000, "depreciation_amortisation": 49917000, "ebitda": 157178000, "interest_expense": 23281000, "interest_income": null, "other_non_operating": null, "pretax_income": 83980000, "tax_provision": 19737000, "effective_tax_rate": null, "net_income": 64243000, "net_income_continuing_ops": 64243000, "net_income_to_common": 64243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11257000, "short_term_investments": 5051000, "net_receivables": 413041000, "inventory": 1711000, "other_current_assets": null, "total_current_assets": 466718000, "net_ppe": null, "goodwill": 1212898000, "intangible_assets": 126537000, "goodwill_and_intangibles": 1339435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625540000, "total_assets": 2092258000, "short_term_debt": 44936000, "accounts_payable": 135778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415992000, "long_term_debt": 533084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823055000, "total_liabilities": 1239047000, "total_debt": 578020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 703030000, "total_equity": 853211000, "shares_outstanding": 19033000, "operating_cash_flow": 162206000, "stock_based_compensation": 13171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258844000, "dividends_paid": 10547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90371000, "free_cash_flow": 186681000, "net_change_in_cash": -6267000 }, "raw_data": { "income": { "ebit": "107261000", "ebitda": "157178000", "netIncome": "64243000", "grossProfit": "645542000", "depreciation": "None", "totalRevenue": "1779964000", "costOfRevenue": "1134422000", "interestIncome": "None", "incomeBeforeTax": "83980000", "interestExpense": "23281000", "operatingIncome": "108762000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19737000", "reportedCurrency": "USD", "netInterestIncome": "-23281000", "nonInterestIncome": "None", "operatingExpenses": "536780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1501000", "costofGoodsAndServicesSold": "1134422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49917000", "sellingGeneralAndAdministrative": "486863000", "netIncomeFromContinuingOperations": "64243000" }, "balance": { "goodwill": "1212898000", "inventory": "1711000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2092258000", "longTermDebt": "533084000", "shortTermDebt": "44936000", "treasuryStock": "-243666000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "126537000", "reportedCurrency": "USD", "retainedEarnings": "703030000", "totalLiabilities": "1239047000", "otherCurrentAssets": "42420000", "totalCurrentAssets": "466718000", "currentLongTermDebt": "23250000", "longTermInvestments": "None", "shortTermInvestments": "5051000", "currentNetReceivables": "413041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625540000", "currentAccountsPayable": "135778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85402000", "shortLongTermDebtTotal": "776387000", "totalShareholderEquity": "853211000", "capitalLeaseObligations": "220053000", "otherCurrentLiabilities": "201509000", "totalCurrentLiabilities": "415992000", "otherNonCurrentLiabilities": "221933000", "totalNonCurrentLiabilities": "823055000", "cashAndShortTermInvestments": "11257000", "commonStockSharesOutstanding": "19033000", "intangibleAssetsExcludingGoodwill": "126537000", "cashAndCashEquivalentsAtCarryingValue": "11257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64243000", "profitLoss": "None", "dividendPayout": "10547000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162206000", "capitalExpenditures": "24475000", "changeInReceivables": "19732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90371000", "cashflowFromInvestment": "-258844000", "stockBasedCompensation": "13171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1553048000, "cost_of_revenue": 979570000, "gross_profit": 573478000, "ebit": 110074000, "ebitda": 142044000, "pretax_income": 100090000, "tax_provision": 28958000, "net_income": 71132000, "net_income_to_common": 71132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8254000, "total_current_assets": 449163000, "total_assets": 1849534000, "short_term_debt": 44901000, "long_term_debt": 411605000, "total_debt": 456506000, "total_liabilities": 1046064000, "total_equity": 803470000, "shares_outstanding": 19124000, "goodwill_and_intangibles": 1126405000 }, "cash_flow": { "operating_cash_flow": 110205000, "capital_expenditure": 19932000, "free_cash_flow": 130137000, "dividends_paid": 10565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93423, "ticker_id": 6557, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110074000", "ebitda": "142044000", "netIncome": "71132000", "grossProfit": "573478000", "depreciation": "None", "totalRevenue": "1553048000", "costOfRevenue": "979570000", "interestIncome": "None", "incomeBeforeTax": "100090000", "interestExpense": "9984000", "operatingIncome": "110936000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28958000", "reportedCurrency": "USD", "netInterestIncome": "-10252000", "nonInterestIncome": "None", "operatingExpenses": "462542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-594000", "costofGoodsAndServicesSold": "979570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31970000", "sellingGeneralAndAdministrative": "430572000", "netIncomeFromContinuingOperations": "71132000" }, "balance": { "goodwill": "1046760000", "inventory": "12179000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1849534000", "longTermDebt": "411605000", "shortTermDebt": "44901000", "treasuryStock": "-219800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79645000", "reportedCurrency": "USD", "retainedEarnings": "649298000", "totalLiabilities": "1046064000", "otherCurrentAssets": "54533000", "totalCurrentAssets": "449163000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400371000", "currentAccountsPayable": "105652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52053000", "shortLongTermDebtTotal": "648311000", "totalShareholderEquity": "803470000", "capitalLeaseObligations": "226706000", "otherCurrentLiabilities": "180124000", "totalCurrentLiabilities": "376631000", "otherNonCurrentLiabilities": "215915000", "totalNonCurrentLiabilities": "669433000", "cashAndShortTermInvestments": "8254000", "commonStockSharesOutstanding": "19124000", "intangibleAssetsExcludingGoodwill": "79645000", "cashAndCashEquivalentsAtCarryingValue": "8254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71132000", "profitLoss": "None", "dividendPayout": "10565000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14414000", "operatingCashflow": "110205000", "capitalExpenditures": "19932000", "changeInReceivables": "-19021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23233000", "cashflowFromInvestment": "-194481000", "stockBasedCompensation": "13230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553048000, "cost_of_revenue": 979570000, "gross_profit": 573478000, "research_and_development": null, "selling_general_admin": 430572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110074000, "depreciation_amortisation": 31970000, "ebitda": 142044000, "interest_expense": 9984000, "interest_income": null, "other_non_operating": null, "pretax_income": 100090000, "tax_provision": 28958000, "effective_tax_rate": null, "net_income": 71132000, "net_income_continuing_ops": 71132000, "net_income_to_common": 71132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8254000, "short_term_investments": null, "net_receivables": 386376000, "inventory": 12179000, "other_current_assets": null, "total_current_assets": 449163000, "net_ppe": null, "goodwill": 1046760000, "intangible_assets": 79645000, "goodwill_and_intangibles": 1126405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400371000, "total_assets": 1849534000, "short_term_debt": 44901000, "accounts_payable": 105652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376631000, "long_term_debt": 411605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669433000, "total_liabilities": 1046064000, "total_debt": 456506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 649298000, "total_equity": 803470000, "shares_outstanding": 19124000, "operating_cash_flow": 110205000, "stock_based_compensation": 13230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194481000, "dividends_paid": 10565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23233000, "free_cash_flow": 130137000, "net_change_in_cash": -61043000 }, "raw_data": { "income": { "ebit": "110074000", "ebitda": "142044000", "netIncome": "71132000", "grossProfit": "573478000", "depreciation": "None", "totalRevenue": "1553048000", "costOfRevenue": "979570000", "interestIncome": "None", "incomeBeforeTax": "100090000", "interestExpense": "9984000", "operatingIncome": "110936000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28958000", "reportedCurrency": "USD", "netInterestIncome": "-10252000", "nonInterestIncome": "None", "operatingExpenses": "462542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-594000", "costofGoodsAndServicesSold": "979570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31970000", "sellingGeneralAndAdministrative": "430572000", "netIncomeFromContinuingOperations": "71132000" }, "balance": { "goodwill": "1046760000", "inventory": "12179000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1849534000", "longTermDebt": "411605000", "shortTermDebt": "44901000", "treasuryStock": "-219800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79645000", "reportedCurrency": "USD", "retainedEarnings": "649298000", "totalLiabilities": "1046064000", "otherCurrentAssets": "54533000", "totalCurrentAssets": "449163000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400371000", "currentAccountsPayable": "105652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52053000", "shortLongTermDebtTotal": "648311000", "totalShareholderEquity": "803470000", "capitalLeaseObligations": "226706000", "otherCurrentLiabilities": "180124000", "totalCurrentLiabilities": "376631000", "otherNonCurrentLiabilities": "215915000", "totalNonCurrentLiabilities": "669433000", "cashAndShortTermInvestments": "8254000", "commonStockSharesOutstanding": "19124000", "intangibleAssetsExcludingGoodwill": "79645000", "cashAndCashEquivalentsAtCarryingValue": "8254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71132000", "profitLoss": "None", "dividendPayout": "10565000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14414000", "operatingCashflow": "110205000", "capitalExpenditures": "19932000", "changeInReceivables": "-19021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "23233000", "cashflowFromInvestment": "-194481000", "stockBasedCompensation": "13230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61043000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1506875000, "cost_of_revenue": 972406000, "gross_profit": 534469000, "ebit": 90596000, "ebitda": 122037000, "pretax_income": 74673000, "tax_provision": 19714000, "net_income": 54959000, "net_income_to_common": 54959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13841000, "total_current_assets": 475675000, "total_assets": 1667290000, "short_term_debt": 56700000, "long_term_debt": 303214000, "total_debt": 359914000, "total_liabilities": 920329000, "total_equity": 746961000, "shares_outstanding": 19135000, "goodwill_and_intangibles": 969800000 }, "cash_flow": { "operating_cash_flow": 173145000, "capital_expenditure": 17683000, "free_cash_flow": 190828000, "dividends_paid": 10551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93428, "ticker_id": 6557, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90596000", "ebitda": "122037000", "netIncome": "54959000", "grossProfit": "534469000", "depreciation": "None", "totalRevenue": "1506875000", "costOfRevenue": "972406000", "interestIncome": "None", "incomeBeforeTax": "74673000", "interestExpense": "13712000", "operatingIncome": "89109000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19714000", "reportedCurrency": "USD", "netInterestIncome": "-13892000", "nonInterestIncome": "None", "operatingExpenses": "445360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-544000", "costofGoodsAndServicesSold": "972406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31441000", "sellingGeneralAndAdministrative": "411612000", "netIncomeFromContinuingOperations": "54959000" }, "balance": { "goodwill": "909913000", "inventory": "68146000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1667290000", "longTermDebt": "303214000", "shortTermDebt": "56700000", "treasuryStock": "-196745000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59887000", "reportedCurrency": "USD", "retainedEarnings": "588731000", "totalLiabilities": "920329000", "otherCurrentAssets": "93638000", "totalCurrentAssets": "475675000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "368196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191615000", "currentAccountsPayable": "91365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62434000", "shortLongTermDebtTotal": "475528000", "totalShareholderEquity": "746961000", "capitalLeaseObligations": "138964000", "otherCurrentLiabilities": "231552000", "totalCurrentLiabilities": "427027000", "otherNonCurrentLiabilities": "155758000", "totalNonCurrentLiabilities": "493302000", "cashAndShortTermInvestments": "13841000", "commonStockSharesOutstanding": "19135000", "intangibleAssetsExcludingGoodwill": "59887000", "cashAndCashEquivalentsAtCarryingValue": "13841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54959000", "profitLoss": "None", "dividendPayout": "10551000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "47871000", "operatingCashflow": "173145000", "capitalExpenditures": "17683000", "changeInReceivables": "54384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "169955000", "cashflowFromInvestment": "-270948000", "stockBasedCompensation": "17555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506875000, "cost_of_revenue": 972406000, "gross_profit": 534469000, "research_and_development": null, "selling_general_admin": 411612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90596000, "depreciation_amortisation": 31441000, "ebitda": 122037000, "interest_expense": 13712000, "interest_income": null, "other_non_operating": null, "pretax_income": 74673000, "tax_provision": 19714000, "effective_tax_rate": null, "net_income": 54959000, "net_income_continuing_ops": 54959000, "net_income_to_common": 54959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13841000, "short_term_investments": null, "net_receivables": 368196000, "inventory": 68146000, "other_current_assets": null, "total_current_assets": 475675000, "net_ppe": null, "goodwill": 909913000, "intangible_assets": 59887000, "goodwill_and_intangibles": 969800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191615000, "total_assets": 1667290000, "short_term_debt": 56700000, "accounts_payable": 91365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427027000, "long_term_debt": 303214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493302000, "total_liabilities": 920329000, "total_debt": 359914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588731000, "total_equity": 746961000, "shares_outstanding": 19135000, "operating_cash_flow": 173145000, "stock_based_compensation": 17555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270948000, "dividends_paid": 10551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169955000, "free_cash_flow": 190828000, "net_change_in_cash": 72152000 }, "raw_data": { "income": { "ebit": "90596000", "ebitda": "122037000", "netIncome": "54959000", "grossProfit": "534469000", "depreciation": "None", "totalRevenue": "1506875000", "costOfRevenue": "972406000", "interestIncome": "None", "incomeBeforeTax": "74673000", "interestExpense": "13712000", "operatingIncome": "89109000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19714000", "reportedCurrency": "USD", "netInterestIncome": "-13892000", "nonInterestIncome": "None", "operatingExpenses": "445360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-544000", "costofGoodsAndServicesSold": "972406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31441000", "sellingGeneralAndAdministrative": "411612000", "netIncomeFromContinuingOperations": "54959000" }, "balance": { "goodwill": "909913000", "inventory": "68146000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1667290000", "longTermDebt": "303214000", "shortTermDebt": "56700000", "treasuryStock": "-196745000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59887000", "reportedCurrency": "USD", "retainedEarnings": "588731000", "totalLiabilities": "920329000", "otherCurrentAssets": "93638000", "totalCurrentAssets": "475675000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "368196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191615000", "currentAccountsPayable": "91365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62434000", "shortLongTermDebtTotal": "475528000", "totalShareholderEquity": "746961000", "capitalLeaseObligations": "138964000", "otherCurrentLiabilities": "231552000", "totalCurrentLiabilities": "427027000", "otherNonCurrentLiabilities": "155758000", "totalNonCurrentLiabilities": "493302000", "cashAndShortTermInvestments": "13841000", "commonStockSharesOutstanding": "19135000", "intangibleAssetsExcludingGoodwill": "59887000", "cashAndCashEquivalentsAtCarryingValue": "13841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54959000", "profitLoss": "None", "dividendPayout": "10551000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "47871000", "operatingCashflow": "173145000", "capitalExpenditures": "17683000", "changeInReceivables": "54384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "169955000", "cashflowFromInvestment": "-270948000", "stockBasedCompensation": "17555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1478525000, "cost_of_revenue": 953187000, "gross_profit": 525338000, "ebit": 100505000, "ebitda": 127440000, "pretax_income": 90173000, "tax_provision": 21235000, "net_income": 68938000, "net_income_to_common": 68938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6482000, "total_current_assets": 434717000, "total_assets": 1420127000, "short_term_debt": 32500000, "long_term_debt": 165444000, "total_debt": 197944000, "total_liabilities": 705576000, "total_equity": 714551000, "shares_outstanding": 19224000, "goodwill_and_intangibles": 745763000 }, "cash_flow": { "operating_cash_flow": 91440000, "capital_expenditure": 26901000, "free_cash_flow": 118341000, "dividends_paid": 10540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93433, "ticker_id": 6557, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100505000", "ebitda": "127440000", "netIncome": "68938000", "grossProfit": "525338000", "depreciation": "None", "totalRevenue": "1478525000", "costOfRevenue": "953187000", "interestIncome": "10719000", "incomeBeforeTax": "90173000", "interestExpense": "10719000", "operatingIncome": "101393000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21235000", "reportedCurrency": "USD", "netInterestIncome": "-10719000", "nonInterestIncome": "None", "operatingExpenses": "423945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-501000", "costofGoodsAndServicesSold": "953187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26935000", "sellingGeneralAndAdministrative": "395763000", "netIncomeFromContinuingOperations": "68938000" }, "balance": { "goodwill": "719934000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1420127000", "longTermDebt": "165444000", "shortTermDebt": "32500000", "treasuryStock": "-164963000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25829000", "reportedCurrency": "USD", "retainedEarnings": "544840000", "totalLiabilities": "705576000", "otherCurrentAssets": "17402000", "totalCurrentAssets": "434717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985410000", "currentAccountsPayable": "134578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58237000", "shortLongTermDebtTotal": "316011000", "totalShareholderEquity": "714551000", "capitalLeaseObligations": "151750000", "otherCurrentLiabilities": "134560000", "totalCurrentLiabilities": "339051000", "otherNonCurrentLiabilities": "141619000", "totalNonCurrentLiabilities": "366525000", "cashAndShortTermInvestments": "6482000", "commonStockSharesOutstanding": "19224000", "intangibleAssetsExcludingGoodwill": "25829000", "cashAndCashEquivalentsAtCarryingValue": "6482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68938000", "profitLoss": "None", "dividendPayout": "10540000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7091000", "operatingCashflow": "91440000", "capitalExpenditures": "26901000", "changeInReceivables": "-31300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67640000", "cashflowFromInvestment": "-30470000", "stockBasedCompensation": "15818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1478525000, "cost_of_revenue": 953187000, "gross_profit": 525338000, "research_and_development": null, "selling_general_admin": 395763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100505000, "depreciation_amortisation": 26935000, "ebitda": 127440000, "interest_expense": 10719000, "interest_income": null, "other_non_operating": null, "pretax_income": 90173000, "tax_provision": 21235000, "effective_tax_rate": null, "net_income": 68938000, "net_income_continuing_ops": 68938000, "net_income_to_common": 68938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6482000, "short_term_investments": null, "net_receivables": 410833000, "inventory": 1, "other_current_assets": null, "total_current_assets": 434717000, "net_ppe": null, "goodwill": 719934000, "intangible_assets": 25829000, "goodwill_and_intangibles": 745763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985410000, "total_assets": 1420127000, "short_term_debt": 32500000, "accounts_payable": 134578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339051000, "long_term_debt": 165444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366525000, "total_liabilities": 705576000, "total_debt": 197944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544840000, "total_equity": 714551000, "shares_outstanding": 19224000, "operating_cash_flow": 91440000, "stock_based_compensation": 15818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30470000, "dividends_paid": 10540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67640000, "free_cash_flow": 118341000, "net_change_in_cash": -6670000 }, "raw_data": { "income": { "ebit": "100505000", "ebitda": "127440000", "netIncome": "68938000", "grossProfit": "525338000", "depreciation": "None", "totalRevenue": "1478525000", "costOfRevenue": "953187000", "interestIncome": "10719000", "incomeBeforeTax": "90173000", "interestExpense": "10719000", "operatingIncome": "101393000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21235000", "reportedCurrency": "USD", "netInterestIncome": "-10719000", "nonInterestIncome": "None", "operatingExpenses": "423945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-501000", "costofGoodsAndServicesSold": "953187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26935000", "sellingGeneralAndAdministrative": "395763000", "netIncomeFromContinuingOperations": "68938000" }, "balance": { "goodwill": "719934000", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "1420127000", "longTermDebt": "165444000", "shortTermDebt": "32500000", "treasuryStock": "-164963000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25829000", "reportedCurrency": "USD", "retainedEarnings": "544840000", "totalLiabilities": "705576000", "otherCurrentAssets": "17402000", "totalCurrentAssets": "434717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985410000", "currentAccountsPayable": "134578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58237000", "shortLongTermDebtTotal": "316011000", "totalShareholderEquity": "714551000", "capitalLeaseObligations": "151750000", "otherCurrentLiabilities": "134560000", "totalCurrentLiabilities": "339051000", "otherNonCurrentLiabilities": "141619000", "totalNonCurrentLiabilities": "366525000", "cashAndShortTermInvestments": "6482000", "commonStockSharesOutstanding": "19224000", "intangibleAssetsExcludingGoodwill": "25829000", "cashAndCashEquivalentsAtCarryingValue": "6482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68938000", "profitLoss": "None", "dividendPayout": "10540000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7091000", "operatingCashflow": "91440000", "capitalExpenditures": "26901000", "changeInReceivables": "-31300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67640000", "cashflowFromInvestment": "-30470000", "stockBasedCompensation": "15818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6670000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 1337973000, "cost_of_revenue": 857508000, "gross_profit": 480465000, "ebit": 92272000, "ebitda": 119478000, "pretax_income": 82827000, "tax_provision": 21427000, "net_income": 61400000, "net_income_to_common": 61400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11694000, "total_current_assets": 392106000, "total_assets": 1213862000, "short_term_debt": 4160000, "long_term_debt": 200424000, "total_debt": 204584000, "total_liabilities": 553445000, "total_equity": 660417000, "shares_outstanding": 19335000, "goodwill_and_intangibles": 751138000 }, "cash_flow": { "operating_cash_flow": 74670000, "capital_expenditure": 21812000, "free_cash_flow": 96482000, "dividends_paid": 7915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93438, "ticker_id": 6557, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92272000", "ebitda": "119478000", "netIncome": "61400000", "grossProfit": "480465000", "depreciation": "None", "totalRevenue": "1337973000", "costOfRevenue": "857508000", "interestIncome": "8710000", "incomeBeforeTax": "82827000", "interestExpense": "8710000", "operatingIncome": "92272000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21427000", "reportedCurrency": "USD", "netInterestIncome": "-8710000", "nonInterestIncome": "None", "operatingExpenses": "388193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-735000", "costofGoodsAndServicesSold": "857508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27206000", "sellingGeneralAndAdministrative": "360987000", "netIncomeFromContinuingOperations": "61400000" }, "balance": { "goodwill": "715644000", "inventory": "1", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1213862000", "longTermDebt": "200424000", "shortTermDebt": "4160000", "treasuryStock": "-139704000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35494000", "reportedCurrency": "USD", "retainedEarnings": "486442000", "totalLiabilities": "553445000", "otherCurrentAssets": "16253000", "totalCurrentAssets": "392106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821756000", "currentAccountsPayable": "102599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48105000", "shortLongTermDebtTotal": "204584000", "totalShareholderEquity": "660417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137806000", "totalCurrentLiabilities": "278059000", "otherNonCurrentLiabilities": "20859000", "totalNonCurrentLiabilities": "275386000", "cashAndShortTermInvestments": "11694000", "commonStockSharesOutstanding": "19335000", "intangibleAssetsExcludingGoodwill": "35494000", "cashAndCashEquivalentsAtCarryingValue": "11694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61400000", "profitLoss": "None", "dividendPayout": "7915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "13249000", "operatingCashflow": "74670000", "capitalExpenditures": "21812000", "changeInReceivables": "-60096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28771000", "cashflowFromInvestment": "-56387000", "stockBasedCompensation": "11506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337973000, "cost_of_revenue": 857508000, "gross_profit": 480465000, "research_and_development": 0, "selling_general_admin": 360987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92272000, "depreciation_amortisation": 27206000, "ebitda": 119478000, "interest_expense": 8710000, "interest_income": null, "other_non_operating": null, "pretax_income": 82827000, "tax_provision": 21427000, "effective_tax_rate": null, "net_income": 61400000, "net_income_continuing_ops": 61400000, "net_income_to_common": 61400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11694000, "short_term_investments": null, "net_receivables": 364159000, "inventory": 1, "other_current_assets": null, "total_current_assets": 392106000, "net_ppe": null, "goodwill": 715644000, "intangible_assets": 35494000, "goodwill_and_intangibles": 751138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821756000, "total_assets": 1213862000, "short_term_debt": 4160000, "accounts_payable": 102599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278059000, "long_term_debt": 200424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275386000, "total_liabilities": 553445000, "total_debt": 204584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486442000, "total_equity": 660417000, "shares_outstanding": 19335000, "operating_cash_flow": 74670000, "stock_based_compensation": 11506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56387000, "dividends_paid": 7915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28771000, "free_cash_flow": 96482000, "net_change_in_cash": -10488000 }, "raw_data": { "income": { "ebit": "92272000", "ebitda": "119478000", "netIncome": "61400000", "grossProfit": "480465000", "depreciation": "None", "totalRevenue": "1337973000", "costOfRevenue": "857508000", "interestIncome": "8710000", "incomeBeforeTax": "82827000", "interestExpense": "8710000", "operatingIncome": "92272000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21427000", "reportedCurrency": "USD", "netInterestIncome": "-8710000", "nonInterestIncome": "None", "operatingExpenses": "388193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-735000", "costofGoodsAndServicesSold": "857508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27206000", "sellingGeneralAndAdministrative": "360987000", "netIncomeFromContinuingOperations": "61400000" }, "balance": { "goodwill": "715644000", "inventory": "1", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "1213862000", "longTermDebt": "200424000", "shortTermDebt": "4160000", "treasuryStock": "-139704000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "35494000", "reportedCurrency": "USD", "retainedEarnings": "486442000", "totalLiabilities": "553445000", "otherCurrentAssets": "16253000", "totalCurrentAssets": "392106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821756000", "currentAccountsPayable": "102599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48105000", "shortLongTermDebtTotal": "204584000", "totalShareholderEquity": "660417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137806000", "totalCurrentLiabilities": "278059000", "otherNonCurrentLiabilities": "20859000", "totalNonCurrentLiabilities": "275386000", "cashAndShortTermInvestments": "11694000", "commonStockSharesOutstanding": "19335000", "intangibleAssetsExcludingGoodwill": "35494000", "cashAndCashEquivalentsAtCarryingValue": "11694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61400000", "profitLoss": "None", "dividendPayout": "7915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "13249000", "operatingCashflow": "74670000", "capitalExpenditures": "21812000", "changeInReceivables": "-60096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28771000", "cashflowFromInvestment": "-56387000", "stockBasedCompensation": "11506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10488000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 36477000, "ebitda": 49657000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": null, "long_term_debt": 439184000, "total_debt": 439184000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93401, "ticker_id": 6557, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36477000", "ebitda": "49657000", "netIncome": "20522000", "grossProfit": "153683000", "depreciation": "None", "totalRevenue": "437500000", "costOfRevenue": "283817000", "interestIncome": "None", "incomeBeforeTax": "27390000", "interestExpense": "6709000", "operatingIncome": "36477000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6868000", "reportedCurrency": "USD", "netInterestIncome": "-6709000", "nonInterestIncome": "None", "operatingExpenses": "117206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13180000", "sellingGeneralAndAdministrative": "118827000", "netIncomeFromContinuingOperations": "20522000" }, "balance": { "goodwill": "1251427000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2052976000", "longTermDebt": "439184000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73644000", "reportedCurrency": "USD", "retainedEarnings": "974042000", "totalLiabilities": "1021067000", "otherCurrentAssets": "280563000", "totalCurrentAssets": "524445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528531000", "currentAccountsPayable": "93252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582650000", "totalShareholderEquity": "1031909000", "capitalLeaseObligations": "163118000", "otherCurrentLiabilities": "261754000", "totalCurrentLiabilities": "355006000", "otherNonCurrentLiabilities": "68036000", "totalNonCurrentLiabilities": "666061000", "cashAndShortTermInvestments": "3883000", "commonStockSharesOutstanding": "18347000", "intangibleAssetsExcludingGoodwill": "73644000", "cashAndCashEquivalentsAtCarryingValue": "3883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20522000", "profitLoss": "None", "dividendPayout": "2553000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3142000", "capitalExpenditures": "2830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15137000", "cashflowFromInvestment": "-2830000", "stockBasedCompensation": "4697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "research_and_development": null, "selling_general_admin": 118827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36477000, "depreciation_amortisation": 13180000, "ebitda": 49657000, "interest_expense": 6709000, "interest_income": null, "other_non_operating": null, "pretax_income": 27390000, "tax_provision": 6868000, "effective_tax_rate": null, "net_income": 20522000, "net_income_continuing_ops": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3883000, "short_term_investments": null, "net_receivables": 239999000, "inventory": null, "other_current_assets": null, "total_current_assets": 524445000, "net_ppe": null, "goodwill": 1251427000, "intangible_assets": 73644000, "goodwill_and_intangibles": 1325071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1528531000, "total_assets": 2052976000, "short_term_debt": null, "accounts_payable": 93252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355006000, "long_term_debt": 439184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666061000, "total_liabilities": 1021067000, "total_debt": 439184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974042000, "total_equity": 1031909000, "shares_outstanding": 18347000, "operating_cash_flow": -3142000, "stock_based_compensation": 4697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2830000, "dividends_paid": 2553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15137000, "free_cash_flow": -312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36477000", "ebitda": "49657000", "netIncome": "20522000", "grossProfit": "153683000", "depreciation": "None", "totalRevenue": "437500000", "costOfRevenue": "283817000", "interestIncome": "None", "incomeBeforeTax": "27390000", "interestExpense": "6709000", "operatingIncome": "36477000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6868000", "reportedCurrency": "USD", "netInterestIncome": "-6709000", "nonInterestIncome": "None", "operatingExpenses": "117206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13180000", "sellingGeneralAndAdministrative": "118827000", "netIncomeFromContinuingOperations": "20522000" }, "balance": { "goodwill": "1251427000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2052976000", "longTermDebt": "439184000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73644000", "reportedCurrency": "USD", "retainedEarnings": "974042000", "totalLiabilities": "1021067000", "otherCurrentAssets": "280563000", "totalCurrentAssets": "524445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528531000", "currentAccountsPayable": "93252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582650000", "totalShareholderEquity": "1031909000", "capitalLeaseObligations": "163118000", "otherCurrentLiabilities": "261754000", "totalCurrentLiabilities": "355006000", "otherNonCurrentLiabilities": "68036000", "totalNonCurrentLiabilities": "666061000", "cashAndShortTermInvestments": "3883000", "commonStockSharesOutstanding": "18347000", "intangibleAssetsExcludingGoodwill": "73644000", "cashAndCashEquivalentsAtCarryingValue": "3883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20522000", "profitLoss": "None", "dividendPayout": "2553000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3142000", "capitalExpenditures": "2830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15137000", "cashflowFromInvestment": "-2830000", "stockBasedCompensation": "4697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "ebit": 28511000, "ebitda": 42991000, "pretax_income": 21299000, "tax_provision": 3986000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 422846000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 75626000, "capital_expenditure": 6914000, "free_cash_flow": 82540000, "dividends_paid": 2581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93402, "ticker_id": 6557, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28511000", "ebitda": "42991000", "netIncome": "17313000", "grossProfit": "143870000", "depreciation": "None", "totalRevenue": "443673000", "costOfRevenue": "299803000", "interestIncome": "None", "incomeBeforeTax": "21299000", "interestExpense": "7212000", "operatingIncome": "31602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "-7213000", "nonInterestIncome": "None", "operatingExpenses": "112268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14480000", "sellingGeneralAndAdministrative": "115235000", "netIncomeFromContinuingOperations": "17310000" }, "balance": { "goodwill": "1252207000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2050171000", "longTermDebt": "401355000", "shortTermDebt": "21491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81555000", "reportedCurrency": "USD", "retainedEarnings": "956077000", "totalLiabilities": "1021689000", "otherCurrentAssets": "271145000", "totalCurrentAssets": "514438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535733000", "currentAccountsPayable": "123524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571339000", "totalShareholderEquity": "1028482000", "capitalLeaseObligations": "169984000", "otherCurrentLiabilities": "259262000", "totalCurrentLiabilities": "404277000", "otherNonCurrentLiabilities": "60727000", "totalNonCurrentLiabilities": "617412000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "18420000", "intangibleAssetsExcludingGoodwill": "81555000", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17310000", "profitLoss": "None", "dividendPayout": "2581000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75626000", "capitalExpenditures": "6914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66081000", "cashflowFromInvestment": "-7169000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "research_and_development": null, "selling_general_admin": 115235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28511000, "depreciation_amortisation": 14480000, "ebitda": 42991000, "interest_expense": 7212000, "interest_income": null, "other_non_operating": null, "pretax_income": 21299000, "tax_provision": 3986000, "effective_tax_rate": null, "net_income": 17313000, "net_income_continuing_ops": 17310000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5297000, "short_term_investments": null, "net_receivables": 237996000, "inventory": null, "other_current_assets": null, "total_current_assets": 514438000, "net_ppe": null, "goodwill": 1252207000, "intangible_assets": 81555000, "goodwill_and_intangibles": 1333762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1535733000, "total_assets": 2050171000, "short_term_debt": 21491000, "accounts_payable": 123524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404277000, "long_term_debt": 401355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617412000, "total_liabilities": 1021689000, "total_debt": 422846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956077000, "total_equity": 1028482000, "shares_outstanding": 18420000, "operating_cash_flow": 75626000, "stock_based_compensation": 4771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7169000, "dividends_paid": 2581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66081000, "free_cash_flow": 82540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28511000", "ebitda": "42991000", "netIncome": "17313000", "grossProfit": "143870000", "depreciation": "None", "totalRevenue": "443673000", "costOfRevenue": "299803000", "interestIncome": "None", "incomeBeforeTax": "21299000", "interestExpense": "7212000", "operatingIncome": "31602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "-7213000", "nonInterestIncome": "None", "operatingExpenses": "112268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14480000", "sellingGeneralAndAdministrative": "115235000", "netIncomeFromContinuingOperations": "17310000" }, "balance": { "goodwill": "1252207000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2050171000", "longTermDebt": "401355000", "shortTermDebt": "21491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81555000", "reportedCurrency": "USD", "retainedEarnings": "956077000", "totalLiabilities": "1021689000", "otherCurrentAssets": "271145000", "totalCurrentAssets": "514438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535733000", "currentAccountsPayable": "123524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571339000", "totalShareholderEquity": "1028482000", "capitalLeaseObligations": "169984000", "otherCurrentLiabilities": "259262000", "totalCurrentLiabilities": "404277000", "otherNonCurrentLiabilities": "60727000", "totalNonCurrentLiabilities": "617412000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "18420000", "intangibleAssetsExcludingGoodwill": "81555000", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17310000", "profitLoss": "None", "dividendPayout": "2581000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75626000", "capitalExpenditures": "6914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66081000", "cashflowFromInvestment": "-7169000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 465405000, "cost_of_revenue": 290545000, "gross_profit": 174860000, "ebit": 38607000, "ebitda": 52775000, "pretax_income": 30746000, "tax_provision": 6980000, "net_income": 23766000, "net_income_to_common": 23766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3988000, "total_current_assets": 568980000, "total_assets": 2113570000, "short_term_debt": 21225000, "long_term_debt": 449404000, "total_debt": 470629000, "total_liabilities": 1089449000, "total_equity": 1024121000, "shares_outstanding": 18526000, "goodwill_and_intangibles": 1340960000 }, "cash_flow": { "operating_cash_flow": 47321000, "capital_expenditure": 5543000, "free_cash_flow": 52864000, "dividends_paid": 2576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93404, "ticker_id": 6557, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38607000", "ebitda": "52775000", "netIncome": "23766000", "grossProfit": "174860000", "depreciation": "None", "totalRevenue": "465405000", "costOfRevenue": "290545000", "interestIncome": "None", "incomeBeforeTax": "30746000", "interestExpense": "7861000", "operatingIncome": "38431000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6980000", "reportedCurrency": "USD", "netInterestIncome": "-7861000", "nonInterestIncome": "None", "operatingExpenses": "136429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14168000", "sellingGeneralAndAdministrative": "122261000", "netIncomeFromContinuingOperations": "23766000" }, "balance": { "goodwill": "1252136000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2113570000", "longTermDebt": "449404000", "shortTermDebt": "21225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88824000", "reportedCurrency": "USD", "retainedEarnings": "941319000", "totalLiabilities": "1089449000", "otherCurrentAssets": "69080000", "totalCurrentAssets": "568980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "495912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544590000", "currentAccountsPayable": "139235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623948000", "totalShareholderEquity": "1024121000", "capitalLeaseObligations": "174544000", "otherCurrentLiabilities": "208235000", "totalCurrentLiabilities": "403375000", "otherNonCurrentLiabilities": "60556000", "totalNonCurrentLiabilities": "686074000", "cashAndShortTermInvestments": "3988000", "commonStockSharesOutstanding": "18526000", "intangibleAssetsExcludingGoodwill": "88824000", "cashAndCashEquivalentsAtCarryingValue": "3988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23766000", "profitLoss": "None", "dividendPayout": "2576000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47321000", "capitalExpenditures": "5543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14682000", "cashflowFromInvestment": "-5543000", "stockBasedCompensation": "4477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465405000, "cost_of_revenue": 290545000, "gross_profit": 174860000, "research_and_development": null, "selling_general_admin": 122261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38607000, "depreciation_amortisation": 14168000, "ebitda": 52775000, "interest_expense": 7861000, "interest_income": null, "other_non_operating": null, "pretax_income": 30746000, "tax_provision": 6980000, "effective_tax_rate": null, "net_income": 23766000, "net_income_continuing_ops": 23766000, "net_income_to_common": 23766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3988000, "short_term_investments": null, "net_receivables": 495912000, "inventory": null, "other_current_assets": null, "total_current_assets": 568980000, "net_ppe": null, "goodwill": 1252136000, "intangible_assets": 88824000, "goodwill_and_intangibles": 1340960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1544590000, "total_assets": 2113570000, "short_term_debt": 21225000, "accounts_payable": 139235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403375000, "long_term_debt": 449404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686074000, "total_liabilities": 1089449000, "total_debt": 470629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 941319000, "total_equity": 1024121000, "shares_outstanding": 18526000, "operating_cash_flow": 47321000, "stock_based_compensation": 4477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5543000, "dividends_paid": 2576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14682000, "free_cash_flow": 52864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38607000", "ebitda": "52775000", "netIncome": "23766000", "grossProfit": "174860000", "depreciation": "None", "totalRevenue": "465405000", "costOfRevenue": "290545000", "interestIncome": "None", "incomeBeforeTax": "30746000", "interestExpense": "7861000", "operatingIncome": "38431000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6980000", "reportedCurrency": "USD", "netInterestIncome": "-7861000", "nonInterestIncome": "None", "operatingExpenses": "136429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14168000", "sellingGeneralAndAdministrative": "122261000", "netIncomeFromContinuingOperations": "23766000" }, "balance": { "goodwill": "1252136000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2113570000", "longTermDebt": "449404000", "shortTermDebt": "21225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "88824000", "reportedCurrency": "USD", "retainedEarnings": "941319000", "totalLiabilities": "1089449000", "otherCurrentAssets": "69080000", "totalCurrentAssets": "568980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "495912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544590000", "currentAccountsPayable": "139235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623948000", "totalShareholderEquity": "1024121000", "capitalLeaseObligations": "174544000", "otherCurrentLiabilities": "208235000", "totalCurrentLiabilities": "403375000", "otherNonCurrentLiabilities": "60556000", "totalNonCurrentLiabilities": "686074000", "cashAndShortTermInvestments": "3988000", "commonStockSharesOutstanding": "18526000", "intangibleAssetsExcludingGoodwill": "88824000", "cashAndCashEquivalentsAtCarryingValue": "3988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23766000", "profitLoss": "None", "dividendPayout": "2576000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47321000", "capitalExpenditures": "5543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14682000", "cashflowFromInvestment": "-5543000", "stockBasedCompensation": "4477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 476155000, "cost_of_revenue": 298425000, "gross_profit": 177730000, "ebit": 38372000, "ebitda": 53074000, "pretax_income": 29950000, "tax_provision": 6289000, "net_income": 23661000, "net_income_to_common": 23661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26888000, "total_current_assets": 506228000, "total_assets": 2073991000, "short_term_debt": 23365000, "long_term_debt": 462319000, "total_debt": 485684000, "total_liabilities": 1073598999, "total_equity": 1000392000, "shares_outstanding": 18459000, "goodwill_and_intangibles": 1348642999 }, "cash_flow": { "operating_cash_flow": 51957000, "capital_expenditure": 5750000, "free_cash_flow": 57707000, "dividends_paid": 2579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93405, "ticker_id": 6557, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38372000", "ebitda": "53074000", "netIncome": "23661000", "grossProfit": "177730000", "depreciation": "None", "totalRevenue": "476155000", "costOfRevenue": "298425000", "interestIncome": "None", "incomeBeforeTax": "29950000", "interestExpense": "8422000", "operatingIncome": "40011000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6289000", "reportedCurrency": "USD", "netInterestIncome": "-8422000", "nonInterestIncome": "None", "operatingExpenses": "137719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14702000", "sellingGeneralAndAdministrative": "123017000", "netIncomeFromContinuingOperations": "23661000" }, "balance": { "goodwill": "1253025000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2073991000", "longTermDebt": "462319000", "shortTermDebt": "23365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95617999", "reportedCurrency": "USD", "retainedEarnings": "920135000", "totalLiabilities": "1073598999", "otherCurrentAssets": "22148000", "totalCurrentAssets": "506228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567763000", "currentAccountsPayable": "123835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644236000", "totalShareholderEquity": "1000392000", "capitalLeaseObligations": "181917000", "otherCurrentLiabilities": "222386000", "totalCurrentLiabilities": "393499000", "otherNonCurrentLiabilities": "59229000", "totalNonCurrentLiabilities": "680099999", "cashAndShortTermInvestments": "26888000", "commonStockSharesOutstanding": "18459000", "intangibleAssetsExcludingGoodwill": "95617999", "cashAndCashEquivalentsAtCarryingValue": "26888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23661000", "profitLoss": "None", "dividendPayout": "2579000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51957000", "capitalExpenditures": "5750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44568000", "cashflowFromInvestment": "-5347000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476155000, "cost_of_revenue": 298425000, "gross_profit": 177730000, "research_and_development": null, "selling_general_admin": 123017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38372000, "depreciation_amortisation": 14702000, "ebitda": 53074000, "interest_expense": 8422000, "interest_income": null, "other_non_operating": null, "pretax_income": 29950000, "tax_provision": 6289000, "effective_tax_rate": null, "net_income": 23661000, "net_income_continuing_ops": 23661000, "net_income_to_common": 23661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26888000, "short_term_investments": null, "net_receivables": 457192000, "inventory": null, "other_current_assets": null, "total_current_assets": 506228000, "net_ppe": null, "goodwill": 1253025000, "intangible_assets": 95617999, "goodwill_and_intangibles": 1348642999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1567763000, "total_assets": 2073991000, "short_term_debt": 23365000, "accounts_payable": 123835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393499000, "long_term_debt": 462319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680099999, "total_liabilities": 1073598999, "total_debt": 485684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 920135000, "total_equity": 1000392000, "shares_outstanding": 18459000, "operating_cash_flow": 51957000, "stock_based_compensation": 4252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5347000, "dividends_paid": 2579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44568000, "free_cash_flow": 57707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38372000", "ebitda": "53074000", "netIncome": "23661000", "grossProfit": "177730000", "depreciation": "None", "totalRevenue": "476155000", "costOfRevenue": "298425000", "interestIncome": "None", "incomeBeforeTax": "29950000", "interestExpense": "8422000", "operatingIncome": "40011000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6289000", "reportedCurrency": "USD", "netInterestIncome": "-8422000", "nonInterestIncome": "None", "operatingExpenses": "137719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14702000", "sellingGeneralAndAdministrative": "123017000", "netIncomeFromContinuingOperations": "23661000" }, "balance": { "goodwill": "1253025000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2073991000", "longTermDebt": "462319000", "shortTermDebt": "23365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "95617999", "reportedCurrency": "USD", "retainedEarnings": "920135000", "totalLiabilities": "1073598999", "otherCurrentAssets": "22148000", "totalCurrentAssets": "506228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1567763000", "currentAccountsPayable": "123835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644236000", "totalShareholderEquity": "1000392000", "capitalLeaseObligations": "181917000", "otherCurrentLiabilities": "222386000", "totalCurrentLiabilities": "393499000", "otherNonCurrentLiabilities": "59229000", "totalNonCurrentLiabilities": "680099999", "cashAndShortTermInvestments": "26888000", "commonStockSharesOutstanding": "18459000", "intangibleAssetsExcludingGoodwill": "95617999", "cashAndCashEquivalentsAtCarryingValue": "26888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23661000", "profitLoss": "None", "dividendPayout": "2579000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51957000", "capitalExpenditures": "5750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44568000", "cashflowFromInvestment": "-5347000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 487618000, "cost_of_revenue": 302542000, "gross_profit": 185076000, "ebit": 37338000, "ebitda": 52133000, "pretax_income": 30001000, "tax_provision": 3150000, "net_income": 26851000, "net_income_to_common": 26851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5718000, "total_current_assets": 510829000, "total_assets": 2075098000, "short_term_debt": 22667000, "long_term_debt": 502044000, "total_debt": 524711000, "total_liabilities": 1106230000, "total_equity": 968868000, "shares_outstanding": 18613000, "goodwill_and_intangibles": 1353816000 }, "cash_flow": { "operating_cash_flow": -33034000, "capital_expenditure": 3452000, "free_cash_flow": -29582000, "dividends_paid": 2620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93406, "ticker_id": 6557, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37338000", "ebitda": "52133000", "netIncome": "26851000", "grossProfit": "185076000", "depreciation": "None", "totalRevenue": "487618000", "costOfRevenue": "302542000", "interestIncome": "None", "incomeBeforeTax": "30001000", "interestExpense": "7337000", "operatingIncome": "38390000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3150000", "reportedCurrency": "USD", "netInterestIncome": "-7337000", "nonInterestIncome": "None", "operatingExpenses": "146686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14795000", "sellingGeneralAndAdministrative": "131891000", "netIncomeFromContinuingOperations": "26851000" }, "balance": { "goodwill": "1251199000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2075098000", "longTermDebt": "502044000", "shortTermDebt": "22667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102617000", "reportedCurrency": "USD", "retainedEarnings": "899051000", "totalLiabilities": "1106230000", "otherCurrentAssets": "39563000", "totalCurrentAssets": "510829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564269000", "currentAccountsPayable": "122089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687192000", "totalShareholderEquity": "968868000", "capitalLeaseObligations": "185148000", "otherCurrentLiabilities": "209364000", "totalCurrentLiabilities": "381527000", "otherNonCurrentLiabilities": "59938000", "totalNonCurrentLiabilities": "724703000", "cashAndShortTermInvestments": "5718000", "commonStockSharesOutstanding": "18613000", "intangibleAssetsExcludingGoodwill": "102617000", "cashAndCashEquivalentsAtCarryingValue": "5718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26851000", "profitLoss": "None", "dividendPayout": "2620000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33034000", "capitalExpenditures": "3452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41024000", "cashflowFromInvestment": "-3452000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487618000, "cost_of_revenue": 302542000, "gross_profit": 185076000, "research_and_development": null, "selling_general_admin": 131891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37338000, "depreciation_amortisation": 14795000, "ebitda": 52133000, "interest_expense": 7337000, "interest_income": null, "other_non_operating": null, "pretax_income": 30001000, "tax_provision": 3150000, "effective_tax_rate": null, "net_income": 26851000, "net_income_continuing_ops": 26851000, "net_income_to_common": 26851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5718000, "short_term_investments": null, "net_receivables": 465548000, "inventory": null, "other_current_assets": null, "total_current_assets": 510829000, "net_ppe": null, "goodwill": 1251199000, "intangible_assets": 102617000, "goodwill_and_intangibles": 1353816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564269000, "total_assets": 2075098000, "short_term_debt": 22667000, "accounts_payable": 122089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381527000, "long_term_debt": 502044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724703000, "total_liabilities": 1106230000, "total_debt": 524711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899051000, "total_equity": 968868000, "shares_outstanding": 18613000, "operating_cash_flow": -33034000, "stock_based_compensation": 4186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3452000, "dividends_paid": 2620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41024000, "free_cash_flow": -29582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37338000", "ebitda": "52133000", "netIncome": "26851000", "grossProfit": "185076000", "depreciation": "None", "totalRevenue": "487618000", "costOfRevenue": "302542000", "interestIncome": "None", "incomeBeforeTax": "30001000", "interestExpense": "7337000", "operatingIncome": "38390000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3150000", "reportedCurrency": "USD", "netInterestIncome": "-7337000", "nonInterestIncome": "None", "operatingExpenses": "146686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14795000", "sellingGeneralAndAdministrative": "131891000", "netIncomeFromContinuingOperations": "26851000" }, "balance": { "goodwill": "1251199000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2075098000", "longTermDebt": "502044000", "shortTermDebt": "22667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102617000", "reportedCurrency": "USD", "retainedEarnings": "899051000", "totalLiabilities": "1106230000", "otherCurrentAssets": "39563000", "totalCurrentAssets": "510829000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564269000", "currentAccountsPayable": "122089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687192000", "totalShareholderEquity": "968868000", "capitalLeaseObligations": "185148000", "otherCurrentLiabilities": "209364000", "totalCurrentLiabilities": "381527000", "otherNonCurrentLiabilities": "59938000", "totalNonCurrentLiabilities": "724703000", "cashAndShortTermInvestments": "5718000", "commonStockSharesOutstanding": "18613000", "intangibleAssetsExcludingGoodwill": "102617000", "cashAndCashEquivalentsAtCarryingValue": "5718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26851000", "profitLoss": "None", "dividendPayout": "2620000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33034000", "capitalExpenditures": "3452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41024000", "cashflowFromInvestment": "-3452000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 496324000, "cost_of_revenue": 317105000, "gross_profit": 179219000, "ebit": 37508000, "ebitda": 50807000, "pretax_income": 31052000, "tax_provision": 6489000, "net_income": 24563000, "net_income_to_common": 24563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 492074000, "total_assets": 2066353000, "short_term_debt": 23333000, "long_term_debt": 411743000, "total_debt": 435076000, "total_liabilities": 1083894000, "total_equity": 982459000, "shares_outstanding": 18897000, "goodwill_and_intangibles": 1337117000 }, "cash_flow": { "operating_cash_flow": 95360000, "capital_expenditure": 5871000, "free_cash_flow": 101231000, "dividends_paid": 2627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93407, "ticker_id": 6557, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37508000", "ebitda": "50807000", "netIncome": "24563000", "grossProfit": "179219000", "depreciation": "None", "totalRevenue": "496324000", "costOfRevenue": "317105000", "interestIncome": "None", "incomeBeforeTax": "31052000", "interestExpense": "6454000", "operatingIncome": "36468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6489000", "reportedCurrency": "USD", "netInterestIncome": "-6454000", "nonInterestIncome": "None", "operatingExpenses": "142752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13299000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "24563000" }, "balance": { "goodwill": "1248855000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2066353000", "longTermDebt": "411743000", "shortTermDebt": "23333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88262000", "reportedCurrency": "USD", "retainedEarnings": "874772000", "totalLiabilities": "1083894000", "otherCurrentAssets": "34990000", "totalCurrentAssets": "492074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574279000", "currentAccountsPayable": "159522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602272000", "totalShareholderEquity": "982459000", "capitalLeaseObligations": "190529000", "otherCurrentLiabilities": "235600000", "totalCurrentLiabilities": "449180000", "otherNonCurrentLiabilities": "55775000", "totalNonCurrentLiabilities": "634714000", "cashAndShortTermInvestments": "4960000", "commonStockSharesOutstanding": "18897000", "intangibleAssetsExcludingGoodwill": "88262000", "cashAndCashEquivalentsAtCarryingValue": "4960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24563000", "profitLoss": "None", "dividendPayout": "2627000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95360000", "capitalExpenditures": "5871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-61231000", "stockBasedCompensation": "4228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496324000, "cost_of_revenue": 317105000, "gross_profit": 179219000, "research_and_development": null, "selling_general_admin": 370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37508000, "depreciation_amortisation": 13299000, "ebitda": 50807000, "interest_expense": 6454000, "interest_income": null, "other_non_operating": null, "pretax_income": 31052000, "tax_provision": 6489000, "effective_tax_rate": null, "net_income": 24563000, "net_income_continuing_ops": 24563000, "net_income_to_common": 24563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4960000, "short_term_investments": null, "net_receivables": 452124000, "inventory": null, "other_current_assets": null, "total_current_assets": 492074000, "net_ppe": null, "goodwill": 1248855000, "intangible_assets": 88262000, "goodwill_and_intangibles": 1337117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574279000, "total_assets": 2066353000, "short_term_debt": 23333000, "accounts_payable": 159522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449180000, "long_term_debt": 411743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634714000, "total_liabilities": 1083894000, "total_debt": 435076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 874772000, "total_equity": 982459000, "shares_outstanding": 18897000, "operating_cash_flow": 95360000, "stock_based_compensation": 4228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61231000, "dividends_paid": 2627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22300000, "free_cash_flow": 101231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37508000", "ebitda": "50807000", "netIncome": "24563000", "grossProfit": "179219000", "depreciation": "None", "totalRevenue": "496324000", "costOfRevenue": "317105000", "interestIncome": "None", "incomeBeforeTax": "31052000", "interestExpense": "6454000", "operatingIncome": "36468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6489000", "reportedCurrency": "USD", "netInterestIncome": "-6454000", "nonInterestIncome": "None", "operatingExpenses": "142752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13299000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "24563000" }, "balance": { "goodwill": "1248855000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2066353000", "longTermDebt": "411743000", "shortTermDebt": "23333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "88262000", "reportedCurrency": "USD", "retainedEarnings": "874772000", "totalLiabilities": "1083894000", "otherCurrentAssets": "34990000", "totalCurrentAssets": "492074000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574279000", "currentAccountsPayable": "159522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602272000", "totalShareholderEquity": "982459000", "capitalLeaseObligations": "190529000", "otherCurrentLiabilities": "235600000", "totalCurrentLiabilities": "449180000", "otherNonCurrentLiabilities": "55775000", "totalNonCurrentLiabilities": "634714000", "cashAndShortTermInvestments": "4960000", "commonStockSharesOutstanding": "18897000", "intangibleAssetsExcludingGoodwill": "88262000", "cashAndCashEquivalentsAtCarryingValue": "4960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24563000", "profitLoss": "None", "dividendPayout": "2627000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95360000", "capitalExpenditures": "5871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-61231000", "stockBasedCompensation": "4228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 516998000, "cost_of_revenue": 325047000, "gross_profit": 191951000, "ebit": 45125000, "ebitda": 58236000, "pretax_income": 37930000, "tax_provision": 5251000, "net_income": 32679000, "net_income_to_common": 32679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6911000, "total_current_assets": 493115000, "total_assets": 2028178000, "short_term_debt": 37544000, "long_term_debt": 405396000, "total_debt": 442940000, "total_liabilities": 1051861000, "total_equity": 976317000, "shares_outstanding": 18910000, "goodwill_and_intangibles": 1291467000 }, "cash_flow": { "operating_cash_flow": 25549000, "capital_expenditure": 5167000, "free_cash_flow": 30716000, "dividends_paid": 2623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93409, "ticker_id": 6557, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45125000", "ebitda": "58236000", "netIncome": "32679000", "grossProfit": "191951000", "depreciation": "None", "totalRevenue": "516998000", "costOfRevenue": "325047000", "interestIncome": "None", "incomeBeforeTax": "37930000", "interestExpense": "7195000", "operatingIncome": "46024000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5251000", "reportedCurrency": "USD", "netInterestIncome": "-7195000", "nonInterestIncome": "None", "operatingExpenses": "145927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "32679000" }, "balance": { "goodwill": "1221437000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2028178000", "longTermDebt": "405396000", "shortTermDebt": "37544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70030000", "reportedCurrency": "USD", "retainedEarnings": "852835000", "totalLiabilities": "1051861000", "otherCurrentAssets": "25509000", "totalCurrentAssets": "493115000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535063000", "currentAccountsPayable": "121093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615788000", "totalShareholderEquity": "976317000", "capitalLeaseObligations": "196642000", "otherCurrentLiabilities": "231977000", "totalCurrentLiabilities": "407790000", "otherNonCurrentLiabilities": "59845000", "totalNonCurrentLiabilities": "644071000", "cashAndShortTermInvestments": "6911000", "commonStockSharesOutstanding": "18910000", "intangibleAssetsExcludingGoodwill": "70030000", "cashAndCashEquivalentsAtCarryingValue": "6911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32679000", "profitLoss": "None", "dividendPayout": "2623000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25549000", "capitalExpenditures": "5167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18090000", "cashflowFromInvestment": "-4897000", "stockBasedCompensation": "4269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516998000, "cost_of_revenue": 325047000, "gross_profit": 191951000, "research_and_development": null, "selling_general_admin": 370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45125000, "depreciation_amortisation": 13111000, "ebitda": 58236000, "interest_expense": 7195000, "interest_income": null, "other_non_operating": null, "pretax_income": 37930000, "tax_provision": 5251000, "effective_tax_rate": null, "net_income": 32679000, "net_income_continuing_ops": 32679000, "net_income_to_common": 32679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6911000, "short_term_investments": null, "net_receivables": 460695000, "inventory": null, "other_current_assets": null, "total_current_assets": 493115000, "net_ppe": null, "goodwill": 1221437000, "intangible_assets": 70030000, "goodwill_and_intangibles": 1291467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1535063000, "total_assets": 2028178000, "short_term_debt": 37544000, "accounts_payable": 121093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407790000, "long_term_debt": 405396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644071000, "total_liabilities": 1051861000, "total_debt": 442940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852835000, "total_equity": 976317000, "shares_outstanding": 18910000, "operating_cash_flow": 25549000, "stock_based_compensation": 4269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4897000, "dividends_paid": 2623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18090000, "free_cash_flow": 30716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45125000", "ebitda": "58236000", "netIncome": "32679000", "grossProfit": "191951000", "depreciation": "None", "totalRevenue": "516998000", "costOfRevenue": "325047000", "interestIncome": "None", "incomeBeforeTax": "37930000", "interestExpense": "7195000", "operatingIncome": "46024000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5251000", "reportedCurrency": "USD", "netInterestIncome": "-7195000", "nonInterestIncome": "None", "operatingExpenses": "145927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "32679000" }, "balance": { "goodwill": "1221437000", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2028178000", "longTermDebt": "405396000", "shortTermDebt": "37544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "70030000", "reportedCurrency": "USD", "retainedEarnings": "852835000", "totalLiabilities": "1051861000", "otherCurrentAssets": "25509000", "totalCurrentAssets": "493115000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535063000", "currentAccountsPayable": "121093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615788000", "totalShareholderEquity": "976317000", "capitalLeaseObligations": "196642000", "otherCurrentLiabilities": "231977000", "totalCurrentLiabilities": "407790000", "otherNonCurrentLiabilities": "59845000", "totalNonCurrentLiabilities": "644071000", "cashAndShortTermInvestments": "6911000", "commonStockSharesOutstanding": "18910000", "intangibleAssetsExcludingGoodwill": "70030000", "cashAndCashEquivalentsAtCarryingValue": "6911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32679000", "profitLoss": "None", "dividendPayout": "2623000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25549000", "capitalExpenditures": "5167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18090000", "cashflowFromInvestment": "-4897000", "stockBasedCompensation": "4269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 512029000, "cost_of_revenue": 329331000, "gross_profit": 182698000, "ebit": 42443000, "ebitda": 55644000, "pretax_income": 34740000, "tax_provision": 9129000, "net_income": 25611000, "net_income_to_common": 25611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4056000, "total_current_assets": 464591000, "total_assets": 2005777000, "short_term_debt": 36118000, "long_term_debt": 421560000, "total_debt": 457678000, "total_liabilities": 1062452000, "total_equity": 943325000, "shares_outstanding": 18861000, "goodwill_and_intangibles": 1297404000 }, "cash_flow": { "operating_cash_flow": 60636000, "capital_expenditure": 5166000, "free_cash_flow": 65802000, "dividends_paid": 2621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93410, "ticker_id": 6557, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42443000", "ebitda": "55644000", "netIncome": "25611000", "grossProfit": "182698000", "depreciation": "None", "totalRevenue": "512029000", "costOfRevenue": "329331000", "interestIncome": "None", "incomeBeforeTax": "34740000", "interestExpense": "7703000", "operatingIncome": "42407000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9129000", "reportedCurrency": "USD", "netInterestIncome": "-7703000", "nonInterestIncome": "None", "operatingExpenses": "140291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13201000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "25611000" }, "balance": { "goodwill": "1219083000", "inventory": "-4392000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2005777000", "longTermDebt": "421560000", "shortTermDebt": "36118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78321000", "reportedCurrency": "USD", "retainedEarnings": "822784000", "totalLiabilities": "1062452000", "otherCurrentAssets": "23828000", "totalCurrentAssets": "464591000", "currentLongTermDebt": "12375000", "longTermInvestments": "None", "shortTermInvestments": "4392000", "currentNetReceivables": "436707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541186000", "currentAccountsPayable": "110704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636433000", "totalShareholderEquity": "943325000", "capitalLeaseObligations": "202498000", "otherCurrentLiabilities": "225119000", "totalCurrentLiabilities": "392043000", "otherNonCurrentLiabilities": "53673000", "totalNonCurrentLiabilities": "670409000", "cashAndShortTermInvestments": "4056000", "commonStockSharesOutstanding": "18861000", "intangibleAssetsExcludingGoodwill": "78321000", "cashAndCashEquivalentsAtCarryingValue": "4056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25611000", "profitLoss": "None", "dividendPayout": "2621000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60636000", "capitalExpenditures": "5166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55341000", "cashflowFromInvestment": "-5166000", "stockBasedCompensation": "4674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512029000, "cost_of_revenue": 329331000, "gross_profit": 182698000, "research_and_development": null, "selling_general_admin": 370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42443000, "depreciation_amortisation": 13201000, "ebitda": 55644000, "interest_expense": 7703000, "interest_income": null, "other_non_operating": null, "pretax_income": 34740000, "tax_provision": 9129000, "effective_tax_rate": null, "net_income": 25611000, "net_income_continuing_ops": 25611000, "net_income_to_common": 25611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4056000, "short_term_investments": 4392000, "net_receivables": 436707000, "inventory": -4392000, "other_current_assets": null, "total_current_assets": 464591000, "net_ppe": null, "goodwill": 1219083000, "intangible_assets": 78321000, "goodwill_and_intangibles": 1297404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541186000, "total_assets": 2005777000, "short_term_debt": 36118000, "accounts_payable": 110704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392043000, "long_term_debt": 421560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670409000, "total_liabilities": 1062452000, "total_debt": 457678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822784000, "total_equity": 943325000, "shares_outstanding": 18861000, "operating_cash_flow": 60636000, "stock_based_compensation": 4674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5166000, "dividends_paid": 2621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55341000, "free_cash_flow": 65802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42443000", "ebitda": "55644000", "netIncome": "25611000", "grossProfit": "182698000", "depreciation": "None", "totalRevenue": "512029000", "costOfRevenue": "329331000", "interestIncome": "None", "incomeBeforeTax": "34740000", "interestExpense": "7703000", "operatingIncome": "42407000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9129000", "reportedCurrency": "USD", "netInterestIncome": "-7703000", "nonInterestIncome": "None", "operatingExpenses": "140291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13201000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "25611000" }, "balance": { "goodwill": "1219083000", "inventory": "-4392000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2005777000", "longTermDebt": "421560000", "shortTermDebt": "36118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "78321000", "reportedCurrency": "USD", "retainedEarnings": "822784000", "totalLiabilities": "1062452000", "otherCurrentAssets": "23828000", "totalCurrentAssets": "464591000", "currentLongTermDebt": "12375000", "longTermInvestments": "None", "shortTermInvestments": "4392000", "currentNetReceivables": "436707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541186000", "currentAccountsPayable": "110704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "636433000", "totalShareholderEquity": "943325000", "capitalLeaseObligations": "202498000", "otherCurrentLiabilities": "225119000", "totalCurrentLiabilities": "392043000", "otherNonCurrentLiabilities": "53673000", "totalNonCurrentLiabilities": "670409000", "cashAndShortTermInvestments": "4056000", "commonStockSharesOutstanding": "18861000", "intangibleAssetsExcludingGoodwill": "78321000", "cashAndCashEquivalentsAtCarryingValue": "4056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25611000", "profitLoss": "None", "dividendPayout": "2621000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60636000", "capitalExpenditures": "5166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55341000", "cashflowFromInvestment": "-5166000", "stockBasedCompensation": "4674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 494436000, "cost_of_revenue": 310533000, "gross_profit": 183903000, "ebit": 42574000, "ebitda": 56439000, "pretax_income": 34336000, "tax_provision": 7019000, "net_income": 27317000, "net_income_to_common": 27317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000, "total_current_assets": 465658000, "total_assets": 2017694000, "short_term_debt": 49434000, "long_term_debt": 448748000, "total_debt": 498182000, "total_liabilities": 1101545000, "total_equity": 916149000, "shares_outstanding": 18946000, "goodwill_and_intangibles": 1305644000 }, "cash_flow": { "operating_cash_flow": -10001000, "capital_expenditure": 5226000, "free_cash_flow": -4775000, "dividends_paid": 2636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93411, "ticker_id": 6557, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42574000", "ebitda": "56439000", "netIncome": "27317000", "grossProfit": "183903000", "depreciation": "None", "totalRevenue": "494436000", "costOfRevenue": "310533000", "interestIncome": "None", "incomeBeforeTax": "34336000", "interestExpense": "8238000", "operatingIncome": "40944000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7019000", "reportedCurrency": "USD", "netInterestIncome": "-8238000", "nonInterestIncome": "None", "operatingExpenses": "142959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13865000", "sellingGeneralAndAdministrative": "3166000", "netIncomeFromContinuingOperations": "27317000" }, "balance": { "goodwill": "1219031000", "inventory": "916000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2017694000", "longTermDebt": "448748000", "shortTermDebt": "49434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86613000", "reportedCurrency": "USD", "retainedEarnings": "799796000", "totalLiabilities": "1101545000", "otherCurrentAssets": "28401000", "totalCurrentAssets": "465658000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "43815000", "currentNetReceivables": "432658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552036000", "currentAccountsPayable": "119285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681984000", "totalShareholderEquity": "916149000", "capitalLeaseObligations": "207236000", "otherCurrentLiabilities": "201849000", "totalCurrentLiabilities": "392667000", "otherNonCurrentLiabilities": "54353000", "totalNonCurrentLiabilities": "708878000", "cashAndShortTermInvestments": "3683000", "commonStockSharesOutstanding": "18946000", "intangibleAssetsExcludingGoodwill": "86613000", "cashAndCashEquivalentsAtCarryingValue": "3683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27317000", "profitLoss": "None", "dividendPayout": "2636000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8248000", "operatingCashflow": "-10001000", "capitalExpenditures": "5226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8833000", "cashflowFromInvestment": "-3511000", "stockBasedCompensation": "3551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494436000, "cost_of_revenue": 310533000, "gross_profit": 183903000, "research_and_development": null, "selling_general_admin": 3166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42574000, "depreciation_amortisation": 13865000, "ebitda": 56439000, "interest_expense": 8238000, "interest_income": null, "other_non_operating": null, "pretax_income": 34336000, "tax_provision": 7019000, "effective_tax_rate": null, "net_income": 27317000, "net_income_continuing_ops": 27317000, "net_income_to_common": 27317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3683000, "short_term_investments": 43815000, "net_receivables": 432658000, "inventory": 916000, "other_current_assets": null, "total_current_assets": 465658000, "net_ppe": null, "goodwill": 1219031000, "intangible_assets": 86613000, "goodwill_and_intangibles": 1305644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552036000, "total_assets": 2017694000, "short_term_debt": 49434000, "accounts_payable": 119285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392667000, "long_term_debt": 448748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708878000, "total_liabilities": 1101545000, "total_debt": 498182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 799796000, "total_equity": 916149000, "shares_outstanding": 18946000, "operating_cash_flow": -10001000, "stock_based_compensation": 3551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3511000, "dividends_paid": 2636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8833000, "free_cash_flow": -4775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42574000", "ebitda": "56439000", "netIncome": "27317000", "grossProfit": "183903000", "depreciation": "None", "totalRevenue": "494436000", "costOfRevenue": "310533000", "interestIncome": "None", "incomeBeforeTax": "34336000", "interestExpense": "8238000", "operatingIncome": "40944000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7019000", "reportedCurrency": "USD", "netInterestIncome": "-8238000", "nonInterestIncome": "None", "operatingExpenses": "142959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13865000", "sellingGeneralAndAdministrative": "3166000", "netIncomeFromContinuingOperations": "27317000" }, "balance": { "goodwill": "1219031000", "inventory": "916000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2017694000", "longTermDebt": "448748000", "shortTermDebt": "49434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86613000", "reportedCurrency": "USD", "retainedEarnings": "799796000", "totalLiabilities": "1101545000", "otherCurrentAssets": "28401000", "totalCurrentAssets": "465658000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "43815000", "currentNetReceivables": "432658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552036000", "currentAccountsPayable": "119285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681984000", "totalShareholderEquity": "916149000", "capitalLeaseObligations": "207236000", "otherCurrentLiabilities": "201849000", "totalCurrentLiabilities": "392667000", "otherNonCurrentLiabilities": "54353000", "totalNonCurrentLiabilities": "708878000", "cashAndShortTermInvestments": "3683000", "commonStockSharesOutstanding": "18946000", "intangibleAssetsExcludingGoodwill": "86613000", "cashAndCashEquivalentsAtCarryingValue": "3683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27317000", "profitLoss": "None", "dividendPayout": "2636000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8248000", "operatingCashflow": "-10001000", "capitalExpenditures": "5226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8833000", "cashflowFromInvestment": "-3511000", "stockBasedCompensation": "3551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 478352000, "cost_of_revenue": 303545000, "gross_profit": 174807000, "ebit": 44587000, "ebitda": 59119000, "pretax_income": 29793000, "tax_provision": 7631000, "net_income": 22162000, "net_income_to_common": 22162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9449000, "total_current_assets": 447157000, "total_assets": 2149759000, "short_term_debt": 48931000, "long_term_debt": 404407000, "total_debt": 453338000, "total_liabilities": 1232174000, "total_equity": 917585000, "shares_outstanding": 19025000, "goodwill_and_intangibles": 1327180000 }, "cash_flow": { "operating_cash_flow": 106831000, "capital_expenditure": 4461000, "free_cash_flow": 111292000, "dividends_paid": 2634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93412, "ticker_id": 6557, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44587000", "ebitda": "59119000", "netIncome": "22162000", "grossProfit": "174807000", "depreciation": "None", "totalRevenue": "478352000", "costOfRevenue": "303545000", "interestIncome": "None", "incomeBeforeTax": "29793000", "interestExpense": "9535000", "operatingIncome": "36921000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7631000", "reportedCurrency": "USD", "netInterestIncome": "-9535000", "nonInterestIncome": "None", "operatingExpenses": "137886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14532000", "sellingGeneralAndAdministrative": "3166000", "netIncomeFromContinuingOperations": "22162000" }, "balance": { "goodwill": "1219476000", "inventory": "-4820000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2149759000", "longTermDebt": "404407000", "shortTermDebt": "48931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107704000", "reportedCurrency": "USD", "retainedEarnings": "775099000", "totalLiabilities": "1232174000", "otherCurrentAssets": "28055000", "totalCurrentAssets": "447157000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "3088000", "currentNetReceivables": "409653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1702602000", "currentAccountsPayable": "134503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642672000", "totalShareholderEquity": "917585000", "capitalLeaseObligations": "212265000", "otherCurrentLiabilities": "212795000", "totalCurrentLiabilities": "418226000", "otherNonCurrentLiabilities": "56045000", "totalNonCurrentLiabilities": "813948000", "cashAndShortTermInvestments": "9449000", "commonStockSharesOutstanding": "19025000", "intangibleAssetsExcludingGoodwill": "107704000", "cashAndCashEquivalentsAtCarryingValue": "9449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22162000", "profitLoss": "None", "dividendPayout": "2634000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8248000", "operatingCashflow": "106831000", "capitalExpenditures": "4461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105524000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "4727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478352000, "cost_of_revenue": 303545000, "gross_profit": 174807000, "research_and_development": null, "selling_general_admin": 3166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44587000, "depreciation_amortisation": 14532000, "ebitda": 59119000, "interest_expense": 9535000, "interest_income": null, "other_non_operating": null, "pretax_income": 29793000, "tax_provision": 7631000, "effective_tax_rate": null, "net_income": 22162000, "net_income_continuing_ops": 22162000, "net_income_to_common": 22162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9449000, "short_term_investments": 3088000, "net_receivables": 409653000, "inventory": -4820000, "other_current_assets": null, "total_current_assets": 447157000, "net_ppe": null, "goodwill": 1219476000, "intangible_assets": 107704000, "goodwill_and_intangibles": 1327180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1702602000, "total_assets": 2149759000, "short_term_debt": 48931000, "accounts_payable": 134503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418226000, "long_term_debt": 404407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813948000, "total_liabilities": 1232174000, "total_debt": 453338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775099000, "total_equity": 917585000, "shares_outstanding": 19025000, "operating_cash_flow": 106831000, "stock_based_compensation": 4727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000, "dividends_paid": 2634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105524000, "free_cash_flow": 111292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44587000", "ebitda": "59119000", "netIncome": "22162000", "grossProfit": "174807000", "depreciation": "None", "totalRevenue": "478352000", "costOfRevenue": "303545000", "interestIncome": "None", "incomeBeforeTax": "29793000", "interestExpense": "9535000", "operatingIncome": "36921000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7631000", "reportedCurrency": "USD", "netInterestIncome": "-9535000", "nonInterestIncome": "None", "operatingExpenses": "137886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14532000", "sellingGeneralAndAdministrative": "3166000", "netIncomeFromContinuingOperations": "22162000" }, "balance": { "goodwill": "1219476000", "inventory": "-4820000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2149759000", "longTermDebt": "404407000", "shortTermDebt": "48931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "107704000", "reportedCurrency": "USD", "retainedEarnings": "775099000", "totalLiabilities": "1232174000", "otherCurrentAssets": "28055000", "totalCurrentAssets": "447157000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "3088000", "currentNetReceivables": "409653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1702602000", "currentAccountsPayable": "134503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642672000", "totalShareholderEquity": "917585000", "capitalLeaseObligations": "212265000", "otherCurrentLiabilities": "212795000", "totalCurrentLiabilities": "418226000", "otherNonCurrentLiabilities": "56045000", "totalNonCurrentLiabilities": "813948000", "cashAndShortTermInvestments": "9449000", "commonStockSharesOutstanding": "19025000", "intangibleAssetsExcludingGoodwill": "107704000", "cashAndCashEquivalentsAtCarryingValue": "9449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22162000", "profitLoss": "None", "dividendPayout": "2634000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8248000", "operatingCashflow": "106831000", "capitalExpenditures": "4461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105524000", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "4727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 501519000, "cost_of_revenue": 323504000, "gross_profit": 178015000, "ebit": 34637000, "ebitda": 49198000, "pretax_income": 24080000, "tax_provision": 340000, "net_income": 23740000, "net_income_to_common": 23740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5084000, "total_current_assets": 477408000, "total_assets": 2055120000, "short_term_debt": 66592000, "long_term_debt": 510687000, "total_debt": 577279000, "total_liabilities": 1161790000, "total_equity": 893330000, "shares_outstanding": 18974000, "goodwill_and_intangibles": 1322537000 }, "cash_flow": { "operating_cash_flow": 25673000, "capital_expenditure": 4737000, "free_cash_flow": 30410000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93414, "ticker_id": 6557, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34637000", "ebitda": "49198000", "netIncome": "23740000", "grossProfit": "178015000", "depreciation": "None", "totalRevenue": "501519000", "costOfRevenue": "323504000", "interestIncome": "None", "incomeBeforeTax": "24080000", "interestExpense": "10557000", "operatingIncome": "31901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-10557000", "nonInterestIncome": "None", "operatingExpenses": "146114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14561000", "sellingGeneralAndAdministrative": "131553000", "netIncomeFromContinuingOperations": "23740000" }, "balance": { "goodwill": "1219326000", "inventory": "2770000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2055120000", "longTermDebt": "510687000", "shortTermDebt": "66592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103211000", "reportedCurrency": "USD", "retainedEarnings": "755572000", "totalLiabilities": "1161790000", "otherCurrentAssets": "37064000", "totalCurrentAssets": "477408000", "currentLongTermDebt": "23250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577712000", "currentAccountsPayable": "123414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766274000", "totalShareholderEquity": "893330000", "capitalLeaseObligations": "210666000", "otherCurrentLiabilities": "162182000", "totalCurrentLiabilities": "369177000", "otherNonCurrentLiabilities": "52783000", "totalNonCurrentLiabilities": "792613000", "cashAndShortTermInvestments": "5084000", "commonStockSharesOutstanding": "18974000", "intangibleAssetsExcludingGoodwill": "103211000", "cashAndCashEquivalentsAtCarryingValue": "5084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23740000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11767000", "operatingCashflow": "25673000", "capitalExpenditures": "4737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71311000", "cashflowFromInvestment": "42414000", "stockBasedCompensation": "3446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501519000, "cost_of_revenue": 323504000, "gross_profit": 178015000, "research_and_development": null, "selling_general_admin": 131553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34637000, "depreciation_amortisation": 14561000, "ebitda": 49198000, "interest_expense": 10557000, "interest_income": null, "other_non_operating": null, "pretax_income": 24080000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": 23740000, "net_income_continuing_ops": 23740000, "net_income_to_common": 23740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5084000, "short_term_investments": null, "net_receivables": 435260000, "inventory": 2770000, "other_current_assets": null, "total_current_assets": 477408000, "net_ppe": null, "goodwill": 1219326000, "intangible_assets": 103211000, "goodwill_and_intangibles": 1322537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577712000, "total_assets": 2055120000, "short_term_debt": 66592000, "accounts_payable": 123414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369177000, "long_term_debt": 510687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792613000, "total_liabilities": 1161790000, "total_debt": 577279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755572000, "total_equity": 893330000, "shares_outstanding": 18974000, "operating_cash_flow": 25673000, "stock_based_compensation": 3446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42414000, "dividends_paid": 2632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71311000, "free_cash_flow": 30410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34637000", "ebitda": "49198000", "netIncome": "23740000", "grossProfit": "178015000", "depreciation": "None", "totalRevenue": "501519000", "costOfRevenue": "323504000", "interestIncome": "None", "incomeBeforeTax": "24080000", "interestExpense": "10557000", "operatingIncome": "31901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-10557000", "nonInterestIncome": "None", "operatingExpenses": "146114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14561000", "sellingGeneralAndAdministrative": "131553000", "netIncomeFromContinuingOperations": "23740000" }, "balance": { "goodwill": "1219326000", "inventory": "2770000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2055120000", "longTermDebt": "510687000", "shortTermDebt": "66592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "103211000", "reportedCurrency": "USD", "retainedEarnings": "755572000", "totalLiabilities": "1161790000", "otherCurrentAssets": "37064000", "totalCurrentAssets": "477408000", "currentLongTermDebt": "23250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577712000", "currentAccountsPayable": "123414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766274000", "totalShareholderEquity": "893330000", "capitalLeaseObligations": "210666000", "otherCurrentLiabilities": "162182000", "totalCurrentLiabilities": "369177000", "otherNonCurrentLiabilities": "52783000", "totalNonCurrentLiabilities": "792613000", "cashAndShortTermInvestments": "5084000", "commonStockSharesOutstanding": "18974000", "intangibleAssetsExcludingGoodwill": "103211000", "cashAndCashEquivalentsAtCarryingValue": "5084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23740000", "profitLoss": "None", "dividendPayout": "2632000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11767000", "operatingCashflow": "25673000", "capitalExpenditures": "4737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71311000", "cashflowFromInvestment": "42414000", "stockBasedCompensation": "3446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "income_statement": { "revenue": 500085000, "cost_of_revenue": 325404000, "gross_profit": 174681000, "ebit": 31370000, "ebitda": 47483000, "pretax_income": 21238000, "tax_provision": 926000, "net_income": 20312000, "net_income_to_common": 20312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11470000, "total_current_assets": 478240000, "total_assets": 2115422000, "short_term_debt": 40464000, "long_term_debt": 581297000, "total_debt": 621761000, "total_liabilities": 1242577000, "total_equity": 872845000, "shares_outstanding": 18919000, "goodwill_and_intangibles": 1353525000 }, "cash_flow": { "operating_cash_flow": 36710000, "capital_expenditure": 6698000, "free_cash_flow": 43408000, "dividends_paid": 2630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93415, "ticker_id": 6557, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:22.880531+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31370000", "ebitda": "47483000", "netIncome": "20312000", "grossProfit": "174681000", "depreciation": "None", "totalRevenue": "500085000", "costOfRevenue": "325404000", "interestIncome": "None", "incomeBeforeTax": "21238000", "interestExpense": "10132000", "operatingIncome": "32047000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "-10132000", "nonInterestIncome": "None", "operatingExpenses": "142634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16113000", "sellingGeneralAndAdministrative": "126522000", "netIncomeFromContinuingOperations": "20312000" }, "balance": { "goodwill": "1236380000", "inventory": "4498000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2115422000", "longTermDebt": "581297000", "shortTermDebt": "40464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "117145000", "reportedCurrency": "USD", "retainedEarnings": "734468000", "totalLiabilities": "1242577000", "otherCurrentAssets": "32579000", "totalCurrentAssets": "478240000", "currentLongTermDebt": "20500000", "longTermInvestments": "None", "shortTermInvestments": "6594000", "currentNetReceivables": "434191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637182000", "currentAccountsPayable": "113273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230568000", "shortLongTermDebtTotal": "822579000", "totalShareholderEquity": "872845000", "capitalLeaseObligations": "220782000", "otherCurrentLiabilities": "195772000", "totalCurrentLiabilities": "369156000", "otherNonCurrentLiabilities": "28486000", "totalNonCurrentLiabilities": "873421000", "cashAndShortTermInvestments": "11470000", "commonStockSharesOutstanding": "18919000", "intangibleAssetsExcludingGoodwill": "117145000", "cashAndCashEquivalentsAtCarryingValue": "11470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20312000", "profitLoss": "None", "dividendPayout": "2630000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20015000", "operatingCashflow": "36710000", "capitalExpenditures": "6698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4559000", "cashflowFromInvestment": "-38903000", "stockBasedCompensation": "2938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500085000, "cost_of_revenue": 325404000, "gross_profit": 174681000, "research_and_development": null, "selling_general_admin": 126522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31370000, "depreciation_amortisation": 16113000, "ebitda": 47483000, "interest_expense": 10132000, "interest_income": null, "other_non_operating": null, "pretax_income": 21238000, "tax_provision": 926000, "effective_tax_rate": null, "net_income": 20312000, "net_income_continuing_ops": 20312000, "net_income_to_common": 20312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11470000, "short_term_investments": 6594000, "net_receivables": 434191000, "inventory": 4498000, "other_current_assets": null, "total_current_assets": 478240000, "net_ppe": null, "goodwill": 1236380000, "intangible_assets": 117145000, "goodwill_and_intangibles": 1353525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1637182000, "total_assets": 2115422000, "short_term_debt": 40464000, "accounts_payable": 113273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369156000, "long_term_debt": 581297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 873421000, "total_liabilities": 1242577000, "total_debt": 621761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734468000, "total_equity": 872845000, "shares_outstanding": 18919000, "operating_cash_flow": 36710000, "stock_based_compensation": 2938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38903000, "dividends_paid": 2630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4559000, "free_cash_flow": 43408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31370000", "ebitda": "47483000", "netIncome": "20312000", "grossProfit": "174681000", "depreciation": "None", "totalRevenue": "500085000", "costOfRevenue": "325404000", "interestIncome": "None", "incomeBeforeTax": "21238000", "interestExpense": "10132000", "operatingIncome": "32047000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "-10132000", "nonInterestIncome": "None", "operatingExpenses": "142634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16113000", "sellingGeneralAndAdministrative": "126522000", "netIncomeFromContinuingOperations": "20312000" }, "balance": { "goodwill": "1236380000", "inventory": "4498000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "2115422000", "longTermDebt": "581297000", "shortTermDebt": "40464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "117145000", "reportedCurrency": "USD", "retainedEarnings": "734468000", "totalLiabilities": "1242577000", "otherCurrentAssets": "32579000", "totalCurrentAssets": "478240000", "currentLongTermDebt": "20500000", "longTermInvestments": "None", "shortTermInvestments": "6594000", "currentNetReceivables": "434191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637182000", "currentAccountsPayable": "113273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230568000", "shortLongTermDebtTotal": "822579000", "totalShareholderEquity": "872845000", "capitalLeaseObligations": "220782000", "otherCurrentLiabilities": "195772000", "totalCurrentLiabilities": "369156000", "otherNonCurrentLiabilities": "28486000", "totalNonCurrentLiabilities": "873421000", "cashAndShortTermInvestments": "11470000", "commonStockSharesOutstanding": "18919000", "intangibleAssetsExcludingGoodwill": "117145000", "cashAndCashEquivalentsAtCarryingValue": "11470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20312000", "profitLoss": "None", "dividendPayout": "2630000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20015000", "operatingCashflow": "36710000", "capitalExpenditures": "6698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4559000", "cashflowFromInvestment": "-38903000", "stockBasedCompensation": "2938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }