{ "ticker": { "uuid": "54d916ab-78a3-4ccd-bdbd-5239b3456a71", "symbol": "CION", "name": "Cion Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/54d916ab-78a3-4ccd-bdbd-5239b3456a71/", "api_url": "https://sharemaestro.com/factors/api/tickers/54d916ab-78a3-4ccd-bdbd-5239b3456a71/" }, "ticker_metadata": { "id": 730, "uuid": "54d916ab-78a3-4ccd-bdbd-5239b3456a71", "symbol": "CION", "name": "Cion Investment Corp", "asset_type": "equity", "market_cap": 337571000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Cion Investment Corp (CION) is a specialized asset management firm that focuses on private debt investments in the middle market, leveraging its extensive expertise and industry relationships to source high-potential opportunities. Known for its innovative financing solutions, CION prioritizes capital preservation while delivering strong risk-adjusted returns, making it a competitive player in the private equity landscape. The firm\u2019s disciplined investment strategy positions it as an attractive option for institutional investors seeking strategic exposure to growth-oriented businesses in the dynamic middle market sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54d916ab-78a3-4ccd-bdbd-5239b3456a71", "symbol": "CION", "name": "Cion Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/54d916ab-78a3-4ccd-bdbd-5239b3456a71/", "api_url": "https://sharemaestro.com/factors/api/tickers/54d916ab-78a3-4ccd-bdbd-5239b3456a71/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.86, "quality": 0.68, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.72, "market_cap": 341400843.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0706, "shareholder_yield": 0.2654, "roe": -0.0015, "piotroski_f_score": 6, "momentum_12_1": -0.0945, "volatility_252d": 0.3347 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.946815+00:00", "batch_id": "" }, "size": { "price_close": 6.72, "market_cap": 341400843.84, "market_cap_usd": 341400843.84, "enterprise_value": 332179843.84, "shares_outstanding": 50803697, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5176, "ptbv_ratio": 0.5176, "ps_ratio": 2.3114, "pcf_ratio": 4.5279, "pfcf_ratio": 4.5279, "ev_ebitda": 14.1594, "ev_ebit": 14.1594, "ev_sales": 2.249, "ev_fcf": 4.4056, "earnings_yield": null, "fcf_yield": 0.227, "price_to_sales": 2.3114, "price_to_book": 0.5176, "price_to_cashflow": 4.5279, "ebitda_to_ev": 0.0706, "sales_yield": 0.4447 }, "yield": { "dividend_yield": 0.2654, "buyback_yield": 0, "shareholder_yield": 0.2654, "debt_paydown_yield": null, "total_yield": 0.2654 }, "quality": { "gross_margin": 0.4727, "operating_margin": 0.1588, "net_margin": -0.0065, "ebitda_margin": 0.1588, "fcf_margin": 0.5105, "roe": -0.0015, "roa": -0.0005, "roic": 0.0271, "roc_greenblatt": null, "asset_turnover": 0.0801, "cash_conversion": -78.7868, "accruals_ratio": -0.0414, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.121, "earnings_stability_5y": 15.1315, "revenue_stability_5y": 0.671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7954, "net_debt_to_ebitda": -0.3931, "debt_to_assets": 0.0, "interest_coverage": 0.2551, "current_ratio": 8.7584, "quick_ratio": 8.7584, "net_debt": -9221000, "local_beta": 0.0012, "volatility_252d": 0.3347, "volatility_60d": 0.7621, "max_drawdown_12m": -0.3335, "risk_adjusted_momentum": -0.2824 }, "growth": { "revenue_growth_1y": 0.5951, "revenue_growth_3y_cagr": 0.4876, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.3993, "book_value_growth_1y": -0.1177, "revenue_growth": 0.5951, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0645, "price_return_3m": -0.1165, "price_return_6m": -0.2776, "price_return_9m": -0.2733, "price_return_12m": -0.1529, "price_return_12m_ex1m": -0.0945, "momentum_6m": -0.2776, "momentum_12m": -0.1529, "momentum_12_1": -0.0945, "distance_from_52w_high": -0.296, "distance_from_52w_low": 0.0562, "relative_strength": -0.2529 }, "raw_ttm": { "revenue_ttm": 147704000, "gross_profit_ttm": 69825000, "ebit_ttm": 23460000, "ebitda_ttm": 23460000, "net_income_ttm": -957000, "eps_diluted_ttm": -0.0188, "operating_cash_flow_ttm": 75399000, "capital_expenditure_ttm": 0, "fcf_ttm": 75399000, "dividends_paid_ttm": 90603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91955000, "cash_and_equivalents": 9248000, "total_current_assets": 139591000, "total_current_liabilities": 15938000, "net_ppe": null, "total_assets": 1843961000, "total_debt": 27000, "total_equity": 659636000, "net_working_capital": 114432000, "book_value_per_share": 12.984, "retained_earnings": -335192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.984 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 53, "rank_pcf": 15, "rank_ev_ebitda": 61, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 48, "rank_fcf_margin": 15, "rank_piotroski": 36, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 75 }, "composites": { "value_composite": 14, "quality_composite": 32, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7647, "os_score": 0.79, "value_percentile": 0.86, "quality_percentile": 0.68, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3833, "ticker_id": 730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.946815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.72, "market_cap": 341400843.84, "market_cap_usd": 341400843.84, "enterprise_value": 332179843.84, "shares_outstanding": 50803697, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51755945, "ptbv_ratio": 0.51755945, "ps_ratio": 2.31138523, "pcf_ratio": 4.5279227, "pfcf_ratio": 4.5279227, "ev_ebitda": 14.15941363, "ev_ebit": 14.15941363, "ev_sales": 2.24895632, "ev_fcf": 4.40562665, "earnings_yield": null, "fcf_yield": 0.22698247, "dividend_yield": 0.26538599, "buyback_yield": 0, "shareholder_yield": 0.26538599, "debt_paydown_yield": null, "total_yield": 0.26538599, "gross_margin": 0.47273601, "operating_margin": 0.15883118, "net_margin": -0.00647917, "ebitda_margin": 0.15883118, "fcf_margin": 0.51047365, "roe": -0.0014508, "roa": -0.00051899, "roic": 0.02705196, "roc_greenblatt": null, "asset_turnover": 0.08010148, "cash_conversion": -78.78683386, "accruals_ratio": -0.04140868, "sbc_to_revenue": null, "debt_to_equity": 1.79542202, "net_debt_to_ebitda": -0.393052, "debt_to_assets": 1.464e-05, "interest_coverage": 0.25512479, "current_ratio": 8.75837621, "quick_ratio": 8.75837621, "net_debt": -9221000, "revenue_growth_1y": 0.59509282, "revenue_growth_3y_cagr": 0.48755817, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.39931305, "book_value_growth_1y": -0.11774041, "piotroski_f_score": 6, "altman_z_score": 0.12102629, "earnings_stability_5y": 15.131499, "revenue_stability_5y": 0.671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06449682, "price_return_3m": -0.11647537, "price_return_6m": -0.27761354, "price_return_9m": -0.27332497, "price_return_12m": -0.15291626, "price_return_12m_ex1m": -0.09451538, "distance_from_52w_high": -0.29602548, "distance_from_52w_low": 0.05623841, "relative_strength": -0.25287984, "local_beta": 0.0012, "volatility_252d": 0.334733, "volatility_60d": 0.762087, "max_drawdown_12m": -0.33350793, "revenue_ttm": 147704000, "gross_profit_ttm": 69825000, "ebit_ttm": 23460000, "ebitda_ttm": 23460000, "net_income_ttm": -957000, "eps_diluted_ttm": -0.01883721, "operating_cash_flow_ttm": 75399000, "capital_expenditure_ttm": 0, "fcf_ttm": 75399000, "dividends_paid_ttm": 90603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91955000, "cash_and_equivalents": 9248000, "total_current_assets": 139591000, "total_current_liabilities": 15938000, "net_ppe": null, "total_assets": 1843961000, "total_debt": 27000, "total_equity": 659636000, "net_working_capital": 114432000, "book_value_per_share": 12.98401571, "retained_earnings": -335192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.98401571, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 53, "rank_pcf": 15, "rank_ev_ebitda": 61, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 48, "rank_fcf_margin": 15, "rank_piotroski": 36, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 75, "value_composite": 14, "quality_composite": 32, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.72, "os": 0.79, "value": 0.86, "quality": 0.68, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2654, "roe": -0.0015, "momentum_12_1": -0.0945, "complete_fields": { "id": 3833, "ticker_id": 730, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.946815+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.72, "market_cap": 341400843.84, "market_cap_usd": 341400843.84, "enterprise_value": 332179843.84, "shares_outstanding": 50803697, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51755945, "ptbv_ratio": 0.51755945, "ps_ratio": 2.31138523, "pcf_ratio": 4.5279227, "pfcf_ratio": 4.5279227, "ev_ebitda": 14.15941363, "ev_ebit": 14.15941363, "ev_sales": 2.24895632, "ev_fcf": 4.40562665, "earnings_yield": null, "fcf_yield": 0.22698247, "dividend_yield": 0.26538599, "buyback_yield": 0, "shareholder_yield": 0.26538599, "debt_paydown_yield": null, "total_yield": 0.26538599, "gross_margin": 0.47273601, "operating_margin": 0.15883118, "net_margin": -0.00647917, "ebitda_margin": 0.15883118, "fcf_margin": 0.51047365, "roe": -0.0014508, "roa": -0.00051899, "roic": 0.02705196, "roc_greenblatt": null, "asset_turnover": 0.08010148, "cash_conversion": -78.78683386, "accruals_ratio": -0.04140868, "sbc_to_revenue": null, "debt_to_equity": 1.79542202, "net_debt_to_ebitda": -0.393052, "debt_to_assets": 1.464e-05, "interest_coverage": 0.25512479, "current_ratio": 8.75837621, "quick_ratio": 8.75837621, "net_debt": -9221000, "revenue_growth_1y": 0.59509282, "revenue_growth_3y_cagr": 0.48755817, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.39931305, "book_value_growth_1y": -0.11774041, "piotroski_f_score": 6, "altman_z_score": 0.12102629, "earnings_stability_5y": 15.131499, "revenue_stability_5y": 0.671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06449682, "price_return_3m": -0.11647537, "price_return_6m": -0.27761354, "price_return_9m": -0.27332497, "price_return_12m": -0.15291626, "price_return_12m_ex1m": -0.09451538, "distance_from_52w_high": -0.29602548, "distance_from_52w_low": 0.05623841, "relative_strength": -0.25287984, "local_beta": 0.0012, "volatility_252d": 0.334733, "volatility_60d": 0.762087, "max_drawdown_12m": -0.33350793, "revenue_ttm": 147704000, "gross_profit_ttm": 69825000, "ebit_ttm": 23460000, "ebitda_ttm": 23460000, "net_income_ttm": -957000, "eps_diluted_ttm": -0.01883721, "operating_cash_flow_ttm": 75399000, "capital_expenditure_ttm": 0, "fcf_ttm": 75399000, "dividends_paid_ttm": 90603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91955000, "cash_and_equivalents": 9248000, "total_current_assets": 139591000, "total_current_liabilities": 15938000, "net_ppe": null, "total_assets": 1843961000, "total_debt": 27000, "total_equity": 659636000, "net_working_capital": 114432000, "book_value_per_share": 12.98401571, "retained_earnings": -335192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.98401571, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 53, "rank_pcf": 15, "rank_ev_ebitda": 61, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 48, "rank_fcf_margin": 15, "rank_piotroski": 36, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 75, "value_composite": 14, "quality_composite": 32, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 201252000, "cost_of_revenue": 51493000, "gross_profit": 149759000, "ebit": 69824000, "ebitda": 69824000, "pretax_income": -20716000, "tax_provision": -85000, "net_income": -20631000, "net_income_to_common": -20631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8159000, "total_current_assets": 155847000, "total_assets": 1854800000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": 1147172000, "total_equity": 707628000, "shares_outstanding": 52341612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76833000, "capital_expenditure": 0, "free_cash_flow": 76833000, "dividends_paid": 78024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237799, "ticker_id": 730, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69824000", "netIncome": "-20631000", "grossProfit": "149759000", "depreciation": "None", "totalRevenue": "201252000", "costOfRevenue": "51493000", "interestIncome": "212444000", "incomeBeforeTax": "-20716000", "interestExpense": "90540000", "operatingIncome": "69824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "121904000", "nonInterestIncome": "None", "operatingExpenses": "79935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6334000", "netIncomeFromContinuingOperations": "-20631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1854800000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296919000", "totalLiabilities": "1147172000", "otherCurrentAssets": "31611000", "totalCurrentAssets": "155847000", "currentLongTermDebt": "None", "longTermInvestments": "1812990000", "shortTermInvestments": "116010000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698953000", "currentAccountsPayable": "9078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125607000", "totalShareholderEquity": "707628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9078000", "totalCurrentLiabilities": "27000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147145000", "cashAndShortTermInvestments": "8159000", "commonStockSharesOutstanding": "52341612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20631000", "profitLoss": "None", "dividendPayout": "78024000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76344000", "cashflowFromInvestment": "103729000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201252000, "cost_of_revenue": 51493000, "gross_profit": 149759000, "research_and_development": null, "selling_general_admin": 6334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69824000, "depreciation_amortisation": null, "ebitda": 69824000, "interest_expense": 90540000, "interest_income": null, "other_non_operating": null, "pretax_income": -20716000, "tax_provision": -85000, "effective_tax_rate": null, "net_income": -20631000, "net_income_continuing_ops": -20631000, "net_income_to_common": -20631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8159000, "short_term_investments": 116010000, "net_receivables": 67000, "inventory": null, "other_current_assets": null, "total_current_assets": 155847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1698953000, "total_assets": 1854800000, "short_term_debt": 27000, "accounts_payable": 9078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147145000, "total_liabilities": 1147172000, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296919000, "total_equity": 707628000, "shares_outstanding": 52341612, "operating_cash_flow": 76833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 103729000, "dividends_paid": 78024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76344000, "free_cash_flow": 76833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69824000", "netIncome": "-20631000", "grossProfit": "149759000", "depreciation": "None", "totalRevenue": "201252000", "costOfRevenue": "51493000", "interestIncome": "212444000", "incomeBeforeTax": "-20716000", "interestExpense": "90540000", "operatingIncome": "69824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "121904000", "nonInterestIncome": "None", "operatingExpenses": "79935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6334000", "netIncomeFromContinuingOperations": "-20631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1854800000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296919000", "totalLiabilities": "1147172000", "otherCurrentAssets": "31611000", "totalCurrentAssets": "155847000", "currentLongTermDebt": "None", "longTermInvestments": "1812990000", "shortTermInvestments": "116010000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698953000", "currentAccountsPayable": "9078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125607000", "totalShareholderEquity": "707628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9078000", "totalCurrentLiabilities": "27000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147145000", "cashAndShortTermInvestments": "8159000", "commonStockSharesOutstanding": "52341612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20631000", "profitLoss": "None", "dividendPayout": "78024000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76344000", "cashflowFromInvestment": "103729000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 142819000, "cost_of_revenue": 96870000, "gross_profit": 45949000, "ebit": 34009000, "ebitda": 34009000, "pretax_income": 34009000, "tax_provision": 107000, "net_income": 33902000, "net_income_to_common": 33902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 55775000, "total_assets": 1945728000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 1124918000, "total_equity": 820810000, "shares_outstanding": 53565000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88191000, "capital_expenditure": 0, "free_cash_flow": 88191000, "dividends_paid": 89482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237804, "ticker_id": 730, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "34009000", "netIncome": "33902000", "grossProfit": "45949000", "depreciation": "None", "totalRevenue": "142819000", "costOfRevenue": "96870000", "interestIncome": "228271000", "incomeBeforeTax": "34009000", "interestExpense": "96870000", "operatingIncome": "34009000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "131401000", "nonInterestIncome": "None", "operatingExpenses": "11940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "33902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1945728000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200927000", "totalLiabilities": "1124918000", "otherCurrentAssets": "None", "totalCurrentAssets": "55775000", "currentLongTermDebt": "None", "longTermInvestments": "1888688000", "shortTermInvestments": "68818000", "currentNetReceivables": "48105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889953000", "currentAccountsPayable": "12960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099188000", "totalShareholderEquity": "820810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40000", "totalCurrentLiabilities": "12960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1111958000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "53565000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33902000", "profitLoss": "None", "dividendPayout": "89482000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88191000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88936000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142819000, "cost_of_revenue": 96870000, "gross_profit": 45949000, "research_and_development": null, "selling_general_admin": 11452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34009000, "depreciation_amortisation": null, "ebitda": 34009000, "interest_expense": 96870000, "interest_income": null, "other_non_operating": null, "pretax_income": 34009000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": 33902000, "net_income_continuing_ops": 33902000, "net_income_to_common": 33902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7670000, "short_term_investments": 68818000, "net_receivables": 48105000, "inventory": null, "other_current_assets": null, "total_current_assets": 55775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889953000, "total_assets": 1945728000, "short_term_debt": 40000, "accounts_payable": 12960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111958000, "total_liabilities": 1124918000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200927000, "total_equity": 820810000, "shares_outstanding": 53565000, "operating_cash_flow": 88191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 89482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88936000, "free_cash_flow": 88191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "34009000", "netIncome": "33902000", "grossProfit": "45949000", "depreciation": "None", "totalRevenue": "142819000", "costOfRevenue": "96870000", "interestIncome": "228271000", "incomeBeforeTax": "34009000", "interestExpense": "96870000", "operatingIncome": "34009000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "131401000", "nonInterestIncome": "None", "operatingExpenses": "11940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "33902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1945728000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200927000", "totalLiabilities": "1124918000", "otherCurrentAssets": "None", "totalCurrentAssets": "55775000", "currentLongTermDebt": "None", "longTermInvestments": "1888688000", "shortTermInvestments": "68818000", "currentNetReceivables": "48105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889953000", "currentAccountsPayable": "12960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099188000", "totalShareholderEquity": "820810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40000", "totalCurrentLiabilities": "12960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1111958000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "53565000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33902000", "profitLoss": "None", "dividendPayout": "89482000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88191000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88936000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 192169000, "cost_of_revenue": 85556000, "gross_profit": 106613000, "ebit": 180816000, "ebitda": 95260000, "pretax_income": 95260000, "tax_provision": -54000, "net_income": 95314000, "net_income_to_common": 95314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8415000, "total_current_assets": 47454000, "total_assets": 2001724000, "short_term_debt": 1081701000, "long_term_debt": null, "total_debt": 1081701000, "total_liabilities": 1122161000, "total_equity": 879563000, "shares_outstanding": 54685327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55378000, "capital_expenditure": 0, "free_cash_flow": 55378000, "dividends_paid": 91961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237809, "ticker_id": 730, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180816000", "ebitda": "95260000", "netIncome": "95314000", "grossProfit": "106613000", "depreciation": "None", "totalRevenue": "192169000", "costOfRevenue": "85556000", "interestIncome": "227745000", "incomeBeforeTax": "95260000", "interestExpense": "85556000", "operatingIncome": "95260000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "149357000", "nonInterestIncome": "None", "operatingExpenses": "11353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-190524000", "sellingGeneralAndAdministrative": "10442000", "netIncomeFromContinuingOperations": "53857000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2001724000", "longTermDebt": "None", "shortTermDebt": "1081701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153521000", "totalLiabilities": "1122161000", "otherCurrentAssets": "1348000", "totalCurrentAssets": "47454000", "currentLongTermDebt": "None", "longTermInvestments": "1954270000", "shortTermInvestments": "113446000", "currentNetReceivables": "37691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954270000", "currentAccountsPayable": "26796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081701000", "totalShareholderEquity": "879563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26796000", "totalCurrentLiabilities": "26796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095365000", "cashAndShortTermInvestments": "8415000", "commonStockSharesOutstanding": "54685327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95314000", "profitLoss": "None", "dividendPayout": "91961000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22827000", "cashflowFromInvestment": "-49952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192169000, "cost_of_revenue": 85556000, "gross_profit": 106613000, "research_and_development": 0.43, "selling_general_admin": 10442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180816000, "depreciation_amortisation": -190524000, "ebitda": 95260000, "interest_expense": 85556000, "interest_income": null, "other_non_operating": null, "pretax_income": 95260000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": 95314000, "net_income_continuing_ops": 53857000, "net_income_to_common": 95314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8415000, "short_term_investments": 113446000, "net_receivables": 37691000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1954270000, "total_assets": 2001724000, "short_term_debt": 1081701000, "accounts_payable": 26796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095365000, "total_liabilities": 1122161000, "total_debt": 1081701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153521000, "total_equity": 879563000, "shares_outstanding": 54685327, "operating_cash_flow": 55378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49952000, "dividends_paid": 91961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22827000, "free_cash_flow": 55378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180816000", "ebitda": "95260000", "netIncome": "95314000", "grossProfit": "106613000", "depreciation": "None", "totalRevenue": "192169000", "costOfRevenue": "85556000", "interestIncome": "227745000", "incomeBeforeTax": "95260000", "interestExpense": "85556000", "operatingIncome": "95260000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "149357000", "nonInterestIncome": "None", "operatingExpenses": "11353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-190524000", "sellingGeneralAndAdministrative": "10442000", "netIncomeFromContinuingOperations": "53857000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2001724000", "longTermDebt": "None", "shortTermDebt": "1081701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153521000", "totalLiabilities": "1122161000", "otherCurrentAssets": "1348000", "totalCurrentAssets": "47454000", "currentLongTermDebt": "None", "longTermInvestments": "1954270000", "shortTermInvestments": "113446000", "currentNetReceivables": "37691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954270000", "currentAccountsPayable": "26796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081701000", "totalShareholderEquity": "879563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26796000", "totalCurrentLiabilities": "26796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095365000", "cashAndShortTermInvestments": "8415000", "commonStockSharesOutstanding": "54685327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95314000", "profitLoss": "None", "dividendPayout": "91961000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22827000", "cashflowFromInvestment": "-49952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 61139000, "cost_of_revenue": 3348000, "gross_profit": 61139000, "ebit": 100137000, "ebitda": 105451000, "pretax_income": 50513000, "tax_provision": 372000, "net_income": 50141000, "net_income_to_common": 50141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82739000, "total_current_assets": 111556000, "total_assets": 1872411000, "short_term_debt": 951322000, "long_term_debt": 951322000, "total_debt": 1902644000, "total_liabilities": 988777000, "total_equity": 883634000, "shares_outstanding": 56556510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35278000, "capital_expenditure": 0, "free_cash_flow": 35278000, "dividends_paid": 66644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237814, "ticker_id": 730, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100137000", "ebitda": "105451000", "netIncome": "50141000", "grossProfit": "61139000", "depreciation": "None", "totalRevenue": "61139000", "costOfRevenue": "3348000", "interestIncome": "183897000", "incomeBeforeTax": "50513000", "interestExpense": "49624000", "operatingIncome": "100137000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "134273000", "nonInterestIncome": "None", "operatingExpenses": "10626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-3000", "costofGoodsAndServicesSold": "3348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5314000", "sellingGeneralAndAdministrative": "10626000", "netIncomeFromContinuingOperations": "196352000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1872411000", "longTermDebt": "951322000", "shortTermDebt": "951322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160968000", "totalLiabilities": "988777000", "otherCurrentAssets": "-122425000", "totalCurrentAssets": "111556000", "currentLongTermDebt": "None", "longTermInvestments": "1760030000", "shortTermInvestments": "10869000", "currentNetReceivables": "28817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760030000", "currentAccountsPayable": "23763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951322000", "totalShareholderEquity": "883634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23763000", "totalCurrentLiabilities": "23763000", "otherNonCurrentLiabilities": "21699000", "totalNonCurrentLiabilities": "23763000", "cashAndShortTermInvestments": "82739000", "commonStockSharesOutstanding": "56556510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50141000", "profitLoss": "None", "dividendPayout": "66644000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2258000", "operatingCashflow": "35278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43687000", "cashflowFromInvestment": "-487952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34697000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61139000, "cost_of_revenue": 3348000, "gross_profit": 61139000, "research_and_development": 0.31, "selling_general_admin": 10626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100137000, "depreciation_amortisation": 5314000, "ebitda": 105451000, "interest_expense": 49624000, "interest_income": null, "other_non_operating": null, "pretax_income": 50513000, "tax_provision": 372000, "effective_tax_rate": null, "net_income": 50141000, "net_income_continuing_ops": 196352000, "net_income_to_common": 50141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82739000, "short_term_investments": 10869000, "net_receivables": 28817000, "inventory": 1, "other_current_assets": null, "total_current_assets": 111556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760030000, "total_assets": 1872411000, "short_term_debt": 951322000, "accounts_payable": 23763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23763000, "long_term_debt": 951322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23763000, "total_liabilities": 988777000, "total_debt": 1902644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160968000, "total_equity": 883634000, "shares_outstanding": 56556510, "operating_cash_flow": 35278000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487952000, "dividends_paid": 66644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43687000, "free_cash_flow": 35278000, "net_change_in_cash": 34697000 }, "raw_data": { "income": { "ebit": "100137000", "ebitda": "105451000", "netIncome": "50141000", "grossProfit": "61139000", "depreciation": "None", "totalRevenue": "61139000", "costOfRevenue": "3348000", "interestIncome": "183897000", "incomeBeforeTax": "50513000", "interestExpense": "49624000", "operatingIncome": "100137000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "134273000", "nonInterestIncome": "None", "operatingExpenses": "10626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-3000", "costofGoodsAndServicesSold": "3348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5314000", "sellingGeneralAndAdministrative": "10626000", "netIncomeFromContinuingOperations": "196352000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1872411000", "longTermDebt": "951322000", "shortTermDebt": "951322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160968000", "totalLiabilities": "988777000", "otherCurrentAssets": "-122425000", "totalCurrentAssets": "111556000", "currentLongTermDebt": "None", "longTermInvestments": "1760030000", "shortTermInvestments": "10869000", "currentNetReceivables": "28817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760030000", "currentAccountsPayable": "23763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "951322000", "totalShareholderEquity": "883634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23763000", "totalCurrentLiabilities": "23763000", "otherNonCurrentLiabilities": "21699000", "totalNonCurrentLiabilities": "23763000", "cashAndShortTermInvestments": "82739000", "commonStockSharesOutstanding": "56556510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50141000", "profitLoss": "None", "dividendPayout": "66644000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2258000", "operatingCashflow": "35278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43687000", "cashflowFromInvestment": "-487952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34697000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 131980000, "cost_of_revenue": 3.07, "gross_profit": 131980000, "ebit": 119106000, "ebitda": 75489000, "pretax_income": 119106000, "tax_provision": 342000, "net_income": 118764000, "net_income_to_common": 118764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3774000, "total_current_assets": 28643000, "total_assets": 1782682000, "short_term_debt": 822372000, "long_term_debt": null, "total_debt": 822372000, "total_liabilities": 852170000, "total_equity": 930512000, "shares_outstanding": 56808960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49248000, "capital_expenditure": 0, "free_cash_flow": -49248000, "dividends_paid": 56041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237819, "ticker_id": 730, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119106000", "ebitda": "75489000", "netIncome": "118764000", "grossProfit": "131980000", "depreciation": "None", "totalRevenue": "131980000", "costOfRevenue": "3.07", "interestIncome": "145479000", "incomeBeforeTax": "119106000", "interestExpense": "31807000", "operatingIncome": "119106000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "113672000", "nonInterestIncome": "None", "operatingExpenses": "12874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3.07", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43617000", "sellingGeneralAndAdministrative": "12874000", "netIncomeFromContinuingOperations": "118764000" }, "balance": { "goodwill": "None", "inventory": "116094000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1782682000", "longTermDebt": "None", "shortTermDebt": "822372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129534000", "totalLiabilities": "852170000", "otherCurrentAssets": "466000", "totalCurrentAssets": "28643000", "currentLongTermDebt": "None", "longTermInvestments": "1754039000", "shortTermInvestments": "87917000", "currentNetReceivables": "24403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754039000", "currentAccountsPayable": "17588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822372000", "totalShareholderEquity": "930512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17588000", "totalCurrentLiabilities": "17588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834582000", "cashAndShortTermInvestments": "3774000", "commonStockSharesOutstanding": "56808960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118764000", "profitLoss": "None", "dividendPayout": "56041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1016000", "operatingCashflow": "-49248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33108000", "cashflowFromInvestment": "-660989000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131980000, "cost_of_revenue": 3.07, "gross_profit": 131980000, "research_and_development": 0.75, "selling_general_admin": 12874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119106000, "depreciation_amortisation": -43617000, "ebitda": 75489000, "interest_expense": 31807000, "interest_income": null, "other_non_operating": null, "pretax_income": 119106000, "tax_provision": 342000, "effective_tax_rate": null, "net_income": 118764000, "net_income_continuing_ops": 118764000, "net_income_to_common": 118764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3774000, "short_term_investments": 87917000, "net_receivables": 24403000, "inventory": 116094000, "other_current_assets": null, "total_current_assets": 28643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754039000, "total_assets": 1782682000, "short_term_debt": 822372000, "accounts_payable": 17588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834582000, "total_liabilities": 852170000, "total_debt": 822372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129534000, "total_equity": 930512000, "shares_outstanding": 56808960, "operating_cash_flow": -49248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660989000, "dividends_paid": 56041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33108000, "free_cash_flow": -49248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119106000", "ebitda": "75489000", "netIncome": "118764000", "grossProfit": "131980000", "depreciation": "None", "totalRevenue": "131980000", "costOfRevenue": "3.07", "interestIncome": "145479000", "incomeBeforeTax": "119106000", "interestExpense": "31807000", "operatingIncome": "119106000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "113672000", "nonInterestIncome": "None", "operatingExpenses": "12874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3.07", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43617000", "sellingGeneralAndAdministrative": "12874000", "netIncomeFromContinuingOperations": "118764000" }, "balance": { "goodwill": "None", "inventory": "116094000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1782682000", "longTermDebt": "None", "shortTermDebt": "822372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129534000", "totalLiabilities": "852170000", "otherCurrentAssets": "466000", "totalCurrentAssets": "28643000", "currentLongTermDebt": "None", "longTermInvestments": "1754039000", "shortTermInvestments": "87917000", "currentNetReceivables": "24403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754039000", "currentAccountsPayable": "17588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822372000", "totalShareholderEquity": "930512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17588000", "totalCurrentLiabilities": "17588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834582000", "cashAndShortTermInvestments": "3774000", "commonStockSharesOutstanding": "56808960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118764000", "profitLoss": "None", "dividendPayout": "56041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1016000", "operatingCashflow": "-49248000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33108000", "cashflowFromInvestment": "-660989000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": -2204000, "cost_of_revenue": 41924000, "gross_profit": -2204000, "ebit": -11022000, "ebitda": -11022000, "pretax_income": -11022000, "tax_provision": 268000, "net_income": -11022000, "net_income_to_common": -11022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19914000, "total_current_assets": 45424000, "total_assets": 1614795000, "short_term_debt": 719956000, "long_term_debt": null, "total_debt": 719956000, "total_liabilities": 736539000, "total_equity": 878256000, "shares_outstanding": 56817841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198730000, "capital_expenditure": 0, "free_cash_flow": 198730000, "dividends_paid": 39985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237824, "ticker_id": 730, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11022000", "ebitda": "-11022000", "netIncome": "-11022000", "grossProfit": "-2204000", "depreciation": "None", "totalRevenue": "-2204000", "costOfRevenue": "41924000", "interestIncome": "152438000", "incomeBeforeTax": "-11022000", "interestExpense": "36837000", "operatingIncome": "-11022000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "115601000", "nonInterestIncome": "None", "operatingExpenses": "8818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-115833000", "sellingGeneralAndAdministrative": "7629000", "netIncomeFromContinuingOperations": "-11022000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1614795000", "longTermDebt": "None", "shortTermDebt": "719956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176768000", "totalLiabilities": "736539000", "otherCurrentAssets": "1788000", "totalCurrentAssets": "45424000", "currentLongTermDebt": "None", "longTermInvestments": "1569371000", "shortTermInvestments": "73597000", "currentNetReceivables": "23722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569371000", "currentAccountsPayable": "3327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719956000", "totalShareholderEquity": "878256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3327000", "totalCurrentLiabilities": "3327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733212000", "cashAndShortTermInvestments": "19914000", "commonStockSharesOutstanding": "56817841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11022000", "profitLoss": "None", "dividendPayout": "39985000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15564000", "operatingCashflow": "198730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184951000", "cashflowFromInvestment": "-282003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2204000, "cost_of_revenue": 41924000, "gross_profit": -2204000, "research_and_development": 0.12, "selling_general_admin": 7629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11022000, "depreciation_amortisation": -115833000, "ebitda": -11022000, "interest_expense": 36837000, "interest_income": null, "other_non_operating": null, "pretax_income": -11022000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -11022000, "net_income_continuing_ops": -11022000, "net_income_to_common": -11022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19914000, "short_term_investments": 73597000, "net_receivables": 23722000, "inventory": 1, "other_current_assets": null, "total_current_assets": 45424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569371000, "total_assets": 1614795000, "short_term_debt": 719956000, "accounts_payable": 3327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733212000, "total_liabilities": 736539000, "total_debt": 719956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176768000, "total_equity": 878256000, "shares_outstanding": 56817841, "operating_cash_flow": 198730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282003000, "dividends_paid": 39985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184951000, "free_cash_flow": 198730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11022000", "ebitda": "-11022000", "netIncome": "-11022000", "grossProfit": "-2204000", "depreciation": "None", "totalRevenue": "-2204000", "costOfRevenue": "41924000", "interestIncome": "152438000", "incomeBeforeTax": "-11022000", "interestExpense": "36837000", "operatingIncome": "-11022000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "115601000", "nonInterestIncome": "None", "operatingExpenses": "8818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-115833000", "sellingGeneralAndAdministrative": "7629000", "netIncomeFromContinuingOperations": "-11022000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1614795000", "longTermDebt": "None", "shortTermDebt": "719956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176768000", "totalLiabilities": "736539000", "otherCurrentAssets": "1788000", "totalCurrentAssets": "45424000", "currentLongTermDebt": "None", "longTermInvestments": "1569371000", "shortTermInvestments": "73597000", "currentNetReceivables": "23722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569371000", "currentAccountsPayable": "3327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719956000", "totalShareholderEquity": "878256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3327000", "totalCurrentLiabilities": "3327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733212000", "cashAndShortTermInvestments": "19914000", "commonStockSharesOutstanding": "56817841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11022000", "profitLoss": "None", "dividendPayout": "39985000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15564000", "operatingCashflow": "198730000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184951000", "cashflowFromInvestment": "-282003000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 59551000, "cost_of_revenue": 59203000, "gross_profit": 59551000, "ebit": 51844000, "ebitda": 51844000, "pretax_income": 51844000, "tax_provision": 12000, "net_income": 51844000, "net_income_to_common": 51844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6135000, "total_current_assets": 45320000, "total_assets": 1810392000, "short_term_debt": 836585000, "long_term_debt": null, "total_debt": 836585000, "total_liabilities": 857829000, "total_equity": 952563000, "shares_outstanding": 56854239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126036000, "capital_expenditure": 0, "free_cash_flow": 126036000, "dividends_paid": 48972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237829, "ticker_id": 730, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51844000", "ebitda": "51844000", "netIncome": "51844000", "grossProfit": "59551000", "depreciation": "None", "totalRevenue": "59551000", "costOfRevenue": "59203000", "interestIncome": "191592000", "incomeBeforeTax": "51844000", "interestExpense": "49531000", "operatingIncome": "51844000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "142061000", "nonInterestIncome": "None", "operatingExpenses": "7707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-136855000", "sellingGeneralAndAdministrative": "6418000", "netIncomeFromContinuingOperations": "51844000" }, "balance": { "goodwill": "None", "inventory": "73862000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1810392000", "longTermDebt": "None", "shortTermDebt": "836585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102463000", "totalLiabilities": "857829000", "otherCurrentAssets": "985000", "totalCurrentAssets": "45320000", "currentLongTermDebt": "None", "longTermInvestments": "1765072000", "shortTermInvestments": "29527000", "currentNetReceivables": "38200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765072000", "currentAccountsPayable": "5546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836585000", "totalShareholderEquity": "952563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5546000", "totalCurrentLiabilities": "5546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "852283000", "cashAndShortTermInvestments": "6135000", "commonStockSharesOutstanding": "56854239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51844000", "profitLoss": "None", "dividendPayout": "48972000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14671000", "operatingCashflow": "126036000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137480000", "cashflowFromInvestment": "-318186000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59551000, "cost_of_revenue": 59203000, "gross_profit": 59551000, "research_and_development": 0.29, "selling_general_admin": 6418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51844000, "depreciation_amortisation": -136855000, "ebitda": 51844000, "interest_expense": 49531000, "interest_income": null, "other_non_operating": null, "pretax_income": 51844000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 51844000, "net_income_continuing_ops": 51844000, "net_income_to_common": 51844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6135000, "short_term_investments": 29527000, "net_receivables": 38200000, "inventory": 73862000, "other_current_assets": null, "total_current_assets": 45320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765072000, "total_assets": 1810392000, "short_term_debt": 836585000, "accounts_payable": 5546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852283000, "total_liabilities": 857829000, "total_debt": 836585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102463000, "total_equity": 952563000, "shares_outstanding": 56854239, "operating_cash_flow": 126036000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318186000, "dividends_paid": 48972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137480000, "free_cash_flow": 126036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51844000", "ebitda": "51844000", "netIncome": "51844000", "grossProfit": "59551000", "depreciation": "None", "totalRevenue": "59551000", "costOfRevenue": "59203000", "interestIncome": "191592000", "incomeBeforeTax": "51844000", "interestExpense": "49531000", "operatingIncome": "51844000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "142061000", "nonInterestIncome": "None", "operatingExpenses": "7707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-136855000", "sellingGeneralAndAdministrative": "6418000", "netIncomeFromContinuingOperations": "51844000" }, "balance": { "goodwill": "None", "inventory": "73862000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1810392000", "longTermDebt": "None", "shortTermDebt": "836585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102463000", "totalLiabilities": "857829000", "otherCurrentAssets": "985000", "totalCurrentAssets": "45320000", "currentLongTermDebt": "None", "longTermInvestments": "1765072000", "shortTermInvestments": "29527000", "currentNetReceivables": "38200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765072000", "currentAccountsPayable": "5546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836585000", "totalShareholderEquity": "952563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5546000", "totalCurrentLiabilities": "5546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "852283000", "cashAndShortTermInvestments": "6135000", "commonStockSharesOutstanding": "56854239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51844000", "profitLoss": "None", "dividendPayout": "48972000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14671000", "operatingCashflow": "126036000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137480000", "cashflowFromInvestment": "-318186000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 40464000, "cost_of_revenue": 97961000, "gross_profit": -57497000, "ebit": 76927000, "ebitda": 76927000, "pretax_income": 31310000, "tax_provision": -161141, "net_income": 31310000, "net_income_to_common": 31310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17579000, "total_current_assets": 41151000, "total_assets": 1906461000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 927190000, "total_equity": 979271000, "shares_outstanding": 57070217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114579000, "capital_expenditure": 0, "free_cash_flow": -114579000, "dividends_paid": 44751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237834, "ticker_id": 730, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76927000", "ebitda": "76927000", "netIncome": "31310000", "grossProfit": "-57497000", "depreciation": "None", "totalRevenue": "40464000", "costOfRevenue": "97961000", "interestIncome": "185662000", "incomeBeforeTax": "31310000", "interestExpense": "45617000", "operatingIncome": "76927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "140045000", "nonInterestIncome": "None", "operatingExpenses": "9154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105592000", "sellingGeneralAndAdministrative": "7839000", "netIncomeFromContinuingOperations": "31310000" }, "balance": { "goodwill": "None", "inventory": "-1906461000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1906461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69535000", "totalLiabilities": "927190000", "otherCurrentAssets": "189000", "totalCurrentAssets": "41151000", "currentLongTermDebt": "None", "longTermInvestments": "1865310000", "shortTermInvestments": "12537000", "currentNetReceivables": "23383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1865310000", "currentAccountsPayable": "21750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "892615000", "totalShareholderEquity": "979271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21750000", "totalCurrentLiabilities": "21750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905440000", "cashAndShortTermInvestments": "17579000", "commonStockSharesOutstanding": "57070217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31310000", "profitLoss": "None", "dividendPayout": "44751000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75804000", "cashflowFromInvestment": "-1024304000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40464000, "cost_of_revenue": 97961000, "gross_profit": -57497000, "research_and_development": 0.17, "selling_general_admin": 7839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76927000, "depreciation_amortisation": 105592000, "ebitda": 76927000, "interest_expense": 45617000, "interest_income": null, "other_non_operating": null, "pretax_income": 31310000, "tax_provision": -161141, "effective_tax_rate": null, "net_income": 31310000, "net_income_continuing_ops": 31310000, "net_income_to_common": 31310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17579000, "short_term_investments": 12537000, "net_receivables": 23383000, "inventory": -1906461000, "other_current_assets": null, "total_current_assets": 41151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1865310000, "total_assets": 1906461000, "short_term_debt": null, "accounts_payable": 21750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905440000, "total_liabilities": 927190000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69535000, "total_equity": 979271000, "shares_outstanding": 57070217, "operating_cash_flow": -114579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1024304000, "dividends_paid": 44751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75804000, "free_cash_flow": -114579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76927000", "ebitda": "76927000", "netIncome": "31310000", "grossProfit": "-57497000", "depreciation": "None", "totalRevenue": "40464000", "costOfRevenue": "97961000", "interestIncome": "185662000", "incomeBeforeTax": "31310000", "interestExpense": "45617000", "operatingIncome": "76927000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "140045000", "nonInterestIncome": "None", "operatingExpenses": "9154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105592000", "sellingGeneralAndAdministrative": "7839000", "netIncomeFromContinuingOperations": "31310000" }, "balance": { "goodwill": "None", "inventory": "-1906461000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1906461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69535000", "totalLiabilities": "927190000", "otherCurrentAssets": "189000", "totalCurrentAssets": "41151000", "currentLongTermDebt": "None", "longTermInvestments": "1865310000", "shortTermInvestments": "12537000", "currentNetReceivables": "23383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1865310000", "currentAccountsPayable": "21750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "892615000", "totalShareholderEquity": "979271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21750000", "totalCurrentLiabilities": "21750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905440000", "cashAndShortTermInvestments": "17579000", "commonStockSharesOutstanding": "57070217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31310000", "profitLoss": "None", "dividendPayout": "44751000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-114579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75804000", "cashflowFromInvestment": "-1024304000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 49774000, "cost_of_revenue": 10337000, "gross_profit": 39437000, "ebit": 1471000, "ebitda": 1471000, "pretax_income": -22942000, "tax_provision": 89000, "net_income": -23031000, "net_income_to_common": -23031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9248000, "total_current_assets": 139591000, "total_assets": 1843961000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1184325000, "total_equity": 659636000, "shares_outstanding": 50803697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4661000, "capital_expenditure": 0, "free_cash_flow": 4661000, "dividends_paid": 15242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237797, "ticker_id": 730, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1471000", "netIncome": "-23031000", "grossProfit": "39437000", "depreciation": "None", "totalRevenue": "49774000", "costOfRevenue": "10337000", "interestIncome": "42865000", "incomeBeforeTax": "-22942000", "interestExpense": "24413000", "operatingIncome": "1471000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "18452000", "nonInterestIncome": "None", "operatingExpenses": "37966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-23031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1843961000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335192000", "totalLiabilities": "1184325000", "otherCurrentAssets": "33241000", "totalCurrentAssets": "139591000", "currentLongTermDebt": "None", "longTermInvestments": "1799474000", "shortTermInvestments": "97054000", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704370000", "currentAccountsPayable": "15938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158183000", "totalShareholderEquity": "659636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184325000", "cashAndShortTermInvestments": "9248000", "commonStockSharesOutstanding": "50803697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23031000", "profitLoss": "None", "dividendPayout": "15242000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5615000", "cashflowFromInvestment": "-28143000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49774000, "cost_of_revenue": 10337000, "gross_profit": 39437000, "research_and_development": null, "selling_general_admin": 1962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471000, "depreciation_amortisation": null, "ebitda": 1471000, "interest_expense": 24413000, "interest_income": null, "other_non_operating": null, "pretax_income": -22942000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -23031000, "net_income_continuing_ops": -23031000, "net_income_to_common": -23031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9248000, "short_term_investments": 97054000, "net_receivables": 48000, "inventory": null, "other_current_assets": null, "total_current_assets": 139591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1704370000, "total_assets": 1843961000, "short_term_debt": null, "accounts_payable": 15938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184325000, "total_liabilities": 1184325000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335192000, "total_equity": 659636000, "shares_outstanding": 50803697, "operating_cash_flow": 4661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28143000, "dividends_paid": 15242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5615000, "free_cash_flow": 4661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1471000", "netIncome": "-23031000", "grossProfit": "39437000", "depreciation": "None", "totalRevenue": "49774000", "costOfRevenue": "10337000", "interestIncome": "42865000", "incomeBeforeTax": "-22942000", "interestExpense": "24413000", "operatingIncome": "1471000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "18452000", "nonInterestIncome": "None", "operatingExpenses": "37966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1962000", "netIncomeFromContinuingOperations": "-23031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1843961000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335192000", "totalLiabilities": "1184325000", "otherCurrentAssets": "33241000", "totalCurrentAssets": "139591000", "currentLongTermDebt": "None", "longTermInvestments": "1799474000", "shortTermInvestments": "97054000", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704370000", "currentAccountsPayable": "15938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158183000", "totalShareholderEquity": "659636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184325000", "cashAndShortTermInvestments": "9248000", "commonStockSharesOutstanding": "50803697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23031000", "profitLoss": "None", "dividendPayout": "15242000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4661000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5615000", "cashflowFromInvestment": "-28143000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": -15931000, "cost_of_revenue": 22253000, "gross_profit": -38184000, "ebit": -41120000, "ebitda": -41120000, "pretax_income": -41120000, "tax_provision": null, "net_income": -41120000, "net_income_to_common": -41120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8159000, "total_current_assets": 155847000, "total_assets": 1854800000, "short_term_debt": 27000, "long_term_debt": null, "total_debt": 27000, "total_liabilities": 1147172000, "total_equity": 707628000, "shares_outstanding": 52341612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17094000, "capital_expenditure": 0, "free_cash_flow": -17094000, "dividends_paid": 18552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237798, "ticker_id": 730, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-41120000", "netIncome": "-41120000", "grossProfit": "-38184000", "depreciation": "None", "totalRevenue": "-15931000", "costOfRevenue": "22253000", "interestIncome": "43992000", "incomeBeforeTax": "-41120000", "interestExpense": "22253000", "operatingIncome": "-41120000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21739000", "nonInterestIncome": "None", "operatingExpenses": "2936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2795000", "netIncomeFromContinuingOperations": "-41120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1854800000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296919000", "totalLiabilities": "1147172000", "otherCurrentAssets": "31611000", "totalCurrentAssets": "155847000", "currentLongTermDebt": "None", "longTermInvestments": "1812990000", "shortTermInvestments": "116010000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698953000", "currentAccountsPayable": "9078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125607000", "totalShareholderEquity": "707628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9078000", "totalCurrentLiabilities": "27000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147145000", "cashAndShortTermInvestments": "8159000", "commonStockSharesOutstanding": "52341612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41120000", "profitLoss": "None", "dividendPayout": "18552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17094000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21322000", "cashflowFromInvestment": "883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -15931000, "cost_of_revenue": 22253000, "gross_profit": -38184000, "research_and_development": null, "selling_general_admin": 2795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41120000, "depreciation_amortisation": null, "ebitda": -41120000, "interest_expense": 22253000, "interest_income": null, "other_non_operating": null, "pretax_income": -41120000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41120000, "net_income_continuing_ops": -41120000, "net_income_to_common": -41120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8159000, "short_term_investments": 116010000, "net_receivables": 67000, "inventory": null, "other_current_assets": null, "total_current_assets": 155847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1698953000, "total_assets": 1854800000, "short_term_debt": 27000, "accounts_payable": 9078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147145000, "total_liabilities": 1147172000, "total_debt": 27000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296919000, "total_equity": 707628000, "shares_outstanding": 52341612, "operating_cash_flow": -17094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 883000, "dividends_paid": 18552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21322000, "free_cash_flow": -17094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-41120000", "netIncome": "-41120000", "grossProfit": "-38184000", "depreciation": "None", "totalRevenue": "-15931000", "costOfRevenue": "22253000", "interestIncome": "43992000", "incomeBeforeTax": "-41120000", "interestExpense": "22253000", "operatingIncome": "-41120000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21739000", "nonInterestIncome": "None", "operatingExpenses": "2936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2795000", "netIncomeFromContinuingOperations": "-41120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1854800000", "longTermDebt": "None", "shortTermDebt": "27000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296919000", "totalLiabilities": "1147172000", "otherCurrentAssets": "31611000", "totalCurrentAssets": "155847000", "currentLongTermDebt": "None", "longTermInvestments": "1812990000", "shortTermInvestments": "116010000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698953000", "currentAccountsPayable": "9078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125607000", "totalShareholderEquity": "707628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9078000", "totalCurrentLiabilities": "27000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147145000", "cashAndShortTermInvestments": "8159000", "commonStockSharesOutstanding": "52341612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41120000", "profitLoss": "None", "dividendPayout": "18552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17094000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21322000", "cashflowFromInvestment": "883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 61309000, "cost_of_revenue": 22652000, "gross_profit": 38657000, "ebit": 35783000, "ebitda": 35783000, "pretax_income": 35783000, "tax_provision": -95000, "net_income": 35878000, "net_income_to_common": 35878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3931000, "total_current_assets": 3931000, "total_assets": 1883944000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1111438000, "total_equity": 772506000, "shares_outstanding": 52065707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44380000, "capital_expenditure": 0, "free_cash_flow": 44380000, "dividends_paid": 18726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237800, "ticker_id": 730, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35783000", "netIncome": "35878000", "grossProfit": "38657000", "depreciation": "None", "totalRevenue": "61309000", "costOfRevenue": "22652000", "interestIncome": "68177000", "incomeBeforeTax": "35783000", "interestExpense": "22652000", "operatingIncome": "35783000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "45525000", "nonInterestIncome": "None", "operatingExpenses": "2874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2758000", "netIncomeFromContinuingOperations": "35878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1883944000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237247000", "totalLiabilities": "1111438000", "otherCurrentAssets": "396109000", "totalCurrentAssets": "3931000", "currentLongTermDebt": "None", "longTermInvestments": "1840584000", "shortTermInvestments": "None", "currentNetReceivables": "36410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880013000", "currentAccountsPayable": "16625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078522000", "totalShareholderEquity": "772506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "16665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094773000", "cashAndShortTermInvestments": "3931000", "commonStockSharesOutstanding": "52065707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35878000", "profitLoss": "None", "dividendPayout": "18726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44380000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46982000", "cashflowFromInvestment": "69335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61309000, "cost_of_revenue": 22652000, "gross_profit": 38657000, "research_and_development": null, "selling_general_admin": 2758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35783000, "depreciation_amortisation": null, "ebitda": 35783000, "interest_expense": 22652000, "interest_income": null, "other_non_operating": null, "pretax_income": 35783000, "tax_provision": -95000, "effective_tax_rate": null, "net_income": 35878000, "net_income_continuing_ops": 35878000, "net_income_to_common": 35878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3931000, "short_term_investments": null, "net_receivables": 36410000, "inventory": null, "other_current_assets": null, "total_current_assets": 3931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880013000, "total_assets": 1883944000, "short_term_debt": null, "accounts_payable": 16625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094773000, "total_liabilities": 1111438000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237247000, "total_equity": 772506000, "shares_outstanding": 52065707, "operating_cash_flow": 44380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69335000, "dividends_paid": 18726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46982000, "free_cash_flow": 44380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35783000", "netIncome": "35878000", "grossProfit": "38657000", "depreciation": "None", "totalRevenue": "61309000", "costOfRevenue": "22652000", "interestIncome": "68177000", "incomeBeforeTax": "35783000", "interestExpense": "22652000", "operatingIncome": "35783000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "45525000", "nonInterestIncome": "None", "operatingExpenses": "2874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2758000", "netIncomeFromContinuingOperations": "35878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1883944000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237247000", "totalLiabilities": "1111438000", "otherCurrentAssets": "396109000", "totalCurrentAssets": "3931000", "currentLongTermDebt": "None", "longTermInvestments": "1840584000", "shortTermInvestments": "None", "currentNetReceivables": "36410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880013000", "currentAccountsPayable": "16625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1078522000", "totalShareholderEquity": "772506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "16665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094773000", "cashAndShortTermInvestments": "3931000", "commonStockSharesOutstanding": "52065707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35878000", "profitLoss": "None", "dividendPayout": "18726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44380000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46982000", "cashflowFromInvestment": "69335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 52552000, "cost_of_revenue": 22637000, "gross_profit": 29915000, "ebit": 27326000, "ebitda": 27326000, "pretax_income": 27326000, "tax_provision": 10000, "net_income": 27316000, "net_income_to_common": 27316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6533000, "total_current_assets": 55187000, "total_assets": 1880781000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 1122171000, "total_equity": 758610000, "shares_outstanding": 52628784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43452000, "capital_expenditure": 0, "free_cash_flow": 43452000, "dividends_paid": 38083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237801, "ticker_id": 730, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27326000", "netIncome": "27316000", "grossProfit": "29915000", "depreciation": "None", "totalRevenue": "52552000", "costOfRevenue": "22637000", "interestIncome": "48881000", "incomeBeforeTax": "27326000", "interestExpense": "22637000", "operatingIncome": "27326000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "26244000", "nonInterestIncome": "None", "operatingExpenses": "2589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2464000", "netIncomeFromContinuingOperations": "27316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1880781000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254399000", "totalLiabilities": "1122171000", "otherCurrentAssets": "None", "totalCurrentAssets": "55187000", "currentLongTermDebt": "None", "longTermInvestments": "1824628000", "shortTermInvestments": "58673000", "currentNetReceivables": "48654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825594000", "currentAccountsPayable": "9048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1101640000", "totalShareholderEquity": "758610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113123000", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "52628784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27316000", "profitLoss": "None", "dividendPayout": "38083000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44639000", "cashflowFromInvestment": "48976000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52552000, "cost_of_revenue": 22637000, "gross_profit": 29915000, "research_and_development": null, "selling_general_admin": 2464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27326000, "depreciation_amortisation": null, "ebitda": 27326000, "interest_expense": 22637000, "interest_income": null, "other_non_operating": null, "pretax_income": 27326000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 27316000, "net_income_continuing_ops": 27316000, "net_income_to_common": 27316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6533000, "short_term_investments": 58673000, "net_receivables": 48654000, "inventory": null, "other_current_assets": null, "total_current_assets": 55187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1825594000, "total_assets": 1880781000, "short_term_debt": 134000, "accounts_payable": 9048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113123000, "total_liabilities": 1122171000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254399000, "total_equity": 758610000, "shares_outstanding": 52628784, "operating_cash_flow": 43452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48976000, "dividends_paid": 38083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44639000, "free_cash_flow": 43452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27326000", "netIncome": "27316000", "grossProfit": "29915000", "depreciation": "None", "totalRevenue": "52552000", "costOfRevenue": "22637000", "interestIncome": "48881000", "incomeBeforeTax": "27326000", "interestExpense": "22637000", "operatingIncome": "27326000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "26244000", "nonInterestIncome": "None", "operatingExpenses": "2589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2464000", "netIncomeFromContinuingOperations": "27316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1880781000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254399000", "totalLiabilities": "1122171000", "otherCurrentAssets": "None", "totalCurrentAssets": "55187000", "currentLongTermDebt": "None", "longTermInvestments": "1824628000", "shortTermInvestments": "58673000", "currentNetReceivables": "48654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825594000", "currentAccountsPayable": "9048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1101640000", "totalShareholderEquity": "758610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113123000", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "52628784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27316000", "profitLoss": "None", "dividendPayout": "38083000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44639000", "cashflowFromInvestment": "48976000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": -16592000, "cost_of_revenue": 22998000, "gross_profit": -39590000, "ebit": -42705000, "ebitda": -42705000, "pretax_income": -42705000, "tax_provision": null, "net_income": -42705000, "net_income_to_common": -42705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7720000, "total_current_assets": 49630000, "total_assets": 1896323000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1139539000, "total_equity": 756784000, "shares_outstanding": 53073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6095000, "capital_expenditure": 0, "free_cash_flow": 6095000, "dividends_paid": 2663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237802, "ticker_id": 730, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-42705000", "netIncome": "-42705000", "grossProfit": "-39590000", "depreciation": "None", "totalRevenue": "-16592000", "costOfRevenue": "22998000", "interestIncome": "51394000", "incomeBeforeTax": "-42705000", "interestExpense": "22998000", "operatingIncome": "-42705000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28396000", "nonInterestIncome": "None", "operatingExpenses": "3115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2996000", "netIncomeFromContinuingOperations": "-42705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1896323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262781000", "totalLiabilities": "1139539000", "otherCurrentAssets": "None", "totalCurrentAssets": "49630000", "currentLongTermDebt": "None", "longTermInvestments": "1845660000", "shortTermInvestments": "None", "currentNetReceivables": "41910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846693000", "currentAccountsPayable": "28510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099776000", "totalShareholderEquity": "756784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1111029000", "cashAndShortTermInvestments": "7720000", "commonStockSharesOutstanding": "53073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42705000", "profitLoss": "None", "dividendPayout": "2663000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6045000", "cashflowFromInvestment": "-15465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -16592000, "cost_of_revenue": 22998000, "gross_profit": -39590000, "research_and_development": null, "selling_general_admin": 2996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42705000, "depreciation_amortisation": null, "ebitda": -42705000, "interest_expense": 22998000, "interest_income": null, "other_non_operating": null, "pretax_income": -42705000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42705000, "net_income_continuing_ops": -42705000, "net_income_to_common": -42705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7720000, "short_term_investments": null, "net_receivables": 41910000, "inventory": null, "other_current_assets": null, "total_current_assets": 49630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846693000, "total_assets": 1896323000, "short_term_debt": null, "accounts_payable": 28510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111029000, "total_liabilities": 1139539000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262781000, "total_equity": 756784000, "shares_outstanding": 53073000, "operating_cash_flow": 6095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15465000, "dividends_paid": 2663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6045000, "free_cash_flow": 6095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-42705000", "netIncome": "-42705000", "grossProfit": "-39590000", "depreciation": "None", "totalRevenue": "-16592000", "costOfRevenue": "22998000", "interestIncome": "51394000", "incomeBeforeTax": "-42705000", "interestExpense": "22998000", "operatingIncome": "-42705000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28396000", "nonInterestIncome": "None", "operatingExpenses": "3115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2996000", "netIncomeFromContinuingOperations": "-42705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1896323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262781000", "totalLiabilities": "1139539000", "otherCurrentAssets": "None", "totalCurrentAssets": "49630000", "currentLongTermDebt": "None", "longTermInvestments": "1845660000", "shortTermInvestments": "None", "currentNetReceivables": "41910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846693000", "currentAccountsPayable": "28510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099776000", "totalShareholderEquity": "756784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1111029000", "cashAndShortTermInvestments": "7720000", "commonStockSharesOutstanding": "53073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42705000", "profitLoss": "None", "dividendPayout": "2663000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6045000", "cashflowFromInvestment": "-15465000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 33941000, "cost_of_revenue": 25244000, "gross_profit": 8697000, "ebit": -126791000, "ebitda": 5577000, "pretax_income": 5577000, "tax_provision": 119000, "net_income": 5458000, "net_income_to_common": 5458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000, "total_current_assets": 55775000, "total_assets": 1945728000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1124918000, "total_equity": 820810000, "shares_outstanding": 53564788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36047000, "capital_expenditure": 0, "free_cash_flow": 36047000, "dividends_paid": 19172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237803, "ticker_id": 730, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126791000", "ebitda": "5577000", "netIncome": "5458000", "grossProfit": "8697000", "depreciation": "None", "totalRevenue": "33941000", "costOfRevenue": "25244000", "interestIncome": "51364000", "incomeBeforeTax": "5577000", "interestExpense": "25244000", "operatingIncome": "5577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "26120000", "nonInterestIncome": "None", "operatingExpenses": "3120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103640000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "5458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1945728000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200927000", "totalLiabilities": "1124918000", "otherCurrentAssets": "None", "totalCurrentAssets": "55775000", "currentLongTermDebt": "None", "longTermInvestments": "1888688000", "shortTermInvestments": "None", "currentNetReceivables": "48105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889953000", "currentAccountsPayable": "12960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099188000", "totalShareholderEquity": "820810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12960000", "totalCurrentLiabilities": "12960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1111958000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "53564788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5458000", "profitLoss": "None", "dividendPayout": "19172000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21294000", "cashflowFromInvestment": "-64120999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33941000, "cost_of_revenue": 25244000, "gross_profit": 8697000, "research_and_development": null, "selling_general_admin": 3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126791000, "depreciation_amortisation": 103640000, "ebitda": 5577000, "interest_expense": 25244000, "interest_income": null, "other_non_operating": null, "pretax_income": 5577000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 5458000, "net_income_continuing_ops": 5458000, "net_income_to_common": 5458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7670000, "short_term_investments": null, "net_receivables": 48105000, "inventory": null, "other_current_assets": null, "total_current_assets": 55775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1889953000, "total_assets": 1945728000, "short_term_debt": null, "accounts_payable": 12960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111958000, "total_liabilities": 1124918000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200927000, "total_equity": 820810000, "shares_outstanding": 53564788, "operating_cash_flow": 36047000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64120999, "dividends_paid": 19172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21294000, "free_cash_flow": 36047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126791000", "ebitda": "5577000", "netIncome": "5458000", "grossProfit": "8697000", "depreciation": "None", "totalRevenue": "33941000", "costOfRevenue": "25244000", "interestIncome": "51364000", "incomeBeforeTax": "5577000", "interestExpense": "25244000", "operatingIncome": "5577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "26120000", "nonInterestIncome": "None", "operatingExpenses": "3120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103640000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "5458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1945728000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200927000", "totalLiabilities": "1124918000", "otherCurrentAssets": "None", "totalCurrentAssets": "55775000", "currentLongTermDebt": "None", "longTermInvestments": "1888688000", "shortTermInvestments": "None", "currentNetReceivables": "48105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1889953000", "currentAccountsPayable": "12960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099188000", "totalShareholderEquity": "820810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12960000", "totalCurrentLiabilities": "12960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1111958000", "cashAndShortTermInvestments": "7670000", "commonStockSharesOutstanding": "53564788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5458000", "profitLoss": "None", "dividendPayout": "19172000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21294000", "cashflowFromInvestment": "-64120999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 26190000, "cost_of_revenue": 23551000, "gross_profit": 2639000, "ebit": -400000, "ebitda": -400000, "pretax_income": -400000, "tax_provision": -21000, "net_income": -379000, "net_income_to_common": -379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29765000, "total_current_assets": 109392000, "total_assets": 1915621000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1076431000, "total_equity": 839190000, "shares_outstanding": 53439000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38815000, "capital_expenditure": 0, "free_cash_flow": -38815000, "dividends_paid": 21910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237805, "ticker_id": 730, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-400000", "netIncome": "-379000", "grossProfit": "2639000", "depreciation": "None", "totalRevenue": "26190000", "costOfRevenue": "23551000", "interestIncome": "53390000", "incomeBeforeTax": "-400000", "interestExpense": "23551000", "operatingIncome": "-400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "29839000", "nonInterestIncome": "None", "operatingExpenses": "3039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2918000", "netIncomeFromContinuingOperations": "-379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1915621000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184550000", "totalLiabilities": "1076431000", "otherCurrentAssets": "1501000", "totalCurrentAssets": "109392000", "currentLongTermDebt": "None", "longTermInvestments": "1806229000", "shortTermInvestments": "None", "currentNetReceivables": "78126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1806229000", "currentAccountsPayable": "8517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1054919000", "totalShareholderEquity": "839190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "8517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1067914000", "cashAndShortTermInvestments": "29765000", "commonStockSharesOutstanding": "53439000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379000", "profitLoss": "None", "dividendPayout": "21910000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31989000", "cashflowFromInvestment": "61112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26190000, "cost_of_revenue": 23551000, "gross_profit": 2639000, "research_and_development": null, "selling_general_admin": 2918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000, "depreciation_amortisation": null, "ebitda": -400000, "interest_expense": 23551000, "interest_income": null, "other_non_operating": null, "pretax_income": -400000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -379000, "net_income_continuing_ops": -379000, "net_income_to_common": -379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29765000, "short_term_investments": null, "net_receivables": 78126000, "inventory": null, "other_current_assets": null, "total_current_assets": 109392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1806229000, "total_assets": 1915621000, "short_term_debt": null, "accounts_payable": 8517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1067914000, "total_liabilities": 1076431000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184550000, "total_equity": 839190000, "shares_outstanding": 53439000, "operating_cash_flow": -38815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61112000, "dividends_paid": 21910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31989000, "free_cash_flow": -38815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-400000", "netIncome": "-379000", "grossProfit": "2639000", "depreciation": "None", "totalRevenue": "26190000", "costOfRevenue": "23551000", "interestIncome": "53390000", "incomeBeforeTax": "-400000", "interestExpense": "23551000", "operatingIncome": "-400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "29839000", "nonInterestIncome": "None", "operatingExpenses": "3039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2918000", "netIncomeFromContinuingOperations": "-379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1915621000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184550000", "totalLiabilities": "1076431000", "otherCurrentAssets": "1501000", "totalCurrentAssets": "109392000", "currentLongTermDebt": "None", "longTermInvestments": "1806229000", "shortTermInvestments": "None", "currentNetReceivables": "78126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1806229000", "currentAccountsPayable": "8517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1054919000", "totalShareholderEquity": "839190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000", "totalCurrentLiabilities": "8517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1067914000", "cashAndShortTermInvestments": "29765000", "commonStockSharesOutstanding": "53439000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-379000", "profitLoss": "None", "dividendPayout": "21910000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31989000", "cashflowFromInvestment": "61112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 49060000, "cost_of_revenue": 23773000, "gross_profit": 25287000, "ebit": 92895000, "ebitda": 22382000, "pretax_income": 22382000, "tax_provision": 4000, "net_income": 22378000, "net_income_to_common": 22378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9798000, "total_current_assets": 54341000, "total_assets": 1960466000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1099660000, "total_equity": 860806000, "shares_outstanding": 53595624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6863000, "capital_expenditure": 0, "free_cash_flow": 6863000, "dividends_paid": 19284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237806, "ticker_id": 730, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92895000", "ebitda": "22382000", "netIncome": "22378000", "grossProfit": "25287000", "depreciation": "None", "totalRevenue": "49060000", "costOfRevenue": "23773000", "interestIncome": "53863000", "incomeBeforeTax": "22382000", "interestExpense": "23773000", "operatingIncome": "22382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "30090000", "nonInterestIncome": "None", "operatingExpenses": "2905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-46740000", "sellingGeneralAndAdministrative": "2781000", "netIncomeFromContinuingOperations": "22378000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1960466000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164937000", "totalLiabilities": "1099660000", "otherCurrentAssets": "942000", "totalCurrentAssets": "54341000", "currentLongTermDebt": "None", "longTermInvestments": "1906125000", "shortTermInvestments": "83162000", "currentNetReceivables": "43601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906125000", "currentAccountsPayable": "25110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061710000", "totalShareholderEquity": "860806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25130000", "totalCurrentLiabilities": "25110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074550000", "cashAndShortTermInvestments": "9798000", "commonStockSharesOutstanding": "53595624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22378000", "profitLoss": "None", "dividendPayout": "19284000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21955000", "cashflowFromInvestment": "-70567000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49060000, "cost_of_revenue": 23773000, "gross_profit": 25287000, "research_and_development": null, "selling_general_admin": 2781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92895000, "depreciation_amortisation": -46740000, "ebitda": 22382000, "interest_expense": 23773000, "interest_income": null, "other_non_operating": null, "pretax_income": 22382000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 22378000, "net_income_continuing_ops": 22378000, "net_income_to_common": 22378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9798000, "short_term_investments": 83162000, "net_receivables": 43601000, "inventory": 1, "other_current_assets": null, "total_current_assets": 54341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1906125000, "total_assets": 1960466000, "short_term_debt": null, "accounts_payable": 25110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074550000, "total_liabilities": 1099660000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164937000, "total_equity": 860806000, "shares_outstanding": 53595624, "operating_cash_flow": 6863000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70567000, "dividends_paid": 19284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21955000, "free_cash_flow": 6863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92895000", "ebitda": "22382000", "netIncome": "22378000", "grossProfit": "25287000", "depreciation": "None", "totalRevenue": "49060000", "costOfRevenue": "23773000", "interestIncome": "53863000", "incomeBeforeTax": "22382000", "interestExpense": "23773000", "operatingIncome": "22382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "30090000", "nonInterestIncome": "None", "operatingExpenses": "2905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-46740000", "sellingGeneralAndAdministrative": "2781000", "netIncomeFromContinuingOperations": "22378000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1960466000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164937000", "totalLiabilities": "1099660000", "otherCurrentAssets": "942000", "totalCurrentAssets": "54341000", "currentLongTermDebt": "None", "longTermInvestments": "1906125000", "shortTermInvestments": "83162000", "currentNetReceivables": "43601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906125000", "currentAccountsPayable": "25110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061710000", "totalShareholderEquity": "860806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25130000", "totalCurrentLiabilities": "25110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074550000", "cashAndShortTermInvestments": "9798000", "commonStockSharesOutstanding": "53595624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22378000", "profitLoss": "None", "dividendPayout": "19284000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21955000", "cashflowFromInvestment": "-70567000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 33628000, "cost_of_revenue": 24302000, "gross_profit": 9326000, "ebit": 87652000, "ebitda": 6450000, "pretax_income": 6450000, "tax_provision": 5000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48482000, "total_current_assets": 97437000, "total_assets": 1968274000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1105215000, "total_equity": 863059000, "shares_outstanding": 53960698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17059000, "capital_expenditure": 0, "free_cash_flow": 17059000, "dividends_paid": 29116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237807, "ticker_id": 730, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87652000", "ebitda": "6450000", "netIncome": "6445000", "grossProfit": "9326000", "depreciation": "None", "totalRevenue": "33628000", "costOfRevenue": "24302000", "interestIncome": "69654000", "incomeBeforeTax": "6450000", "interestExpense": "24302000", "operatingIncome": "6450000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "45352000", "nonInterestIncome": "None", "operatingExpenses": "2876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56900000", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "6445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1968274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165355000", "totalLiabilities": "1105215000", "otherCurrentAssets": "1137000", "totalCurrentAssets": "97437000", "currentLongTermDebt": "None", "longTermInvestments": "1870837000", "shortTermInvestments": "130137000", "currentNetReceivables": "47818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870837000", "currentAccountsPayable": "30340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060456000", "totalShareholderEquity": "863059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21784000", "totalCurrentLiabilities": "30340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074875000", "cashAndShortTermInvestments": "48482000", "commonStockSharesOutstanding": "53960698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445000", "profitLoss": "None", "dividendPayout": "29116000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17059000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56286000", "cashflowFromInvestment": "95985000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33628000, "cost_of_revenue": 24302000, "gross_profit": 9326000, "research_and_development": null, "selling_general_admin": 2753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87652000, "depreciation_amortisation": -56900000, "ebitda": 6450000, "interest_expense": 24302000, "interest_income": null, "other_non_operating": null, "pretax_income": 6450000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 6445000, "net_income_continuing_ops": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48482000, "short_term_investments": 130137000, "net_receivables": 47818000, "inventory": null, "other_current_assets": null, "total_current_assets": 97437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870837000, "total_assets": 1968274000, "short_term_debt": null, "accounts_payable": 30340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074875000, "total_liabilities": 1105215000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165355000, "total_equity": 863059000, "shares_outstanding": 53960698, "operating_cash_flow": 17059000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95985000, "dividends_paid": 29116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56286000, "free_cash_flow": 17059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87652000", "ebitda": "6450000", "netIncome": "6445000", "grossProfit": "9326000", "depreciation": "None", "totalRevenue": "33628000", "costOfRevenue": "24302000", "interestIncome": "69654000", "incomeBeforeTax": "6450000", "interestExpense": "24302000", "operatingIncome": "6450000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "45352000", "nonInterestIncome": "None", "operatingExpenses": "2876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56900000", "sellingGeneralAndAdministrative": "2753000", "netIncomeFromContinuingOperations": "6445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1968274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165355000", "totalLiabilities": "1105215000", "otherCurrentAssets": "1137000", "totalCurrentAssets": "97437000", "currentLongTermDebt": "None", "longTermInvestments": "1870837000", "shortTermInvestments": "130137000", "currentNetReceivables": "47818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870837000", "currentAccountsPayable": "30340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060456000", "totalShareholderEquity": "863059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21784000", "totalCurrentLiabilities": "30340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074875000", "cashAndShortTermInvestments": "48482000", "commonStockSharesOutstanding": "53960698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445000", "profitLoss": "None", "dividendPayout": "29116000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17059000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56286000", "cashflowFromInvestment": "95985000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 77725000, "cost_of_revenue": 24023000, "gross_profit": 53702000, "ebit": 120916000, "ebitda": 51052000, "pretax_income": 51052000, "tax_provision": 60000, "net_income": 50992000, "net_income_to_common": 50992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8415000, "total_current_assets": 47454000, "total_assets": 2001724000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1122161000, "total_equity": 879563000, "shares_outstanding": 54292065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13131000, "capital_expenditure": 0, "free_cash_flow": 13131000, "dividends_paid": 21177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237808, "ticker_id": 730, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120916000", "ebitda": "51052000", "netIncome": "50992000", "grossProfit": "53702000", "depreciation": "None", "totalRevenue": "77725000", "costOfRevenue": "24023000", "interestIncome": "56403000", "incomeBeforeTax": "51052000", "interestExpense": "24023000", "operatingIncome": "51052000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "32380000", "nonInterestIncome": "None", "operatingExpenses": "2650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45841000", "sellingGeneralAndAdministrative": "2475000", "netIncomeFromContinuingOperations": "50992000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2001724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153521000", "totalLiabilities": "1122161000", "otherCurrentAssets": "1348000", "totalCurrentAssets": "47454000", "currentLongTermDebt": "None", "longTermInvestments": "1954270000", "shortTermInvestments": "113446000", "currentNetReceivables": "37691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954270000", "currentAccountsPayable": "26796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081701000", "totalShareholderEquity": "879563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26796000", "totalCurrentLiabilities": "26796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095365000", "cashAndShortTermInvestments": "8415000", "commonStockSharesOutstanding": "54292065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50992000", "profitLoss": "None", "dividendPayout": "21177000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11430000", "operatingCashflow": "13131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56212000", "cashflowFromInvestment": "-71221000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77725000, "cost_of_revenue": 24023000, "gross_profit": 53702000, "research_and_development": null, "selling_general_admin": 2475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120916000, "depreciation_amortisation": -45841000, "ebitda": 51052000, "interest_expense": 24023000, "interest_income": null, "other_non_operating": null, "pretax_income": 51052000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": 50992000, "net_income_continuing_ops": 50992000, "net_income_to_common": 50992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8415000, "short_term_investments": 113446000, "net_receivables": 37691000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1954270000, "total_assets": 2001724000, "short_term_debt": null, "accounts_payable": 26796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095365000, "total_liabilities": 1122161000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153521000, "total_equity": 879563000, "shares_outstanding": 54292065, "operating_cash_flow": 13131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71221000, "dividends_paid": 21177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56212000, "free_cash_flow": 13131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120916000", "ebitda": "51052000", "netIncome": "50992000", "grossProfit": "53702000", "depreciation": "None", "totalRevenue": "77725000", "costOfRevenue": "24023000", "interestIncome": "56403000", "incomeBeforeTax": "51052000", "interestExpense": "24023000", "operatingIncome": "51052000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "32380000", "nonInterestIncome": "None", "operatingExpenses": "2650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45841000", "sellingGeneralAndAdministrative": "2475000", "netIncomeFromContinuingOperations": "50992000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "2001724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153521000", "totalLiabilities": "1122161000", "otherCurrentAssets": "1348000", "totalCurrentAssets": "47454000", "currentLongTermDebt": "None", "longTermInvestments": "1954270000", "shortTermInvestments": "113446000", "currentNetReceivables": "37691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954270000", "currentAccountsPayable": "26796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081701000", "totalShareholderEquity": "879563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26796000", "totalCurrentLiabilities": "26796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095365000", "cashAndShortTermInvestments": "8415000", "commonStockSharesOutstanding": "54292065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50992000", "profitLoss": "None", "dividendPayout": "21177000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11430000", "operatingCashflow": "13131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56212000", "cashflowFromInvestment": "-71221000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 71920000, "cost_of_revenue": 21757000, "gross_profit": 50163000, "ebit": 68993000, "ebitda": 47236000, "pretax_income": 47236000, "tax_provision": -237000, "net_income": 47473000, "net_income_to_common": 47473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6805000, "total_current_assets": 51463000, "total_assets": 1896340000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 1035580000, "total_equity": 860760000, "shares_outstanding": 54561367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6857000, "capital_expenditure": 0, "free_cash_flow": -6857000, "dividends_paid": 18552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237810, "ticker_id": 730, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68993000", "ebitda": "47236000", "netIncome": "47473000", "grossProfit": "50163000", "depreciation": "None", "totalRevenue": "71920000", "costOfRevenue": "21757000", "interestIncome": "63913000", "incomeBeforeTax": "47236000", "interestExpense": "21757000", "operatingIncome": "47236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-237000", "reportedCurrency": "USD", "netInterestIncome": "42156000", "nonInterestIncome": "None", "operatingExpenses": "2927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-51510000", "sellingGeneralAndAdministrative": "2738000", "netIncomeFromContinuingOperations": "47473000" }, "balance": { "goodwill": "None", "inventory": "124025000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1896340000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175223000", "totalLiabilities": "1035580000", "otherCurrentAssets": "1552000", "totalCurrentAssets": "51463000", "currentLongTermDebt": "None", "longTermInvestments": "1844877000", "shortTermInvestments": "-6144000", "currentNetReceivables": "43106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844877000", "currentAccountsPayable": "21135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000211000", "totalShareholderEquity": "860760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11173000", "totalCurrentLiabilities": "21135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014445000", "cashAndShortTermInvestments": "6805000", "commonStockSharesOutstanding": "54561367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47473000", "profitLoss": "None", "dividendPayout": "18552000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10020000", "operatingCashflow": "-6857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2147000", "cashflowFromInvestment": "-101124000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71920000, "cost_of_revenue": 21757000, "gross_profit": 50163000, "research_and_development": null, "selling_general_admin": 2738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68993000, "depreciation_amortisation": -51510000, "ebitda": 47236000, "interest_expense": 21757000, "interest_income": null, "other_non_operating": null, "pretax_income": 47236000, "tax_provision": -237000, "effective_tax_rate": null, "net_income": 47473000, "net_income_continuing_ops": 47473000, "net_income_to_common": 47473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6805000, "short_term_investments": -6144000, "net_receivables": 43106000, "inventory": 124025000, "other_current_assets": null, "total_current_assets": 51463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1844877000, "total_assets": 1896340000, "short_term_debt": 30000000, "accounts_payable": 21135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014445000, "total_liabilities": 1035580000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175223000, "total_equity": 860760000, "shares_outstanding": 54561367, "operating_cash_flow": -6857000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101124000, "dividends_paid": 18552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2147000, "free_cash_flow": -6857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68993000", "ebitda": "47236000", "netIncome": "47473000", "grossProfit": "50163000", "depreciation": "None", "totalRevenue": "71920000", "costOfRevenue": "21757000", "interestIncome": "63913000", "incomeBeforeTax": "47236000", "interestExpense": "21757000", "operatingIncome": "47236000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-237000", "reportedCurrency": "USD", "netInterestIncome": "42156000", "nonInterestIncome": "None", "operatingExpenses": "2927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-51510000", "sellingGeneralAndAdministrative": "2738000", "netIncomeFromContinuingOperations": "47473000" }, "balance": { "goodwill": "None", "inventory": "124025000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1896340000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175223000", "totalLiabilities": "1035580000", "otherCurrentAssets": "1552000", "totalCurrentAssets": "51463000", "currentLongTermDebt": "None", "longTermInvestments": "1844877000", "shortTermInvestments": "-6144000", "currentNetReceivables": "43106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1844877000", "currentAccountsPayable": "21135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000211000", "totalShareholderEquity": "860760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11173000", "totalCurrentLiabilities": "21135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014445000", "cashAndShortTermInvestments": "6805000", "commonStockSharesOutstanding": "54561367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47473000", "profitLoss": "None", "dividendPayout": "18552000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10020000", "operatingCashflow": "-6857000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2147000", "cashflowFromInvestment": "-101124000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "income_statement": { "revenue": 51463000, "cost_of_revenue": 20467000, "gross_profit": 30996000, "ebit": 48479000, "ebitda": 28012000, "pretax_income": 28012000, "tax_provision": 118000, "net_income": 27894000, "net_income_to_common": 27894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11515000, "total_current_assets": 46320000, "total_assets": 1834782000, "short_term_debt": null, "long_term_debt": 976737000, "total_debt": 976737000, "total_liabilities": 998418000, "total_equity": 836364000, "shares_outstanding": 54788740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36000000, "capital_expenditure": 0, "free_cash_flow": -36000000, "dividends_paid": 18614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237811, "ticker_id": 730, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:28.329676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48479000", "ebitda": "28012000", "netIncome": "27894000", "grossProfit": "30996000", "depreciation": "None", "totalRevenue": "51463000", "costOfRevenue": "20467000", "interestIncome": "56813000", "incomeBeforeTax": "28012000", "interestExpense": "20467000", "operatingIncome": "28012000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "36346000", "nonInterestIncome": "None", "operatingExpenses": "2984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44001000", "sellingGeneralAndAdministrative": "2705000", "netIncomeFromContinuingOperations": "27894000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1834782000", "longTermDebt": "976737000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201420000", "totalLiabilities": "998418000", "otherCurrentAssets": "608000", "totalCurrentAssets": "46320000", "currentLongTermDebt": "None", "longTermInvestments": "1788462000", "shortTermInvestments": "100771000", "currentNetReceivables": "34197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788462000", "currentAccountsPayable": "9594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976736000", "totalShareholderEquity": "836364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9594000", "totalCurrentLiabilities": "9594000", "otherNonCurrentLiabilities": "5608000", "totalNonCurrentLiabilities": "988824000", "cashAndShortTermInvestments": "11515000", "commonStockSharesOutstanding": "54788740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27894000", "profitLoss": "None", "dividendPayout": "18614000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5875000", "operatingCashflow": "-36000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48501000", "cashflowFromInvestment": "-68096000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51463000, "cost_of_revenue": 20467000, "gross_profit": 30996000, "research_and_development": null, "selling_general_admin": 2705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48479000, "depreciation_amortisation": -44001000, "ebitda": 28012000, "interest_expense": 20467000, "interest_income": null, "other_non_operating": null, "pretax_income": 28012000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": 27894000, "net_income_continuing_ops": 27894000, "net_income_to_common": 27894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11515000, "short_term_investments": 100771000, "net_receivables": 34197000, "inventory": 1, "other_current_assets": null, "total_current_assets": 46320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788462000, "total_assets": 1834782000, "short_term_debt": null, "accounts_payable": 9594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9594000, "long_term_debt": 976737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988824000, "total_liabilities": 998418000, "total_debt": 976737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201420000, "total_equity": 836364000, "shares_outstanding": 54788740, "operating_cash_flow": -36000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68096000, "dividends_paid": 18614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48501000, "free_cash_flow": -36000000, "net_change_in_cash": 24668000 }, "raw_data": { "income": { "ebit": "48479000", "ebitda": "28012000", "netIncome": "27894000", "grossProfit": "30996000", "depreciation": "None", "totalRevenue": "51463000", "costOfRevenue": "20467000", "interestIncome": "56813000", "incomeBeforeTax": "28012000", "interestExpense": "20467000", "operatingIncome": "28012000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "36346000", "nonInterestIncome": "None", "operatingExpenses": "2984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44001000", "sellingGeneralAndAdministrative": "2705000", "netIncomeFromContinuingOperations": "27894000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1834782000", "longTermDebt": "976737000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201420000", "totalLiabilities": "998418000", "otherCurrentAssets": "608000", "totalCurrentAssets": "46320000", "currentLongTermDebt": "None", "longTermInvestments": "1788462000", "shortTermInvestments": "100771000", "currentNetReceivables": "34197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788462000", "currentAccountsPayable": "9594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976736000", "totalShareholderEquity": "836364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9594000", "totalCurrentLiabilities": "9594000", "otherNonCurrentLiabilities": "5608000", "totalNonCurrentLiabilities": "988824000", "cashAndShortTermInvestments": "11515000", "commonStockSharesOutstanding": "54788740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27894000", "profitLoss": "None", "dividendPayout": "18614000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5875000", "operatingCashflow": "-36000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48501000", "cashflowFromInvestment": "-68096000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24668000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-23406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }