{ "ticker": { "uuid": "54e2777e-c29f-460f-841a-9fa0300271a4", "symbol": "LOOP", "name": "Loop Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/54e2777e-c29f-460f-841a-9fa0300271a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/54e2777e-c29f-460f-841a-9fa0300271a4/" }, "ticker_metadata": { "id": 6980, "uuid": "54e2777e-c29f-460f-841a-9fa0300271a4", "symbol": "LOOP", "name": "Loop Industries Inc", "asset_type": "equity", "market_cap": 67249000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Loop Industries, Inc., a technology company, is focused on depolymerizing waste polyethylene terephthalate (PET) plastics and polyester fibers into basic building blocks. The company is headquartered in Terrebonne, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54e2777e-c29f-460f-841a-9fa0300271a4", "symbol": "LOOP", "name": "Loop Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/54e2777e-c29f-460f-841a-9fa0300271a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/54e2777e-c29f-460f-841a-9fa0300271a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.758, "confidence": 0.747, "delta": null }, "headline_factors": { "price": 1.19, "market_cap": 57073554.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.2837, "piotroski_f_score": 1, "momentum_12_1": -0.1618, "volatility_252d": 0.6311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.357232+00:00", "batch_id": "" }, "size": { "price_close": 1.19, "market_cap": 57073554.3, "market_cap_usd": 57073554.3, "enterprise_value": 57752554.3, "shares_outstanding": 47960970, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 111.038, "pcf_ratio": null, "pfcf_ratio": -5.8845, "ev_ebitda": null, "ev_ebit": -5.6092, "ev_sales": 112.3591, "ev_fcf": -5.9545, "earnings_yield": null, "fcf_yield": -0.1679, "price_to_sales": 111.038, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0089 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1187, "operating_margin": -20.0311, "net_margin": -23.9261, "ebitda_margin": -19.284, "fcf_margin": -18.8696, "roe": 1.2837, "roa": -1.4369, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0601, "cash_conversion": 0.7887, "accruals_ratio": -0.2556, "sbc_to_revenue": 2.8268, "piotroski_f_score": 1, "altman_z_score": -35.3242, "earnings_stability_5y": 1.5, "revenue_stability_5y": 2.0071, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0071, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8934, "net_debt_to_ebitda": -0.0685, "debt_to_assets": 0.3546, "interest_coverage": -6.0458, "current_ratio": 1.3089, "quick_ratio": 1.3089, "net_debt": 679000, "local_beta": 0.002, "volatility_252d": 0.6311, "volatility_60d": 1.2195, "max_drawdown_12m": -0.5078, "risk_adjusted_momentum": -0.2565 }, "growth": { "revenue_growth_1y": -0.9528, "revenue_growth_3y_cagr": 0.4381, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -26.9, "revenue_growth": -0.9528, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1793, "price_return_3m": -0.0985, "price_return_6m": 0.0917, "price_return_9m": -0.3602, "price_return_12m": -0.3121, "price_return_12m_ex1m": -0.1618, "momentum_6m": 0.0917, "momentum_12m": -0.3121, "momentum_12_1": -0.1618, "distance_from_52w_high": -0.3834, "distance_from_52w_low": 0.2526, "relative_strength": -0.4701 }, "raw_ttm": { "revenue_ttm": 514000, "gross_profit_ttm": -61000, "ebit_ttm": -10296000, "ebitda_ttm": -9912000, "net_income_ttm": -12298000, "eps_diluted_ttm": -0.2564, "operating_cash_flow_ttm": -10110000, "capital_expenditure_ttm": 411000, "fcf_ttm": -9699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1703000, "cash_and_equivalents": 2356000, "total_current_assets": 3606000, "total_current_liabilities": 2755000, "net_ppe": null, "total_assets": 8559000, "total_debt": 3035000, "total_equity": -9580000, "net_working_capital": -900000, "book_value_per_share": -0.1997, "retained_earnings": -204326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11356000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.758, "signal_confidence": 0.747, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1834, "ticker_id": 6980, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.357232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.19, "market_cap": 57073554.3, "market_cap_usd": 57073554.3, "enterprise_value": 57752554.3, "shares_outstanding": 47960970, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 111.03804339, "pcf_ratio": null, "pfcf_ratio": -5.88447822, "ev_ebitda": null, "ev_ebit": -5.60922245, "ev_sales": 112.35905506, "ev_fcf": -5.95448544, "earnings_yield": null, "fcf_yield": -0.16794062, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11867704, "operating_margin": -20.0311284, "net_margin": -23.92607004, "ebitda_margin": -19.28404669, "fcf_margin": -18.86964981, "roe": 1.28371608, "roa": -1.4368501, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06005374, "cash_conversion": 0.78866482, "accruals_ratio": -0.25563734, "sbc_to_revenue": 2.82684825, "debt_to_equity": -1.8934238, "net_debt_to_ebitda": -0.06850282, "debt_to_assets": 0.3545975, "interest_coverage": -6.04580153, "current_ratio": 1.30889292, "quick_ratio": 1.30889292, "net_debt": 679000, "revenue_growth_1y": -0.95280073, "revenue_growth_3y_cagr": 0.43805213, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -26.90002363, "piotroski_f_score": 1, "altman_z_score": -35.32418425, "earnings_stability_5y": 1.500048, "revenue_stability_5y": 2.00709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17931034, "price_return_3m": -0.09848485, "price_return_6m": 0.09174312, "price_return_9m": -0.36021505, "price_return_12m": -0.31213873, "price_return_12m_ex1m": -0.16184971, "distance_from_52w_high": -0.38341969, "distance_from_52w_low": 0.25263158, "relative_strength": -0.47007978, "local_beta": 0.002, "volatility_252d": 0.631097, "volatility_60d": 1.219501, "max_drawdown_12m": -0.50777202, "revenue_ttm": 514000, "gross_profit_ttm": -61000, "ebit_ttm": -10296000, "ebitda_ttm": -9912000, "net_income_ttm": -12298000, "eps_diluted_ttm": -0.25641683, "operating_cash_flow_ttm": -10110000, "capital_expenditure_ttm": 411000, "fcf_ttm": -9699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1703000, "cash_and_equivalents": 2356000, "total_current_assets": 3606000, "total_current_liabilities": 2755000, "net_ppe": null, "total_assets": 8559000, "total_debt": 3035000, "total_equity": -9580000, "net_working_capital": -900000, "book_value_per_share": -0.19974575, "retained_earnings": -204326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11356000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.758, "signal_confidence": 0.747, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.19, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.747, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.2837, "momentum_12_1": -0.1618, "complete_fields": { "id": 1834, "ticker_id": 6980, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.357232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.19, "market_cap": 57073554.3, "market_cap_usd": 57073554.3, "enterprise_value": 57752554.3, "shares_outstanding": 47960970, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 111.03804339, "pcf_ratio": null, "pfcf_ratio": -5.88447822, "ev_ebitda": null, "ev_ebit": -5.60922245, "ev_sales": 112.35905506, "ev_fcf": -5.95448544, "earnings_yield": null, "fcf_yield": -0.16794062, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11867704, "operating_margin": -20.0311284, "net_margin": -23.92607004, "ebitda_margin": -19.28404669, "fcf_margin": -18.86964981, "roe": 1.28371608, "roa": -1.4368501, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06005374, "cash_conversion": 0.78866482, "accruals_ratio": -0.25563734, "sbc_to_revenue": 2.82684825, "debt_to_equity": -1.8934238, "net_debt_to_ebitda": -0.06850282, "debt_to_assets": 0.3545975, "interest_coverage": -6.04580153, "current_ratio": 1.30889292, "quick_ratio": 1.30889292, "net_debt": 679000, "revenue_growth_1y": -0.95280073, "revenue_growth_3y_cagr": 0.43805213, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -26.90002363, "piotroski_f_score": 1, "altman_z_score": -35.32418425, "earnings_stability_5y": 1.500048, "revenue_stability_5y": 2.00709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17931034, "price_return_3m": -0.09848485, "price_return_6m": 0.09174312, "price_return_9m": -0.36021505, "price_return_12m": -0.31213873, "price_return_12m_ex1m": -0.16184971, "distance_from_52w_high": -0.38341969, "distance_from_52w_low": 0.25263158, "relative_strength": -0.47007978, "local_beta": 0.002, "volatility_252d": 0.631097, "volatility_60d": 1.219501, "max_drawdown_12m": -0.50777202, "revenue_ttm": 514000, "gross_profit_ttm": -61000, "ebit_ttm": -10296000, "ebitda_ttm": -9912000, "net_income_ttm": -12298000, "eps_diluted_ttm": -0.25641683, "operating_cash_flow_ttm": -10110000, "capital_expenditure_ttm": 411000, "fcf_ttm": -9699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1703000, "cash_and_equivalents": 2356000, "total_current_assets": 3606000, "total_current_liabilities": 2755000, "net_ppe": null, "total_assets": 8559000, "total_debt": 3035000, "total_equity": -9580000, "net_working_capital": -900000, "book_value_per_share": -0.19974575, "retained_earnings": -204326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11356000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.758, "signal_confidence": 0.747, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 514000, "cost_of_revenue": 765000, "gross_profit": -251000, "ebit": -10128000, "ebitda": -9744000, "pretax_income": -12299000, "tax_provision": null, "net_income": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2356000, "total_current_assets": 3606000, "total_assets": 8559000, "short_term_debt": 605000, "long_term_debt": 2430000, "total_debt": 3035000, "total_liabilities": 18139000, "total_equity": -9580000, "shares_outstanding": 47960970, "goodwill_and_intangibles": 1776000 }, "cash_flow": { "operating_cash_flow": -10110000, "capital_expenditure": 211000, "free_cash_flow": -9899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113349, "ticker_id": 6980, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10128000", "ebitda": "-9744000", "netIncome": "-12299000", "grossProfit": "-251000", "depreciation": "None", "totalRevenue": "514000", "costOfRevenue": "765000", "interestIncome": "236000", "incomeBeforeTax": "-12299000", "interestExpense": "1703000", "operatingIncome": "-10128000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "9877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "6405000", "netIncomeFromContinuingOperations": "-12299000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8559000", "longTermDebt": "2430000", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1776000", "reportedCurrency": "USD", "retainedEarnings": "-204326000", "totalLiabilities": "18139000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3606000", "currentLongTermDebt": "605000", "longTermInvestments": "1478000", "shortTermInvestments": "None", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4953000", "currentAccountsPayable": "729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3035000", "totalShareholderEquity": "-9580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1187000", "totalCurrentLiabilities": "2755000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "15384000", "cashAndShortTermInvestments": "2356000", "commonStockSharesOutstanding": "47960970", "intangibleAssetsExcludingGoodwill": "1776000", "cashAndCashEquivalentsAtCarryingValue": "2356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-10110000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "678000", "cashflowFromInvestment": "-1171000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514000, "cost_of_revenue": 765000, "gross_profit": -251000, "research_and_development": 3472000, "selling_general_admin": 6405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10128000, "depreciation_amortisation": 384000, "ebitda": -9744000, "interest_expense": 1703000, "interest_income": null, "other_non_operating": null, "pretax_income": -12299000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12299000, "net_income_continuing_ops": -12299000, "net_income_to_common": -12299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2356000, "short_term_investments": null, "net_receivables": 755000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3606000, "net_ppe": null, "goodwill": null, "intangible_assets": 1776000, "goodwill_and_intangibles": 1776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4953000, "total_assets": 8559000, "short_term_debt": 605000, "accounts_payable": 729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2755000, "long_term_debt": 2430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15384000, "total_liabilities": 18139000, "total_debt": 3035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204326000, "total_equity": -9580000, "shares_outstanding": 47960970, "operating_cash_flow": -10110000, "stock_based_compensation": 1453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 678000, "free_cash_flow": -9899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10128000", "ebitda": "-9744000", "netIncome": "-12299000", "grossProfit": "-251000", "depreciation": "None", "totalRevenue": "514000", "costOfRevenue": "765000", "interestIncome": "236000", "incomeBeforeTax": "-12299000", "interestExpense": "1703000", "operatingIncome": "-10128000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "9877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "6405000", "netIncomeFromContinuingOperations": "-12299000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8559000", "longTermDebt": "2430000", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1776000", "reportedCurrency": "USD", "retainedEarnings": "-204326000", "totalLiabilities": "18139000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3606000", "currentLongTermDebt": "605000", "longTermInvestments": "1478000", "shortTermInvestments": "None", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4953000", "currentAccountsPayable": "729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3035000", "totalShareholderEquity": "-9580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1187000", "totalCurrentLiabilities": "2755000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "15384000", "cashAndShortTermInvestments": "2356000", "commonStockSharesOutstanding": "47960970", "intangibleAssetsExcludingGoodwill": "1776000", "cashAndCashEquivalentsAtCarryingValue": "2356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-10110000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "678000", "cashflowFromInvestment": "-1171000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 10889000, "cost_of_revenue": 524000, "gross_profit": 10365000, "ebit": -14439000, "ebitda": -13915000, "pretax_income": -15057000, "tax_provision": null, "net_income": -15057000, "net_income_to_common": -15057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12973000, "total_current_assets": 13852000, "total_assets": 18578000, "short_term_debt": 312000, "long_term_debt": 2773000, "total_debt": 3085000, "total_liabilities": 18211000, "total_equity": 367000, "shares_outstanding": 47587038, "goodwill_and_intangibles": 1708000 }, "cash_flow": { "operating_cash_flow": -2121000, "capital_expenditure": 450000, "free_cash_flow": -1671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113354, "ticker_id": 6980, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14439000", "ebitda": "-13915000", "netIncome": "-15057000", "grossProfit": "10365000", "depreciation": "None", "totalRevenue": "10889000", "costOfRevenue": "524000", "interestIncome": "238000", "incomeBeforeTax": "-15057000", "interestExpense": "618000", "operatingIncome": "-5727000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "16091999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "9228000", "netIncomeFromContinuingOperations": "-15057000" }, "balance": { "goodwill": "None", "inventory": "82000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18578000", "longTermDebt": "2773000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1708000", "reportedCurrency": "USD", "retainedEarnings": "-192027000", "totalLiabilities": "18211000", "otherCurrentAssets": "158000", "totalCurrentAssets": "13852000", "currentLongTermDebt": "312000", "longTermInvestments": "1281000", "shortTermInvestments": "None", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3085000", "totalShareholderEquity": "367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "10647000", "totalNonCurrentLiabilities": "14252000", "cashAndShortTermInvestments": "12973000", "commonStockSharesOutstanding": "47587038", "intangibleAssetsExcludingGoodwill": "1708000", "cashAndCashEquivalentsAtCarryingValue": "12973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-2121000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10318000", "cashflowFromInvestment": "-2036000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10889000, "cost_of_revenue": 524000, "gross_profit": 10365000, "research_and_development": 6864000, "selling_general_admin": 9228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14439000, "depreciation_amortisation": 524000, "ebitda": -13915000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": -15057000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15057000, "net_income_continuing_ops": -15057000, "net_income_to_common": -15057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12973000, "short_term_investments": null, "net_receivables": 639000, "inventory": 82000, "other_current_assets": null, "total_current_assets": 13852000, "net_ppe": null, "goodwill": null, "intangible_assets": 1708000, "goodwill_and_intangibles": 1708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4726000, "total_assets": 18578000, "short_term_debt": 312000, "accounts_payable": 2010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959000, "long_term_debt": 2773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14252000, "total_liabilities": 18211000, "total_debt": 3085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192027000, "total_equity": 367000, "shares_outstanding": 47587038, "operating_cash_flow": -2121000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10318000, "free_cash_flow": -1671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14439000", "ebitda": "-13915000", "netIncome": "-15057000", "grossProfit": "10365000", "depreciation": "None", "totalRevenue": "10889000", "costOfRevenue": "524000", "interestIncome": "238000", "incomeBeforeTax": "-15057000", "interestExpense": "618000", "operatingIncome": "-5727000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "16091999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "9228000", "netIncomeFromContinuingOperations": "-15057000" }, "balance": { "goodwill": "None", "inventory": "82000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18578000", "longTermDebt": "2773000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1708000", "reportedCurrency": "USD", "retainedEarnings": "-192027000", "totalLiabilities": "18211000", "otherCurrentAssets": "158000", "totalCurrentAssets": "13852000", "currentLongTermDebt": "312000", "longTermInvestments": "1281000", "shortTermInvestments": "None", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3085000", "totalShareholderEquity": "367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "10647000", "totalNonCurrentLiabilities": "14252000", "cashAndShortTermInvestments": "12973000", "commonStockSharesOutstanding": "47587038", "intangibleAssetsExcludingGoodwill": "1708000", "cashAndCashEquivalentsAtCarryingValue": "12973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-2121000", "capitalExpenditures": "450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10318000", "cashflowFromInvestment": "-2036000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 153000, "cost_of_revenue": 535000, "gross_profit": -382000, "ebit": -20890000, "ebitda": -20355000, "pretax_income": -21087000, "tax_provision": -41000, "net_income": -21087000, "net_income_to_common": -21087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6958000, "total_current_assets": 7988000, "total_assets": 20553000, "short_term_debt": 100000, "long_term_debt": 3220000, "total_debt": 3320000, "total_liabilities": 6411000, "total_equity": 14142000, "shares_outstanding": 47522483, "goodwill_and_intangibles": 1548000 }, "cash_flow": { "operating_cash_flow": -18034000, "capital_expenditure": 5644000, "free_cash_flow": -12390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113359, "ticker_id": 6980, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20890000", "ebitda": "-20355000", "netIncome": "-21087000", "grossProfit": "-382000", "depreciation": "None", "totalRevenue": "153000", "costOfRevenue": "535000", "interestIncome": "599000", "incomeBeforeTax": "-21087000", "interestExpense": "197000", "operatingIncome": "-21749000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "640000", "nonInterestIncome": "None", "operatingExpenses": "21367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "9988000", "netIncomeFromContinuingOperations": "-21046000" }, "balance": { "goodwill": "None", "inventory": "102000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "20553000", "longTermDebt": "3220000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "-176970000", "totalLiabilities": "6411000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7988000", "currentLongTermDebt": "100000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12565000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320000", "totalShareholderEquity": "14142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719000", "totalCurrentLiabilities": "2421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3990000", "cashAndShortTermInvestments": "6958000", "commonStockSharesOutstanding": "47522483", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "6958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-18034000", "capitalExpenditures": "5644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "-5644000", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153000, "cost_of_revenue": 535000, "gross_profit": -382000, "research_and_development": 11379000, "selling_general_admin": 9988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20890000, "depreciation_amortisation": 535000, "ebitda": -20355000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -21087000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -21087000, "net_income_continuing_ops": -21046000, "net_income_to_common": -21087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6958000, "short_term_investments": null, "net_receivables": 351000, "inventory": 102000, "other_current_assets": null, "total_current_assets": 7988000, "net_ppe": null, "goodwill": null, "intangible_assets": 1548000, "goodwill_and_intangibles": 1548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12565000, "total_assets": 20553000, "short_term_debt": 100000, "accounts_payable": 602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2421000, "long_term_debt": 3220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3990000, "total_liabilities": 6411000, "total_debt": 3320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176970000, "total_equity": 14142000, "shares_outstanding": 47522483, "operating_cash_flow": -18034000, "stock_based_compensation": 1422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": -12390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20890000", "ebitda": "-20355000", "netIncome": "-21087000", "grossProfit": "-382000", "depreciation": "None", "totalRevenue": "153000", "costOfRevenue": "535000", "interestIncome": "599000", "incomeBeforeTax": "-21087000", "interestExpense": "197000", "operatingIncome": "-21749000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "640000", "nonInterestIncome": "None", "operatingExpenses": "21367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000", "sellingGeneralAndAdministrative": "9988000", "netIncomeFromContinuingOperations": "-21046000" }, "balance": { "goodwill": "None", "inventory": "102000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "20553000", "longTermDebt": "3220000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "-176970000", "totalLiabilities": "6411000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7988000", "currentLongTermDebt": "100000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12565000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320000", "totalShareholderEquity": "14142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719000", "totalCurrentLiabilities": "2421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3990000", "cashAndShortTermInvestments": "6958000", "commonStockSharesOutstanding": "47522483", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "6958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-18034000", "capitalExpenditures": "5644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "-5644000", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 172838, "cost_of_revenue": 550114, "gross_profit": -377276, "ebit": -21111810, "ebitda": -20561696, "pretax_income": -21300565, "tax_provision": 21111809, "net_income": -21300565, "net_income_to_common": -21300565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29590686, "total_current_assets": 36423894, "total_assets": 40559978, "short_term_debt": 62135, "long_term_debt": 3240271, "total_debt": 3302406, "total_liabilities": 6824619, "total_equity": 33735359, "shares_outstanding": 47418949, "goodwill_and_intangibles": 1209959 }, "cash_flow": { "operating_cash_flow": -34891759, "capital_expenditure": 1035070, "free_cash_flow": -33856689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113364, "ticker_id": 6980, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21111810", "ebitda": "-20561696", "netIncome": "-21300565", "grossProfit": "-377276", "depreciation": "None", "totalRevenue": "172838", "costOfRevenue": "550114", "interestIncome": "41296", "incomeBeforeTax": "-21300565", "interestExpense": "188756", "operatingIncome": "-38152656", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "21111809", "reportedCurrency": "USD", "netInterestIncome": "-147460", "nonInterestIncome": "None", "operatingExpenses": "37775380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17345964", "otherNonOperatingIncome": "-16642196", "costofGoodsAndServicesSold": "550114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550114", "sellingGeneralAndAdministrative": "20429416", "netIncomeFromContinuingOperations": "-21300565" }, "balance": { "goodwill": "None", "inventory": "726933", "commonStock": "4748", "currentDebt": "None", "investments": "None", "totalAssets": "40559978", "longTermDebt": "3240271", "shortTermDebt": "62135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "1209959", "reportedCurrency": "USD", "retainedEarnings": "-155883491", "totalLiabilities": "6824619", "otherCurrentAssets": "5491984", "totalCurrentAssets": "36423894", "currentLongTermDebt": "62135", "longTermInvestments": "380922", "shortTermInvestments": "None", "currentNetReceivables": "614291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136084", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2545203", "shortLongTermDebtTotal": "3302406", "totalShareholderEquity": "33735359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1490481", "totalCurrentLiabilities": "3584348", "otherNonCurrentLiabilities": "3240271", "totalNonCurrentLiabilities": "3240271", "cashAndShortTermInvestments": "29590686", "commonStockSharesOutstanding": "47418949", "intangibleAssetsExcludingGoodwill": "1209959", "cashAndCashEquivalentsAtCarryingValue": "29590686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21300565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-726933", "operatingCashflow": "-34891759", "capitalExpenditures": "1035070", "changeInReceivables": "-703762", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011732", "cashflowFromInvestment": "21278798", "stockBasedCompensation": "10086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12601229", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172838, "cost_of_revenue": 550114, "gross_profit": -377276, "research_and_development": 17345964, "selling_general_admin": 20429416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21111810, "depreciation_amortisation": 550114, "ebitda": -20561696, "interest_expense": 188756, "interest_income": null, "other_non_operating": null, "pretax_income": -21300565, "tax_provision": 21111809, "effective_tax_rate": null, "net_income": -21300565, "net_income_continuing_ops": -21300565, "net_income_to_common": -21300565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29590686, "short_term_investments": null, "net_receivables": 614291, "inventory": 726933, "other_current_assets": null, "total_current_assets": 36423894, "net_ppe": null, "goodwill": null, "intangible_assets": 1209959, "goodwill_and_intangibles": 1209959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4136084, "total_assets": 40559978, "short_term_debt": 62135, "accounts_payable": 1020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3584348, "long_term_debt": 3240271, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3240271, "total_liabilities": 6824619, "total_debt": 3302406, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155883491, "total_equity": 33735359, "shares_outstanding": 47418949, "operating_cash_flow": -34891759, "stock_based_compensation": 10086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035070, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21278798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1011732, "free_cash_flow": -33856689, "net_change_in_cash": -12601229 }, "raw_data": { "income": { "ebit": "-21111810", "ebitda": "-20561696", "netIncome": "-21300565", "grossProfit": "-377276", "depreciation": "None", "totalRevenue": "172838", "costOfRevenue": "550114", "interestIncome": "41296", "incomeBeforeTax": "-21300565", "interestExpense": "188756", "operatingIncome": "-38152656", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "21111809", "reportedCurrency": "USD", "netInterestIncome": "-147460", "nonInterestIncome": "None", "operatingExpenses": "37775380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17345964", "otherNonOperatingIncome": "-16642196", "costofGoodsAndServicesSold": "550114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550114", "sellingGeneralAndAdministrative": "20429416", "netIncomeFromContinuingOperations": "-21300565" }, "balance": { "goodwill": "None", "inventory": "726933", "commonStock": "4748", "currentDebt": "None", "investments": "None", "totalAssets": "40559978", "longTermDebt": "3240271", "shortTermDebt": "62135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "1209959", "reportedCurrency": "USD", "retainedEarnings": "-155883491", "totalLiabilities": "6824619", "otherCurrentAssets": "5491984", "totalCurrentAssets": "36423894", "currentLongTermDebt": "62135", "longTermInvestments": "380922", "shortTermInvestments": "None", "currentNetReceivables": "614291", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136084", "currentAccountsPayable": "1020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2545203", "shortLongTermDebtTotal": "3302406", "totalShareholderEquity": "33735359", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1490481", "totalCurrentLiabilities": "3584348", "otherNonCurrentLiabilities": "3240271", "totalNonCurrentLiabilities": "3240271", "cashAndShortTermInvestments": "29590686", "commonStockSharesOutstanding": "47418949", "intangibleAssetsExcludingGoodwill": "1209959", "cashAndCashEquivalentsAtCarryingValue": "29590686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21300565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-726933", "operatingCashflow": "-34891759", "capitalExpenditures": "1035070", "changeInReceivables": "-703762", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011732", "cashflowFromInvestment": "21278798", "stockBasedCompensation": "10086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12601229", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 548232, "gross_profit": -548232, "ebit": -44766640, "ebitda": -44218408, "pretax_income": -44920956, "tax_provision": 154032, "net_income": -44920956, "net_income_to_common": -44920956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44061427, "total_current_assets": 52132614, "total_assets": 59220199, "short_term_debt": null, "long_term_debt": 3378403, "total_debt": 3378403, "total_liabilities": 13225218, "total_equity": 45994981, "shares_outstanding": 45287885, "goodwill_and_intangibles": 1013801 }, "cash_flow": { "operating_cash_flow": -42984946, "capital_expenditure": 5110802, "free_cash_flow": -37874144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113369, "ticker_id": 6980, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44766640", "ebitda": "-44218408", "netIncome": "-44920956", "grossProfit": "-548232", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "548232", "interestIncome": "58976", "incomeBeforeTax": "-44920956", "interestExpense": "154319", "operatingIncome": "-41077096", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "154032", "reportedCurrency": "USD", "netInterestIncome": "-95343", "nonInterestIncome": "None", "operatingExpenses": "40528864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27736425", "otherNonOperatingIncome": "-89443", "costofGoodsAndServicesSold": "548232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548232", "sellingGeneralAndAdministrative": "12792439", "netIncomeFromContinuingOperations": "-45010399" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4740", "currentDebt": "None", "investments": "None", "totalAssets": "59220199", "longTermDebt": "3378403", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "1013801", "reportedCurrency": "USD", "retainedEarnings": "-134582926", "totalLiabilities": "13225218", "otherCurrentAssets": "6354925", "totalCurrentAssets": "52132614", "currentLongTermDebt": "None", "longTermInvestments": "380922", "shortTermInvestments": "None", "currentNetReceivables": "1716262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087585", "currentAccountsPayable": "4397499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5692862", "shortLongTermDebtTotal": "3378403", "totalShareholderEquity": "45994981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5449316", "totalCurrentLiabilities": "9846815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3378403", "cashAndShortTermInvestments": "44061427", "commonStockSharesOutstanding": "45287885", "intangibleAssetsExcludingGoodwill": "1013801", "cashAndCashEquivalentsAtCarryingValue": "44061427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44920956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-42984946", "capitalExpenditures": "5110802", "changeInReceivables": "-121240", "changeInExchangeRate": "None", "cashflowFromFinancing": "56994801", "cashflowFromInvestment": "-5110802", "stockBasedCompensation": "2062367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8899053", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56049167", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 548232, "gross_profit": -548232, "research_and_development": 27736425, "selling_general_admin": 12792439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44766640, "depreciation_amortisation": 548232, "ebitda": -44218408, "interest_expense": 154319, "interest_income": null, "other_non_operating": null, "pretax_income": -44920956, "tax_provision": 154032, "effective_tax_rate": null, "net_income": -44920956, "net_income_continuing_ops": -45010399, "net_income_to_common": -44920956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44061427, "short_term_investments": null, "net_receivables": 1716262, "inventory": 0, "other_current_assets": null, "total_current_assets": 52132614, "net_ppe": null, "goodwill": null, "intangible_assets": 1013801, "goodwill_and_intangibles": 1013801, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7087585, "total_assets": 59220199, "short_term_debt": null, "accounts_payable": 4397499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9846815, "long_term_debt": 3378403, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3378403, "total_liabilities": 13225218, "total_debt": 3378403, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134582926, "total_equity": 45994981, "shares_outstanding": 45287885, "operating_cash_flow": -42984946, "stock_based_compensation": 2062367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5110802, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5110802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56994801, "free_cash_flow": -37874144, "net_change_in_cash": 8899053 }, "raw_data": { "income": { "ebit": "-44766640", "ebitda": "-44218408", "netIncome": "-44920956", "grossProfit": "-548232", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "548232", "interestIncome": "58976", "incomeBeforeTax": "-44920956", "interestExpense": "154319", "operatingIncome": "-41077096", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "154032", "reportedCurrency": "USD", "netInterestIncome": "-95343", "nonInterestIncome": "None", "operatingExpenses": "40528864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27736425", "otherNonOperatingIncome": "-89443", "costofGoodsAndServicesSold": "548232", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548232", "sellingGeneralAndAdministrative": "12792439", "netIncomeFromContinuingOperations": "-45010399" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4740", "currentDebt": "None", "investments": "None", "totalAssets": "59220199", "longTermDebt": "3378403", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "1013801", "reportedCurrency": "USD", "retainedEarnings": "-134582926", "totalLiabilities": "13225218", "otherCurrentAssets": "6354925", "totalCurrentAssets": "52132614", "currentLongTermDebt": "None", "longTermInvestments": "380922", "shortTermInvestments": "None", "currentNetReceivables": "1716262", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087585", "currentAccountsPayable": "4397499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5692862", "shortLongTermDebtTotal": "3378403", "totalShareholderEquity": "45994981", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5449316", "totalCurrentLiabilities": "9846815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3378403", "cashAndShortTermInvestments": "44061427", "commonStockSharesOutstanding": "45287885", "intangibleAssetsExcludingGoodwill": "1013801", "cashAndCashEquivalentsAtCarryingValue": "44061427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44920956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-42984946", "capitalExpenditures": "5110802", "changeInReceivables": "-121240", "changeInExchangeRate": "None", "cashflowFromFinancing": "56994801", "cashflowFromInvestment": "-5110802", "stockBasedCompensation": "2062367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8899053", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56049167", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 775675, "gross_profit": -775675, "ebit": -36262925, "ebitda": -35487250, "pretax_income": -36344923, "tax_provision": 114603, "net_income": -36344923, "net_income_to_common": -36344923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35221951, "total_current_assets": 37595568, "total_assets": 43403513, "short_term_debt": 938116, "long_term_debt": 1516008, "total_debt": 2454124, "total_liabilities": 10578989, "total_equity": 32824524, "shares_outstanding": 40983752, "goodwill_and_intangibles": 794894 }, "cash_flow": { "operating_cash_flow": -22490636, "capital_expenditure": 2327364, "free_cash_flow": -20163272, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113374, "ticker_id": 6980, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36262925", "ebitda": "-35487250", "netIncome": "-36344923", "grossProfit": "-775675", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "775675", "interestIncome": "93043", "incomeBeforeTax": "-36344923", "interestExpense": "81996", "operatingIncome": "-31262302", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "114603", "reportedCurrency": "USD", "netInterestIncome": "11047", "nonInterestIncome": "None", "operatingExpenses": "30486627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18908617", "otherNonOperatingIncome": "381859", "costofGoodsAndServicesSold": "775675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775675", "sellingGeneralAndAdministrative": "11540340", "netIncomeFromContinuingOperations": "-35963064" }, "balance": { "goodwill": "None", "inventory": "-1763835", "commonStock": "4242", "currentDebt": "None", "investments": "None", "totalAssets": "43403513", "longTermDebt": "1516008", "shortTermDebt": "938116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "794894", "reportedCurrency": "USD", "retainedEarnings": "-89661970", "totalLiabilities": "10578989", "otherCurrentAssets": "609782", "totalCurrentAssets": "37595568", "currentLongTermDebt": "938116", "longTermInvestments": "1500000", "shortTermInvestments": "1500000", "currentNetReceivables": "1763835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5807945", "currentAccountsPayable": "5082736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3513051", "shortLongTermDebtTotal": "2454124", "totalShareholderEquity": "32824524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3042129", "totalCurrentLiabilities": "9062981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516008", "cashAndShortTermInvestments": "35221951", "commonStockSharesOutstanding": "40983752", "intangibleAssetsExcludingGoodwill": "794894", "cashAndCashEquivalentsAtCarryingValue": "35221951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36344923", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22490636", "capitalExpenditures": "2327364", "changeInReceivables": "None", "changeInExchangeRate": "373612", "cashflowFromFinancing": "26598668", "cashflowFromInvestment": "-2977364", "stockBasedCompensation": "3674626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1504280", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 775675, "gross_profit": -775675, "research_and_development": 18908617, "selling_general_admin": 11540340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36262925, "depreciation_amortisation": 775675, "ebitda": -35487250, "interest_expense": 81996, "interest_income": null, "other_non_operating": null, "pretax_income": -36344923, "tax_provision": 114603, "effective_tax_rate": null, "net_income": -36344923, "net_income_continuing_ops": -35963064, "net_income_to_common": -36344923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35221951, "short_term_investments": 1500000, "net_receivables": 1763835, "inventory": -1763835, "other_current_assets": null, "total_current_assets": 37595568, "net_ppe": null, "goodwill": null, "intangible_assets": 794894, "goodwill_and_intangibles": 794894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5807945, "total_assets": 43403513, "short_term_debt": 938116, "accounts_payable": 5082736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9062981, "long_term_debt": 1516008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1516008, "total_liabilities": 10578989, "total_debt": 2454124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89661970, "total_equity": 32824524, "shares_outstanding": 40983752, "operating_cash_flow": -22490636, "stock_based_compensation": 3674626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2327364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2977364, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26598668, "free_cash_flow": -20163272, "net_change_in_cash": 1504280 }, "raw_data": { "income": { "ebit": "-36262925", "ebitda": "-35487250", "netIncome": "-36344923", "grossProfit": "-775675", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "775675", "interestIncome": "93043", "incomeBeforeTax": "-36344923", "interestExpense": "81996", "operatingIncome": "-31262302", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "114603", "reportedCurrency": "USD", "netInterestIncome": "11047", "nonInterestIncome": "None", "operatingExpenses": "30486627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18908617", "otherNonOperatingIncome": "381859", "costofGoodsAndServicesSold": "775675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775675", "sellingGeneralAndAdministrative": "11540340", "netIncomeFromContinuingOperations": "-35963064" }, "balance": { "goodwill": "None", "inventory": "-1763835", "commonStock": "4242", "currentDebt": "None", "investments": "None", "totalAssets": "43403513", "longTermDebt": "1516008", "shortTermDebt": "938116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "794894", "reportedCurrency": "USD", "retainedEarnings": "-89661970", "totalLiabilities": "10578989", "otherCurrentAssets": "609782", "totalCurrentAssets": "37595568", "currentLongTermDebt": "938116", "longTermInvestments": "1500000", "shortTermInvestments": "1500000", "currentNetReceivables": "1763835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5807945", "currentAccountsPayable": "5082736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3513051", "shortLongTermDebtTotal": "2454124", "totalShareholderEquity": "32824524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3042129", "totalCurrentLiabilities": "9062981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516008", "cashAndShortTermInvestments": "35221951", "commonStockSharesOutstanding": "40983752", "intangibleAssetsExcludingGoodwill": "794894", "cashAndCashEquivalentsAtCarryingValue": "35221951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36344923", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22490636", "capitalExpenditures": "2327364", "changeInReceivables": "None", "changeInExchangeRate": "373612", "cashflowFromFinancing": "26598668", "cashflowFromInvestment": "-2977364", "stockBasedCompensation": "3674626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1504280", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 2223304, "cost_of_revenue": 830432, "gross_profit": -830432, "ebit": -12306799, "ebitda": -11476367, "pretax_income": -14727058, "tax_provision": -221603, "net_income": -14505455, "net_income_to_common": -14505455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33717671, "total_current_assets": 34523441, "total_assets": 42836558, "short_term_debt": 52126, "long_term_debt": 2238026, "total_debt": 2290152, "total_liabilities": 4372850, "total_equity": 38463708, "shares_outstanding": 37936094, "goodwill_and_intangibles": 202863 }, "cash_flow": { "operating_cash_flow": -9092549, "capital_expenditure": 2538985, "free_cash_flow": -6553564, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113379, "ticker_id": 6980, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12306799", "ebitda": "-11476367", "netIncome": "-14505455", "grossProfit": "-830432", "depreciation": "None", "totalRevenue": "2223304", "costOfRevenue": "830432", "interestIncome": "500478", "incomeBeforeTax": "-14727058", "interestExpense": "2420257", "operatingIncome": "-12984630", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "-221603", "reportedCurrency": "USD", "netInterestIncome": "-1919779", "nonInterestIncome": "None", "operatingExpenses": "12154198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4938778", "otherNonOperatingIncome": "-98225", "costofGoodsAndServicesSold": "830432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830432", "sellingGeneralAndAdministrative": "7215420", "netIncomeFromContinuingOperations": "-14505455" }, "balance": { "goodwill": "None", "inventory": "-664544", "commonStock": "3992", "currentDebt": "None", "investments": "None", "totalAssets": "42836558", "longTermDebt": "2238026", "shortTermDebt": "52126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "202863", "reportedCurrency": "USD", "retainedEarnings": "-53317047", "totalLiabilities": "4372850", "otherCurrentAssets": "805770", "totalCurrentAssets": "34523441", "currentLongTermDebt": "52126", "longTermInvestments": "850000", "shortTermInvestments": "850000", "currentNetReceivables": "664544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8313117", "currentAccountsPayable": "2082698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7260254", "shortLongTermDebtTotal": "2290156", "totalShareholderEquity": "38463708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2082698", "totalCurrentLiabilities": "2134824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2238026", "cashAndShortTermInvestments": "33717671", "commonStockSharesOutstanding": "37936094", "intangibleAssetsExcludingGoodwill": "202863", "cashAndCashEquivalentsAtCarryingValue": "33717671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14505455", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "77294", "operatingCashflow": "-9092549", "capitalExpenditures": "2538985", "changeInReceivables": "None", "changeInExchangeRate": "-97326", "cashflowFromFinancing": "40463141", "cashflowFromInvestment": "-3388985", "stockBasedCompensation": "3469390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27884281", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39216400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2223304, "cost_of_revenue": 830432, "gross_profit": -830432, "research_and_development": 4938778, "selling_general_admin": 7215420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12306799, "depreciation_amortisation": 830432, "ebitda": -11476367, "interest_expense": 2420257, "interest_income": null, "other_non_operating": null, "pretax_income": -14727058, "tax_provision": -221603, "effective_tax_rate": null, "net_income": -14505455, "net_income_continuing_ops": -14505455, "net_income_to_common": -14505455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33717671, "short_term_investments": 850000, "net_receivables": 664544, "inventory": -664544, "other_current_assets": null, "total_current_assets": 34523441, "net_ppe": null, "goodwill": null, "intangible_assets": 202863, "goodwill_and_intangibles": 202863, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8313117, "total_assets": 42836558, "short_term_debt": 52126, "accounts_payable": 2082698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2134824, "long_term_debt": 2238026, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2238026, "total_liabilities": 4372850, "total_debt": 2290152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53317047, "total_equity": 38463708, "shares_outstanding": 37936094, "operating_cash_flow": -9092549, "stock_based_compensation": 3469390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2538985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3388985, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40463141, "free_cash_flow": -6553564, "net_change_in_cash": 27884281 }, "raw_data": { "income": { "ebit": "-12306799", "ebitda": "-11476367", "netIncome": "-14505455", "grossProfit": "-830432", "depreciation": "None", "totalRevenue": "2223304", "costOfRevenue": "830432", "interestIncome": "500478", "incomeBeforeTax": "-14727058", "interestExpense": "2420257", "operatingIncome": "-12984630", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "-221603", "reportedCurrency": "USD", "netInterestIncome": "-1919779", "nonInterestIncome": "None", "operatingExpenses": "12154198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4938778", "otherNonOperatingIncome": "-98225", "costofGoodsAndServicesSold": "830432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830432", "sellingGeneralAndAdministrative": "7215420", "netIncomeFromContinuingOperations": "-14505455" }, "balance": { "goodwill": "None", "inventory": "-664544", "commonStock": "3992", "currentDebt": "None", "investments": "None", "totalAssets": "42836558", "longTermDebt": "2238026", "shortTermDebt": "52126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "202863", "reportedCurrency": "USD", "retainedEarnings": "-53317047", "totalLiabilities": "4372850", "otherCurrentAssets": "805770", "totalCurrentAssets": "34523441", "currentLongTermDebt": "52126", "longTermInvestments": "850000", "shortTermInvestments": "850000", "currentNetReceivables": "664544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8313117", "currentAccountsPayable": "2082698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7260254", "shortLongTermDebtTotal": "2290156", "totalShareholderEquity": "38463708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2082698", "totalCurrentLiabilities": "2134824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2238026", "cashAndShortTermInvestments": "33717671", "commonStockSharesOutstanding": "37936094", "intangibleAssetsExcludingGoodwill": "202863", "cashAndCashEquivalentsAtCarryingValue": "33717671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14505455", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "77294", "operatingCashflow": "-9092549", "capitalExpenditures": "2538985", "changeInReceivables": "None", "changeInExchangeRate": "-97326", "cashflowFromFinancing": "40463141", "cashflowFromInvestment": "-3388985", "stockBasedCompensation": "3469390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27884281", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39216400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 502997, "gross_profit": -502997, "ebit": -17069332, "ebitda": -16566335, "pretax_income": -17536411, "tax_provision": 4306548, "net_income": -17536411, "net_income_to_common": -17536411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5833390, "total_current_assets": 6658911, "total_assets": 12157846, "short_term_debt": 5689327, "long_term_debt": 952363, "total_debt": 6641690, "total_liabilities": 9531454, "total_equity": 2626392, "shares_outstanding": 33795600, "goodwill_and_intangibles": 127672 }, "cash_flow": { "operating_cash_flow": -7562487, "capital_expenditure": 2046119, "free_cash_flow": -5516368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113384, "ticker_id": 6980, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17069332", "ebitda": "-16566335", "netIncome": "-17536411", "grossProfit": "-502997", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502997", "interestIncome": "None", "incomeBeforeTax": "-17536411", "interestExpense": "467082", "operatingIncome": "-12762781", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "4306548", "reportedCurrency": "USD", "netInterestIncome": "-467082", "nonInterestIncome": "None", "operatingExpenses": "12259784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3448547", "otherNonOperatingIncome": "-121124", "costofGoodsAndServicesSold": "502997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502997", "sellingGeneralAndAdministrative": "8811237", "netIncomeFromContinuingOperations": "-17536411" }, "balance": { "goodwill": "None", "inventory": "-599000", "commonStock": "3381", "currentDebt": "None", "investments": "None", "totalAssets": "12157846", "longTermDebt": "952363", "shortTermDebt": "5689327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "127672", "reportedCurrency": "USD", "retainedEarnings": "-38811592", "totalLiabilities": "9531454", "otherCurrentAssets": "226521", "totalCurrentAssets": "6658911", "currentLongTermDebt": "5689327", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5498935", "currentAccountsPayable": "1784362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5371263", "shortLongTermDebtTotal": "6641690", "totalShareholderEquity": "2626392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1105402", "totalCurrentLiabilities": "8579091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "952363", "cashAndShortTermInvestments": "5833390", "commonStockSharesOutstanding": "33795600", "intangibleAssetsExcludingGoodwill": "127672", "cashAndCashEquivalentsAtCarryingValue": "5833390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17536411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "234366", "operatingCashflow": "-7562487", "capitalExpenditures": "2046119", "changeInReceivables": "None", "changeInExchangeRate": "-35741", "cashflowFromFinancing": "7328024", "cashflowFromInvestment": "-2046119", "stockBasedCompensation": "5755160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2316323", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 502997, "gross_profit": -502997, "research_and_development": 3448547, "selling_general_admin": 8811237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17069332, "depreciation_amortisation": 502997, "ebitda": -16566335, "interest_expense": 467082, "interest_income": null, "other_non_operating": null, "pretax_income": -17536411, "tax_provision": 4306548, "effective_tax_rate": null, "net_income": -17536411, "net_income_continuing_ops": -17536411, "net_income_to_common": -17536411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5833390, "short_term_investments": null, "net_receivables": 599000, "inventory": -599000, "other_current_assets": null, "total_current_assets": 6658911, "net_ppe": null, "goodwill": null, "intangible_assets": 127672, "goodwill_and_intangibles": 127672, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5498935, "total_assets": 12157846, "short_term_debt": 5689327, "accounts_payable": 1784362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8579091, "long_term_debt": 952363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 952363, "total_liabilities": 9531454, "total_debt": 6641690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38811592, "total_equity": 2626392, "shares_outstanding": 33795600, "operating_cash_flow": -7562487, "stock_based_compensation": 5755160, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2046119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2046119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7328024, "free_cash_flow": -5516368, "net_change_in_cash": -2316323 }, "raw_data": { "income": { "ebit": "-17069332", "ebitda": "-16566335", "netIncome": "-17536411", "grossProfit": "-502997", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "502997", "interestIncome": "None", "incomeBeforeTax": "-17536411", "interestExpense": "467082", "operatingIncome": "-12762781", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "4306548", "reportedCurrency": "USD", "netInterestIncome": "-467082", "nonInterestIncome": "None", "operatingExpenses": "12259784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3448547", "otherNonOperatingIncome": "-121124", "costofGoodsAndServicesSold": "502997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502997", "sellingGeneralAndAdministrative": "8811237", "netIncomeFromContinuingOperations": "-17536411" }, "balance": { "goodwill": "None", "inventory": "-599000", "commonStock": "3381", "currentDebt": "None", "investments": "None", "totalAssets": "12157846", "longTermDebt": "952363", "shortTermDebt": "5689327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "127672", "reportedCurrency": "USD", "retainedEarnings": "-38811592", "totalLiabilities": "9531454", "otherCurrentAssets": "226521", "totalCurrentAssets": "6658911", "currentLongTermDebt": "5689327", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5498935", "currentAccountsPayable": "1784362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5371263", "shortLongTermDebtTotal": "6641690", "totalShareholderEquity": "2626392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1105402", "totalCurrentLiabilities": "8579091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "952363", "cashAndShortTermInvestments": "5833390", "commonStockSharesOutstanding": "33795600", "intangibleAssetsExcludingGoodwill": "127672", "cashAndCashEquivalentsAtCarryingValue": "5833390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17536411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "234366", "operatingCashflow": "-7562487", "capitalExpenditures": "2046119", "changeInReceivables": "None", "changeInExchangeRate": "-35741", "cashflowFromFinancing": "7328024", "cashflowFromInvestment": "-2046119", "stockBasedCompensation": "5755160", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2316323", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 176000, "cost_of_revenue": 285000, "gross_profit": -109000, "ebit": -1975000, "ebitda": -1881000, "pretax_income": -2703000, "tax_provision": null, "net_income": -2703000, "net_income_to_common": -2703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2356000, "total_current_assets": 3606000, "total_assets": 8559000, "short_term_debt": 605000, "long_term_debt": 2430000, "total_debt": 3035000, "total_liabilities": 18139000, "total_equity": -9580000, "shares_outstanding": 47960970, "goodwill_and_intangibles": 1776000 }, "cash_flow": { "operating_cash_flow": -2738000, "capital_expenditure": 115000, "free_cash_flow": -2623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113348, "ticker_id": 6980, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1975000", "ebitda": "-1881000", "netIncome": "-2703000", "grossProfit": "-109000", "depreciation": "None", "totalRevenue": "176000", "costOfRevenue": "285000", "interestIncome": "24000", "incomeBeforeTax": "-2703000", "interestExpense": "429000", "operatingIncome": "-1975000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "1866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-2704000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8559000", "longTermDebt": "2430000", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1776000", "reportedCurrency": "USD", "retainedEarnings": "-204326000", "totalLiabilities": "18139000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3606000", "currentLongTermDebt": "605000", "longTermInvestments": "1478000", "shortTermInvestments": "None", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4953000", "currentAccountsPayable": "729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3035000", "totalShareholderEquity": "-9580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1187000", "totalCurrentLiabilities": "2755000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "15384000", "cashAndShortTermInvestments": "2356000", "commonStockSharesOutstanding": "47960970", "intangibleAssetsExcludingGoodwill": "1776000", "cashAndCashEquivalentsAtCarryingValue": "2356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-2738000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176000, "cost_of_revenue": 285000, "gross_profit": -109000, "research_and_development": 480000, "selling_general_admin": 1386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1975000, "depreciation_amortisation": 94000, "ebitda": -1881000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": -2703000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2703000, "net_income_continuing_ops": -2704000, "net_income_to_common": -2703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2356000, "short_term_investments": null, "net_receivables": 755000, "inventory": 0, "other_current_assets": null, "total_current_assets": 3606000, "net_ppe": null, "goodwill": null, "intangible_assets": 1776000, "goodwill_and_intangibles": 1776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4953000, "total_assets": 8559000, "short_term_debt": 605000, "accounts_payable": 729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2755000, "long_term_debt": 2430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15384000, "total_liabilities": 18139000, "total_debt": 3035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204326000, "total_equity": -9580000, "shares_outstanding": 47960970, "operating_cash_flow": -2738000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000, "free_cash_flow": -2623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1975000", "ebitda": "-1881000", "netIncome": "-2703000", "grossProfit": "-109000", "depreciation": "None", "totalRevenue": "176000", "costOfRevenue": "285000", "interestIncome": "24000", "incomeBeforeTax": "-2703000", "interestExpense": "429000", "operatingIncome": "-1975000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "1866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-2704000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8559000", "longTermDebt": "2430000", "shortTermDebt": "605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1776000", "reportedCurrency": "USD", "retainedEarnings": "-204326000", "totalLiabilities": "18139000", "otherCurrentAssets": "495000", "totalCurrentAssets": "3606000", "currentLongTermDebt": "605000", "longTermInvestments": "1478000", "shortTermInvestments": "None", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4953000", "currentAccountsPayable": "729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3035000", "totalShareholderEquity": "-9580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1187000", "totalCurrentLiabilities": "2755000", "otherNonCurrentLiabilities": "12054000", "totalNonCurrentLiabilities": "15384000", "cashAndShortTermInvestments": "2356000", "commonStockSharesOutstanding": "47960970", "intangibleAssetsExcludingGoodwill": "1776000", "cashAndCashEquivalentsAtCarryingValue": "2356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-2738000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 94000, "gross_profit": -8000, "ebit": -2508000, "ebitda": -2414000, "pretax_income": -2944000, "tax_provision": null, "net_income": -2944000, "net_income_to_common": -2944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5204000, "total_current_assets": 5999000, "total_assets": 11290000, "short_term_debt": 510000, "long_term_debt": 2496000, "total_debt": 3006000, "total_liabilities": 18613000, "total_equity": -7323000, "shares_outstanding": 48081893, "goodwill_and_intangibles": 1770000 }, "cash_flow": { "operating_cash_flow": -1768000, "capital_expenditure": 66000, "free_cash_flow": -1702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113350, "ticker_id": 6980, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2508000", "ebitda": "-2414000", "netIncome": "-2944000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "94000", "interestIncome": "43000", "incomeBeforeTax": "-2944000", "interestExpense": "436000", "operatingIncome": "-2475000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "2467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "-2944000" }, "balance": { "goodwill": "None", "inventory": "85000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11290000", "longTermDebt": "2496000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1770000", "reportedCurrency": "USD", "retainedEarnings": "-201622000", "totalLiabilities": "18613000", "otherCurrentAssets": "410000", "totalCurrentAssets": "5999000", "currentLongTermDebt": "510000", "longTermInvestments": "1831000", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291000", "currentAccountsPayable": "1234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14694000", "totalShareholderEquity": "-7323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1701000", "totalCurrentLiabilities": "3547000", "otherNonCurrentLiabilities": "11688000", "totalNonCurrentLiabilities": "15065999", "cashAndShortTermInvestments": "5204000", "commonStockSharesOutstanding": "48081893", "intangibleAssetsExcludingGoodwill": "1770000", "cashAndCashEquivalentsAtCarryingValue": "5204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1768000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "-1026000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 94000, "gross_profit": -8000, "research_and_development": 967000, "selling_general_admin": 1500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2508000, "depreciation_amortisation": 94000, "ebitda": -2414000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": -2944000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2944000, "net_income_continuing_ops": -2944000, "net_income_to_common": -2944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5204000, "short_term_investments": null, "net_receivables": 300000, "inventory": 85000, "other_current_assets": null, "total_current_assets": 5999000, "net_ppe": null, "goodwill": null, "intangible_assets": 1770000, "goodwill_and_intangibles": 1770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5291000, "total_assets": 11290000, "short_term_debt": 510000, "accounts_payable": 1234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3547000, "long_term_debt": 2496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15065999, "total_liabilities": 18613000, "total_debt": 3006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201622000, "total_equity": -7323000, "shares_outstanding": 48081893, "operating_cash_flow": -1768000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687000, "free_cash_flow": -1702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2508000", "ebitda": "-2414000", "netIncome": "-2944000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "94000", "interestIncome": "43000", "incomeBeforeTax": "-2944000", "interestExpense": "436000", "operatingIncome": "-2475000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "2467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "-2944000" }, "balance": { "goodwill": "None", "inventory": "85000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11290000", "longTermDebt": "2496000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1770000", "reportedCurrency": "USD", "retainedEarnings": "-201622000", "totalLiabilities": "18613000", "otherCurrentAssets": "410000", "totalCurrentAssets": "5999000", "currentLongTermDebt": "510000", "longTermInvestments": "1831000", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5291000", "currentAccountsPayable": "1234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14694000", "totalShareholderEquity": "-7323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1701000", "totalCurrentLiabilities": "3547000", "otherNonCurrentLiabilities": "11688000", "totalNonCurrentLiabilities": "15065999", "cashAndShortTermInvestments": "5204000", "commonStockSharesOutstanding": "48081893", "intangibleAssetsExcludingGoodwill": "1770000", "cashAndCashEquivalentsAtCarryingValue": "5204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1768000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "-1026000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 96000, "gross_profit": -96000, "ebit": -2785000, "ebitda": -2689000, "pretax_income": -3204000, "tax_provision": null, "net_income": -3204000, "net_income_to_common": -3204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7310000, "total_current_assets": 8800000, "total_assets": 13290000, "short_term_debt": 464000, "long_term_debt": 2664000, "total_debt": 3128000, "total_liabilities": 18758000, "total_equity": -5468000, "shares_outstanding": 47769800, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": -2522000, "capital_expenditure": 115000, "free_cash_flow": -2407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113351, "ticker_id": 6980, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2785000", "ebitda": "-2689000", "netIncome": "-3204000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96000", "interestIncome": "70000", "incomeBeforeTax": "-3204000", "interestExpense": "419000", "operatingIncome": "-2810000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "2714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1871000", "netIncomeFromContinuingOperations": "-3204000" }, "balance": { "goodwill": "None", "inventory": "86000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13290000", "longTermDebt": "2664000", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1800000", "reportedCurrency": "USD", "retainedEarnings": "-198678000", "totalLiabilities": "18758000", "otherCurrentAssets": "502000", "totalCurrentAssets": "8800000", "currentLongTermDebt": "464000", "longTermInvestments": "936000", "shortTermInvestments": "None", "currentNetReceivables": "902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4490000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14456000", "totalShareholderEquity": "-5468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1734000", "totalCurrentLiabilities": "3901000", "otherNonCurrentLiabilities": "11328000", "totalNonCurrentLiabilities": "14857000", "cashAndShortTermInvestments": "7310000", "commonStockSharesOutstanding": "47769800", "intangibleAssetsExcludingGoodwill": "1800000", "cashAndCashEquivalentsAtCarryingValue": "7310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2522000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 96000, "gross_profit": -96000, "research_and_development": 843000, "selling_general_admin": 1871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2785000, "depreciation_amortisation": 96000, "ebitda": -2689000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": -3204000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3204000, "net_income_continuing_ops": -3204000, "net_income_to_common": -3204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7310000, "short_term_investments": null, "net_receivables": 902000, "inventory": 86000, "other_current_assets": null, "total_current_assets": 8800000, "net_ppe": null, "goodwill": null, "intangible_assets": 1800000, "goodwill_and_intangibles": 1800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4490000, "total_assets": 13290000, "short_term_debt": 464000, "accounts_payable": 1601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3901000, "long_term_debt": 2664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14857000, "total_liabilities": 18758000, "total_debt": 3128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198678000, "total_equity": -5468000, "shares_outstanding": 47769800, "operating_cash_flow": -2522000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106000, "free_cash_flow": -2407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2785000", "ebitda": "-2689000", "netIncome": "-3204000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96000", "interestIncome": "70000", "incomeBeforeTax": "-3204000", "interestExpense": "419000", "operatingIncome": "-2810000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "2714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1871000", "netIncomeFromContinuingOperations": "-3204000" }, "balance": { "goodwill": "None", "inventory": "86000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13290000", "longTermDebt": "2664000", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1800000", "reportedCurrency": "USD", "retainedEarnings": "-198678000", "totalLiabilities": "18758000", "otherCurrentAssets": "502000", "totalCurrentAssets": "8800000", "currentLongTermDebt": "464000", "longTermInvestments": "936000", "shortTermInvestments": "None", "currentNetReceivables": "902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4490000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14456000", "totalShareholderEquity": "-5468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1734000", "totalCurrentLiabilities": "3901000", "otherNonCurrentLiabilities": "11328000", "totalNonCurrentLiabilities": "14857000", "cashAndShortTermInvestments": "7310000", "commonStockSharesOutstanding": "47769800", "intangibleAssetsExcludingGoodwill": "1800000", "cashAndCashEquivalentsAtCarryingValue": "7310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2522000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 252000, "cost_of_revenue": 100000, "gross_profit": 152000, "ebit": -3028000, "ebitda": -2928000, "pretax_income": -3447000, "tax_provision": null, "net_income": -3447000, "net_income_to_common": -3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9748000, "total_current_assets": 11315000, "total_assets": 15921000, "short_term_debt": 409000, "long_term_debt": 2786000, "total_debt": 3195000, "total_liabilities": 18645000, "total_equity": -2724000, "shares_outstanding": 47664134, "goodwill_and_intangibles": 1840000 }, "cash_flow": { "operating_cash_flow": -3082000, "capital_expenditure": 115000, "free_cash_flow": -2967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113352, "ticker_id": 6980, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3028000", "ebitda": "-2928000", "netIncome": "-3447000", "grossProfit": "152000", "depreciation": "None", "totalRevenue": "252000", "costOfRevenue": "100000", "interestIncome": "100000", "incomeBeforeTax": "-3447000", "interestExpense": "419000", "operatingIncome": "-2871000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "3023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "1649000", "netIncomeFromContinuingOperations": "-3447000" }, "balance": { "goodwill": "None", "inventory": "86000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15921000", "longTermDebt": "2786000", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1840000", "reportedCurrency": "USD", "retainedEarnings": "-195474000", "totalLiabilities": "18645000", "otherCurrentAssets": "507000", "totalCurrentAssets": "11315000", "currentLongTermDebt": "409000", "longTermInvestments": "979000", "shortTermInvestments": "None", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4606000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3195000", "totalShareholderEquity": "-2724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1480000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "10987000", "totalNonCurrentLiabilities": "14621000", "cashAndShortTermInvestments": "9748000", "commonStockSharesOutstanding": "47664134", "intangibleAssetsExcludingGoodwill": "1840000", "cashAndCashEquivalentsAtCarryingValue": "9748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3082000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252000, "cost_of_revenue": 100000, "gross_profit": 152000, "research_and_development": 1374000, "selling_general_admin": 1649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3028000, "depreciation_amortisation": 100000, "ebitda": -2928000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": -3447000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3447000, "net_income_continuing_ops": -3447000, "net_income_to_common": -3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9748000, "short_term_investments": null, "net_receivables": 974000, "inventory": 86000, "other_current_assets": null, "total_current_assets": 11315000, "net_ppe": null, "goodwill": null, "intangible_assets": 1840000, "goodwill_and_intangibles": 1840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4606000, "total_assets": 15921000, "short_term_debt": 409000, "accounts_payable": 2033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4024000, "long_term_debt": 2786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14621000, "total_liabilities": 18645000, "total_debt": 3195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195474000, "total_equity": -2724000, "shares_outstanding": 47664134, "operating_cash_flow": -3082000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000, "free_cash_flow": -2967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3028000", "ebitda": "-2928000", "netIncome": "-3447000", "grossProfit": "152000", "depreciation": "None", "totalRevenue": "252000", "costOfRevenue": "100000", "interestIncome": "100000", "incomeBeforeTax": "-3447000", "interestExpense": "419000", "operatingIncome": "-2871000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "3023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "1649000", "netIncomeFromContinuingOperations": "-3447000" }, "balance": { "goodwill": "None", "inventory": "86000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15921000", "longTermDebt": "2786000", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1840000", "reportedCurrency": "USD", "retainedEarnings": "-195474000", "totalLiabilities": "18645000", "otherCurrentAssets": "507000", "totalCurrentAssets": "11315000", "currentLongTermDebt": "409000", "longTermInvestments": "979000", "shortTermInvestments": "None", "currentNetReceivables": "974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4606000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3195000", "totalShareholderEquity": "-2724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1480000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "10987000", "totalNonCurrentLiabilities": "14621000", "cashAndShortTermInvestments": "9748000", "commonStockSharesOutstanding": "47664134", "intangibleAssetsExcludingGoodwill": "1840000", "cashAndCashEquivalentsAtCarryingValue": "9748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3082000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 10809000, "cost_of_revenue": 126000, "gross_profit": 10683000, "ebit": 7211000, "ebitda": 7337000, "pretax_income": 6882000, "tax_provision": -5189000, "net_income": 6882000, "net_income_to_common": 6882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12973000, "total_current_assets": 13852000, "total_assets": 18578000, "short_term_debt": 312000, "long_term_debt": 2773000, "total_debt": 3085000, "total_liabilities": 18211000, "total_equity": 367000, "shares_outstanding": 47620263, "goodwill_and_intangibles": 1708000 }, "cash_flow": { "operating_cash_flow": 6514000, "capital_expenditure": 454000, "free_cash_flow": 6968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113353, "ticker_id": 6980, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7211000", "ebitda": "7337000", "netIncome": "6882000", "grossProfit": "10683000", "depreciation": "None", "totalRevenue": "10809000", "costOfRevenue": "126000", "interestIncome": "83000", "incomeBeforeTax": "6882000", "interestExpense": "329000", "operatingIncome": "7803000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-5189000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "1574000", "netIncomeFromContinuingOperations": "6883000" }, "balance": { "goodwill": "None", "inventory": "82000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18578000", "longTermDebt": "2773000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1708000", "reportedCurrency": "USD", "retainedEarnings": "-192027000", "totalLiabilities": "18211000", "otherCurrentAssets": "158000", "totalCurrentAssets": "13852000", "currentLongTermDebt": "312000", "longTermInvestments": "1281000", "shortTermInvestments": "None", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3085000", "totalShareholderEquity": "367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "10647000", "totalNonCurrentLiabilities": "14252000", "cashAndShortTermInvestments": "12973000", "commonStockSharesOutstanding": "47620263", "intangibleAssetsExcludingGoodwill": "1708000", "cashAndCashEquivalentsAtCarryingValue": "12973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "6514000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8006000", "cashflowFromInvestment": "-1950000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10809000, "cost_of_revenue": 126000, "gross_profit": 10683000, "research_and_development": 1306000, "selling_general_admin": 1574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7211000, "depreciation_amortisation": 126000, "ebitda": 7337000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": 6882000, "tax_provision": -5189000, "effective_tax_rate": null, "net_income": 6882000, "net_income_continuing_ops": 6883000, "net_income_to_common": 6882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12973000, "short_term_investments": null, "net_receivables": 639000, "inventory": 82000, "other_current_assets": null, "total_current_assets": 13852000, "net_ppe": null, "goodwill": null, "intangible_assets": 1708000, "goodwill_and_intangibles": 1708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4726000, "total_assets": 18578000, "short_term_debt": 312000, "accounts_payable": 2010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959000, "long_term_debt": 2773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14252000, "total_liabilities": 18211000, "total_debt": 3085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192027000, "total_equity": 367000, "shares_outstanding": 47620263, "operating_cash_flow": 6514000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8006000, "free_cash_flow": 6968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7211000", "ebitda": "7337000", "netIncome": "6882000", "grossProfit": "10683000", "depreciation": "None", "totalRevenue": "10809000", "costOfRevenue": "126000", "interestIncome": "83000", "incomeBeforeTax": "6882000", "interestExpense": "329000", "operatingIncome": "7803000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-5189000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "1574000", "netIncomeFromContinuingOperations": "6883000" }, "balance": { "goodwill": "None", "inventory": "82000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18578000", "longTermDebt": "2773000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1708000", "reportedCurrency": "USD", "retainedEarnings": "-192027000", "totalLiabilities": "18211000", "otherCurrentAssets": "158000", "totalCurrentAssets": "13852000", "currentLongTermDebt": "312000", "longTermInvestments": "1281000", "shortTermInvestments": "None", "currentNetReceivables": "639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4726000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3085000", "totalShareholderEquity": "367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535000", "totalCurrentLiabilities": "3959000", "otherNonCurrentLiabilities": "10647000", "totalNonCurrentLiabilities": "14252000", "cashAndShortTermInvestments": "12973000", "commonStockSharesOutstanding": "47620263", "intangibleAssetsExcludingGoodwill": "1708000", "cashAndCashEquivalentsAtCarryingValue": "12973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "6514000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8006000", "cashflowFromInvestment": "-1950000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 52000, "cost_of_revenue": 132000, "gross_profit": -80000, "ebit": -11802000, "ebitda": -11670000, "pretax_income": -11912000, "tax_provision": null, "net_income": -11912000, "net_income_to_common": -11912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323000, "total_current_assets": 994000, "total_assets": 4679000, "short_term_debt": 2891000, "long_term_debt": 2667000, "total_debt": 5558000, "total_liabilities": 11562000, "total_equity": -6883000, "shares_outstanding": 47620263, "goodwill_and_intangibles": 1808000 }, "cash_flow": { "operating_cash_flow": -1860000, "capital_expenditure": 129000, "free_cash_flow": -1731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113355, "ticker_id": 6980, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11802000", "ebitda": "-11670000", "netIncome": "-11912000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "52000", "costOfRevenue": "132000", "interestIncome": "23000", "incomeBeforeTax": "-11912000", "interestExpense": "110000", "operatingIncome": "-3605000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "3525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "2148000", "netIncomeFromContinuingOperations": "-11912000" }, "balance": { "goodwill": "None", "inventory": "78000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4679000", "longTermDebt": "2667000", "shortTermDebt": "2891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1808000", "reportedCurrency": "USD", "retainedEarnings": "-198910000", "totalLiabilities": "11562000", "otherCurrentAssets": "393000", "totalCurrentAssets": "994000", "currentLongTermDebt": "2891000", "longTermInvestments": "13000", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3685000", "currentAccountsPayable": "3509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5558000", "totalShareholderEquity": "-6883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1577000", "totalCurrentLiabilities": "8079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3483000", "cashAndShortTermInvestments": "323000", "commonStockSharesOutstanding": "47620263", "intangibleAssetsExcludingGoodwill": "1808000", "cashAndCashEquivalentsAtCarryingValue": "323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1860000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775000", "cashflowFromInvestment": "239000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52000, "cost_of_revenue": 132000, "gross_profit": -80000, "research_and_development": 1377000, "selling_general_admin": 2148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11802000, "depreciation_amortisation": 132000, "ebitda": -11670000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -11912000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11912000, "net_income_continuing_ops": -11912000, "net_income_to_common": -11912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323000, "short_term_investments": null, "net_receivables": 200000, "inventory": 78000, "other_current_assets": null, "total_current_assets": 994000, "net_ppe": null, "goodwill": null, "intangible_assets": 1808000, "goodwill_and_intangibles": 1808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3685000, "total_assets": 4679000, "short_term_debt": 2891000, "accounts_payable": 3509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8079000, "long_term_debt": 2667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3483000, "total_liabilities": 11562000, "total_debt": 5558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198910000, "total_equity": -6883000, "shares_outstanding": 47620263, "operating_cash_flow": -1860000, "stock_based_compensation": 330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 775000, "free_cash_flow": -1731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11802000", "ebitda": "-11670000", "netIncome": "-11912000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "52000", "costOfRevenue": "132000", "interestIncome": "23000", "incomeBeforeTax": "-11912000", "interestExpense": "110000", "operatingIncome": "-3605000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "3525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "2148000", "netIncomeFromContinuingOperations": "-11912000" }, "balance": { "goodwill": "None", "inventory": "78000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4679000", "longTermDebt": "2667000", "shortTermDebt": "2891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1808000", "reportedCurrency": "USD", "retainedEarnings": "-198910000", "totalLiabilities": "11562000", "otherCurrentAssets": "393000", "totalCurrentAssets": "994000", "currentLongTermDebt": "2891000", "longTermInvestments": "13000", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3685000", "currentAccountsPayable": "3509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5558000", "totalShareholderEquity": "-6883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1577000", "totalCurrentLiabilities": "8079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3483000", "cashAndShortTermInvestments": "323000", "commonStockSharesOutstanding": "47620263", "intangibleAssetsExcludingGoodwill": "1808000", "cashAndCashEquivalentsAtCarryingValue": "323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1860000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775000", "cashflowFromInvestment": "239000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 23000, "cost_of_revenue": 129000, "gross_profit": -106000, "ebit": -4720000, "ebitda": -4591000, "pretax_income": -4839000, "tax_provision": -5189000, "net_income": -4839000, "net_income_to_common": -4839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395000, "total_current_assets": 2360000, "total_assets": 15003000, "short_term_debt": 393000, "long_term_debt": 4499000, "total_debt": 4892000, "total_liabilities": 10169000, "total_equity": 4834000, "shares_outstanding": 47573302, "goodwill_and_intangibles": 1786000 }, "cash_flow": { "operating_cash_flow": -2860000, "capital_expenditure": 149000, "free_cash_flow": -2711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113356, "ticker_id": 6980, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4720000", "ebitda": "-4591000", "netIncome": "-4839000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "129000", "interestIncome": "6000", "incomeBeforeTax": "-4839000", "interestExpense": "119000", "operatingIncome": "-4646000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-5189000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "4540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2595000", "netIncomeFromContinuingOperations": "-4839000" }, "balance": { "goodwill": "None", "inventory": "81000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15003000", "longTermDebt": "4499000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-186998000", "totalLiabilities": "10169000", "otherCurrentAssets": "492000", "totalCurrentAssets": "2360000", "currentLongTermDebt": "393000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12643000", "currentAccountsPayable": "2435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4892000", "totalShareholderEquity": "4834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1941000", "totalCurrentLiabilities": "4870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5299000", "cashAndShortTermInvestments": "1395000", "commonStockSharesOutstanding": "47573302", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "1395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-2860000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955000", "cashflowFromInvestment": "-149000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23000, "cost_of_revenue": 129000, "gross_profit": -106000, "research_and_development": 1945000, "selling_general_admin": 2595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4720000, "depreciation_amortisation": 129000, "ebitda": -4591000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -4839000, "tax_provision": -5189000, "effective_tax_rate": null, "net_income": -4839000, "net_income_continuing_ops": -4839000, "net_income_to_common": -4839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395000, "short_term_investments": null, "net_receivables": 392000, "inventory": 81000, "other_current_assets": null, "total_current_assets": 2360000, "net_ppe": null, "goodwill": null, "intangible_assets": 1786000, "goodwill_and_intangibles": 1786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12643000, "total_assets": 15003000, "short_term_debt": 393000, "accounts_payable": 2435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4870000, "long_term_debt": 4499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5299000, "total_liabilities": 10169000, "total_debt": 4892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186998000, "total_equity": 4834000, "shares_outstanding": 47573302, "operating_cash_flow": -2860000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -955000, "free_cash_flow": -2711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4720000", "ebitda": "-4591000", "netIncome": "-4839000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "129000", "interestIncome": "6000", "incomeBeforeTax": "-4839000", "interestExpense": "119000", "operatingIncome": "-4646000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-5189000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "4540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2595000", "netIncomeFromContinuingOperations": "-4839000" }, "balance": { "goodwill": "None", "inventory": "81000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15003000", "longTermDebt": "4499000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1786000", "reportedCurrency": "USD", "retainedEarnings": "-186998000", "totalLiabilities": "10169000", "otherCurrentAssets": "492000", "totalCurrentAssets": "2360000", "currentLongTermDebt": "393000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12643000", "currentAccountsPayable": "2435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4892000", "totalShareholderEquity": "4834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1941000", "totalCurrentLiabilities": "4870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5299000", "cashAndShortTermInvestments": "1395000", "commonStockSharesOutstanding": "47573302", "intangibleAssetsExcludingGoodwill": "1786000", "cashAndCashEquivalentsAtCarryingValue": "1395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-2860000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955000", "cashflowFromInvestment": "-149000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 137000, "gross_profit": -131000, "ebit": -5129000, "ebitda": -4992000, "pretax_income": -5189000, "tax_provision": 5189000, "net_income": -5189000, "net_income_to_common": -5189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5291000, "total_current_assets": 6157000, "total_assets": 18742000, "short_term_debt": 244000, "long_term_debt": 5555000, "total_debt": 5799000, "total_liabilities": 9474000, "total_equity": 9268000, "shares_outstanding": 47535413, "goodwill_and_intangibles": 1671000 }, "cash_flow": { "operating_cash_flow": -3915000, "capital_expenditure": 176000, "free_cash_flow": -3739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113357, "ticker_id": 6980, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5129000", "ebitda": "-4992000", "netIncome": "-5189000", "grossProfit": "-131000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "137000", "interestIncome": "126000", "incomeBeforeTax": "-5189000", "interestExpense": "60000", "operatingIncome": "-5279000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "5189000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "5148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "2911000", "netIncomeFromContinuingOperations": "-5189000" }, "balance": { "goodwill": "None", "inventory": "99000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18742000", "longTermDebt": "5555000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "-182159000", "totalLiabilities": "9474000", "otherCurrentAssets": "525000", "totalCurrentAssets": "6157000", "currentLongTermDebt": "244000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12585000", "currentAccountsPayable": "1466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5799000", "totalShareholderEquity": "9268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425000", "totalCurrentLiabilities": "3135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6339000", "cashAndShortTermInvestments": "5291000", "commonStockSharesOutstanding": "47535413", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "5291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-3915000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492000", "cashflowFromInvestment": "-176000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 137000, "gross_profit": -131000, "research_and_development": 2237000, "selling_general_admin": 2911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5129000, "depreciation_amortisation": 137000, "ebitda": -4992000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -5189000, "tax_provision": 5189000, "effective_tax_rate": null, "net_income": -5189000, "net_income_continuing_ops": -5189000, "net_income_to_common": -5189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5291000, "short_term_investments": null, "net_receivables": 242000, "inventory": 99000, "other_current_assets": null, "total_current_assets": 6157000, "net_ppe": null, "goodwill": null, "intangible_assets": 1671000, "goodwill_and_intangibles": 1671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12585000, "total_assets": 18742000, "short_term_debt": 244000, "accounts_payable": 1466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3135000, "long_term_debt": 5555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6339000, "total_liabilities": 9474000, "total_debt": 5799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182159000, "total_equity": 9268000, "shares_outstanding": 47535413, "operating_cash_flow": -3915000, "stock_based_compensation": 370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2492000, "free_cash_flow": -3739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5129000", "ebitda": "-4992000", "netIncome": "-5189000", "grossProfit": "-131000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "137000", "interestIncome": "126000", "incomeBeforeTax": "-5189000", "interestExpense": "60000", "operatingIncome": "-5279000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "5189000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "5148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "2911000", "netIncomeFromContinuingOperations": "-5189000" }, "balance": { "goodwill": "None", "inventory": "99000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18742000", "longTermDebt": "5555000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "-182159000", "totalLiabilities": "9474000", "otherCurrentAssets": "525000", "totalCurrentAssets": "6157000", "currentLongTermDebt": "244000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12585000", "currentAccountsPayable": "1466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5799000", "totalShareholderEquity": "9268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425000", "totalCurrentLiabilities": "3135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6339000", "cashAndShortTermInvestments": "5291000", "commonStockSharesOutstanding": "47535413", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "5291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-3915000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492000", "cashflowFromInvestment": "-176000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 45000, "cost_of_revenue": 135000, "gross_profit": -90000, "ebit": -5091000, "ebitda": -4956000, "pretax_income": -5091000, "tax_provision": -7034000, "net_income": -5091000, "net_income_to_common": -5091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6958000, "total_current_assets": 7988000, "total_assets": 20553000, "short_term_debt": 100000, "long_term_debt": 3220000, "total_debt": 3320000, "total_liabilities": 6411000, "total_equity": 14142000, "shares_outstanding": 47528908, "goodwill_and_intangibles": 1548000 }, "cash_flow": { "operating_cash_flow": -3272000, "capital_expenditure": 191000, "free_cash_flow": -3081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113358, "ticker_id": 6980, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5091000", "ebitda": "-4956000", "netIncome": "-5091000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "135000", "interestIncome": "115000", "incomeBeforeTax": "-5091000", "interestExpense": "56000", "operatingIncome": "-5329000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-7034000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "5239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "2221000", "netIncomeFromContinuingOperations": "-5051000" }, "balance": { "goodwill": "None", "inventory": "102000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "20553000", "longTermDebt": "3220000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "-176970000", "totalLiabilities": "6411000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7988000", "currentLongTermDebt": "100000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12565000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320000", "totalShareholderEquity": "14142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719000", "totalCurrentLiabilities": "2421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3990000", "cashAndShortTermInvestments": "6958000", "commonStockSharesOutstanding": "47528908", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "6958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "-3272000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-191000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45000, "cost_of_revenue": 135000, "gross_profit": -90000, "research_and_development": 3018000, "selling_general_admin": 2221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5091000, "depreciation_amortisation": 135000, "ebitda": -4956000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -5091000, "tax_provision": -7034000, "effective_tax_rate": null, "net_income": -5091000, "net_income_continuing_ops": -5051000, "net_income_to_common": -5091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6958000, "short_term_investments": null, "net_receivables": 351000, "inventory": 102000, "other_current_assets": null, "total_current_assets": 7988000, "net_ppe": null, "goodwill": null, "intangible_assets": 1548000, "goodwill_and_intangibles": 1548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12565000, "total_assets": 20553000, "short_term_debt": 100000, "accounts_payable": 602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2421000, "long_term_debt": 3220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3990000, "total_liabilities": 6411000, "total_debt": 3320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176970000, "total_equity": 14142000, "shares_outstanding": 47528908, "operating_cash_flow": -3272000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000, "free_cash_flow": -3081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5091000", "ebitda": "-4956000", "netIncome": "-5091000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "135000", "interestIncome": "115000", "incomeBeforeTax": "-5091000", "interestExpense": "56000", "operatingIncome": "-5329000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-7034000", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "5239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "2221000", "netIncomeFromContinuingOperations": "-5051000" }, "balance": { "goodwill": "None", "inventory": "102000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "20553000", "longTermDebt": "3220000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "-176970000", "totalLiabilities": "6411000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7988000", "currentLongTermDebt": "100000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12565000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3320000", "totalShareholderEquity": "14142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719000", "totalCurrentLiabilities": "2421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3990000", "cashAndShortTermInvestments": "6958000", "commonStockSharesOutstanding": "47528908", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "6958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "-3272000", "capitalExpenditures": "191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-191000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 131000, "gross_profit": -105000, "ebit": -4202000, "ebitda": -4071000, "pretax_income": -4244000, "tax_provision": 42000, "net_income": -4244000, "net_income_to_common": -4244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9366000, "total_current_assets": 20644000, "total_assets": 24777000, "short_term_debt": 501000, "long_term_debt": 2814000, "total_debt": 3315000, "total_liabilities": 5875000, "total_equity": 18902000, "shares_outstanding": 47523817, "goodwill_and_intangibles": 1485000 }, "cash_flow": { "operating_cash_flow": -3745000, "capital_expenditure": 163000, "free_cash_flow": -3582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113360, "ticker_id": 6980, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4202000", "ebitda": "-4071000", "netIncome": "-4244000", "grossProfit": "-105000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "131000", "interestIncome": "166000", "incomeBeforeTax": "-4244000", "interestExpense": "42000", "operatingIncome": "-4396000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "4291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "2458000", "netIncomeFromContinuingOperations": "-4244000" }, "balance": { "goodwill": "None", "inventory": "937000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24777000", "longTermDebt": "2814000", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1485000", "reportedCurrency": "USD", "retainedEarnings": "-171878000", "totalLiabilities": "5875000", "otherCurrentAssets": "10184000", "totalCurrentAssets": "20644000", "currentLongTermDebt": "501000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4133000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3315000", "totalShareholderEquity": "18902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1272000", "totalCurrentLiabilities": "3061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2814000", "cashAndShortTermInvestments": "9366000", "commonStockSharesOutstanding": "47523817", "intangibleAssetsExcludingGoodwill": "1485000", "cashAndCashEquivalentsAtCarryingValue": "9366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-3745000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 131000, "gross_profit": -105000, "research_and_development": 1833000, "selling_general_admin": 2458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4202000, "depreciation_amortisation": 131000, "ebitda": -4071000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -4244000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -4244000, "net_income_continuing_ops": -4244000, "net_income_to_common": -4244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9366000, "short_term_investments": null, "net_receivables": 157000, "inventory": 937000, "other_current_assets": null, "total_current_assets": 20644000, "net_ppe": null, "goodwill": null, "intangible_assets": 1485000, "goodwill_and_intangibles": 1485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4133000, "total_assets": 24777000, "short_term_debt": 501000, "accounts_payable": 288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3061000, "long_term_debt": 2814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2814000, "total_liabilities": 5875000, "total_debt": 3315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171878000, "total_equity": 18902000, "shares_outstanding": 47523817, "operating_cash_flow": -3745000, "stock_based_compensation": 397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -3582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4202000", "ebitda": "-4071000", "netIncome": "-4244000", "grossProfit": "-105000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "131000", "interestIncome": "166000", "incomeBeforeTax": "-4244000", "interestExpense": "42000", "operatingIncome": "-4396000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "4291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "2458000", "netIncomeFromContinuingOperations": "-4244000" }, "balance": { "goodwill": "None", "inventory": "937000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24777000", "longTermDebt": "2814000", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1485000", "reportedCurrency": "USD", "retainedEarnings": "-171878000", "totalLiabilities": "5875000", "otherCurrentAssets": "10184000", "totalCurrentAssets": "20644000", "currentLongTermDebt": "501000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4133000", "currentAccountsPayable": "288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3315000", "totalShareholderEquity": "18902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1272000", "totalCurrentLiabilities": "3061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2814000", "cashAndShortTermInvestments": "9366000", "commonStockSharesOutstanding": "47523817", "intangibleAssetsExcludingGoodwill": "1485000", "cashAndCashEquivalentsAtCarryingValue": "9366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-3745000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 54000, "cost_of_revenue": 136000, "gross_profit": -82000, "ebit": -4706000, "ebitda": -4570000, "pretax_income": -4750000, "tax_provision": 45000, "net_income": -4750000, "net_income_to_common": -4750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13365000, "total_current_assets": 25040000, "total_assets": 29156000, "short_term_debt": 356000, "long_term_debt": 2970000, "total_debt": 3326000, "total_liabilities": 6324000, "total_equity": 22832000, "shares_outstanding": 47521187, "goodwill_and_intangibles": 1375000 }, "cash_flow": { "operating_cash_flow": -5513000, "capital_expenditure": 3168000, "free_cash_flow": -2345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113361, "ticker_id": 6980, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4706000", "ebitda": "-4570000", "netIncome": "-4750000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "136000", "interestIncome": "219000", "incomeBeforeTax": "-4750000", "interestExpense": "44000", "operatingIncome": "-4963000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "4881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2843000", "netIncomeFromContinuingOperations": "-4750000" }, "balance": { "goodwill": "None", "inventory": "905000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29156000", "longTermDebt": "2970000", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1375000", "reportedCurrency": "USD", "retainedEarnings": "-167634000", "totalLiabilities": "6324000", "otherCurrentAssets": "10638000", "totalCurrentAssets": "25040000", "currentLongTermDebt": "356000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2360000", "shortLongTermDebtTotal": "3326000", "totalShareholderEquity": "22832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1715000", "totalCurrentLiabilities": "3354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970000", "cashAndShortTermInvestments": "13365000", "commonStockSharesOutstanding": "47521187", "intangibleAssetsExcludingGoodwill": "1375000", "cashAndCashEquivalentsAtCarryingValue": "13365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-5513000", "capitalExpenditures": "3168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-3168000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54000, "cost_of_revenue": 136000, "gross_profit": -82000, "research_and_development": 2037999, "selling_general_admin": 2843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4706000, "depreciation_amortisation": 136000, "ebitda": -4570000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -4750000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -4750000, "net_income_continuing_ops": -4750000, "net_income_to_common": -4750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13365000, "short_term_investments": null, "net_receivables": 132000, "inventory": 905000, "other_current_assets": null, "total_current_assets": 25040000, "net_ppe": null, "goodwill": null, "intangible_assets": 1375000, "goodwill_and_intangibles": 1375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4116000, "total_assets": 29156000, "short_term_debt": 356000, "accounts_payable": 283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3354000, "long_term_debt": 2970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2970000, "total_liabilities": 6324000, "total_debt": 3326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167634000, "total_equity": 22832000, "shares_outstanding": 47521187, "operating_cash_flow": -5513000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -2345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4706000", "ebitda": "-4570000", "netIncome": "-4750000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "54000", "costOfRevenue": "136000", "interestIncome": "219000", "incomeBeforeTax": "-4750000", "interestExpense": "44000", "operatingIncome": "-4963000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "4881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2843000", "netIncomeFromContinuingOperations": "-4750000" }, "balance": { "goodwill": "None", "inventory": "905000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29156000", "longTermDebt": "2970000", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1375000", "reportedCurrency": "USD", "retainedEarnings": "-167634000", "totalLiabilities": "6324000", "otherCurrentAssets": "10638000", "totalCurrentAssets": "25040000", "currentLongTermDebt": "356000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2360000", "shortLongTermDebtTotal": "3326000", "totalShareholderEquity": "22832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1715000", "totalCurrentLiabilities": "3354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2970000", "cashAndShortTermInvestments": "13365000", "commonStockSharesOutstanding": "47521187", "intangibleAssetsExcludingGoodwill": "1375000", "cashAndCashEquivalentsAtCarryingValue": "13365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-5513000", "capitalExpenditures": "3168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-3168000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "income_statement": { "revenue": 27000, "cost_of_revenue": 133000, "gross_profit": -106000, "ebit": -6947000, "ebitda": -6814000, "pretax_income": -7001000, "tax_provision": 6947000, "net_income": -7001000, "net_income_to_common": -7001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21970000, "total_current_assets": 31139000, "total_assets": 35244000, "short_term_debt": 208000, "long_term_debt": 3098000, "total_debt": 3306000, "total_liabilities": 8134000, "total_equity": 27110000, "shares_outstanding": 47516104, "goodwill_and_intangibles": 1278000 }, "cash_flow": { "operating_cash_flow": -5504000, "capital_expenditure": 2122000, "free_cash_flow": -3382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113362, "ticker_id": 6980, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:53:11.161185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6947000", "ebitda": "-6814000", "netIncome": "-7001000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "133000", "interestIncome": "99000", "incomeBeforeTax": "-7001000", "interestExpense": "54000", "operatingIncome": "-7061000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "6947000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "6955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4490000", "otherNonOperatingIncome": "-60000", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "2465000", "netIncomeFromContinuingOperations": "-7121000" }, "balance": { "goodwill": "None", "inventory": "871000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "35244000", "longTermDebt": "3098000", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-162884000", "totalLiabilities": "8134000", "otherCurrentAssets": "8272000", "totalCurrentAssets": "31139000", "currentLongTermDebt": "208000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "26000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2446000", "shortLongTermDebtTotal": "3306000", "totalShareholderEquity": "27110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294000", "totalCurrentLiabilities": "5036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098000", "cashAndShortTermInvestments": "21970000", "commonStockSharesOutstanding": "47516104", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "21970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-144000", "operatingCashflow": "-5504000", "capitalExpenditures": "2122000", "changeInReceivables": "-66000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-2122000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27000, "cost_of_revenue": 133000, "gross_profit": -106000, "research_and_development": 4490000, "selling_general_admin": 2465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6947000, "depreciation_amortisation": 133000, "ebitda": -6814000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -7001000, "tax_provision": 6947000, "effective_tax_rate": null, "net_income": -7001000, "net_income_continuing_ops": -7121000, "net_income_to_common": -7001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21970000, "short_term_investments": null, "net_receivables": 26000, "inventory": 871000, "other_current_assets": null, "total_current_assets": 31139000, "net_ppe": null, "goodwill": null, "intangible_assets": 1278000, "goodwill_and_intangibles": 1278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4105000, "total_assets": 35244000, "short_term_debt": 208000, "accounts_payable": 1534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036000, "long_term_debt": 3098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3098000, "total_liabilities": 8134000, "total_debt": 3306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162884000, "total_equity": 27110000, "shares_outstanding": 47516104, "operating_cash_flow": -5504000, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -3382000, "net_change_in_cash": -7642000 }, "raw_data": { "income": { "ebit": "-6947000", "ebitda": "-6814000", "netIncome": "-7001000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "27000", "costOfRevenue": "133000", "interestIncome": "99000", "incomeBeforeTax": "-7001000", "interestExpense": "54000", "operatingIncome": "-7061000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "6947000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "6955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4490000", "otherNonOperatingIncome": "-60000", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000", "sellingGeneralAndAdministrative": "2465000", "netIncomeFromContinuingOperations": "-7121000" }, "balance": { "goodwill": "None", "inventory": "871000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "35244000", "longTermDebt": "3098000", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1278000", "reportedCurrency": "USD", "retainedEarnings": "-162884000", "totalLiabilities": "8134000", "otherCurrentAssets": "8272000", "totalCurrentAssets": "31139000", "currentLongTermDebt": "208000", "longTermInvestments": "381000", "shortTermInvestments": "None", "currentNetReceivables": "26000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2446000", "shortLongTermDebtTotal": "3306000", "totalShareholderEquity": "27110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294000", "totalCurrentLiabilities": "5036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098000", "cashAndShortTermInvestments": "21970000", "commonStockSharesOutstanding": "47516104", "intangibleAssetsExcludingGoodwill": "1278000", "cashAndCashEquivalentsAtCarryingValue": "21970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-144000", "operatingCashflow": "-5504000", "capitalExpenditures": "2122000", "changeInReceivables": "-66000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-2122000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7642000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }