{ "ticker": { "uuid": "54e135e7-16f3-4f19-abbd-058e14ee90b8", "symbol": "KEY", "name": "KeyCorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/54e135e7-16f3-4f19-abbd-058e14ee90b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/54e135e7-16f3-4f19-abbd-058e14ee90b8/" }, "ticker_metadata": { "id": 2371, "uuid": "54e135e7-16f3-4f19-abbd-058e14ee90b8", "symbol": "KEY", "name": "KeyCorp", "asset_type": "equity", "market_cap": 23126534000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "KeyBank, the primary subsidiary of KeyCorp, is a regional bank headquartered in Cleveland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54e135e7-16f3-4f19-abbd-058e14ee90b8", "symbol": "KEY", "name": "KeyCorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/54e135e7-16f3-4f19-abbd-058e14ee90b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/54e135e7-16f3-4f19-abbd-058e14ee90b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.74, "quality": 0.76, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.76, "market_cap": 23593867520, "pe_ratio": 12.1243, "earnings_yield": 0.0825, "ebitda_to_ev": 0.0634, "shareholder_yield": 0.0444, "roe": 0.0974, "piotroski_f_score": 8, "momentum_12_1": 0.3525, "volatility_252d": 0.2536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.081163+00:00", "batch_id": "" }, "size": { "price_close": 21.76, "market_cap": 23593867520, "market_cap_usd": 23593867520, "enterprise_value": 39523867520, "shares_outstanding": 1084277000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1243, "pb_ratio": 1.1805, "ptbv_ratio": 1.3693, "ps_ratio": 2.1032, "pcf_ratio": 10.321, "pfcf_ratio": 9.8513, "ev_ebitda": 15.778, "ev_ebit": 15.873, "ev_sales": 3.5233, "ev_fcf": 16.5027, "earnings_yield": 0.0825, "fcf_yield": 0.0606, "price_to_sales": 2.1032, "price_to_book": 1.1805, "price_to_cashflow": 10.321, "ebitda_to_ev": 0.0634, "sales_yield": 0.2838 }, "yield": { "dividend_yield": 0.0444, "buyback_yield": 0, "shareholder_yield": 0.0444, "debt_paydown_yield": null, "total_yield": 0.0444 }, "quality": { "gross_margin": 0.6418, "operating_margin": 0.222, "net_margin": 0.1735, "ebitda_margin": 0.2233, "fcf_margin": 0.2135, "roe": 0.0974, "roa": 0.0103, "roic": 0.0551, "roc_greenblatt": null, "asset_turnover": 0.0595, "cash_conversion": 1.2307, "accruals_ratio": -0.0018, "sbc_to_revenue": 0.0119, "piotroski_f_score": 8, "altman_z_score": -0.2695, "earnings_stability_5y": 1.4822, "revenue_stability_5y": 0.1973, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0382, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4393, "net_debt_to_ebitda": 6.3593, "debt_to_assets": 0.0904, "interest_coverage": 0.6996, "current_ratio": 0.4157, "quick_ratio": 0.4157, "net_debt": 15930000000, "local_beta": 0.0008, "volatility_252d": 0.2536, "volatility_60d": 0.566, "max_drawdown_12m": -0.1775, "risk_adjusted_momentum": 1.3896 }, "growth": { "revenue_growth_1y": 0.2307, "revenue_growth_3y_cagr": 0.1674, "revenue_growth_5y_cagr": 0.094, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0155, "eps_growth_5y_cagr": 0.0637, "fcf_growth_1y": 9.5044, "book_value_growth_1y": -0.0278, "revenue_growth": 0.2307, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0172, "price_return_3m": 0.0957, "price_return_6m": 0.1411, "price_return_9m": 0.1734, "price_return_12m": 0.3757, "price_return_12m_ex1m": 0.3525, "momentum_6m": 0.1411, "momentum_12m": 0.3757, "momentum_12_1": 0.3525, "distance_from_52w_high": -0.0531, "distance_from_52w_low": 0.4354, "relative_strength": 0.2757 }, "raw_ttm": { "revenue_ttm": 11218000000, "gross_profit_ttm": 7200000000, "ebit_ttm": 2490000000, "ebitda_ttm": 2505000000, "net_income_ttm": 1946000000, "eps_diluted_ttm": 1.7947, "operating_cash_flow_ttm": 2286000000, "capital_expenditure_ttm": 109000000, "fcf_ttm": 2395000000, "dividends_paid_ttm": 1048000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3559000000, "cash_and_equivalents": 1130000000, "total_current_assets": 64013000000, "total_current_liabilities": 153998000000, "net_ppe": null, "total_assets": 188663000000, "total_debt": 17060000000, "total_equity": 19987000000, "net_working_capital": -84932000000, "book_value_per_share": 18.4335, "retained_earnings": 15622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17230000000, "tangible_book_per_share": 15.8908 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 50, "rank_pcf": 45, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 45, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 28, "rank_fcf_margin": 44, "rank_piotroski": 6, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29 }, "composites": { "value_composite": 26, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 25, "yield_composite": 11, "svqf_composite": 15, "vc1_composite": 27, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7499, "os_score": 0.9, "value_percentile": 0.74, "quality_percentile": 0.76, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4394, "ticker_id": 2371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.081163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.76, "market_cap": 23593867520, "market_cap_usd": 23593867520, "enterprise_value": 39523867520, "shares_outstanding": 1084277000, "fx_rate_to_usd": null, "pe_ratio": 12.12428958, "pb_ratio": 1.18046068, "ptbv_ratio": 1.36934809, "ps_ratio": 2.10321515, "pcf_ratio": 10.32102691, "pfcf_ratio": 9.85130168, "ev_ebitda": 15.77799103, "ev_ebit": 15.87303916, "ev_sales": 3.52325437, "ev_fcf": 16.50265867, "earnings_yield": 0.08247906, "fcf_yield": 0.0605963, "dividend_yield": 0.04441832, "buyback_yield": 0, "shareholder_yield": 0.04441832, "debt_paydown_yield": null, "total_yield": 0.04441832, "gross_margin": 0.64182564, "operating_margin": 0.2219647, "net_margin": 0.17347121, "ebitda_margin": 0.22330184, "fcf_margin": 0.21349617, "roe": 0.09736329, "roa": 0.01031469, "roic": 0.05510423, "roc_greenblatt": null, "asset_turnover": 0.05946052, "cash_conversion": 1.2307297, "accruals_ratio": -0.00180216, "sbc_to_revenue": 0.01185595, "debt_to_equity": 8.43928554, "net_debt_to_ebitda": 6.35928144, "debt_to_assets": 0.09042579, "interest_coverage": 0.69963473, "current_ratio": 0.41567423, "quick_ratio": 0.41567423, "net_debt": 15930000000, "revenue_growth_1y": 0.2307186, "revenue_growth_3y_cagr": 0.16735769, "revenue_growth_5y_cagr": 0.09395305, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01554199, "eps_growth_5y_cagr": 0.06372052, "fcf_growth_1y": 9.50438596, "book_value_growth_1y": -0.02777204, "piotroski_f_score": 8, "altman_z_score": -0.26948818, "earnings_stability_5y": 1.482186, "revenue_stability_5y": 0.197313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0171599, "price_return_3m": 0.09566969, "price_return_6m": 0.14111909, "price_return_9m": 0.17341271, "price_return_12m": 0.37566539, "price_return_12m_ex1m": 0.35245736, "distance_from_52w_high": -0.05308552, "distance_from_52w_low": 0.43544142, "relative_strength": 0.27570181, "local_beta": 0.0008, "volatility_252d": 0.253642, "volatility_60d": 0.565986, "max_drawdown_12m": -0.17754211, "revenue_ttm": 11218000000, "gross_profit_ttm": 7200000000, "ebit_ttm": 2490000000, "ebitda_ttm": 2505000000, "net_income_ttm": 1946000000, "eps_diluted_ttm": 1.79474433, "operating_cash_flow_ttm": 2286000000, "capital_expenditure_ttm": 109000000, "fcf_ttm": 2395000000, "dividends_paid_ttm": 1048000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3559000000, "cash_and_equivalents": 1130000000, "total_current_assets": 64013000000, "total_current_liabilities": 153998000000, "net_ppe": null, "total_assets": 188663000000, "total_debt": 17060000000, "total_equity": 19987000000, "net_working_capital": -84932000000, "book_value_per_share": 18.43348148, "retained_earnings": 15622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17230000000, "tangible_book_per_share": 15.8907733, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 50, "rank_pcf": 45, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 45, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 28, "rank_fcf_margin": 44, "rank_piotroski": 6, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29, "value_composite": 26, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 25, "yield_composite": 11, "svqf_composite": 15, "vc1_composite": 27, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.76, "os": 0.9, "value": 0.74, "quality": 0.76, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 12.1243, "earnings_yield": 0.0825, "shareholder_yield": 0.0444, "roe": 0.0974, "momentum_12_1": 0.3525, "complete_fields": { "id": 4394, "ticker_id": 2371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:34.081163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.76, "market_cap": 23593867520, "market_cap_usd": 23593867520, "enterprise_value": 39523867520, "shares_outstanding": 1084277000, "fx_rate_to_usd": null, "pe_ratio": 12.12428958, "pb_ratio": 1.18046068, "ptbv_ratio": 1.36934809, "ps_ratio": 2.10321515, "pcf_ratio": 10.32102691, "pfcf_ratio": 9.85130168, "ev_ebitda": 15.77799103, "ev_ebit": 15.87303916, "ev_sales": 3.52325437, "ev_fcf": 16.50265867, "earnings_yield": 0.08247906, "fcf_yield": 0.0605963, "dividend_yield": 0.04441832, "buyback_yield": 0, "shareholder_yield": 0.04441832, "debt_paydown_yield": null, "total_yield": 0.04441832, "gross_margin": 0.64182564, "operating_margin": 0.2219647, "net_margin": 0.17347121, "ebitda_margin": 0.22330184, "fcf_margin": 0.21349617, "roe": 0.09736329, "roa": 0.01031469, "roic": 0.05510423, "roc_greenblatt": null, "asset_turnover": 0.05946052, "cash_conversion": 1.2307297, "accruals_ratio": -0.00180216, "sbc_to_revenue": 0.01185595, "debt_to_equity": 8.43928554, "net_debt_to_ebitda": 6.35928144, "debt_to_assets": 0.09042579, "interest_coverage": 0.69963473, "current_ratio": 0.41567423, "quick_ratio": 0.41567423, "net_debt": 15930000000, "revenue_growth_1y": 0.2307186, "revenue_growth_3y_cagr": 0.16735769, "revenue_growth_5y_cagr": 0.09395305, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01554199, "eps_growth_5y_cagr": 0.06372052, "fcf_growth_1y": 9.50438596, "book_value_growth_1y": -0.02777204, "piotroski_f_score": 8, "altman_z_score": -0.26948818, "earnings_stability_5y": 1.482186, "revenue_stability_5y": 0.197313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0171599, "price_return_3m": 0.09566969, "price_return_6m": 0.14111909, "price_return_9m": 0.17341271, "price_return_12m": 0.37566539, "price_return_12m_ex1m": 0.35245736, "distance_from_52w_high": -0.05308552, "distance_from_52w_low": 0.43544142, "relative_strength": 0.27570181, "local_beta": 0.0008, "volatility_252d": 0.253642, "volatility_60d": 0.565986, "max_drawdown_12m": -0.17754211, "revenue_ttm": 11218000000, "gross_profit_ttm": 7200000000, "ebit_ttm": 2490000000, "ebitda_ttm": 2505000000, "net_income_ttm": 1946000000, "eps_diluted_ttm": 1.79474433, "operating_cash_flow_ttm": 2286000000, "capital_expenditure_ttm": 109000000, "fcf_ttm": 2395000000, "dividends_paid_ttm": 1048000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3559000000, "cash_and_equivalents": 1130000000, "total_current_assets": 64013000000, "total_current_liabilities": 153998000000, "net_ppe": null, "total_assets": 188663000000, "total_debt": 17060000000, "total_equity": 19987000000, "net_working_capital": -84932000000, "book_value_per_share": 18.43348148, "retained_earnings": 15622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17230000000, "tangible_book_per_share": 15.8907733, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 50, "rank_pcf": 45, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 45, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 28, "rank_fcf_margin": 44, "rank_piotroski": 6, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 29, "value_composite": 26, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 25, "yield_composite": 11, "svqf_composite": 15, "vc1_composite": 27, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 11188000000, "cost_of_revenue": 4221000000, "gross_profit": 6967000000, "ebit": 2304000000, "ebitda": 2322000000, "pretax_income": 2304000000, "tax_provision": 475000000, "net_income": 1829000000, "net_income_to_common": 1829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287000000, "total_current_assets": 118702000000, "total_assets": 184381000000, "short_term_debt": 1084000000, "long_term_debt": 9917000000, "total_debt": 11001000000, "total_liabilities": 164000000000, "total_equity": 20381000000, "shares_outstanding": 1095171000, "goodwill_and_intangibles": 2760000000 }, "cash_flow": { "operating_cash_flow": 2208000000, "capital_expenditure": 107000000, "free_cash_flow": 2315000000, "dividends_paid": 1054000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284613, "ticker_id": 2371, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2304000000", "ebitda": "2322000000", "netIncome": "1829000000", "grossProfit": "6967000000", "depreciation": "None", "totalRevenue": "11188000000", "costOfRevenue": "4221000000", "interestIncome": "8386000000", "incomeBeforeTax": "2304000000", "interestExpense": "3750000000", "operatingIncome": "2304000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "4636000000", "nonInterestIncome": "None", "operatingExpenses": "4663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "3195000000", "netIncomeFromContinuingOperations": "1828000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "184381000000", "longTermDebt": "9917000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "15359000000", "totalLiabilities": "164000000000", "otherCurrentAssets": "2138000000", "totalCurrentAssets": "118702000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "60386000000", "shortTermInvestments": "10163000000", "currentNetReceivables": "105114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65679000000", "currentAccountsPayable": "148713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000000", "shortLongTermDebtTotal": "11001000000", "totalShareholderEquity": "20381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4286000000", "totalCurrentLiabilities": "154083000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9917000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1095171000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1829000000", "profitLoss": "None", "dividendPayout": "1054000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2208000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5883000000", "cashflowFromInvestment": "3219000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1054000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11188000000, "cost_of_revenue": 4221000000, "gross_profit": 6967000000, "research_and_development": null, "selling_general_admin": 3195000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2304000000, "depreciation_amortisation": 18000000, "ebitda": 2322000000, "interest_expense": 3750000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2304000000, "tax_provision": 475000000, "effective_tax_rate": null, "net_income": 1829000000, "net_income_continuing_ops": 1828000000, "net_income_to_common": 1829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287000000, "short_term_investments": 10163000000, "net_receivables": 105114000000, "inventory": null, "other_current_assets": null, "total_current_assets": 118702000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 8000000, "goodwill_and_intangibles": 2760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65679000000, "total_assets": 184381000000, "short_term_debt": 1084000000, "accounts_payable": 148713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154083000000, "long_term_debt": 9917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9917000000, "total_liabilities": 164000000000, "total_debt": 11001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15359000000, "total_equity": 20381000000, "shares_outstanding": 1095171000, "operating_cash_flow": 2208000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3219000000, "dividends_paid": 1054000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5883000000, "free_cash_flow": 2315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2304000000", "ebitda": "2322000000", "netIncome": "1829000000", "grossProfit": "6967000000", "depreciation": "None", "totalRevenue": "11188000000", "costOfRevenue": "4221000000", "interestIncome": "8386000000", "incomeBeforeTax": "2304000000", "interestExpense": "3750000000", "operatingIncome": "2304000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "4636000000", "nonInterestIncome": "None", "operatingExpenses": "4663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "3195000000", "netIncomeFromContinuingOperations": "1828000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "184381000000", "longTermDebt": "9917000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "15359000000", "totalLiabilities": "164000000000", "otherCurrentAssets": "2138000000", "totalCurrentAssets": "118702000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "60386000000", "shortTermInvestments": "10163000000", "currentNetReceivables": "105114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65679000000", "currentAccountsPayable": "148713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000000", "shortLongTermDebtTotal": "11001000000", "totalShareholderEquity": "20381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4286000000", "totalCurrentLiabilities": "154083000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9917000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1095171000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1829000000", "profitLoss": "None", "dividendPayout": "1054000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2208000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5883000000", "cashflowFromInvestment": "3219000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1054000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 9055000000, "cost_of_revenue": 4997000000, "gross_profit": 4058000000, "ebit": -306000000, "ebitda": -233000000, "pretax_income": -306000000, "tax_provision": -143000000, "net_income": -161000000, "net_income_to_common": -161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1743000000, "total_current_assets": 25216000000, "total_assets": 187168000000, "short_term_debt": 2144000000, "long_term_debt": 12102000000, "total_debt": 14246000000, "total_liabilities": 168992000000, "total_equity": 18176000000, "shares_outstanding": 949561000, "goodwill_and_intangibles": 2779000000 }, "cash_flow": { "operating_cash_flow": 664000000, "capital_expenditure": 65000000, "free_cash_flow": 729000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284618, "ticker_id": 2371, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-306000000", "ebitda": "-233000000", "netIncome": "-161000000", "grossProfit": "4058000000", "depreciation": "None", "totalRevenue": "9055000000", "costOfRevenue": "4997000000", "interestIncome": "8427000000", "incomeBeforeTax": "-306000000", "interestExpense": "4662000000", "operatingIncome": "-306000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-143000000", "reportedCurrency": "USD", "netInterestIncome": "3765000000", "nonInterestIncome": "None", "operatingExpenses": "4364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "2775000000", "netIncomeFromContinuingOperations": "-163000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187168000000", "longTermDebt": "12102000000", "shortTermDebt": "2144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "14584000000", "totalLiabilities": "168992000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25216000000", "currentLongTermDebt": "2130000000", "longTermInvestments": "64912000000", "shortTermInvestments": "20764000000", "currentNetReceivables": "2709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161952000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067000000", "shortLongTermDebtTotal": "14249000000", "totalShareholderEquity": "18176000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "149760000000", "totalCurrentLiabilities": "151904000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17088000000", "cashAndShortTermInvestments": "1743000000", "commonStockSharesOutstanding": "949561000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "1743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "664000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2359000000", "cashflowFromInvestment": "2497000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9055000000, "cost_of_revenue": 4997000000, "gross_profit": 4058000000, "research_and_development": null, "selling_general_admin": 2775000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -306000000, "depreciation_amortisation": 73000000, "ebitda": -233000000, "interest_expense": 4662000000, "interest_income": null, "other_non_operating": null, "pretax_income": -306000000, "tax_provision": -143000000, "effective_tax_rate": null, "net_income": -161000000, "net_income_continuing_ops": -163000000, "net_income_to_common": -161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1743000000, "short_term_investments": 20764000000, "net_receivables": 2709000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25216000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 27000000, "goodwill_and_intangibles": 2779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161952000000, "total_assets": 187168000000, "short_term_debt": 2144000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151904000000, "long_term_debt": 12102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17088000000, "total_liabilities": 168992000000, "total_debt": 14246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14584000000, "total_equity": 18176000000, "shares_outstanding": 949561000, "operating_cash_flow": 664000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2497000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2359000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-306000000", "ebitda": "-233000000", "netIncome": "-161000000", "grossProfit": "4058000000", "depreciation": "None", "totalRevenue": "9055000000", "costOfRevenue": "4997000000", "interestIncome": "8427000000", "incomeBeforeTax": "-306000000", "interestExpense": "4662000000", "operatingIncome": "-306000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-143000000", "reportedCurrency": "USD", "netInterestIncome": "3765000000", "nonInterestIncome": "None", "operatingExpenses": "4364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "2775000000", "netIncomeFromContinuingOperations": "-163000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187168000000", "longTermDebt": "12102000000", "shortTermDebt": "2144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "14584000000", "totalLiabilities": "168992000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25216000000", "currentLongTermDebt": "2130000000", "longTermInvestments": "64912000000", "shortTermInvestments": "20764000000", "currentNetReceivables": "2709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161952000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067000000", "shortLongTermDebtTotal": "14249000000", "totalShareholderEquity": "18176000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "149760000000", "totalCurrentLiabilities": "151904000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17088000000", "cashAndShortTermInvestments": "1743000000", "commonStockSharesOutstanding": "949561000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "1743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "664000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2359000000", "cashflowFromInvestment": "2497000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 10229000000, "cost_of_revenue": 4503000000, "gross_profit": 5726000000, "ebit": 1160000000, "ebitda": 1314000000, "pretax_income": 1160000000, "tax_provision": 196000000, "net_income": 967000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941000000, "total_current_assets": 52433000000, "total_assets": 188281000000, "short_term_debt": 3091000000, "long_term_debt": 19549000000, "total_debt": 22640000000, "total_liabilities": 173644000000, "total_equity": 14637000000, "shares_outstanding": 932759000, "goodwill_and_intangibles": 2807000000 }, "cash_flow": { "operating_cash_flow": 2903000000, "capital_expenditure": 142000000, "free_cash_flow": 3045000000, "dividends_paid": 911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284623, "ticker_id": 2371, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160000000", "ebitda": "1314000000", "netIncome": "967000000", "grossProfit": "5726000000", "depreciation": "None", "totalRevenue": "10229000000", "costOfRevenue": "4503000000", "interestIncome": "7572000000", "incomeBeforeTax": "1160000000", "interestExpense": "4014000000", "operatingIncome": "1160000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "4212000000", "nonInterestIncome": "None", "operatingExpenses": "4566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "2656000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "2752000000", "inventory": "-15248000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188281000000", "longTermDebt": "19549000000", "shortTermDebt": "3091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "15672000000", "totalLiabilities": "173644000000", "otherCurrentAssets": "12900000000", "totalCurrentAssets": "52433000000", "currentLongTermDebt": "3053000000", "longTermInvestments": "58960000000", "shortTermInvestments": "48002000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135848000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140000000", "shortLongTermDebtTotal": "22645000000", "totalShareholderEquity": "14637000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "145587000000", "totalCurrentLiabilities": "148678000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24966000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "932759000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967000000", "profitLoss": "None", "dividendPayout": "911000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2903000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4266000000", "cashflowFromInvestment": "1417000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10229000000, "cost_of_revenue": 4503000000, "gross_profit": 5726000000, "research_and_development": null, "selling_general_admin": 2656000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160000000, "depreciation_amortisation": 154000000, "ebitda": 1314000000, "interest_expense": 4014000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1160000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 967000000, "net_income_continuing_ops": 1293000000, "net_income_to_common": 967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941000000, "short_term_investments": 48002000000, "net_receivables": 3490000000, "inventory": -15248000000, "other_current_assets": null, "total_current_assets": 52433000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 2807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135848000000, "total_assets": 188281000000, "short_term_debt": 3091000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148678000000, "long_term_debt": 19549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24966000000, "total_liabilities": 173644000000, "total_debt": 22640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15672000000, "total_equity": 14637000000, "shares_outstanding": 932759000, "operating_cash_flow": 2903000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1417000000, "dividends_paid": 911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4266000000, "free_cash_flow": 3045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160000000", "ebitda": "1314000000", "netIncome": "967000000", "grossProfit": "5726000000", "depreciation": "None", "totalRevenue": "10229000000", "costOfRevenue": "4503000000", "interestIncome": "7572000000", "incomeBeforeTax": "1160000000", "interestExpense": "4014000000", "operatingIncome": "1160000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "4212000000", "nonInterestIncome": "None", "operatingExpenses": "4566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4503000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "2656000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "2752000000", "inventory": "-15248000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188281000000", "longTermDebt": "19549000000", "shortTermDebt": "3091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "15672000000", "totalLiabilities": "173644000000", "otherCurrentAssets": "12900000000", "totalCurrentAssets": "52433000000", "currentLongTermDebt": "3053000000", "longTermInvestments": "58960000000", "shortTermInvestments": "48002000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135848000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1140000000", "shortLongTermDebtTotal": "22645000000", "totalShareholderEquity": "14637000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "145587000000", "totalCurrentLiabilities": "148678000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24966000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "932759000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967000000", "profitLoss": "None", "dividendPayout": "911000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2903000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4266000000", "cashflowFromInvestment": "1417000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 7033000000, "cost_of_revenue": 1387000000, "gross_profit": 7033000000, "ebit": 3224000000, "ebitda": 3361000000, "pretax_income": 2333000000, "tax_provision": 422000000, "net_income": 1917000000, "net_income_to_common": 1917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 46340000000, "total_assets": 189813000000, "short_term_debt": 9463000000, "long_term_debt": 19307000000, "total_debt": 28770000000, "total_liabilities": 176359000000, "total_equity": 13454000000, "shares_outstanding": 933059000, "goodwill_and_intangibles": 2846000000 }, "cash_flow": { "operating_cash_flow": 4469000000, "capital_expenditure": 108000000, "free_cash_flow": 4577000000, "dividends_paid": 854000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284628, "ticker_id": 2371, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "3361000000", "netIncome": "1917000000", "grossProfit": "7033000000", "depreciation": "None", "totalRevenue": "7033000000", "costOfRevenue": "1387000000", "interestIncome": "5412000000", "incomeBeforeTax": "2333000000", "interestExpense": "885000000", "operatingIncome": "3224000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "4527000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "2657000000", "netIncomeFromContinuingOperations": "1911000000" }, "balance": { "goodwill": "2752000000", "inventory": "-4610000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "189813000000", "longTermDebt": "19307000000", "shortTermDebt": "9463000000", "treasuryStock": "-5910000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "15616000000", "totalLiabilities": "176359000000", "otherCurrentAssets": "4578000000", "totalCurrentAssets": "46340000000", "currentLongTermDebt": "5386000000", "longTermInvestments": "3100000000", "shortTermInvestments": "41549000000", "currentNetReceivables": "3904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143473000000", "currentAccountsPayable": "4994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000000", "shortLongTermDebtTotal": "28770000000", "totalShareholderEquity": "13454000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "147589000000", "totalCurrentLiabilities": "157052000000", "otherNonCurrentLiabilities": "4077000000", "totalNonCurrentLiabilities": "19307000000", "cashAndShortTermInvestments": "887000000", "commonStockSharesOutstanding": "933059000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917000000", "profitLoss": "None", "dividendPayout": "854000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4469000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6439000000", "cashflowFromInvestment": "-10934000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "854000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7033000000, "cost_of_revenue": 1387000000, "gross_profit": 7033000000, "research_and_development": null, "selling_general_admin": 2657000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000000, "depreciation_amortisation": 137000000, "ebitda": 3361000000, "interest_expense": 885000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2333000000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1917000000, "net_income_continuing_ops": 1911000000, "net_income_to_common": 1917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887000000, "short_term_investments": 41549000000, "net_receivables": 3904000000, "inventory": -4610000000, "other_current_assets": null, "total_current_assets": 46340000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 94000000, "goodwill_and_intangibles": 2846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143473000000, "total_assets": 189813000000, "short_term_debt": 9463000000, "accounts_payable": 4994000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157052000000, "long_term_debt": 19307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19307000000, "total_liabilities": 176359000000, "total_debt": 28770000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15616000000, "total_equity": 13454000000, "shares_outstanding": 933059000, "operating_cash_flow": 4469000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10934000000, "dividends_paid": 854000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6439000000, "free_cash_flow": 4577000000, "net_change_in_cash": -26000000 }, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "3361000000", "netIncome": "1917000000", "grossProfit": "7033000000", "depreciation": "None", "totalRevenue": "7033000000", "costOfRevenue": "1387000000", "interestIncome": "5412000000", "incomeBeforeTax": "2333000000", "interestExpense": "885000000", "operatingIncome": "3224000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "4527000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "2657000000", "netIncomeFromContinuingOperations": "1911000000" }, "balance": { "goodwill": "2752000000", "inventory": "-4610000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "189813000000", "longTermDebt": "19307000000", "shortTermDebt": "9463000000", "treasuryStock": "-5910000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000000", "reportedCurrency": "USD", "retainedEarnings": "15616000000", "totalLiabilities": "176359000000", "otherCurrentAssets": "4578000000", "totalCurrentAssets": "46340000000", "currentLongTermDebt": "5386000000", "longTermInvestments": "3100000000", "shortTermInvestments": "41549000000", "currentNetReceivables": "3904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143473000000", "currentAccountsPayable": "4994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000000", "shortLongTermDebtTotal": "28770000000", "totalShareholderEquity": "13454000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "147589000000", "totalCurrentLiabilities": "157052000000", "otherNonCurrentLiabilities": "4077000000", "totalNonCurrentLiabilities": "19307000000", "cashAndShortTermInvestments": "887000000", "commonStockSharesOutstanding": "933059000", "intangibleAssetsExcludingGoodwill": "94000000", "cashAndCashEquivalentsAtCarryingValue": "887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917000000", "profitLoss": "None", "dividendPayout": "854000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4469000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6439000000", "cashflowFromInvestment": "-10934000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "854000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 7334000000, "cost_of_revenue": -122000000, "gross_profit": 7456000000, "ebit": 3254000000, "ebitda": 3286000000, "pretax_income": 3254000000, "tax_provision": 642000000, "net_income": 2625000000, "net_income_to_common": 2625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913000000, "total_current_assets": 61326000000, "total_assets": 186346000000, "short_term_debt": 761000000, "long_term_debt": 12630000000, "total_debt": 13391000000, "total_liabilities": 168923000000, "total_equity": 17423000000, "shares_outstanding": 957414000, "goodwill_and_intangibles": 2823000000 }, "cash_flow": { "operating_cash_flow": 1153000000, "capital_expenditure": 66000000, "free_cash_flow": 1219000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284633, "ticker_id": 2371, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3254000000", "ebitda": "3286000000", "netIncome": "2625000000", "grossProfit": "7456000000", "depreciation": "None", "totalRevenue": "7334000000", "costOfRevenue": "-122000000", "interestIncome": "4367000000", "incomeBeforeTax": "3254000000", "interestExpense": "296000000", "operatingIncome": "3254000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "4071000000", "nonInterestIncome": "None", "operatingExpenses": "4202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "2687000000", "netIncomeFromContinuingOperations": "2612000000" }, "balance": { "goodwill": "2693000000", "inventory": "-12830000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "186346000000", "longTermDebt": "12630000000", "shortTermDebt": "761000000", "treasuryStock": "-5979000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130000000", "reportedCurrency": "USD", "retainedEarnings": "14553000000", "totalLiabilities": "168923000000", "otherCurrentAssets": "12830000000", "totalCurrentAssets": "61326000000", "currentLongTermDebt": "588000000", "longTermInvestments": "65253000000", "shortTermInvestments": "56374000000", "currentNetReceivables": "4039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125020000000", "currentAccountsPayable": "152572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681000000", "shortLongTermDebtTotal": "12803000000", "totalShareholderEquity": "17423000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "156120000000", "totalCurrentLiabilities": "156881000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "12042000000", "cashAndShortTermInvestments": "913000000", "commonStockSharesOutstanding": "957414000", "intangibleAssetsExcludingGoodwill": "130000000", "cashAndCashEquivalentsAtCarryingValue": "913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13737000000", "cashflowFromInvestment": "-15068000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7334000000, "cost_of_revenue": -122000000, "gross_profit": 7456000000, "research_and_development": null, "selling_general_admin": 2687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3254000000, "depreciation_amortisation": 32000000, "ebitda": 3286000000, "interest_expense": 296000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3254000000, "tax_provision": 642000000, "effective_tax_rate": null, "net_income": 2625000000, "net_income_continuing_ops": 2612000000, "net_income_to_common": 2625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913000000, "short_term_investments": 56374000000, "net_receivables": 4039000000, "inventory": -12830000000, "other_current_assets": null, "total_current_assets": 61326000000, "net_ppe": null, "goodwill": 2693000000, "intangible_assets": 130000000, "goodwill_and_intangibles": 2823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125020000000, "total_assets": 186346000000, "short_term_debt": 761000000, "accounts_payable": 152572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156881000000, "long_term_debt": 12630000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12042000000, "total_liabilities": 168923000000, "total_debt": 13391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14553000000, "total_equity": 17423000000, "shares_outstanding": 957414000, "operating_cash_flow": 1153000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15068000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13737000000, "free_cash_flow": 1219000000, "net_change_in_cash": -178000000 }, "raw_data": { "income": { "ebit": "3254000000", "ebitda": "3286000000", "netIncome": "2625000000", "grossProfit": "7456000000", "depreciation": "None", "totalRevenue": "7334000000", "costOfRevenue": "-122000000", "interestIncome": "4367000000", "incomeBeforeTax": "3254000000", "interestExpense": "296000000", "operatingIncome": "3254000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "642000000", "reportedCurrency": "USD", "netInterestIncome": "4071000000", "nonInterestIncome": "None", "operatingExpenses": "4202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "2687000000", "netIncomeFromContinuingOperations": "2612000000" }, "balance": { "goodwill": "2693000000", "inventory": "-12830000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "186346000000", "longTermDebt": "12630000000", "shortTermDebt": "761000000", "treasuryStock": "-5979000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "130000000", "reportedCurrency": "USD", "retainedEarnings": "14553000000", "totalLiabilities": "168923000000", "otherCurrentAssets": "12830000000", "totalCurrentAssets": "61326000000", "currentLongTermDebt": "588000000", "longTermInvestments": "65253000000", "shortTermInvestments": "56374000000", "currentNetReceivables": "4039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125020000000", "currentAccountsPayable": "152572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681000000", "shortLongTermDebtTotal": "12803000000", "totalShareholderEquity": "17423000000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "156120000000", "totalCurrentLiabilities": "156881000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "12042000000", "cashAndShortTermInvestments": "913000000", "commonStockSharesOutstanding": "957414000", "intangibleAssetsExcludingGoodwill": "130000000", "cashAndCashEquivalentsAtCarryingValue": "913000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13737000000", "cashflowFromInvestment": "-15068000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 7141000000, "cost_of_revenue": 1672000000, "gross_profit": 5469000000, "ebit": 1556000000, "ebitda": 1667000000, "pretax_income": 1556000000, "tax_provision": 227000000, "net_income": 1343000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091000000, "total_current_assets": 49193000000, "total_assets": 170336000000, "short_term_debt": 979000000, "long_term_debt": 13709000000, "total_debt": 14688000000, "total_liabilities": 152355000000, "total_equity": 17981000000, "shares_outstanding": 974807000, "goodwill_and_intangibles": 2852000000 }, "cash_flow": { "operating_cash_flow": 1673000000, "capital_expenditure": 63000000, "free_cash_flow": 1736000000, "dividends_paid": 829000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284638, "ticker_id": 2371, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1556000000", "ebitda": "1667000000", "netIncome": "1343000000", "grossProfit": "5469000000", "depreciation": "None", "totalRevenue": "7141000000", "costOfRevenue": "1672000000", "interestIncome": "4685000000", "incomeBeforeTax": "1556000000", "interestExpense": "651000000", "operatingIncome": "1556000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "4034000000", "nonInterestIncome": "None", "operatingExpenses": "3913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "2474000000", "netIncomeFromContinuingOperations": "1329000000" }, "balance": { "goodwill": "2664000000", "inventory": "-18361000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "170336000000", "longTermDebt": "13709000000", "shortTermDebt": "979000000", "treasuryStock": "-4946000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "12751000000", "totalLiabilities": "152355000000", "otherCurrentAssets": "18361000000", "totalCurrentAssets": "49193000000", "currentLongTermDebt": "759000000", "longTermInvestments": "38090000000", "shortTermInvestments": "43750000000", "currentNetReceivables": "4352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121143000000", "currentAccountsPayable": "2385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "753000000", "shortLongTermDebtTotal": "14688000000", "totalShareholderEquity": "17981000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "137667000000", "totalCurrentLiabilities": "138646000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "13709000000", "cashAndShortTermInvestments": "1091000000", "commonStockSharesOutstanding": "974807000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000000", "profitLoss": "None", "dividendPayout": "829000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1673000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23407000000", "cashflowFromInvestment": "-24721000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "829000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7141000000, "cost_of_revenue": 1672000000, "gross_profit": 5469000000, "research_and_development": null, "selling_general_admin": 2474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1556000000, "depreciation_amortisation": 111000000, "ebitda": 1667000000, "interest_expense": 651000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1556000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 1343000000, "net_income_continuing_ops": 1329000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091000000, "short_term_investments": 43750000000, "net_receivables": 4352000000, "inventory": -18361000000, "other_current_assets": null, "total_current_assets": 49193000000, "net_ppe": null, "goodwill": 2664000000, "intangible_assets": 188000000, "goodwill_and_intangibles": 2852000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121143000000, "total_assets": 170336000000, "short_term_debt": 979000000, "accounts_payable": 2385000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138646000000, "long_term_debt": 13709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13709000000, "total_liabilities": 152355000000, "total_debt": 14688000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12751000000, "total_equity": 17981000000, "shares_outstanding": 974807000, "operating_cash_flow": 1673000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24721000000, "dividends_paid": 829000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23407000000, "free_cash_flow": 1736000000, "net_change_in_cash": 359000000 }, "raw_data": { "income": { "ebit": "1556000000", "ebitda": "1667000000", "netIncome": "1343000000", "grossProfit": "5469000000", "depreciation": "None", "totalRevenue": "7141000000", "costOfRevenue": "1672000000", "interestIncome": "4685000000", "incomeBeforeTax": "1556000000", "interestExpense": "651000000", "operatingIncome": "1556000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "4034000000", "nonInterestIncome": "None", "operatingExpenses": "3913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "2474000000", "netIncomeFromContinuingOperations": "1329000000" }, "balance": { "goodwill": "2664000000", "inventory": "-18361000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "170336000000", "longTermDebt": "13709000000", "shortTermDebt": "979000000", "treasuryStock": "-4946000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "12751000000", "totalLiabilities": "152355000000", "otherCurrentAssets": "18361000000", "totalCurrentAssets": "49193000000", "currentLongTermDebt": "759000000", "longTermInvestments": "38090000000", "shortTermInvestments": "43750000000", "currentNetReceivables": "4352000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121143000000", "currentAccountsPayable": "2385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "753000000", "shortLongTermDebtTotal": "14688000000", "totalShareholderEquity": "17981000000", "capitalLeaseObligations": "12000000", "otherCurrentLiabilities": "137667000000", "totalCurrentLiabilities": "138646000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "13709000000", "cashAndShortTermInvestments": "1091000000", "commonStockSharesOutstanding": "974807000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "1091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000000", "profitLoss": "None", "dividendPayout": "829000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1673000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23407000000", "cashflowFromInvestment": "-24721000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "829000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 7506000000, "cost_of_revenue": 1771000000, "gross_profit": 5735000000, "ebit": 2022000000, "ebitda": 2263000000, "pretax_income": 2022000000, "tax_provision": 314000000, "net_income": 1717000000, "net_income_to_common": 1717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732000000, "total_current_assets": 28500000000, "total_assets": 144988000000, "short_term_debt": 1092000000, "long_term_debt": 12448000000, "total_debt": 13540000000, "total_liabilities": 127950000000, "total_equity": 17038000000, "shares_outstanding": 1002254000, "goodwill_and_intangibles": 2917000000 }, "cash_flow": { "operating_cash_flow": 2906000000, "capital_expenditure": 85000000, "free_cash_flow": 2991000000, "dividends_paid": 804000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284643, "ticker_id": 2371, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2022000000", "ebitda": "2263000000", "netIncome": "1717000000", "grossProfit": "5735000000", "depreciation": "None", "totalRevenue": "7506000000", "costOfRevenue": "1771000000", "interestIncome": "5235000000", "incomeBeforeTax": "2022000000", "interestExpense": "1326000000", "operatingIncome": "2022000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "314000000", "reportedCurrency": "USD", "netInterestIncome": "3909000000", "nonInterestIncome": "None", "operatingExpenses": "3713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "2373000000", "netIncomeFromContinuingOperations": "1708000000" }, "balance": { "goodwill": "2664000000", "inventory": "-3079000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "144988000000", "longTermDebt": "12448000000", "shortTermDebt": "1092000000", "treasuryStock": "-4909000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "253000000", "reportedCurrency": "USD", "retainedEarnings": "12469000000", "totalLiabilities": "127950000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "28500000000", "currentLongTermDebt": "705000000", "longTermInvestments": "128635000000", "shortTermInvestments": "23115000000", "currentNetReceivables": "4653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116488000000", "currentAccountsPayable": "2540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1468000000", "shortLongTermDebtTotal": "13540000000", "totalShareholderEquity": "17038000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "114410000000", "totalCurrentLiabilities": "115502000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "12448000000", "cashAndShortTermInvestments": "732000000", "commonStockSharesOutstanding": "1002254000", "intangibleAssetsExcludingGoodwill": "253000000", "cashAndCashEquivalentsAtCarryingValue": "732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000000", "profitLoss": "None", "dividendPayout": "804000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2906000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2066000000", "cashflowFromInvestment": "-4918000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7506000000, "cost_of_revenue": 1771000000, "gross_profit": 5735000000, "research_and_development": null, "selling_general_admin": 2373000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2022000000, "depreciation_amortisation": 241000000, "ebitda": 2263000000, "interest_expense": 1326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2022000000, "tax_provision": 314000000, "effective_tax_rate": null, "net_income": 1717000000, "net_income_continuing_ops": 1708000000, "net_income_to_common": 1717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732000000, "short_term_investments": 23115000000, "net_receivables": 4653000000, "inventory": -3079000000, "other_current_assets": null, "total_current_assets": 28500000000, "net_ppe": null, "goodwill": 2664000000, "intangible_assets": 253000000, "goodwill_and_intangibles": 2917000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116488000000, "total_assets": 144988000000, "short_term_debt": 1092000000, "accounts_payable": 2540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115502000000, "long_term_debt": 12448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12448000000, "total_liabilities": 127950000000, "total_debt": 13540000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12469000000, "total_equity": 17038000000, "shares_outstanding": 1002254000, "operating_cash_flow": 2906000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4918000000, "dividends_paid": 804000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2066000000, "free_cash_flow": 2991000000, "net_change_in_cash": 54000000 }, "raw_data": { "income": { "ebit": "2022000000", "ebitda": "2263000000", "netIncome": "1717000000", "grossProfit": "5735000000", "depreciation": "None", "totalRevenue": "7506000000", "costOfRevenue": "1771000000", "interestIncome": "5235000000", "incomeBeforeTax": "2022000000", "interestExpense": "1326000000", "operatingIncome": "2022000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "314000000", "reportedCurrency": "USD", "netInterestIncome": "3909000000", "nonInterestIncome": "None", "operatingExpenses": "3713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "2373000000", "netIncomeFromContinuingOperations": "1708000000" }, "balance": { "goodwill": "2664000000", "inventory": "-3079000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "144988000000", "longTermDebt": "12448000000", "shortTermDebt": "1092000000", "treasuryStock": "-4909000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "253000000", "reportedCurrency": "USD", "retainedEarnings": "12469000000", "totalLiabilities": "127950000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "28500000000", "currentLongTermDebt": "705000000", "longTermInvestments": "128635000000", "shortTermInvestments": "23115000000", "currentNetReceivables": "4653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116488000000", "currentAccountsPayable": "2540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1468000000", "shortLongTermDebtTotal": "13540000000", "totalShareholderEquity": "17038000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "114410000000", "totalCurrentLiabilities": "115502000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "12448000000", "cashAndShortTermInvestments": "732000000", "commonStockSharesOutstanding": "1002254000", "intangibleAssetsExcludingGoodwill": "253000000", "cashAndCashEquivalentsAtCarryingValue": "732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000000", "profitLoss": "None", "dividendPayout": "804000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2906000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2066000000", "cashflowFromInvestment": "-4918000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 7126000000, "cost_of_revenue": 1215000000, "gross_profit": 5911000000, "ebit": 2203000000, "ebitda": 2585000000, "pretax_income": 2203000000, "tax_provision": 344000000, "net_income": 1866000000, "net_income_to_common": 1866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678000000, "total_current_assets": 27238000000, "total_assets": 139613000000, "short_term_debt": 863000000, "long_term_debt": 13732000000, "total_debt": 14595000000, "total_liabilities": 124017000000, "total_equity": 15595000000, "shares_outstanding": 1054682000, "goodwill_and_intangibles": 2832000000 }, "cash_flow": { "operating_cash_flow": 2506000000, "capital_expenditure": 99000000, "free_cash_flow": 2605000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284648, "ticker_id": 2371, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2203000000", "ebitda": "2585000000", "netIncome": "1866000000", "grossProfit": "5911000000", "depreciation": "None", "totalRevenue": "7126000000", "costOfRevenue": "1215000000", "interestIncome": "4878000000", "incomeBeforeTax": "2203000000", "interestExpense": "969000000", "operatingIncome": "2203000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "3909000000", "nonInterestIncome": "None", "operatingExpenses": "3708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000000", "sellingGeneralAndAdministrative": "2501000000", "netIncomeFromContinuingOperations": "1859000000" }, "balance": { "goodwill": "2516000000", "inventory": "-36000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "139613000000", "longTermDebt": "13732000000", "shortTermDebt": "863000000", "treasuryStock": "-4181000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "316000000", "reportedCurrency": "USD", "retainedEarnings": "11556000000", "totalLiabilities": "124017000000", "otherCurrentAssets": "88901000000", "totalCurrentAssets": "27238000000", "currentLongTermDebt": "544000000", "longTermInvestments": "121692000000", "shortTermInvestments": "21990000000", "currentNetReceivables": "4570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112375000000", "currentAccountsPayable": "2113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1875000000", "shortLongTermDebtTotal": "14595000000", "totalShareholderEquity": "15595000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "109422000000", "totalCurrentLiabilities": "110285000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "13732000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "1054682000", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1866000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2506000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-2482000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7126000000, "cost_of_revenue": 1215000000, "gross_profit": 5911000000, "research_and_development": null, "selling_general_admin": 2501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2203000000, "depreciation_amortisation": 382000000, "ebitda": 2585000000, "interest_expense": 969000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2203000000, "tax_provision": 344000000, "effective_tax_rate": null, "net_income": 1866000000, "net_income_continuing_ops": 1859000000, "net_income_to_common": 1866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678000000, "short_term_investments": 21990000000, "net_receivables": 4570000000, "inventory": -36000000, "other_current_assets": null, "total_current_assets": 27238000000, "net_ppe": null, "goodwill": 2516000000, "intangible_assets": 316000000, "goodwill_and_intangibles": 2832000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112375000000, "total_assets": 139613000000, "short_term_debt": 863000000, "accounts_payable": 2113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110285000000, "long_term_debt": 13732000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13732000000, "total_liabilities": 124017000000, "total_debt": 14595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11556000000, "total_equity": 15595000000, "shares_outstanding": 1054682000, "operating_cash_flow": 2506000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2482000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 2605000000, "net_change_in_cash": 7000000 }, "raw_data": { "income": { "ebit": "2203000000", "ebitda": "2585000000", "netIncome": "1866000000", "grossProfit": "5911000000", "depreciation": "None", "totalRevenue": "7126000000", "costOfRevenue": "1215000000", "interestIncome": "4878000000", "incomeBeforeTax": "2203000000", "interestExpense": "969000000", "operatingIncome": "2203000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "3909000000", "nonInterestIncome": "None", "operatingExpenses": "3708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000000", "sellingGeneralAndAdministrative": "2501000000", "netIncomeFromContinuingOperations": "1859000000" }, "balance": { "goodwill": "2516000000", "inventory": "-36000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "139613000000", "longTermDebt": "13732000000", "shortTermDebt": "863000000", "treasuryStock": "-4181000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "316000000", "reportedCurrency": "USD", "retainedEarnings": "11556000000", "totalLiabilities": "124017000000", "otherCurrentAssets": "88901000000", "totalCurrentAssets": "27238000000", "currentLongTermDebt": "544000000", "longTermInvestments": "121692000000", "shortTermInvestments": "21990000000", "currentNetReceivables": "4570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112375000000", "currentAccountsPayable": "2113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1875000000", "shortLongTermDebtTotal": "14595000000", "totalShareholderEquity": "15595000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "109422000000", "totalCurrentLiabilities": "110285000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "13732000000", "cashAndShortTermInvestments": "678000000", "commonStockSharesOutstanding": "1054682000", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1866000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2506000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-2482000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2728000000, "cost_of_revenue": 889000000, "gross_profit": 1839000000, "ebit": 701000000, "ebitda": 701000000, "pretax_income": 658000000, "tax_provision": 136000000, "net_income": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130000000, "total_current_assets": 64013000000, "total_assets": 188663000000, "short_term_debt": 6183000000, "long_term_debt": 10877000000, "total_debt": 17060000000, "total_liabilities": 168676000000, "total_equity": 19987000000, "shares_outstanding": 1084277000, "goodwill_and_intangibles": 2757000000 }, "cash_flow": { "operating_cash_flow": -62000000, "capital_expenditure": 12000000, "free_cash_flow": -50000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284611, "ticker_id": 2371, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "701000000", "netIncome": "522000000", "grossProfit": "1839000000", "depreciation": "None", "totalRevenue": "2728000000", "costOfRevenue": "889000000", "interestIncome": "2005000000", "incomeBeforeTax": "658000000", "interestExpense": "783000000", "operatingIncome": "701000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "1222000000", "nonInterestIncome": "None", "operatingExpenses": "1138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "941000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188663000000", "longTermDebt": "10877000000", "shortTermDebt": "6183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "15622000000", "totalLiabilities": "168676000000", "otherCurrentAssets": "2267000000", "totalCurrentAssets": "64013000000", "currentLongTermDebt": "6149000000", "longTermInvestments": "61799000000", "shortTermInvestments": "60616000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124650000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17060000000", "totalShareholderEquity": "19987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147815000000", "totalCurrentLiabilities": "153998000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14678000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "1084277000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4497000000", "cashflowFromInvestment": "-4592000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2728000000, "cost_of_revenue": 889000000, "gross_profit": 1839000000, "research_and_development": null, "selling_general_admin": 941000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701000000, "depreciation_amortisation": null, "ebitda": 701000000, "interest_expense": 783000000, "interest_income": null, "other_non_operating": null, "pretax_income": 658000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 522000000, "net_income_continuing_ops": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130000000, "short_term_investments": 60616000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64013000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 5000000, "goodwill_and_intangibles": 2757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124650000000, "total_assets": 188663000000, "short_term_debt": 6183000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153998000000, "long_term_debt": 10877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14678000000, "total_liabilities": 168676000000, "total_debt": 17060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15622000000, "total_equity": 19987000000, "shares_outstanding": 1084277000, "operating_cash_flow": -62000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4592000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4497000000, "free_cash_flow": -50000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "701000000", "netIncome": "522000000", "grossProfit": "1839000000", "depreciation": "None", "totalRevenue": "2728000000", "costOfRevenue": "889000000", "interestIncome": "2005000000", "incomeBeforeTax": "658000000", "interestExpense": "783000000", "operatingIncome": "701000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "1222000000", "nonInterestIncome": "None", "operatingExpenses": "1138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "941000000", "netIncomeFromContinuingOperations": "522000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188663000000", "longTermDebt": "10877000000", "shortTermDebt": "6183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "15622000000", "totalLiabilities": "168676000000", "otherCurrentAssets": "2267000000", "totalCurrentAssets": "64013000000", "currentLongTermDebt": "6149000000", "longTermInvestments": "61799000000", "shortTermInvestments": "60616000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124650000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17060000000", "totalShareholderEquity": "19987000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147815000000", "totalCurrentLiabilities": "153998000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14678000000", "cashAndShortTermInvestments": "1130000000", "commonStockSharesOutstanding": "1084277000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4497000000", "cashflowFromInvestment": "-4592000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2860000000, "cost_of_revenue": 971000000, "gross_profit": 1889000000, "ebit": 648000000, "ebitda": 648000000, "pretax_income": 648000000, "tax_provision": 138000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287000000, "total_current_assets": 118702000000, "total_assets": 184381000000, "short_term_debt": 1084000000, "long_term_debt": 9917000000, "total_debt": 11001000000, "total_liabilities": 164000000000, "total_equity": 20381000000, "shares_outstanding": 1095171000, "goodwill_and_intangibles": 2760000000 }, "cash_flow": { "operating_cash_flow": 718000000, "capital_expenditure": 45000000, "free_cash_flow": 763000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284612, "ticker_id": 2371, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "648000000", "netIncome": "510000000", "grossProfit": "1889000000", "depreciation": "None", "totalRevenue": "2860000000", "costOfRevenue": "971000000", "interestIncome": "2078000000", "incomeBeforeTax": "648000000", "interestExpense": "863000000", "operatingIncome": "648000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "1215000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "790000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "184381000000", "longTermDebt": "9917000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "15359000000", "totalLiabilities": "164000000000", "otherCurrentAssets": "2138000000", "totalCurrentAssets": "118702000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "60386000000", "shortTermInvestments": "10163000000", "currentNetReceivables": "105114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65679000000", "currentAccountsPayable": "148713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000000", "shortLongTermDebtTotal": "11001000000", "totalShareholderEquity": "20381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4286000000", "totalCurrentLiabilities": "154083000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9917000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1095171000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "718000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3774000000", "cashflowFromInvestment": "2405000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2860000000, "cost_of_revenue": 971000000, "gross_profit": 1889000000, "research_and_development": null, "selling_general_admin": 790000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 648000000, "depreciation_amortisation": null, "ebitda": 648000000, "interest_expense": 863000000, "interest_income": null, "other_non_operating": null, "pretax_income": 648000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 510000000, "net_income_continuing_ops": 509000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287000000, "short_term_investments": 10163000000, "net_receivables": 105114000000, "inventory": null, "other_current_assets": null, "total_current_assets": 118702000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 8000000, "goodwill_and_intangibles": 2760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65679000000, "total_assets": 184381000000, "short_term_debt": 1084000000, "accounts_payable": 148713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154083000000, "long_term_debt": 9917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9917000000, "total_liabilities": 164000000000, "total_debt": 11001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15359000000, "total_equity": 20381000000, "shares_outstanding": 1095171000, "operating_cash_flow": 718000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2405000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3774000000, "free_cash_flow": 763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "648000000", "netIncome": "510000000", "grossProfit": "1889000000", "depreciation": "None", "totalRevenue": "2860000000", "costOfRevenue": "971000000", "interestIncome": "2078000000", "incomeBeforeTax": "648000000", "interestExpense": "863000000", "operatingIncome": "648000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "1215000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "790000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "184381000000", "longTermDebt": "9917000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "15359000000", "totalLiabilities": "164000000000", "otherCurrentAssets": "2138000000", "totalCurrentAssets": "118702000000", "currentLongTermDebt": "1071000000", "longTermInvestments": "60386000000", "shortTermInvestments": "10163000000", "currentNetReceivables": "105114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65679000000", "currentAccountsPayable": "148713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000000", "shortLongTermDebtTotal": "11001000000", "totalShareholderEquity": "20381000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4286000000", "totalCurrentLiabilities": "154083000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9917000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1095171000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "718000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3774000000", "cashflowFromInvestment": "2405000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2833000000, "cost_of_revenue": 1054000000, "gross_profit": 1779000000, "ebit": 602000000, "ebitda": 609000000, "pretax_income": 602000000, "tax_provision": 112000000, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1938000000, "total_current_assets": 16244000000, "total_assets": 187409000000, "short_term_debt": 1349000000, "long_term_debt": 10917000000, "total_debt": 12266000000, "total_liabilities": 167307000000, "total_equity": 20102000000, "shares_outstanding": 1100830000, "goodwill_and_intangibles": 2765000000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 29000000, "free_cash_flow": 425000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284614, "ticker_id": 2371, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602000000", "ebitda": "609000000", "netIncome": "489000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "2833000000", "costOfRevenue": "1054000000", "interestIncome": "2131000000", "incomeBeforeTax": "602000000", "interestExpense": "947000000", "operatingIncome": "602000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "1184000000", "nonInterestIncome": "None", "operatingExpenses": "1177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "871000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187409000000", "longTermDebt": "10917000000", "shortTermDebt": "1349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "15111000000", "totalLiabilities": "167307000000", "otherCurrentAssets": "-2308000000", "totalCurrentAssets": "16244000000", "currentLongTermDebt": "1339000000", "longTermInvestments": "63188000000", "shortTermInvestments": "14306000000", "currentNetReceivables": "2308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606000000", "shortLongTermDebtTotal": "12266000000", "totalShareholderEquity": "20102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150765000000", "totalCurrentLiabilities": "152114000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15193000000", "cashAndShortTermInvestments": "1938000000", "commonStockSharesOutstanding": "1100830000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "396000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "979000000", "cashflowFromInvestment": "-1203000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2833000000, "cost_of_revenue": 1054000000, "gross_profit": 1779000000, "research_and_development": null, "selling_general_admin": 871000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602000000, "depreciation_amortisation": 7000000, "ebitda": 609000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": 602000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 489000000, "net_income_continuing_ops": 490000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1938000000, "short_term_investments": 14306000000, "net_receivables": 2308000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16244000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 13000000, "goodwill_and_intangibles": 2765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171165000000, "total_assets": 187409000000, "short_term_debt": 1349000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152114000000, "long_term_debt": 10917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15193000000, "total_liabilities": 167307000000, "total_debt": 12266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15111000000, "total_equity": 20102000000, "shares_outstanding": 1100830000, "operating_cash_flow": 396000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1203000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 979000000, "free_cash_flow": 425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602000000", "ebitda": "609000000", "netIncome": "489000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "2833000000", "costOfRevenue": "1054000000", "interestIncome": "2131000000", "incomeBeforeTax": "602000000", "interestExpense": "947000000", "operatingIncome": "602000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "1184000000", "nonInterestIncome": "None", "operatingExpenses": "1177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "871000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187409000000", "longTermDebt": "10917000000", "shortTermDebt": "1349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13000000", "reportedCurrency": "USD", "retainedEarnings": "15111000000", "totalLiabilities": "167307000000", "otherCurrentAssets": "-2308000000", "totalCurrentAssets": "16244000000", "currentLongTermDebt": "1339000000", "longTermInvestments": "63188000000", "shortTermInvestments": "14306000000", "currentNetReceivables": "2308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606000000", "shortLongTermDebtTotal": "12266000000", "totalShareholderEquity": "20102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150765000000", "totalCurrentLiabilities": "152114000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15193000000", "cashAndShortTermInvestments": "1938000000", "commonStockSharesOutstanding": "1100830000", "intangibleAssetsExcludingGoodwill": "13000000", "cashAndCashEquivalentsAtCarryingValue": "1938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "396000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "979000000", "cashflowFromInvestment": "-1203000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2797000000, "cost_of_revenue": 1104000000, "gross_profit": 1693000000, "ebit": 539000000, "ebitda": 547000000, "pretax_income": 539000000, "tax_provision": 116000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766000000, "total_current_assets": 21618000000, "total_assets": 185499000000, "short_term_debt": 2754000000, "long_term_debt": 12063000000, "total_debt": 14817000000, "total_liabilities": 166015000000, "total_equity": 19484000000, "shares_outstanding": 1100033000, "goodwill_and_intangibles": 2770000000 }, "cash_flow": { "operating_cash_flow": 1234000000, "capital_expenditure": 23000000, "free_cash_flow": 1257000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284615, "ticker_id": 2371, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539000000", "ebitda": "547000000", "netIncome": "425000000", "grossProfit": "1693000000", "depreciation": "None", "totalRevenue": "2797000000", "costOfRevenue": "1104000000", "interestIncome": "2107000000", "incomeBeforeTax": "539000000", "interestExpense": "966000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "1141000000", "nonInterestIncome": "None", "operatingExpenses": "1154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "843000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "185499000000", "longTermDebt": "12063000000", "shortTermDebt": "2754000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "14886000000", "totalLiabilities": "166015000000", "otherCurrentAssets": "-2440000000", "totalCurrentAssets": "21618000000", "currentLongTermDebt": "2754000000", "longTermInvestments": "61570000000", "shortTermInvestments": "19852000000", "currentNetReceivables": "2440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163881000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599000000", "shortLongTermDebtTotal": "14837000000", "totalShareholderEquity": "19484000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150765000000", "totalCurrentLiabilities": "2754000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163261000000", "cashAndShortTermInvestments": "1766000000", "commonStockSharesOutstanding": "1100033000", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "1766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1234000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4105000000", "cashflowFromInvestment": "2728000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2797000000, "cost_of_revenue": 1104000000, "gross_profit": 1693000000, "research_and_development": null, "selling_general_admin": 843000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 8000000, "ebitda": 547000000, "interest_expense": 966000000, "interest_income": null, "other_non_operating": null, "pretax_income": 539000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 425000000, "net_income_continuing_ops": 423000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766000000, "short_term_investments": 19852000000, "net_receivables": 2440000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21618000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 18000000, "goodwill_and_intangibles": 2770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163881000000, "total_assets": 185499000000, "short_term_debt": 2754000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2754000000, "long_term_debt": 12063000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163261000000, "total_liabilities": 166015000000, "total_debt": 14817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14886000000, "total_equity": 19484000000, "shares_outstanding": 1100033000, "operating_cash_flow": 1234000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2728000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4105000000, "free_cash_flow": 1257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539000000", "ebitda": "547000000", "netIncome": "425000000", "grossProfit": "1693000000", "depreciation": "None", "totalRevenue": "2797000000", "costOfRevenue": "1104000000", "interestIncome": "2107000000", "incomeBeforeTax": "539000000", "interestExpense": "966000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "1141000000", "nonInterestIncome": "None", "operatingExpenses": "1154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "843000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "185499000000", "longTermDebt": "12063000000", "shortTermDebt": "2754000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "14886000000", "totalLiabilities": "166015000000", "otherCurrentAssets": "-2440000000", "totalCurrentAssets": "21618000000", "currentLongTermDebt": "2754000000", "longTermInvestments": "61570000000", "shortTermInvestments": "19852000000", "currentNetReceivables": "2440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163881000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599000000", "shortLongTermDebtTotal": "14837000000", "totalShareholderEquity": "19484000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150765000000", "totalCurrentLiabilities": "2754000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163261000000", "cashAndShortTermInvestments": "1766000000", "commonStockSharesOutstanding": "1100033000", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "1766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1234000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4105000000", "cashflowFromInvestment": "2728000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2698000000, "cost_of_revenue": 1092000000, "gross_profit": 1606000000, "ebit": 515000000, "ebitda": 518000000, "pretax_income": 515000000, "tax_provision": 109000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1909000000, "total_current_assets": 22865000000, "total_assets": 188691000000, "short_term_debt": 2350000000, "long_term_debt": 12392000000, "total_debt": 14742000000, "total_liabilities": 169688000000, "total_equity": 19003000000, "shares_outstanding": 1106140000, "goodwill_and_intangibles": 2774000000 }, "cash_flow": { "operating_cash_flow": -140000000, "capital_expenditure": 10000000, "free_cash_flow": -130000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284616, "ticker_id": 2371, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515000000", "ebitda": "518000000", "netIncome": "405000000", "grossProfit": "1606000000", "depreciation": "None", "totalRevenue": "2698000000", "costOfRevenue": "1092000000", "interestIncome": "2070000000", "incomeBeforeTax": "515000000", "interestExpense": "974000000", "operatingIncome": "515000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "1096000000", "nonInterestIncome": "None", "operatingExpenses": "1091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188691000000", "longTermDebt": "12392000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "14724000000", "totalLiabilities": "169688000000", "otherCurrentAssets": "None", "totalCurrentAssets": "22865000000", "currentLongTermDebt": "2328000000", "longTermInvestments": "65600000000", "shortTermInvestments": "18414000000", "currentNetReceivables": "2542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165826000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602000000", "shortLongTermDebtTotal": "14742000000", "totalShareholderEquity": "19003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150737000000", "totalCurrentLiabilities": "153087000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16601000000", "cashAndShortTermInvestments": "1909000000", "commonStockSharesOutstanding": "1106140000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1909000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-140000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2698000000, "cost_of_revenue": 1092000000, "gross_profit": 1606000000, "research_and_development": null, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515000000, "depreciation_amortisation": 3000000, "ebitda": 518000000, "interest_expense": 974000000, "interest_income": null, "other_non_operating": null, "pretax_income": 515000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": 406000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1909000000, "short_term_investments": 18414000000, "net_receivables": 2542000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22865000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 2774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165826000000, "total_assets": 188691000000, "short_term_debt": 2350000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153087000000, "long_term_debt": 12392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16601000000, "total_liabilities": 169688000000, "total_debt": 14742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14724000000, "total_equity": 19003000000, "shares_outstanding": 1106140000, "operating_cash_flow": -140000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1017000000, "free_cash_flow": -130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515000000", "ebitda": "518000000", "netIncome": "405000000", "grossProfit": "1606000000", "depreciation": "None", "totalRevenue": "2698000000", "costOfRevenue": "1092000000", "interestIncome": "2070000000", "incomeBeforeTax": "515000000", "interestExpense": "974000000", "operatingIncome": "515000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "1096000000", "nonInterestIncome": "None", "operatingExpenses": "1091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188691000000", "longTermDebt": "12392000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "14724000000", "totalLiabilities": "169688000000", "otherCurrentAssets": "None", "totalCurrentAssets": "22865000000", "currentLongTermDebt": "2328000000", "longTermInvestments": "65600000000", "shortTermInvestments": "18414000000", "currentNetReceivables": "2542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165826000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602000000", "shortLongTermDebtTotal": "14742000000", "totalShareholderEquity": "19003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150737000000", "totalCurrentLiabilities": "153087000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16601000000", "cashAndShortTermInvestments": "1909000000", "commonStockSharesOutstanding": "1106140000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1909000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-140000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 1874000000, "cost_of_revenue": 1120000000, "gross_profit": 754000000, "ebit": -413000000, "ebitda": -408000000, "pretax_income": -413000000, "tax_provision": -169000000, "net_income": -244000000, "net_income_to_common": -244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1743000000, "total_current_assets": 25216000000, "total_assets": 187168000000, "short_term_debt": 2144000000, "long_term_debt": 12102000000, "total_debt": 14246000000, "total_liabilities": 168992000000, "total_equity": 18176000000, "shares_outstanding": 986829000, "goodwill_and_intangibles": 2779000000 }, "cash_flow": { "operating_cash_flow": 1727000000, "capital_expenditure": 23000000, "free_cash_flow": 1750000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284617, "ticker_id": 2371, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-413000000", "ebitda": "-408000000", "netIncome": "-244000000", "grossProfit": "754000000", "depreciation": "None", "totalRevenue": "1874000000", "costOfRevenue": "1120000000", "interestIncome": "2132000000", "incomeBeforeTax": "-413000000", "interestExpense": "1081000000", "operatingIncome": "-413000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-169000000", "reportedCurrency": "USD", "netInterestIncome": "1051000000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "747000000", "netIncomeFromContinuingOperations": "-244000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187168000000", "longTermDebt": "12102000000", "shortTermDebt": "2144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "14584000000", "totalLiabilities": "168992000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25216000000", "currentLongTermDebt": "2130000000", "longTermInvestments": "64912000000", "shortTermInvestments": "20764000000", "currentNetReceivables": "2709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161952000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614000000", "shortLongTermDebtTotal": "14249000000", "totalShareholderEquity": "18176000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "149760000000", "totalCurrentLiabilities": "151904000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17088000000", "cashAndShortTermInvestments": "1743000000", "commonStockSharesOutstanding": "986829000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "1743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1727000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000000", "cashflowFromInvestment": "1193000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1874000000, "cost_of_revenue": 1120000000, "gross_profit": 754000000, "research_and_development": null, "selling_general_admin": 747000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -413000000, "depreciation_amortisation": 5000000, "ebitda": -408000000, "interest_expense": 1081000000, "interest_income": null, "other_non_operating": null, "pretax_income": -413000000, "tax_provision": -169000000, "effective_tax_rate": null, "net_income": -244000000, "net_income_continuing_ops": -244000000, "net_income_to_common": -244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1743000000, "short_term_investments": 20764000000, "net_receivables": 2709000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25216000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 27000000, "goodwill_and_intangibles": 2779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161952000000, "total_assets": 187168000000, "short_term_debt": 2144000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151904000000, "long_term_debt": 12102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17088000000, "total_liabilities": 168992000000, "total_debt": 14246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14584000000, "total_equity": 18176000000, "shares_outstanding": 986829000, "operating_cash_flow": 1727000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1193000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2453000000, "free_cash_flow": 1750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-413000000", "ebitda": "-408000000", "netIncome": "-244000000", "grossProfit": "754000000", "depreciation": "None", "totalRevenue": "1874000000", "costOfRevenue": "1120000000", "interestIncome": "2132000000", "incomeBeforeTax": "-413000000", "interestExpense": "1081000000", "operatingIncome": "-413000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-169000000", "reportedCurrency": "USD", "netInterestIncome": "1051000000", "nonInterestIncome": "None", "operatingExpenses": "1167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "747000000", "netIncomeFromContinuingOperations": "-244000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187168000000", "longTermDebt": "12102000000", "shortTermDebt": "2144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "14584000000", "totalLiabilities": "168992000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25216000000", "currentLongTermDebt": "2130000000", "longTermInvestments": "64912000000", "shortTermInvestments": "20764000000", "currentNetReceivables": "2709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161952000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614000000", "shortLongTermDebtTotal": "14249000000", "totalShareholderEquity": "18176000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "149760000000", "totalCurrentLiabilities": "151904000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17088000000", "cashAndShortTermInvestments": "1743000000", "commonStockSharesOutstanding": "986829000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "1743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1727000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000000", "cashflowFromInvestment": "1193000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 1865000000, "cost_of_revenue": 1318000000, "gross_profit": 547000000, "ebit": -506000000, "ebitda": -487000000, "pretax_income": -506000000, "tax_provision": -95000000, "net_income": -410000000, "net_income_to_common": -410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": 29722000000, "total_assets": 189763000000, "short_term_debt": 2403000000, "long_term_debt": 15677000000, "total_debt": 18080000000, "total_liabilities": 172911000000, "total_equity": 16852000000, "shares_outstanding": 948979000, "goodwill_and_intangibles": 2786000000 }, "cash_flow": { "operating_cash_flow": -1205000000, "capital_expenditure": 17000000, "free_cash_flow": -1188000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284619, "ticker_id": 2371, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-506000000", "ebitda": "-487000000", "netIncome": "-410000000", "grossProfit": "547000000", "depreciation": "None", "totalRevenue": "1865000000", "costOfRevenue": "1318000000", "interestIncome": "2175000000", "incomeBeforeTax": "-506000000", "interestExpense": "1223000000", "operatingIncome": "-506000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-95000000", "reportedCurrency": "USD", "netInterestIncome": "952000000", "nonInterestIncome": "None", "operatingExpenses": "1053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "684000000", "netIncomeFromContinuingOperations": "-411000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "189763000000", "longTermDebt": "15677000000", "shortTermDebt": "2403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "15066000000", "totalLiabilities": "172911000000", "otherCurrentAssets": "25956000000", "totalCurrentAssets": "29722000000", "currentLongTermDebt": "2359000000", "longTermInvestments": "67183000000", "shortTermInvestments": "25562000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160041000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000000", "shortLongTermDebtTotal": "18080000000", "totalShareholderEquity": "16852000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150353000000", "totalCurrentLiabilities": "152756000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20155000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "948979000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-410000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1205000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "883000000", "cashflowFromInvestment": "272000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1865000000, "cost_of_revenue": 1318000000, "gross_profit": 547000000, "research_and_development": null, "selling_general_admin": 684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506000000, "depreciation_amortisation": 19000000, "ebitda": -487000000, "interest_expense": 1223000000, "interest_income": null, "other_non_operating": null, "pretax_income": -506000000, "tax_provision": -95000000, "effective_tax_rate": null, "net_income": -410000000, "net_income_continuing_ops": -411000000, "net_income_to_common": -410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276000000, "short_term_investments": 25562000000, "net_receivables": 2884000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29722000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 2786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160041000000, "total_assets": 189763000000, "short_term_debt": 2403000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152756000000, "long_term_debt": 15677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20155000000, "total_liabilities": 172911000000, "total_debt": 18080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15066000000, "total_equity": 16852000000, "shares_outstanding": 948979000, "operating_cash_flow": -1205000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 272000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 883000000, "free_cash_flow": -1188000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-506000000", "ebitda": "-487000000", "netIncome": "-410000000", "grossProfit": "547000000", "depreciation": "None", "totalRevenue": "1865000000", "costOfRevenue": "1318000000", "interestIncome": "2175000000", "incomeBeforeTax": "-506000000", "interestExpense": "1223000000", "operatingIncome": "-506000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-95000000", "reportedCurrency": "USD", "netInterestIncome": "952000000", "nonInterestIncome": "None", "operatingExpenses": "1053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "684000000", "netIncomeFromContinuingOperations": "-411000000" }, "balance": { "goodwill": "2752000000", "inventory": "None", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "189763000000", "longTermDebt": "15677000000", "shortTermDebt": "2403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "15066000000", "totalLiabilities": "172911000000", "otherCurrentAssets": "25956000000", "totalCurrentAssets": "29722000000", "currentLongTermDebt": "2359000000", "longTermInvestments": "67183000000", "shortTermInvestments": "25562000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160041000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000000", "shortLongTermDebtTotal": "18080000000", "totalShareholderEquity": "16852000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150353000000", "totalCurrentLiabilities": "152756000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20155000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "948979000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-410000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1205000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "883000000", "cashflowFromInvestment": "272000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2678000000, "cost_of_revenue": 1301000000, "gross_profit": 1377000000, "ebit": 335000000, "ebitda": 360000000, "pretax_income": 335000000, "tax_provision": 62000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326000000, "total_current_assets": 26693000000, "total_assets": 187450000000, "short_term_debt": 25000000, "long_term_debt": 22161000000, "total_debt": 22186000000, "total_liabilities": 172661000000, "total_equity": 14789000000, "shares_outstanding": 938487000, "goodwill_and_intangibles": 2793000000 }, "cash_flow": { "operating_cash_flow": -217000000, "capital_expenditure": 13000000, "free_cash_flow": -204000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284620, "ticker_id": 2371, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335000000", "ebitda": "360000000", "netIncome": "274000000", "grossProfit": "1377000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "1301000000", "interestIncome": "2088000000", "incomeBeforeTax": "335000000", "interestExpense": "1201000000", "operatingIncome": "335000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "887000000", "nonInterestIncome": "None", "operatingExpenses": "1042000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "653000000", "netIncomeFromContinuingOperations": "273000000" }, "balance": { "goodwill": "2752000000", "inventory": "-4398000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187450000000", "longTermDebt": "22161000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "15706000000", "totalLiabilities": "172661000000", "otherCurrentAssets": "18600000000", "totalCurrentAssets": "26693000000", "currentLongTermDebt": "None", "longTermInvestments": "63433000000", "shortTermInvestments": "22295000000", "currentNetReceivables": "3072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160757000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22186000000", "totalShareholderEquity": "14789000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145720000000", "totalCurrentLiabilities": "145745000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26916000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "938487000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "658000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2678000000, "cost_of_revenue": 1301000000, "gross_profit": 1377000000, "research_and_development": null, "selling_general_admin": 653000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335000000, "depreciation_amortisation": 25000000, "ebitda": 360000000, "interest_expense": 1201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 273000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326000000, "short_term_investments": 22295000000, "net_receivables": 3072000000, "inventory": -4398000000, "other_current_assets": null, "total_current_assets": 26693000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 41000000, "goodwill_and_intangibles": 2793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160757000000, "total_assets": 187450000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145745000000, "long_term_debt": 22161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26916000000, "total_liabilities": 172661000000, "total_debt": 22186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15706000000, "total_equity": 14789000000, "shares_outstanding": 938487000, "operating_cash_flow": -217000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 658000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000000, "free_cash_flow": -204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335000000", "ebitda": "360000000", "netIncome": "274000000", "grossProfit": "1377000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "1301000000", "interestIncome": "2088000000", "incomeBeforeTax": "335000000", "interestExpense": "1201000000", "operatingIncome": "335000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "887000000", "nonInterestIncome": "None", "operatingExpenses": "1042000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "653000000", "netIncomeFromContinuingOperations": "273000000" }, "balance": { "goodwill": "2752000000", "inventory": "-4398000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187450000000", "longTermDebt": "22161000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "15706000000", "totalLiabilities": "172661000000", "otherCurrentAssets": "18600000000", "totalCurrentAssets": "26693000000", "currentLongTermDebt": "None", "longTermInvestments": "63433000000", "shortTermInvestments": "22295000000", "currentNetReceivables": "3072000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160757000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22186000000", "totalShareholderEquity": "14789000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145720000000", "totalCurrentLiabilities": "145745000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26916000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "938487000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-217000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "658000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2638000000, "cost_of_revenue": 1258000000, "gross_profit": 1380000000, "ebit": 278000000, "ebitda": 302000000, "pretax_income": 278000000, "tax_provision": 59000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 25892000000, "total_assets": 187485000000, "short_term_debt": 27000000, "long_term_debt": 23672000000, "total_debt": 23699000000, "total_liabilities": 172938000000, "total_equity": 14547000000, "shares_outstanding": 937011000, "goodwill_and_intangibles": 2800000000 }, "cash_flow": { "operating_cash_flow": 359000000, "capital_expenditure": 12000000, "free_cash_flow": 371000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284621, "ticker_id": 2371, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "302000000", "netIncome": "219000000", "grossProfit": "1380000000", "depreciation": "None", "totalRevenue": "2638000000", "costOfRevenue": "1258000000", "interestIncome": "2032000000", "incomeBeforeTax": "278000000", "interestExpense": "1157000000", "operatingIncome": "278000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "875000000", "nonInterestIncome": "None", "operatingExpenses": "1102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "2752000000", "inventory": "-4524000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187485000000", "longTermDebt": "23672000000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "15662000000", "totalLiabilities": "172938000000", "otherCurrentAssets": "16131000000", "totalCurrentAssets": "25892000000", "currentLongTermDebt": "None", "longTermInvestments": "61190000000", "shortTermInvestments": "21368000000", "currentNetReceivables": "3277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161593000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23699000000", "totalShareholderEquity": "14547000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144231000000", "totalCurrentLiabilities": "144258000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28680000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "937011000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427000000", "cashflowFromInvestment": "374000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2638000000, "cost_of_revenue": 1258000000, "gross_profit": 1380000000, "research_and_development": null, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 24000000, "ebitda": 302000000, "interest_expense": 1157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 278000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 219000000, "net_income_continuing_ops": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": 21368000000, "net_receivables": 3277000000, "inventory": -4524000000, "other_current_assets": null, "total_current_assets": 25892000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 48000000, "goodwill_and_intangibles": 2800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161593000000, "total_assets": 187485000000, "short_term_debt": 27000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144258000000, "long_term_debt": 23672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28680000000, "total_liabilities": 172938000000, "total_debt": 23699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15662000000, "total_equity": 14547000000, "shares_outstanding": 937011000, "operating_cash_flow": 359000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 374000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -427000000, "free_cash_flow": 371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "302000000", "netIncome": "219000000", "grossProfit": "1380000000", "depreciation": "None", "totalRevenue": "2638000000", "costOfRevenue": "1258000000", "interestIncome": "2032000000", "incomeBeforeTax": "278000000", "interestExpense": "1157000000", "operatingIncome": "278000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "875000000", "nonInterestIncome": "None", "operatingExpenses": "1102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "219000000" }, "balance": { "goodwill": "2752000000", "inventory": "-4524000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187485000000", "longTermDebt": "23672000000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "15662000000", "totalLiabilities": "172938000000", "otherCurrentAssets": "16131000000", "totalCurrentAssets": "25892000000", "currentLongTermDebt": "None", "longTermInvestments": "61190000000", "shortTermInvestments": "21368000000", "currentNetReceivables": "3277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161593000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23699000000", "totalShareholderEquity": "14547000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144231000000", "totalCurrentLiabilities": "144258000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28680000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "937011000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427000000", "cashflowFromInvestment": "374000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2616000000, "cost_of_revenue": 1231000000, "gross_profit": 1385000000, "ebit": 57000000, "ebitda": 85000000, "pretax_income": 57000000, "tax_provision": -8000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941000000, "total_current_assets": 52433000000, "total_assets": 188281000000, "short_term_debt": 3091000000, "long_term_debt": 19549000000, "total_debt": 22640000000, "total_liabilities": 173644000000, "total_equity": 14637000000, "shares_outstanding": 934046000, "goodwill_and_intangibles": 2807000000 }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": 43000000, "free_cash_flow": 1080000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284622, "ticker_id": 2371, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57000000", "ebitda": "85000000", "netIncome": "65000000", "grossProfit": "1385000000", "depreciation": "None", "totalRevenue": "2616000000", "costOfRevenue": "1231000000", "interestIncome": "2050000000", "incomeBeforeTax": "57000000", "interestExpense": "1129000000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "921000000", "nonInterestIncome": "None", "operatingExpenses": "1328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "2752000000", "inventory": "-15248000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188281000000", "longTermDebt": "19549000000", "shortTermDebt": "3091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "15672000000", "totalLiabilities": "173644000000", "otherCurrentAssets": "12900000000", "totalCurrentAssets": "52433000000", "currentLongTermDebt": "3053000000", "longTermInvestments": "58960000000", "shortTermInvestments": "48002000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135848000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22645000000", "totalShareholderEquity": "14637000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "145587000000", "totalCurrentLiabilities": "148678000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24966000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "934046000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454000000", "cashflowFromInvestment": "592000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2616000000, "cost_of_revenue": 1231000000, "gross_profit": 1385000000, "research_and_development": null, "selling_general_admin": 611000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57000000, "depreciation_amortisation": 28000000, "ebitda": 85000000, "interest_expense": 1129000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941000000, "short_term_investments": 48002000000, "net_receivables": 3490000000, "inventory": -15248000000, "other_current_assets": null, "total_current_assets": 52433000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 2807000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135848000000, "total_assets": 188281000000, "short_term_debt": 3091000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148678000000, "long_term_debt": 19549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24966000000, "total_liabilities": 173644000000, "total_debt": 22640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15672000000, "total_equity": 14637000000, "shares_outstanding": 934046000, "operating_cash_flow": 1037000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 592000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454000000, "free_cash_flow": 1080000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57000000", "ebitda": "85000000", "netIncome": "65000000", "grossProfit": "1385000000", "depreciation": "None", "totalRevenue": "2616000000", "costOfRevenue": "1231000000", "interestIncome": "2050000000", "incomeBeforeTax": "57000000", "interestExpense": "1129000000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "921000000", "nonInterestIncome": "None", "operatingExpenses": "1328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "2752000000", "inventory": "-15248000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "188281000000", "longTermDebt": "19549000000", "shortTermDebt": "3091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "15672000000", "totalLiabilities": "173644000000", "otherCurrentAssets": "12900000000", "totalCurrentAssets": "52433000000", "currentLongTermDebt": "3053000000", "longTermInvestments": "58960000000", "shortTermInvestments": "48002000000", "currentNetReceivables": "3490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135848000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22645000000", "totalShareholderEquity": "14637000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "145587000000", "totalCurrentLiabilities": "148678000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24966000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "934046000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454000000", "cashflowFromInvestment": "592000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1209000000, "gross_profit": 1439000000, "ebit": 367000000, "ebitda": 406000000, "pretax_income": 367000000, "tax_provision": 65000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766000000, "total_current_assets": 18464000000, "total_assets": 187851000000, "short_term_debt": 43000000, "long_term_debt": 21303000000, "total_debt": 21346000000, "total_liabilities": 174495000000, "total_equity": 13356000000, "shares_outstanding": 931744000, "goodwill_and_intangibles": 2817000000 }, "cash_flow": { "operating_cash_flow": 566000000, "capital_expenditure": 25000000, "free_cash_flow": 591000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284624, "ticker_id": 2371, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367000000", "ebitda": "406000000", "netIncome": "303000000", "grossProfit": "1439000000", "depreciation": "None", "totalRevenue": "2648000000", "costOfRevenue": "1209000000", "interestIncome": "2043000000", "incomeBeforeTax": "367000000", "interestExpense": "1128000000", "operatingIncome": "367000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "915000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "681000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "2752000000", "inventory": "-10482000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187851000000", "longTermDebt": "21303000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "15835000000", "totalLiabilities": "174495000000", "otherCurrentAssets": "10482000000", "totalCurrentAssets": "18464000000", "currentLongTermDebt": "None", "longTermInvestments": "55244000000", "shortTermInvestments": "14049000000", "currentNetReceivables": "3649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169387000000", "currentAccountsPayable": "144291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649000000", "shortLongTermDebtTotal": "24816000000", "totalShareholderEquity": "13356000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144291000000", "totalCurrentLiabilities": "144334000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30161000000", "cashAndShortTermInvestments": "766000000", "commonStockSharesOutstanding": "931744000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6798000000", "cashflowFromInvestment": "6240000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2648000000, "cost_of_revenue": 1209000000, "gross_profit": 1439000000, "research_and_development": null, "selling_general_admin": 681000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 39000000, "ebitda": 406000000, "interest_expense": 1128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 367000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766000000, "short_term_investments": 14049000000, "net_receivables": 3649000000, "inventory": -10482000000, "other_current_assets": null, "total_current_assets": 18464000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 65000000, "goodwill_and_intangibles": 2817000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169387000000, "total_assets": 187851000000, "short_term_debt": 43000000, "accounts_payable": 144291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144334000000, "long_term_debt": 21303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30161000000, "total_liabilities": 174495000000, "total_debt": 21346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15835000000, "total_equity": 13356000000, "shares_outstanding": 931744000, "operating_cash_flow": 566000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6240000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6798000000, "free_cash_flow": 591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367000000", "ebitda": "406000000", "netIncome": "303000000", "grossProfit": "1439000000", "depreciation": "None", "totalRevenue": "2648000000", "costOfRevenue": "1209000000", "interestIncome": "2043000000", "incomeBeforeTax": "367000000", "interestExpense": "1128000000", "operatingIncome": "367000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "915000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "681000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "2752000000", "inventory": "-10482000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "187851000000", "longTermDebt": "21303000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "15835000000", "totalLiabilities": "174495000000", "otherCurrentAssets": "10482000000", "totalCurrentAssets": "18464000000", "currentLongTermDebt": "None", "longTermInvestments": "55244000000", "shortTermInvestments": "14049000000", "currentNetReceivables": "3649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169387000000", "currentAccountsPayable": "144291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649000000", "shortLongTermDebtTotal": "24816000000", "totalShareholderEquity": "13356000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144291000000", "totalCurrentLiabilities": "144334000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30161000000", "cashAndShortTermInvestments": "766000000", "commonStockSharesOutstanding": "931744000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6798000000", "cashflowFromInvestment": "6240000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "income_statement": { "revenue": 2578000000, "cost_of_revenue": 1199000000, "gross_profit": 1379000000, "ebit": 344000000, "ebitda": 385000000, "pretax_income": 344000000, "tax_provision": 58000000, "net_income": 287000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758000000, "total_current_assets": 16793000000, "total_assets": 195037000000, "short_term_debt": 1702000000, "long_term_debt": 29020000000, "total_debt": 30722000000, "total_liabilities": 181193000000, "total_equity": 13844000000, "shares_outstanding": 930454000, "goodwill_and_intangibles": 2827000000 }, "cash_flow": { "operating_cash_flow": 582000000, "capital_expenditure": 50000000, "free_cash_flow": 632000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284625, "ticker_id": 2371, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:08.584912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344000000", "ebitda": "385000000", "netIncome": "287000000", "grossProfit": "1379000000", "depreciation": "None", "totalRevenue": "2578000000", "costOfRevenue": "1199000000", "interestIncome": "2010000000", "incomeBeforeTax": "344000000", "interestExpense": "1032000000", "operatingIncome": "344000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "978000000", "nonInterestIncome": "None", "operatingExpenses": "1035000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "643000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "2752000000", "inventory": "-11392000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "195037000000", "longTermDebt": "29020000000", "shortTermDebt": "1702000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "75000000", "reportedCurrency": "USD", "retainedEarnings": "15759000000", "totalLiabilities": "181193000000", "otherCurrentAssets": "11392000000", "totalCurrentAssets": "16793000000", "currentLongTermDebt": "None", "longTermInvestments": "58707000000", "shortTermInvestments": "12267000000", "currentNetReceivables": "3768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178244000000", "currentAccountsPayable": "5339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652000000", "shortLongTermDebtTotal": "30722000000", "totalShareholderEquity": "13844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150471000000", "totalCurrentLiabilities": "152173000000", "otherNonCurrentLiabilities": "1702000000", "totalNonCurrentLiabilities": "29020000000", "cashAndShortTermInvestments": "758000000", "commonStockSharesOutstanding": "930454000", "intangibleAssetsExcludingGoodwill": "75000000", "cashAndCashEquivalentsAtCarryingValue": "758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2529000000", "cashflowFromInvestment": "1921000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2578000000, "cost_of_revenue": 1199000000, "gross_profit": 1379000000, "research_and_development": null, "selling_general_admin": 643000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000000, "depreciation_amortisation": 41000000, "ebitda": 385000000, "interest_expense": 1032000000, "interest_income": null, "other_non_operating": null, "pretax_income": 344000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 287000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758000000, "short_term_investments": 12267000000, "net_receivables": 3768000000, "inventory": -11392000000, "other_current_assets": null, "total_current_assets": 16793000000, "net_ppe": null, "goodwill": 2752000000, "intangible_assets": 75000000, "goodwill_and_intangibles": 2827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178244000000, "total_assets": 195037000000, "short_term_debt": 1702000000, "accounts_payable": 5339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152173000000, "long_term_debt": 29020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29020000000, "total_liabilities": 181193000000, "total_debt": 30722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15759000000, "total_equity": 13844000000, "shares_outstanding": 930454000, "operating_cash_flow": 582000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1921000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2529000000, "free_cash_flow": 632000000, "net_change_in_cash": -26000000 }, "raw_data": { "income": { "ebit": "344000000", "ebitda": "385000000", "netIncome": "287000000", "grossProfit": "1379000000", "depreciation": "None", "totalRevenue": "2578000000", "costOfRevenue": "1199000000", "interestIncome": "2010000000", "incomeBeforeTax": "344000000", "interestExpense": "1032000000", "operatingIncome": "344000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "978000000", "nonInterestIncome": "None", "operatingExpenses": "1035000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "643000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "2752000000", "inventory": "-11392000000", "commonStock": "1257000000", "currentDebt": "None", "investments": "None", "totalAssets": "195037000000", "longTermDebt": "29020000000", "shortTermDebt": "1702000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "75000000", "reportedCurrency": "USD", "retainedEarnings": "15759000000", "totalLiabilities": "181193000000", "otherCurrentAssets": "11392000000", "totalCurrentAssets": "16793000000", "currentLongTermDebt": "None", "longTermInvestments": "58707000000", "shortTermInvestments": "12267000000", "currentNetReceivables": "3768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178244000000", "currentAccountsPayable": "5339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652000000", "shortLongTermDebtTotal": "30722000000", "totalShareholderEquity": "13844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150471000000", "totalCurrentLiabilities": "152173000000", "otherNonCurrentLiabilities": "1702000000", "totalNonCurrentLiabilities": "29020000000", "cashAndShortTermInvestments": "758000000", "commonStockSharesOutstanding": "930454000", "intangibleAssetsExcludingGoodwill": "75000000", "cashAndCashEquivalentsAtCarryingValue": "758000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2529000000", "cashflowFromInvestment": "1921000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }