{ "ticker": { "uuid": "54be33e8-cdd9-4b6d-8c42-b02a85998b65", "symbol": "ICFI", "name": "ICF International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/54be33e8-cdd9-4b6d-8c42-b02a85998b65/", "api_url": "https://sharemaestro.com/factors/api/tickers/54be33e8-cdd9-4b6d-8c42-b02a85998b65/" }, "latest_snapshot": { "ticker": { "uuid": "54be33e8-cdd9-4b6d-8c42-b02a85998b65", "symbol": "ICFI", "name": "ICF International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/54be33e8-cdd9-4b6d-8c42-b02a85998b65/", "api_url": "https://sharemaestro.com/factors/api/tickers/54be33e8-cdd9-4b6d-8c42-b02a85998b65/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.77, "value": 0.82, "quality": 0.67, "momentum": 0.19, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 79.52, "market_cap": 1439644393.6, "pe_ratio": 16.8849, "earnings_yield": 0.0685, "ebitda_to_ev": 0.0962, "shareholder_yield": 0.0309, "roe": 0.0826, "piotroski_f_score": 6, "momentum_12_1": -0.1632, "volatility_252d": 0.408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.8849, "ev_ebitda": 10.392, "earnings_yield": 0.0685, "fcf_yield": 0.0946, "shareholder_yield": 0.0309 }, "quality": { "roe": 0.0826, "roic": 0.0667, "gross_margin": 0.3567, "fcf_margin": 0.1058, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0945, "eps_growth_1y": -0.2228, "fcf_growth_1y": 0.1465 }, "momentum": { "price_return_12m": -0.0695, "momentum_12_1": -0.1632, "relative_strength": -0.2857 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.67, "momentum_percentile": 0.19, "growth_composite": 94, "yield_composite": 63, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.88, "os": 0.76, "value": 0.84, "quality": 0.65, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.838, "earnings_yield": 0.0749, "shareholder_yield": 0.0351, "roe": 0.0826, "momentum_12_1": -0.169 }, { "week_end_date": "2026-06-14", "price": 72.76, "os": 0.72, "value": 0.84, "quality": 0.63, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4496, "earnings_yield": 0.0729, "shareholder_yield": 0.0337, "roe": 0.0826, "momentum_12_1": -0.2944 }, { "week_end_date": "2026-06-21", "price": 66.51, "os": 0.77, "value": 0.86, "quality": 0.63, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1225, "earnings_yield": 0.0774, "shareholder_yield": 0.0369, "roe": 0.0826, "momentum_12_1": -0.1623 }, { "week_end_date": "2026-06-28", "price": 71.51, "os": 0.74, "value": 0.85, "quality": 0.64, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.1841, "earnings_yield": 0.0737, "shareholder_yield": 0.0343, "roe": 0.0826, "momentum_12_1": -0.1787 }, { "week_end_date": "2026-07-05", "price": 74.99, "os": 0.77, "value": 0.83, "quality": 0.67, "momentum": 0.16, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 15.9231, "earnings_yield": 0.0714, "shareholder_yield": 0.0327, "roe": 0.0826, "momentum_12_1": -0.204 }, { "week_end_date": "2026-07-12", "price": 76.83, "os": 0.79, "value": 0.82, "quality": 0.64, "momentum": 0.25, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.3138, "earnings_yield": 0.0702, "shareholder_yield": 0.0319, "roe": 0.0826, "momentum_12_1": -0.1631 }, { "week_end_date": "2026-07-19", "price": 78.86, "os": 0.76, "value": 0.82, "quality": 0.66, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.7448, "earnings_yield": 0.0689, "shareholder_yield": 0.0311, "roe": 0.0826, "momentum_12_1": -0.1975 }, { "week_end_date": "2026-07-26", "price": 79.52, "os": 0.77, "value": 0.82, "quality": 0.67, "momentum": 0.19, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 16.8849, "earnings_yield": 0.0685, "shareholder_yield": 0.0309, "roe": 0.0826, "momentum_12_1": -0.1632 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1872851000, "cost_of_revenue": 1234982000, "gross_profit": 637869000, "ebit": 120415000, "ebitda": 178562000, "pretax_income": 111993000, "tax_provision": 20405000, "net_income": 91591000, "net_income_to_common": 91591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 141870000, "capital_expenditure": 21659000, "free_cash_flow": 163529000, "dividends_paid": 10356000, "share_repurchases": -55286000, "shares_issued": null, "net_debt_issued": -16053000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2019787000, "cost_of_revenue": 1282016000, "gross_profit": 737771000, "ebit": 167648000, "ebitda": 221124000, "pretax_income": 138058000, "tax_provision": 27888000, "net_income": 110170000, "net_income_to_common": 110170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 492074000, "total_assets": 2066353000, "short_term_debt": 23333000, "long_term_debt": 411743000, "total_debt": 602272000, "total_liabilities": 1083894000, "total_equity": 982459000, "shares_outstanding": 18925000, "goodwill_and_intangibles": 1337117000 }, "cash_flow": { "operating_cash_flow": 171544000, "capital_expenditure": 21430000, "free_cash_flow": 192974000, "dividends_paid": 10507000, "share_repurchases": -47767000, "shares_issued": null, "net_debt_issued": -24193000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 34099000, "ebitda": 47279000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": 19652000, "long_term_debt": 439184000, "total_debt": 602302000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 34099000, "ebitda": 47279000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": 19652000, "long_term_debt": 439184000, "total_debt": 602302000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 34099000, "ebitda": 47279000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": 19652000, "long_term_debt": 439184000, "total_debt": 602302000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 34099000, "ebitda": 47279000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": 19652000, "long_term_debt": 439184000, "total_debt": 602302000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 34099000, "ebitda": 47279000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": 19652000, "long_term_debt": 439184000, "total_debt": 602302000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 34099000, "ebitda": 47279000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": 19652000, "long_term_debt": 439184000, "total_debt": 602302000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437500000, "cost_of_revenue": 283817000, "gross_profit": 153683000, "ebit": 36477000, "ebitda": 49657000, "pretax_income": 27390000, "tax_provision": 6868000, "net_income": 20522000, "net_income_to_common": 20522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 524445000, "total_assets": 2052976000, "short_term_debt": null, "long_term_debt": 439184000, "total_debt": 582650000, "total_liabilities": 1021067000, "total_equity": 1031909000, "shares_outstanding": 18347000, "goodwill_and_intangibles": 1325071000 }, "cash_flow": { "operating_cash_flow": -3142000, "capital_expenditure": 2830000, "free_cash_flow": -312000, "dividends_paid": 2553000, "share_repurchases": -18348000, "shares_issued": null, "net_debt_issued": 36706000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "ebit": 28511000, "ebitda": 42991000, "pretax_income": 21299000, "tax_provision": 3986000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 75626000, "capital_expenditure": 6914000, "free_cash_flow": 82540000, "dividends_paid": 2581000, "share_repurchases": -15774000, "shares_issued": null, "net_debt_issued": -47064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "ebit": 28511000, "ebitda": 42991000, "pretax_income": 21299000, "tax_provision": 3986000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 75626000, "capital_expenditure": 6914000, "free_cash_flow": 82540000, "dividends_paid": 2581000, "share_repurchases": -15774000, "shares_issued": null, "net_debt_issued": -47064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "ebit": 28511000, "ebitda": 42991000, "pretax_income": 21299000, "tax_provision": 3986000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 75626000, "capital_expenditure": 6914000, "free_cash_flow": 82540000, "dividends_paid": 2581000, "share_repurchases": -15774000, "shares_issued": null, "net_debt_issued": -47064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "ebit": 28511000, "ebitda": 42991000, "pretax_income": 21299000, "tax_provision": 3986000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 75626000, "capital_expenditure": 6914000, "free_cash_flow": 82540000, "dividends_paid": 2581000, "share_repurchases": -15774000, "shares_issued": null, "net_debt_issued": -47064000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443673000, "cost_of_revenue": 299803000, "gross_profit": 143870000, "ebit": 28511000, "ebitda": 42991000, "pretax_income": 21299000, "tax_provision": 3986000, "net_income": 17313000, "net_income_to_common": 17313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 514438000, "total_assets": 2050171000, "short_term_debt": 21491000, "long_term_debt": 401355000, "total_debt": 571339000, "total_liabilities": 1021689000, "total_equity": 1028482000, "shares_outstanding": 18420000, "goodwill_and_intangibles": 1333762000 }, "cash_flow": { "operating_cash_flow": 75626000, "capital_expenditure": 6914000, "free_cash_flow": 82540000, "dividends_paid": 2581000, "share_repurchases": -15774000, "shares_issued": null, "net_debt_issued": -47064000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }