{ "ticker": { "uuid": "54ea29d1-e638-47c6-94b5-d738e8afbab7", "symbol": "OMH", "name": "Ohmyhome Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/54ea29d1-e638-47c6-94b5-d738e8afbab7/", "api_url": "https://sharemaestro.com/factors/api/tickers/54ea29d1-e638-47c6-94b5-d738e8afbab7/" }, "ticker_metadata": { "id": 7500, "uuid": "54ea29d1-e638-47c6-94b5-d738e8afbab7", "symbol": "OMH", "name": "Ohmyhome Limited Ordinary Shares", "asset_type": "equity", "market_cap": 18919800, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Ohmyhome Pte.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54ea29d1-e638-47c6-94b5-d738e8afbab7", "symbol": "OMH", "name": "Ohmyhome Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/54ea29d1-e638-47c6-94b5-d738e8afbab7/", "api_url": "https://sharemaestro.com/factors/api/tickers/54ea29d1-e638-47c6-94b5-d738e8afbab7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.69, "market_cap": 17775359.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.9161, "piotroski_f_score": 3, "momentum_12_1": 0.4583, "volatility_252d": 1.1437 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.265109+00:00", "batch_id": "" }, "size": { "price_close": 0.6927, "market_cap": 17775359.4606, "market_cap_usd": 17775359.4606, "enterprise_value": 14928774.4606, "shares_outstanding": 25660978, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7018, "ptbv_ratio": 8.6796, "ps_ratio": 1.4521, "pcf_ratio": null, "pfcf_ratio": -4.3971, "ev_ebitda": null, "ev_ebit": -1.6191, "ev_sales": 1.2195, "ev_fcf": -3.6929, "earnings_yield": null, "fcf_yield": -0.2708, "price_to_sales": 1.4521, "price_to_book": 3.7018, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.82 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3193, "operating_margin": -0.7532, "net_margin": -0.7516, "ebitda_margin": -0.6778, "fcf_margin": -0.3302, "roe": -1.9161, "roa": -1.0058, "roic": -3.5369, "roc_greenblatt": null, "asset_turnover": 1.3382, "cash_conversion": 0.4394, "accruals_ratio": -0.5435, "sbc_to_revenue": 0.0027, "piotroski_f_score": 3, "altman_z_score": -4.5483, "earnings_stability_5y": 0.4353, "revenue_stability_5y": 0.511, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4273, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0115, "net_debt_to_ebitda": 0.3431, "debt_to_assets": 0.1902, "interest_coverage": -588.1562, "current_ratio": 1.2544, "quick_ratio": 1.2544, "net_debt": -2846585, "local_beta": 0.0063, "volatility_252d": 1.1437, "volatility_60d": 2.7573, "max_drawdown_12m": -0.6276, "risk_adjusted_momentum": 0.4007 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2033, "revenue_growth_5y_cagr": 0.2967, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.396, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2129, "price_return_3m": -0.3815, "price_return_6m": -0.1783, "price_return_9m": -0.387, "price_return_12m": 0.1478, "price_return_12m_ex1m": 0.4583, "momentum_6m": -0.1783, "momentum_12m": 0.1478, "momentum_12_1": 0.4583, "distance_from_52w_high": -0.6276, "distance_from_52w_low": 0, "relative_strength": -0.0101 }, "raw_ttm": { "revenue_ttm": 12241483, "gross_profit_ttm": 3908716, "ebit_ttm": -9220524, "ebitda_ttm": -8297280, "net_income_ttm": -9200712, "eps_diluted_ttm": -0.3585, "operating_cash_flow_ttm": -4229054, "capital_expenditure_ttm": 186543, "fcf_ttm": -4042511, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15677, "cash_and_equivalents": 4586491, "total_current_assets": 6092486, "total_current_liabilities": 4856866, "net_ppe": null, "total_assets": 9148020, "total_debt": 1739906, "total_equity": 4801781, "net_working_capital": -1610965, "book_value_per_share": 0.1871, "retained_earnings": -32137426, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2047958, "tangible_book_per_share": 0.0798 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2194, "ticker_id": 7500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.265109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6927, "market_cap": 17775359.4606, "market_cap_usd": 17775359.4606, "enterprise_value": 14928774.4606, "shares_outstanding": 25660978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.70182636, "ptbv_ratio": 8.67955274, "ps_ratio": 1.45205932, "pcf_ratio": null, "pfcf_ratio": -4.3971085, "ev_ebitda": null, "ev_ebit": -1.61908092, "ev_sales": 1.21952336, "ev_fcf": -3.69294591, "earnings_yield": null, "fcf_yield": -0.27078653, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31930086, "operating_margin": -0.75321952, "net_margin": -0.75160109, "ebitda_margin": -0.67780023, "fcf_margin": -0.3302305, "roe": -1.91610405, "roa": -1.00575993, "roic": -3.53693082, "roc_greenblatt": null, "asset_turnover": 1.33815656, "cash_conversion": 0.43936937, "accruals_ratio": -0.5434682, "sbc_to_revenue": 0.00265303, "debt_to_equity": 1.01147179, "net_debt_to_ebitda": 0.34307448, "debt_to_assets": 0.19019482, "interest_coverage": -588.15615233, "current_ratio": 1.25440685, "quick_ratio": 1.25440685, "net_debt": -2846585, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.20332711, "revenue_growth_5y_cagr": 0.2967373, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.396049, "piotroski_f_score": 3, "altman_z_score": -4.54827569, "earnings_stability_5y": 0.435296, "revenue_stability_5y": 0.511047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21293035, "price_return_3m": -0.38151786, "price_return_6m": -0.17829181, "price_return_9m": -0.38699115, "price_return_12m": 0.14780447, "price_return_12m_ex1m": 0.45832643, "distance_from_52w_high": -0.62758065, "distance_from_52w_low": 0, "relative_strength": -0.01013658, "local_beta": 0.0063, "volatility_252d": 1.143725, "volatility_60d": 2.75734, "max_drawdown_12m": -0.62758065, "revenue_ttm": 12241483, "gross_profit_ttm": 3908716, "ebit_ttm": -9220524, "ebitda_ttm": -8297280, "net_income_ttm": -9200712, "eps_diluted_ttm": -0.35854877, "operating_cash_flow_ttm": -4229054, "capital_expenditure_ttm": 186543, "fcf_ttm": -4042511, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15677, "cash_and_equivalents": 4586491, "total_current_assets": 6092486, "total_current_liabilities": 4856866, "net_ppe": null, "total_assets": 9148020, "total_debt": 1739906, "total_equity": 4801781, "net_working_capital": -1610965, "book_value_per_share": 0.18712385, "retained_earnings": -32137426, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2047958, "tangible_book_per_share": 0.07980826, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.69, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9161, "momentum_12_1": 0.4583, "complete_fields": { "id": 2194, "ticker_id": 7500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.265109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6927, "market_cap": 17775359.4606, "market_cap_usd": 17775359.4606, "enterprise_value": 14928774.4606, "shares_outstanding": 25660978, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.70182636, "ptbv_ratio": 8.67955274, "ps_ratio": 1.45205932, "pcf_ratio": null, "pfcf_ratio": -4.3971085, "ev_ebitda": null, "ev_ebit": -1.61908092, "ev_sales": 1.21952336, "ev_fcf": -3.69294591, "earnings_yield": null, "fcf_yield": -0.27078653, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31930086, "operating_margin": -0.75321952, "net_margin": -0.75160109, "ebitda_margin": -0.67780023, "fcf_margin": -0.3302305, "roe": -1.91610405, "roa": -1.00575993, "roic": -3.53693082, "roc_greenblatt": null, "asset_turnover": 1.33815656, "cash_conversion": 0.43936937, "accruals_ratio": -0.5434682, "sbc_to_revenue": 0.00265303, "debt_to_equity": 1.01147179, "net_debt_to_ebitda": 0.34307448, "debt_to_assets": 0.19019482, "interest_coverage": -588.15615233, "current_ratio": 1.25440685, "quick_ratio": 1.25440685, "net_debt": -2846585, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.20332711, "revenue_growth_5y_cagr": 0.2967373, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.396049, "piotroski_f_score": 3, "altman_z_score": -4.54827569, "earnings_stability_5y": 0.435296, "revenue_stability_5y": 0.511047, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21293035, "price_return_3m": -0.38151786, "price_return_6m": -0.17829181, "price_return_9m": -0.38699115, "price_return_12m": 0.14780447, "price_return_12m_ex1m": 0.45832643, "distance_from_52w_high": -0.62758065, "distance_from_52w_low": 0, "relative_strength": -0.01013658, "local_beta": 0.0063, "volatility_252d": 1.143725, "volatility_60d": 2.75734, "max_drawdown_12m": -0.62758065, "revenue_ttm": 12241483, "gross_profit_ttm": 3908716, "ebit_ttm": -9220524, "ebitda_ttm": -8297280, "net_income_ttm": -9200712, "eps_diluted_ttm": -0.35854877, "operating_cash_flow_ttm": -4229054, "capital_expenditure_ttm": 186543, "fcf_ttm": -4042511, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15677, "cash_and_equivalents": 4586491, "total_current_assets": 6092486, "total_current_liabilities": 4856866, "net_ppe": null, "total_assets": 9148020, "total_debt": 1739906, "total_equity": 4801781, "net_working_capital": -1610965, "book_value_per_share": 0.18712385, "retained_earnings": -32137426, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2047958, "tangible_book_per_share": 0.07980826, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 12241483, "cost_of_revenue": 8332767, "gross_profit": 3908716, "ebit": -9220524, "ebitda": -8297280, "pretax_income": -9236201, "tax_provision": null, "net_income": -9200712, "net_income_to_common": -9200712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4586491, "total_current_assets": 6092486, "total_assets": 9148020, "short_term_debt": 1739906, "long_term_debt": null, "total_debt": 1739906, "total_liabilities": 4856866, "total_equity": 4801781, "shares_outstanding": 25660978, "goodwill_and_intangibles": 2753823 }, "cash_flow": { "operating_cash_flow": -4229054, "capital_expenditure": 186543, "free_cash_flow": -4042511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139069, "ticker_id": 7500, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9220524", "ebitda": "-8297280", "netIncome": "-9200712", "grossProfit": "3908716", "depreciation": "None", "totalRevenue": "12241483", "costOfRevenue": "8332767", "interestIncome": "2218", "incomeBeforeTax": "-9236201", "interestExpense": "15677", "operatingIncome": "-4510695", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-13459", "nonInterestIncome": "None", "operatingExpenses": "8419411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8332767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923244", "sellingGeneralAndAdministrative": "6944876", "netIncomeFromContinuingOperations": "-9236201" }, "balance": { "goodwill": "916472", "inventory": "None", "commonStock": "298951", "currentDebt": "None", "investments": "None", "totalAssets": "9148020", "longTermDebt": "None", "shortTermDebt": "1739906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1837351", "reportedCurrency": "SGD", "retainedEarnings": "-32137426", "totalLiabilities": "4856866", "otherCurrentAssets": "767577", "totalCurrentAssets": "6092486", "currentLongTermDebt": "1729482", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055534", "currentAccountsPayable": "1156144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739906", "totalShareholderEquity": "4801781", "capitalLeaseObligations": "10424", "otherCurrentLiabilities": "1787502", "totalCurrentLiabilities": "4856866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4586491", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "1837351", "cashAndCashEquivalentsAtCarryingValue": "4586491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9236201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-4229054", "capitalExpenditures": "186543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8158946", "cashflowFromInvestment": "-151685", "stockBasedCompensation": "32477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12241483, "cost_of_revenue": 8332767, "gross_profit": 3908716, "research_and_development": 221069, "selling_general_admin": 6944876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9220524, "depreciation_amortisation": 923244, "ebitda": -8297280, "interest_expense": 15677, "interest_income": null, "other_non_operating": null, "pretax_income": -9236201, "tax_provision": null, "effective_tax_rate": null, "net_income": -9200712, "net_income_continuing_ops": -9236201, "net_income_to_common": -9200712, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4586491, "short_term_investments": null, "net_receivables": 738418, "inventory": null, "other_current_assets": null, "total_current_assets": 6092486, "net_ppe": null, "goodwill": 916472, "intangible_assets": 1837351, "goodwill_and_intangibles": 2753823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3055534, "total_assets": 9148020, "short_term_debt": 1739906, "accounts_payable": 1156144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4856866, "total_debt": 1739906, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32137426, "total_equity": 4801781, "shares_outstanding": 25660978, "operating_cash_flow": -4229054, "stock_based_compensation": 32477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186543, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8158946, "free_cash_flow": -4042511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9220524", "ebitda": "-8297280", "netIncome": "-9200712", "grossProfit": "3908716", "depreciation": "None", "totalRevenue": "12241483", "costOfRevenue": "8332767", "interestIncome": "2218", "incomeBeforeTax": "-9236201", "interestExpense": "15677", "operatingIncome": "-4510695", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-13459", "nonInterestIncome": "None", "operatingExpenses": "8419411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8332767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923244", "sellingGeneralAndAdministrative": "6944876", "netIncomeFromContinuingOperations": "-9236201" }, "balance": { "goodwill": "916472", "inventory": "None", "commonStock": "298951", "currentDebt": "None", "investments": "None", "totalAssets": "9148020", "longTermDebt": "None", "shortTermDebt": "1739906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1837351", "reportedCurrency": "SGD", "retainedEarnings": "-32137426", "totalLiabilities": "4856866", "otherCurrentAssets": "767577", "totalCurrentAssets": "6092486", "currentLongTermDebt": "1729482", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055534", "currentAccountsPayable": "1156144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739906", "totalShareholderEquity": "4801781", "capitalLeaseObligations": "10424", "otherCurrentLiabilities": "1787502", "totalCurrentLiabilities": "4856866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4586491", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "1837351", "cashAndCashEquivalentsAtCarryingValue": "4586491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9236201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-4229054", "capitalExpenditures": "186543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8158946", "cashflowFromInvestment": "-151685", "stockBasedCompensation": "32477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 10886035, "cost_of_revenue": 6479846, "gross_profit": 4406189, "ebit": -4318410, "ebitda": -3323630, "pretax_income": -4362274, "tax_provision": null, "net_income": -4335471, "net_income_to_common": -4335471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145829, "total_current_assets": 1953108, "total_assets": 10795222, "short_term_debt": 359928, "long_term_debt": 414918, "total_debt": 774846, "total_liabilities": 4495883, "total_equity": 6774477, "shares_outstanding": 21864942, "goodwill_and_intangibles": 4634970 }, "cash_flow": { "operating_cash_flow": -3023451, "capital_expenditure": 213908, "free_cash_flow": -2809543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139074, "ticker_id": 7500, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4318410", "ebitda": "-3323630", "netIncome": "-4335471", "grossProfit": "4406189", "depreciation": "None", "totalRevenue": "10886035", "costOfRevenue": "6479846", "interestIncome": "76054", "incomeBeforeTax": "-4362274", "interestExpense": "38518", "operatingIncome": "-4382770", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "37536", "nonInterestIncome": "None", "operatingExpenses": "8788959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1265650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6479846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994780", "sellingGeneralAndAdministrative": "5396139", "netIncomeFromContinuingOperations": "-4362274" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "32229", "currentDebt": "None", "investments": "None", "totalAssets": "10795222", "longTermDebt": "414918", "shortTermDebt": "359928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2421510", "reportedCurrency": "SGD", "retainedEarnings": "-22936714", "totalLiabilities": "4495883", "otherCurrentAssets": "293103", "totalCurrentAssets": "1953108", "currentLongTermDebt": "238521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842114", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774846", "totalShareholderEquity": "6774477", "capitalLeaseObligations": "121407", "otherCurrentLiabilities": "1290742", "totalCurrentLiabilities": "2105372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2390511", "cashAndShortTermInvestments": "1145829", "commonStockSharesOutstanding": "21864942", "intangibleAssetsExcludingGoodwill": "2421510", "cashAndCashEquivalentsAtCarryingValue": "1145829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4362274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-3023451", "capitalExpenditures": "213908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5124634", "cashflowFromInvestment": "-1277676", "stockBasedCompensation": "93389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10886035, "cost_of_revenue": 6479846, "gross_profit": 4406189, "research_and_development": 1265650, "selling_general_admin": 5396139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4318410, "depreciation_amortisation": 994780, "ebitda": -3323630, "interest_expense": 38518, "interest_income": null, "other_non_operating": null, "pretax_income": -4362274, "tax_provision": null, "effective_tax_rate": null, "net_income": -4335471, "net_income_continuing_ops": -4362274, "net_income_to_common": -4335471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145829, "short_term_investments": null, "net_receivables": 514176, "inventory": null, "other_current_assets": null, "total_current_assets": 1953108, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2421510, "goodwill_and_intangibles": 4634970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8842114, "total_assets": 10795222, "short_term_debt": 359928, "accounts_payable": 343597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105372, "long_term_debt": 414918, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2390511, "total_liabilities": 4495883, "total_debt": 774846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22936714, "total_equity": 6774477, "shares_outstanding": 21864942, "operating_cash_flow": -3023451, "stock_based_compensation": 93389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213908, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1277676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5124634, "free_cash_flow": -2809543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4318410", "ebitda": "-3323630", "netIncome": "-4335471", "grossProfit": "4406189", "depreciation": "None", "totalRevenue": "10886035", "costOfRevenue": "6479846", "interestIncome": "76054", "incomeBeforeTax": "-4362274", "interestExpense": "38518", "operatingIncome": "-4382770", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "37536", "nonInterestIncome": "None", "operatingExpenses": "8788959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1265650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6479846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994780", "sellingGeneralAndAdministrative": "5396139", "netIncomeFromContinuingOperations": "-4362274" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "32229", "currentDebt": "None", "investments": "None", "totalAssets": "10795222", "longTermDebt": "414918", "shortTermDebt": "359928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2421510", "reportedCurrency": "SGD", "retainedEarnings": "-22936714", "totalLiabilities": "4495883", "otherCurrentAssets": "293103", "totalCurrentAssets": "1953108", "currentLongTermDebt": "238521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842114", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774846", "totalShareholderEquity": "6774477", "capitalLeaseObligations": "121407", "otherCurrentLiabilities": "1290742", "totalCurrentLiabilities": "2105372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2390511", "cashAndShortTermInvestments": "1145829", "commonStockSharesOutstanding": "21864942", "intangibleAssetsExcludingGoodwill": "2421510", "cashAndCashEquivalentsAtCarryingValue": "1145829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4362274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-3023451", "capitalExpenditures": "213908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5124634", "cashflowFromInvestment": "-1277676", "stockBasedCompensation": "93389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 5004493, "cost_of_revenue": 3284841, "gross_profit": 1719652, "ebit": -5484528, "ebitda": -4998843, "pretax_income": -5516224, "tax_provision": -14798, "net_income": -5469730, "net_income_to_common": -5469730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191807, "total_current_assets": 993089, "total_assets": 10301940, "short_term_debt": 674511, "long_term_debt": 226227, "total_debt": 900738, "total_liabilities": 6299365, "total_equity": 4450910, "shares_outstanding": 19268093, "goodwill_and_intangibles": 5191024 }, "cash_flow": { "operating_cash_flow": -4854939, "capital_expenditure": 787618, "free_cash_flow": -4067321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139078, "ticker_id": 7500, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5484528", "ebitda": "-4998843", "netIncome": "-5469730", "grossProfit": "1719652", "depreciation": "None", "totalRevenue": "5004493", "costOfRevenue": "3284841", "interestIncome": "106023", "incomeBeforeTax": "-5516224", "interestExpense": "31696", "operatingIncome": "-5342931", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14798", "reportedCurrency": "SGD", "netInterestIncome": "74327", "nonInterestIncome": "None", "operatingExpenses": "7062583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1304914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3284841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485685", "sellingGeneralAndAdministrative": "4913609", "netIncomeFromContinuingOperations": "-5516224" }, "balance": { "goodwill": "2213460", "inventory": "211976", "commonStock": "25926", "currentDebt": "None", "investments": "None", "totalAssets": "10301940", "longTermDebt": "226227", "shortTermDebt": "674511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2977564", "reportedCurrency": "SGD", "retainedEarnings": "-18601243", "totalLiabilities": "6299365", "otherCurrentAssets": "220393", "totalCurrentAssets": "993089", "currentLongTermDebt": "331528", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308851", "currentAccountsPayable": "449031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013446", "totalShareholderEquity": "4450910", "capitalLeaseObligations": "455691", "otherCurrentLiabilities": "1407252", "totalCurrentLiabilities": "2721237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3578128", "cashAndShortTermInvestments": "191807", "commonStockSharesOutstanding": "19268093", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "191807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5469730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-4854939", "capitalExpenditures": "787618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9350155", "cashflowFromInvestment": "-4534590", "stockBasedCompensation": "537756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5004493, "cost_of_revenue": 3284841, "gross_profit": 1719652, "research_and_development": 1304914, "selling_general_admin": 4913609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5484528, "depreciation_amortisation": 485685, "ebitda": -4998843, "interest_expense": 31696, "interest_income": null, "other_non_operating": null, "pretax_income": -5516224, "tax_provision": -14798, "effective_tax_rate": null, "net_income": -5469730, "net_income_continuing_ops": -5516224, "net_income_to_common": -5469730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191807, "short_term_investments": null, "net_receivables": 580889, "inventory": 211976, "other_current_assets": null, "total_current_assets": 993089, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2977564, "goodwill_and_intangibles": 5191024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9308851, "total_assets": 10301940, "short_term_debt": 674511, "accounts_payable": 449031, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2721237, "long_term_debt": 226227, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3578128, "total_liabilities": 6299365, "total_debt": 900738, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18601243, "total_equity": 4450910, "shares_outstanding": 19268093, "operating_cash_flow": -4854939, "stock_based_compensation": 537756, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4534590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9350155, "free_cash_flow": -4067321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5484528", "ebitda": "-4998843", "netIncome": "-5469730", "grossProfit": "1719652", "depreciation": "None", "totalRevenue": "5004493", "costOfRevenue": "3284841", "interestIncome": "106023", "incomeBeforeTax": "-5516224", "interestExpense": "31696", "operatingIncome": "-5342931", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14798", "reportedCurrency": "SGD", "netInterestIncome": "74327", "nonInterestIncome": "None", "operatingExpenses": "7062583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1304914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3284841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485685", "sellingGeneralAndAdministrative": "4913609", "netIncomeFromContinuingOperations": "-5516224" }, "balance": { "goodwill": "2213460", "inventory": "211976", "commonStock": "25926", "currentDebt": "None", "investments": "None", "totalAssets": "10301940", "longTermDebt": "226227", "shortTermDebt": "674511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2977564", "reportedCurrency": "SGD", "retainedEarnings": "-18601243", "totalLiabilities": "6299365", "otherCurrentAssets": "220393", "totalCurrentAssets": "993089", "currentLongTermDebt": "331528", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308851", "currentAccountsPayable": "449031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013446", "totalShareholderEquity": "4450910", "capitalLeaseObligations": "455691", "otherCurrentLiabilities": "1407252", "totalCurrentLiabilities": "2721237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3578128", "cashAndShortTermInvestments": "191807", "commonStockSharesOutstanding": "19268093", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "191807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5469730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-4854939", "capitalExpenditures": "787618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9350155", "cashflowFromInvestment": "-4534590", "stockBasedCompensation": "537756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 7025592, "cost_of_revenue": 4708678, "gross_profit": 2316914, "ebit": -3034889, "ebitda": -2711476, "pretax_income": -3074041, "tax_provision": 18136, "net_income": -3053000, "net_income_to_common": -3053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301433, "total_current_assets": 603536, "total_assets": 2168790, "short_term_debt": 2915264, "long_term_debt": 475737, "total_debt": 3391001, "total_liabilities": 4351898, "total_equity": -1781267, "shares_outstanding": 19050000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3106317, "capital_expenditure": 15327, "free_cash_flow": -3090990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139083, "ticker_id": 7500, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3034889", "ebitda": "-2711476", "netIncome": "-3053000", "grossProfit": "2316914", "depreciation": "None", "totalRevenue": "7025592", "costOfRevenue": "4708678", "interestIncome": "3985", "incomeBeforeTax": "-3074041", "interestExpense": "39152", "operatingIncome": "-3231340", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18136", "reportedCurrency": "SGD", "netInterestIncome": "-35167", "nonInterestIncome": "None", "operatingExpenses": "5300187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1767730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4708678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323413", "sellingGeneralAndAdministrative": "1854521", "netIncomeFromContinuingOperations": "-3074041" }, "balance": { "goodwill": "0", "inventory": "51774", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "2168790", "longTermDebt": "475737", "shortTermDebt": "2915264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-13131513", "totalLiabilities": "4351898", "otherCurrentAssets": "6613", "totalCurrentAssets": "603536", "currentLongTermDebt": "2596009", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565254", "currentAccountsPayable": "67730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3835572", "totalShareholderEquity": "-1781267", "capitalLeaseObligations": "763826", "otherCurrentLiabilities": "396981", "totalCurrentLiabilities": "3431590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920308", "cashAndShortTermInvestments": "301433", "commonStockSharesOutstanding": "19050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3074041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-331569", "operatingCashflow": "-3106317", "capitalExpenditures": "15327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305262", "cashflowFromInvestment": "855401", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7025592, "cost_of_revenue": 4708678, "gross_profit": 2316914, "research_and_development": 1767730, "selling_general_admin": 1854521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3034889, "depreciation_amortisation": 323413, "ebitda": -2711476, "interest_expense": 39152, "interest_income": null, "other_non_operating": null, "pretax_income": -3074041, "tax_provision": 18136, "effective_tax_rate": null, "net_income": -3053000, "net_income_continuing_ops": -3074041, "net_income_to_common": -3053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301433, "short_term_investments": null, "net_receivables": 243716, "inventory": 51774, "other_current_assets": null, "total_current_assets": 603536, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1565254, "total_assets": 2168790, "short_term_debt": 2915264, "accounts_payable": 67730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3431590, "long_term_debt": 475737, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920308, "total_liabilities": 4351898, "total_debt": 3391001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13131513, "total_equity": -1781267, "shares_outstanding": 19050000, "operating_cash_flow": -3106317, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15327, "acquisitions": null, "other_investing": null, "investing_cash_flow": 855401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305262, "free_cash_flow": -3090990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3034889", "ebitda": "-2711476", "netIncome": "-3053000", "grossProfit": "2316914", "depreciation": "None", "totalRevenue": "7025592", "costOfRevenue": "4708678", "interestIncome": "3985", "incomeBeforeTax": "-3074041", "interestExpense": "39152", "operatingIncome": "-3231340", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18136", "reportedCurrency": "SGD", "netInterestIncome": "-35167", "nonInterestIncome": "None", "operatingExpenses": "5300187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1767730", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4708678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323413", "sellingGeneralAndAdministrative": "1854521", "netIncomeFromContinuingOperations": "-3074041" }, "balance": { "goodwill": "0", "inventory": "51774", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "2168790", "longTermDebt": "475737", "shortTermDebt": "2915264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-13131513", "totalLiabilities": "4351898", "otherCurrentAssets": "6613", "totalCurrentAssets": "603536", "currentLongTermDebt": "2596009", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565254", "currentAccountsPayable": "67730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3835572", "totalShareholderEquity": "-1781267", "capitalLeaseObligations": "763826", "otherCurrentLiabilities": "396981", "totalCurrentLiabilities": "3431590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920308", "cashAndShortTermInvestments": "301433", "commonStockSharesOutstanding": "19050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3074041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "-331569", "operatingCashflow": "-3106317", "capitalExpenditures": "15327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305262", "cashflowFromInvestment": "855401", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 4381683, "cost_of_revenue": 1995622, "gross_profit": 2386061, "ebit": -1843349, "ebitda": -1604163, "pretax_income": -1893275, "tax_provision": -17418, "net_income": -1824808, "net_income_to_common": -1824808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220931, "total_current_assets": 2291154, "total_assets": 2494553, "short_term_debt": 378683, "long_term_debt": 790620, "total_debt": 1169303, "total_liabilities": 1629776, "total_equity": 1245577, "shares_outstanding": 16250000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1812064, "capital_expenditure": 42308, "free_cash_flow": -1769756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139088, "ticker_id": 7500, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1843349", "ebitda": "-1604163", "netIncome": "-1824808", "grossProfit": "2386061", "depreciation": "None", "totalRevenue": "4381683", "costOfRevenue": "1995622", "interestIncome": "10262", "incomeBeforeTax": "-1893275", "interestExpense": "49926", "operatingIncome": "-2344073", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17418", "reportedCurrency": "SGD", "netInterestIncome": "-39664", "nonInterestIncome": "None", "operatingExpenses": "4237730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1449065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239186", "sellingGeneralAndAdministrative": "2172880", "netIncomeFromContinuingOperations": "-1893275" }, "balance": { "goodwill": "0", "inventory": "61814", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "2494553", "longTermDebt": "790620", "shortTermDebt": "378683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-10078513", "totalLiabilities": "1629776", "otherCurrentAssets": "936829", "totalCurrentAssets": "2291154", "currentLongTermDebt": "299543", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203399", "currentAccountsPayable": "97488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127777", "shortLongTermDebtTotal": "1169303", "totalShareholderEquity": "1245577", "capitalLeaseObligations": "79140", "otherCurrentLiabilities": "445590", "totalCurrentLiabilities": "839156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790620", "cashAndShortTermInvestments": "1220931", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1220931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1893275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "-95451", "operatingCashflow": "-1812064", "capitalExpenditures": "42308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3773559", "cashflowFromInvestment": "-913036", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4381683, "cost_of_revenue": 1995622, "gross_profit": 2386061, "research_and_development": 1449065, "selling_general_admin": 2172880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1843349, "depreciation_amortisation": 239186, "ebitda": -1604163, "interest_expense": 49926, "interest_income": null, "other_non_operating": null, "pretax_income": -1893275, "tax_provision": -17418, "effective_tax_rate": null, "net_income": -1824808, "net_income_continuing_ops": -1893275, "net_income_to_common": -1824808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220931, "short_term_investments": null, "net_receivables": 1004122, "inventory": 61814, "other_current_assets": null, "total_current_assets": 2291154, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203399, "total_assets": 2494553, "short_term_debt": 378683, "accounts_payable": 97488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839156, "long_term_debt": 790620, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790620, "total_liabilities": 1629776, "total_debt": 1169303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10078513, "total_equity": 1245577, "shares_outstanding": 16250000, "operating_cash_flow": -1812064, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3773559, "free_cash_flow": -1769756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1843349", "ebitda": "-1604163", "netIncome": "-1824808", "grossProfit": "2386061", "depreciation": "None", "totalRevenue": "4381683", "costOfRevenue": "1995622", "interestIncome": "10262", "incomeBeforeTax": "-1893275", "interestExpense": "49926", "operatingIncome": "-2344073", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17418", "reportedCurrency": "SGD", "netInterestIncome": "-39664", "nonInterestIncome": "None", "operatingExpenses": "4237730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1449065", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239186", "sellingGeneralAndAdministrative": "2172880", "netIncomeFromContinuingOperations": "-1893275" }, "balance": { "goodwill": "0", "inventory": "61814", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "2494553", "longTermDebt": "790620", "shortTermDebt": "378683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-10078513", "totalLiabilities": "1629776", "otherCurrentAssets": "936829", "totalCurrentAssets": "2291154", "currentLongTermDebt": "299543", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203399", "currentAccountsPayable": "97488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127777", "shortLongTermDebtTotal": "1169303", "totalShareholderEquity": "1245577", "capitalLeaseObligations": "79140", "otherCurrentLiabilities": "445590", "totalCurrentLiabilities": "839156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790620", "cashAndShortTermInvestments": "1220931", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1220931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1893275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "-95451", "operatingCashflow": "-1812064", "capitalExpenditures": "42308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3773559", "cashflowFromInvestment": "-913036", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 3338674, "cost_of_revenue": 1967121, "gross_profit": 1371553, "ebit": -2067395, "ebitda": -1737777, "pretax_income": -2097759, "tax_provision": -123283, "net_income": -1937077, "net_income_to_common": -1937077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166592, "total_current_assets": 462380, "total_assets": 654225, "short_term_debt": 1023477, "long_term_debt": 1090163, "total_debt": 2113640, "total_liabilities": 2612053, "total_equity": -1645495, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1598827, "capital_expenditure": 23737, "free_cash_flow": -1575090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139093, "ticker_id": 7500, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2067395", "ebitda": "-1737777", "netIncome": "-1937077", "grossProfit": "1371553", "depreciation": "None", "totalRevenue": "3338674", "costOfRevenue": "1967121", "interestIncome": "7620", "incomeBeforeTax": "-2097759", "interestExpense": "30364", "operatingIncome": "-2642716", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-123283", "reportedCurrency": "SGD", "netInterestIncome": "-22744", "nonInterestIncome": "None", "operatingExpenses": "3448290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329618", "sellingGeneralAndAdministrative": "1371375", "netIncomeFromContinuingOperations": "-2097759" }, "balance": { "goodwill": "None", "inventory": "10916", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "654225", "longTermDebt": "1090163", "shortTermDebt": "1023477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-8253705", "totalLiabilities": "2612053", "otherCurrentAssets": "28959", "totalCurrentAssets": "462380", "currentLongTermDebt": "936441", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191845", "currentAccountsPayable": "352878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84275", "shortLongTermDebtTotal": "2113640", "totalShareholderEquity": "-1645495", "capitalLeaseObligations": "87036", "otherCurrentLiabilities": "151920", "totalCurrentLiabilities": "1521890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090163", "cashAndShortTermInvestments": "166592", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2097759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SGD", "changeInInventory": "-273868", "operatingCashflow": "-1598827", "capitalExpenditures": "23737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420002", "cashflowFromInvestment": "-23737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3338674, "cost_of_revenue": 1967121, "gross_profit": 1371553, "research_and_development": 1539651, "selling_general_admin": 1371375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2067395, "depreciation_amortisation": 329618, "ebitda": -1737777, "interest_expense": 30364, "interest_income": null, "other_non_operating": null, "pretax_income": -2097759, "tax_provision": -123283, "effective_tax_rate": null, "net_income": -1937077, "net_income_continuing_ops": -2097759, "net_income_to_common": -1937077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166592, "short_term_investments": null, "net_receivables": 255913, "inventory": 10916, "other_current_assets": null, "total_current_assets": 462380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191845, "total_assets": 654225, "short_term_debt": 1023477, "accounts_payable": 352878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521890, "long_term_debt": 1090163, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090163, "total_liabilities": 2612053, "total_debt": 2113640, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8253705, "total_equity": -1645495, "shares_outstanding": 16250000, "operating_cash_flow": -1598827, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1420002, "free_cash_flow": -1575090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2067395", "ebitda": "-1737777", "netIncome": "-1937077", "grossProfit": "1371553", "depreciation": "None", "totalRevenue": "3338674", "costOfRevenue": "1967121", "interestIncome": "7620", "incomeBeforeTax": "-2097759", "interestExpense": "30364", "operatingIncome": "-2642716", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-123283", "reportedCurrency": "SGD", "netInterestIncome": "-22744", "nonInterestIncome": "None", "operatingExpenses": "3448290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967121", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329618", "sellingGeneralAndAdministrative": "1371375", "netIncomeFromContinuingOperations": "-2097759" }, "balance": { "goodwill": "None", "inventory": "10916", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "654225", "longTermDebt": "1090163", "shortTermDebt": "1023477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-8253705", "totalLiabilities": "2612053", "otherCurrentAssets": "28959", "totalCurrentAssets": "462380", "currentLongTermDebt": "936441", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191845", "currentAccountsPayable": "352878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84275", "shortLongTermDebtTotal": "2113640", "totalShareholderEquity": "-1645495", "capitalLeaseObligations": "87036", "otherCurrentLiabilities": "151920", "totalCurrentLiabilities": "1521890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090163", "cashAndShortTermInvestments": "166592", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2097759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "SGD", "changeInInventory": "-273868", "operatingCashflow": "-1598827", "capitalExpenditures": "23737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1420002", "cashflowFromInvestment": "-23737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 3336346, "cost_of_revenue": 2396065, "gross_profit": 940281, "ebit": -4250614, "ebitda": -4105079, "pretax_income": -4250614, "tax_provision": null, "net_income": -4240467, "net_income_to_common": -4240467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4586491, "total_current_assets": 6092486, "total_assets": 9148020, "short_term_debt": 1739906, "long_term_debt": null, "total_debt": 1739906, "total_liabilities": 4856866, "total_equity": 4801781, "shares_outstanding": 25660978, "goodwill_and_intangibles": 2753823 }, "cash_flow": { "operating_cash_flow": -2174743, "capital_expenditure": 22403, "free_cash_flow": -2152340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139067, "ticker_id": 7500, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4250614", "ebitda": "-4105079", "netIncome": "-4240467", "grossProfit": "940281", "depreciation": "None", "totalRevenue": "3336346", "costOfRevenue": "2396065", "interestIncome": "None", "incomeBeforeTax": "-4250614", "interestExpense": "864", "operatingIncome": "-1718195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2658477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2396065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145535", "sellingGeneralAndAdministrative": "5093275", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "916472", "inventory": "None", "commonStock": "298951", "currentDebt": "None", "investments": "None", "totalAssets": "9148020", "longTermDebt": "None", "shortTermDebt": "1739906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1837351", "reportedCurrency": "None", "retainedEarnings": "-32137426", "totalLiabilities": "4856866", "otherCurrentAssets": "767577", "totalCurrentAssets": "6092486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055534", "currentAccountsPayable": "1156144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739906", "totalShareholderEquity": "4801781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1787502", "totalCurrentLiabilities": "4856866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4586491", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "1837351", "cashAndCashEquivalentsAtCarryingValue": "4586491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4240467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2174743", "capitalExpenditures": "22403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1352150", "cashflowFromInvestment": "7899", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3336346, "cost_of_revenue": 2396065, "gross_profit": 940281, "research_and_development": 228771, "selling_general_admin": 5093275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4250614, "depreciation_amortisation": 145535, "ebitda": -4105079, "interest_expense": 864, "interest_income": null, "other_non_operating": null, "pretax_income": -4250614, "tax_provision": null, "effective_tax_rate": null, "net_income": -4240467, "net_income_continuing_ops": null, "net_income_to_common": -4240467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4586491, "short_term_investments": null, "net_receivables": 738418, "inventory": null, "other_current_assets": null, "total_current_assets": 6092486, "net_ppe": null, "goodwill": 916472, "intangible_assets": 1837351, "goodwill_and_intangibles": 2753823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3055534, "total_assets": 9148020, "short_term_debt": 1739906, "accounts_payable": 1156144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4856866, "total_debt": 1739906, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32137426, "total_equity": 4801781, "shares_outstanding": 25660978, "operating_cash_flow": -2174743, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22403, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1352150, "free_cash_flow": -2152340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4250614", "ebitda": "-4105079", "netIncome": "-4240467", "grossProfit": "940281", "depreciation": "None", "totalRevenue": "3336346", "costOfRevenue": "2396065", "interestIncome": "None", "incomeBeforeTax": "-4250614", "interestExpense": "864", "operatingIncome": "-1718195", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2658477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2396065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145535", "sellingGeneralAndAdministrative": "5093275", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "916472", "inventory": "None", "commonStock": "298951", "currentDebt": "None", "investments": "None", "totalAssets": "9148020", "longTermDebt": "None", "shortTermDebt": "1739906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1837351", "reportedCurrency": "None", "retainedEarnings": "-32137426", "totalLiabilities": "4856866", "otherCurrentAssets": "767577", "totalCurrentAssets": "6092486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055534", "currentAccountsPayable": "1156144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739906", "totalShareholderEquity": "4801781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1787502", "totalCurrentLiabilities": "4856866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4586491", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "1837351", "cashAndCashEquivalentsAtCarryingValue": "4586491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4240467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2174743", "capitalExpenditures": "22403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1352150", "cashflowFromInvestment": "7899", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4586491, "total_current_assets": 6092486, "total_assets": 9148020, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4856866, "total_equity": 4801781, "shares_outstanding": 23101131, "goodwill_and_intangibles": 2753823 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139068, "ticker_id": 7500, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "916472", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9148020", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1837351", "reportedCurrency": "SGD", "retainedEarnings": "-32137426", "totalLiabilities": "4856866", "otherCurrentAssets": "50732", "totalCurrentAssets": "6092486", "currentLongTermDebt": "1729482", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055534", "currentAccountsPayable": "1156144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4801781", "capitalLeaseObligations": "10424", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4856866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4586491", "commonStockSharesOutstanding": "23101131", "intangibleAssetsExcludingGoodwill": "1837351", "cashAndCashEquivalentsAtCarryingValue": "4586491", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4586491, "short_term_investments": null, "net_receivables": 738418, "inventory": null, "other_current_assets": null, "total_current_assets": 6092486, "net_ppe": null, "goodwill": 916472, "intangible_assets": 1837351, "goodwill_and_intangibles": 2753823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3055534, "total_assets": 9148020, "short_term_debt": null, "accounts_payable": 1156144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4856866, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32137426, "total_equity": 4801781, "shares_outstanding": 23101131, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "916472", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9148020", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1837351", "reportedCurrency": "SGD", "retainedEarnings": "-32137426", "totalLiabilities": "4856866", "otherCurrentAssets": "50732", "totalCurrentAssets": "6092486", "currentLongTermDebt": "1729482", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "738418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3055534", "currentAccountsPayable": "1156144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4801781", "capitalLeaseObligations": "10424", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4856866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4586491", "commonStockSharesOutstanding": "23101131", "intangibleAssetsExcludingGoodwill": "1837351", "cashAndCashEquivalentsAtCarryingValue": "4586491", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 3940322, "cost_of_revenue": 3322943, "gross_profit": 617379, "ebit": -1267386, "ebitda": -866832, "pretax_income": -1283927, "tax_provision": null, "net_income": -1272967, "net_income_to_common": -1272967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6309371, "total_current_assets": 7611645, "total_assets": 12295326, "short_term_debt": 73242, "long_term_debt": null, "total_debt": 73242, "total_liabilities": 4262164, "total_equity": 8526811, "shares_outstanding": 25660978, "goodwill_and_intangibles": 4399805 }, "cash_flow": { "operating_cash_flow": -374818, "capital_expenditure": 77812, "free_cash_flow": -297006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139070, "ticker_id": 7500, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1267386", "ebitda": "-866832", "netIncome": "-1272967", "grossProfit": "617379", "depreciation": "None", "totalRevenue": "3940322", "costOfRevenue": "3322943", "interestIncome": "None", "incomeBeforeTax": "-1283927", "interestExpense": "16541", "operatingIncome": "-1028843", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1646222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400554", "sellingGeneralAndAdministrative": "1851601", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "342051", "currentDebt": "None", "investments": "None", "totalAssets": "12295326", "longTermDebt": "None", "shortTermDebt": "73242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2186345", "reportedCurrency": "None", "retainedEarnings": "-25285046", "totalLiabilities": "4262164", "otherCurrentAssets": "292176", "totalCurrentAssets": "7611645", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683681", "currentAccountsPayable": "708473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483550", "totalShareholderEquity": "8526811", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2385341", "totalCurrentLiabilities": "3167056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095108", "cashAndShortTermInvestments": "6309371", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "2186345", "cashAndCashEquivalentsAtCarryingValue": "6309371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1272967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-374818", "capitalExpenditures": "77812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3566616", "cashflowFromInvestment": "-99345", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3940322, "cost_of_revenue": 3322943, "gross_profit": 617379, "research_and_development": 449840, "selling_general_admin": 1851601, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1267386, "depreciation_amortisation": 400554, "ebitda": -866832, "interest_expense": 16541, "interest_income": null, "other_non_operating": null, "pretax_income": -1283927, "tax_provision": null, "effective_tax_rate": null, "net_income": -1272967, "net_income_continuing_ops": null, "net_income_to_common": -1272967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6309371, "short_term_investments": null, "net_receivables": 1010098, "inventory": null, "other_current_assets": null, "total_current_assets": 7611645, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2186345, "goodwill_and_intangibles": 4399805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4683681, "total_assets": 12295326, "short_term_debt": 73242, "accounts_payable": 708473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3167056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095108, "total_liabilities": 4262164, "total_debt": 73242, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25285046, "total_equity": 8526811, "shares_outstanding": 25660978, "operating_cash_flow": -374818, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77812, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3566616, "free_cash_flow": -297006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1267386", "ebitda": "-866832", "netIncome": "-1272967", "grossProfit": "617379", "depreciation": "None", "totalRevenue": "3940322", "costOfRevenue": "3322943", "interestIncome": "None", "incomeBeforeTax": "-1283927", "interestExpense": "16541", "operatingIncome": "-1028843", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1646222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400554", "sellingGeneralAndAdministrative": "1851601", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "342051", "currentDebt": "None", "investments": "None", "totalAssets": "12295326", "longTermDebt": "None", "shortTermDebt": "73242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2186345", "reportedCurrency": "None", "retainedEarnings": "-25285046", "totalLiabilities": "4262164", "otherCurrentAssets": "292176", "totalCurrentAssets": "7611645", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683681", "currentAccountsPayable": "708473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483550", "totalShareholderEquity": "8526811", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2385341", "totalCurrentLiabilities": "3167056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095108", "cashAndShortTermInvestments": "6309371", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "2186345", "cashAndCashEquivalentsAtCarryingValue": "6309371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1272967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-374818", "capitalExpenditures": "77812", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3566616", "cashflowFromInvestment": "-99345", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6309371, "total_current_assets": 7611645, "total_assets": 12295326, "short_term_debt": null, "long_term_debt": 410308, "total_debt": 410308, "total_liabilities": 4262164, "total_equity": 8526811, "shares_outstanding": 25660978, "goodwill_and_intangibles": 4399805 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139071, "ticker_id": 7500, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12295326", "longTermDebt": "410308", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2186345", "reportedCurrency": "SGD", "retainedEarnings": "-25285046", "totalLiabilities": "4262164", "otherCurrentAssets": "73904", "totalCurrentAssets": "7611645", "currentLongTermDebt": "73242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683681", "currentAccountsPayable": "708473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8526811", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3167056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095108", "cashAndShortTermInvestments": "6309371", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "2186345", "cashAndCashEquivalentsAtCarryingValue": "6309371", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6309371, "short_term_investments": null, "net_receivables": 1010098, "inventory": null, "other_current_assets": null, "total_current_assets": 7611645, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2186345, "goodwill_and_intangibles": 4399805, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4683681, "total_assets": 12295326, "short_term_debt": null, "accounts_payable": 708473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3167056, "long_term_debt": 410308, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095108, "total_liabilities": 4262164, "total_debt": 410308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25285046, "total_equity": 8526811, "shares_outstanding": 25660978, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12295326", "longTermDebt": "410308", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2186345", "reportedCurrency": "SGD", "retainedEarnings": "-25285046", "totalLiabilities": "4262164", "otherCurrentAssets": "73904", "totalCurrentAssets": "7611645", "currentLongTermDebt": "73242", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4683681", "currentAccountsPayable": "708473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8526811", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3167056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1095108", "cashAndShortTermInvestments": "6309371", "commonStockSharesOutstanding": "25660978", "intangibleAssetsExcludingGoodwill": "2186345", "cashAndCashEquivalentsAtCarryingValue": "6309371", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 6415945, "cost_of_revenue": 3679906, "gross_profit": 2736039, "ebit": -2048604, "ebitda": -1327054, "pretax_income": -2082888, "tax_provision": null, "net_income": -2057471, "net_income_to_common": -2057471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145829, "total_current_assets": 1953108, "total_assets": 10795222, "short_term_debt": 359928, "long_term_debt": null, "total_debt": 359928, "total_liabilities": 4495883, "total_equity": 6774477, "shares_outstanding": 21864942, "goodwill_and_intangibles": 4634970 }, "cash_flow": { "operating_cash_flow": -990287, "capital_expenditure": 197804, "free_cash_flow": -792483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139072, "ticker_id": 7500, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2048604", "ebitda": "-1327054", "netIncome": "-2057471", "grossProfit": "2736039", "depreciation": "None", "totalRevenue": "6415945", "costOfRevenue": "3679906", "interestIncome": "None", "incomeBeforeTax": "-2082888", "interestExpense": "38518", "operatingIncome": "-1654074", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4390113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3679906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721550", "sellingGeneralAndAdministrative": "3671305", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "32229", "currentDebt": "None", "investments": "None", "totalAssets": "10795222", "longTermDebt": "None", "shortTermDebt": "359928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2421510", "reportedCurrency": "None", "retainedEarnings": "-22936714", "totalLiabilities": "4495883", "otherCurrentAssets": "293103", "totalCurrentAssets": "1953108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842114", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774846", "totalShareholderEquity": "6774477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1290742", "totalCurrentLiabilities": "2105372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2390511", "cashAndShortTermInvestments": "1145829", "commonStockSharesOutstanding": "21864942", "intangibleAssetsExcludingGoodwill": "2421510", "cashAndCashEquivalentsAtCarryingValue": "1145829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2084274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-990287", "capitalExpenditures": "197804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132254", "cashflowFromInvestment": "-634096", "stockBasedCompensation": "93389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6415945, "cost_of_revenue": 3679906, "gross_profit": 2736039, "research_and_development": 476688, "selling_general_admin": 3671305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2048604, "depreciation_amortisation": 721550, "ebitda": -1327054, "interest_expense": 38518, "interest_income": null, "other_non_operating": null, "pretax_income": -2082888, "tax_provision": null, "effective_tax_rate": null, "net_income": -2057471, "net_income_continuing_ops": null, "net_income_to_common": -2057471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145829, "short_term_investments": null, "net_receivables": 514176, "inventory": null, "other_current_assets": null, "total_current_assets": 1953108, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2421510, "goodwill_and_intangibles": 4634970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8842114, "total_assets": 10795222, "short_term_debt": 359928, "accounts_payable": 343597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2390511, "total_liabilities": 4495883, "total_debt": 359928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22936714, "total_equity": 6774477, "shares_outstanding": 21864942, "operating_cash_flow": -990287, "stock_based_compensation": 93389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132254, "free_cash_flow": -792483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2048604", "ebitda": "-1327054", "netIncome": "-2057471", "grossProfit": "2736039", "depreciation": "None", "totalRevenue": "6415945", "costOfRevenue": "3679906", "interestIncome": "None", "incomeBeforeTax": "-2082888", "interestExpense": "38518", "operatingIncome": "-1654074", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4390113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3679906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721550", "sellingGeneralAndAdministrative": "3671305", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "32229", "currentDebt": "None", "investments": "None", "totalAssets": "10795222", "longTermDebt": "None", "shortTermDebt": "359928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2421510", "reportedCurrency": "None", "retainedEarnings": "-22936714", "totalLiabilities": "4495883", "otherCurrentAssets": "293103", "totalCurrentAssets": "1953108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842114", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774846", "totalShareholderEquity": "6774477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1290742", "totalCurrentLiabilities": "2105372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2390511", "cashAndShortTermInvestments": "1145829", "commonStockSharesOutstanding": "21864942", "intangibleAssetsExcludingGoodwill": "2421510", "cashAndCashEquivalentsAtCarryingValue": "1145829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2084274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-990287", "capitalExpenditures": "197804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132254", "cashflowFromInvestment": "-634096", "stockBasedCompensation": "93389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145829, "total_current_assets": 1953108, "total_assets": 10795222, "short_term_debt": null, "long_term_debt": 414918, "total_debt": 414918, "total_liabilities": 4495883, "total_equity": 6774477, "shares_outstanding": 2359030, "goodwill_and_intangibles": 4634970 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139073, "ticker_id": 7500, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10795222", "longTermDebt": "414918", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2421510", "reportedCurrency": "SGD", "retainedEarnings": "-22936714", "totalLiabilities": "4495883", "otherCurrentAssets": "28465", "totalCurrentAssets": "1953108", "currentLongTermDebt": "238521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842114", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6774477", "capitalLeaseObligations": "121407", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2105372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2390511", "cashAndShortTermInvestments": "1145829", "commonStockSharesOutstanding": "2359030", "intangibleAssetsExcludingGoodwill": "2421510", "cashAndCashEquivalentsAtCarryingValue": "1145829", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145829, "short_term_investments": null, "net_receivables": 514176, "inventory": null, "other_current_assets": null, "total_current_assets": 1953108, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2421510, "goodwill_and_intangibles": 4634970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8842114, "total_assets": 10795222, "short_term_debt": null, "accounts_payable": 343597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105372, "long_term_debt": 414918, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2390511, "total_liabilities": 4495883, "total_debt": 414918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22936714, "total_equity": 6774477, "shares_outstanding": 2359030, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10795222", "longTermDebt": "414918", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2421510", "reportedCurrency": "SGD", "retainedEarnings": "-22936714", "totalLiabilities": "4495883", "otherCurrentAssets": "28465", "totalCurrentAssets": "1953108", "currentLongTermDebt": "238521", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8842114", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6774477", "capitalLeaseObligations": "121407", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2105372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2390511", "cashAndShortTermInvestments": "1145829", "commonStockSharesOutstanding": "2359030", "intangibleAssetsExcludingGoodwill": "2421510", "cashAndCashEquivalentsAtCarryingValue": "1145829", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 4470090, "cost_of_revenue": 2799940, "gross_profit": 1670150, "ebit": -2269806, "ebitda": -1996576, "pretax_income": -2279386, "tax_provision": 228752, "net_income": -2278000, "net_income_to_common": -2278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2444346, "total_current_assets": 3347892, "total_assets": 12746180, "short_term_debt": 625427, "long_term_debt": 478649, "total_debt": 1104076, "total_liabilities": 5864209, "total_equity": 7331691, "shares_outstanding": 21864942, "goodwill_and_intangibles": 5084784 }, "cash_flow": { "operating_cash_flow": -2033164, "capital_expenditure": 16104, "free_cash_flow": -2017060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139075, "ticker_id": 7500, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2269806", "ebitda": "-1996576", "netIncome": "-2278000", "grossProfit": "1670150", "depreciation": "None", "totalRevenue": "4470090", "costOfRevenue": "2799940", "interestIncome": "None", "incomeBeforeTax": "-2279386", "interestExpense": "None", "operatingIncome": "-2728696", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "228752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4398846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2799940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273230", "sellingGeneralAndAdministrative": "1724834", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "332277", "commonStock": "30901", "currentDebt": "None", "investments": "None", "totalAssets": "12746180", "longTermDebt": "478649", "shortTermDebt": "625427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2871324", "reportedCurrency": "SGD", "retainedEarnings": "-20879243", "totalLiabilities": "5864209", "otherCurrentAssets": "343310", "totalCurrentAssets": "3347892", "currentLongTermDebt": "344835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9398288", "currentAccountsPayable": "347684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115195", "totalShareholderEquity": "7331691", "capitalLeaseObligations": "291711", "otherCurrentLiabilities": "1000650", "totalCurrentLiabilities": "2135248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3728961", "cashAndShortTermInvestments": "2444346", "commonStockSharesOutstanding": "21864942", "intangibleAssetsExcludingGoodwill": "2871324", "cashAndCashEquivalentsAtCarryingValue": "2444346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2033164", "capitalExpenditures": "16104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4992380", "cashflowFromInvestment": "-643580", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4470090, "cost_of_revenue": 2799940, "gross_profit": 1670150, "research_and_development": 788962, "selling_general_admin": 1724834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2269806, "depreciation_amortisation": 273230, "ebitda": -1996576, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2279386, "tax_provision": 228752, "effective_tax_rate": null, "net_income": -2278000, "net_income_continuing_ops": null, "net_income_to_common": -2278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2444346, "short_term_investments": null, "net_receivables": 560236, "inventory": 332277, "other_current_assets": null, "total_current_assets": 3347892, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2871324, "goodwill_and_intangibles": 5084784, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9398288, "total_assets": 12746180, "short_term_debt": 625427, "accounts_payable": 347684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2135248, "long_term_debt": 478649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3728961, "total_liabilities": 5864209, "total_debt": 1104076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20879243, "total_equity": 7331691, "shares_outstanding": 21864942, "operating_cash_flow": -2033164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4992380, "free_cash_flow": -2017060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2269806", "ebitda": "-1996576", "netIncome": "-2278000", "grossProfit": "1670150", "depreciation": "None", "totalRevenue": "4470090", "costOfRevenue": "2799940", "interestIncome": "None", "incomeBeforeTax": "-2279386", "interestExpense": "None", "operatingIncome": "-2728696", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "228752", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4398846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2799940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273230", "sellingGeneralAndAdministrative": "1724834", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "332277", "commonStock": "30901", "currentDebt": "None", "investments": "None", "totalAssets": "12746180", "longTermDebt": "478649", "shortTermDebt": "625427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2871324", "reportedCurrency": "SGD", "retainedEarnings": "-20879243", "totalLiabilities": "5864209", "otherCurrentAssets": "343310", "totalCurrentAssets": "3347892", "currentLongTermDebt": "344835", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9398288", "currentAccountsPayable": "347684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115195", "totalShareholderEquity": "7331691", "capitalLeaseObligations": "291711", "otherCurrentLiabilities": "1000650", "totalCurrentLiabilities": "2135248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3728961", "cashAndShortTermInvestments": "2444346", "commonStockSharesOutstanding": "21864942", "intangibleAssetsExcludingGoodwill": "2871324", "cashAndCashEquivalentsAtCarryingValue": "2444346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2033164", "capitalExpenditures": "16104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4992380", "cashflowFromInvestment": "-643580", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 2837472, "cost_of_revenue": 1921466, "gross_profit": 916006, "ebit": -3163280, "ebitda": -3025762, "pretax_income": -3019338, "tax_provision": -24464, "net_income": -2994874, "net_income_to_common": -2994874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191807, "total_current_assets": 993089, "total_assets": 10301940, "short_term_debt": 674511, "long_term_debt": null, "total_debt": 674511, "total_liabilities": 6299365, "total_equity": 4450910, "shares_outstanding": 16671244, "goodwill_and_intangibles": 5191024 }, "cash_flow": { "operating_cash_flow": -2308540, "capital_expenditure": 47536, "free_cash_flow": -2261004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139076, "ticker_id": 7500, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3163280", "ebitda": "-3025762", "netIncome": "-2994874", "grossProfit": "916006", "depreciation": "None", "totalRevenue": "2837472", "costOfRevenue": "1921466", "interestIncome": "None", "incomeBeforeTax": "-3019338", "interestExpense": "None", "operatingIncome": "-2715900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-24464", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3631906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137518", "sellingGeneralAndAdministrative": "2384740", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "211976", "commonStock": "25926", "currentDebt": "None", "investments": "None", "totalAssets": "10301940", "longTermDebt": "None", "shortTermDebt": "674511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2977564", "reportedCurrency": "None", "retainedEarnings": "-18601243", "totalLiabilities": "6299365", "otherCurrentAssets": "8417", "totalCurrentAssets": "993089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308851", "currentAccountsPayable": "449031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013446", "totalShareholderEquity": "4450910", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510907", "totalCurrentLiabilities": "2721237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3578128", "cashAndShortTermInvestments": "191807", "commonStockSharesOutstanding": "16671244", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "191807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2994874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2308540", "capitalExpenditures": "47536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501980", "cashflowFromInvestment": "-4247160", "stockBasedCompensation": "537756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2837472, "cost_of_revenue": 1921466, "gross_profit": 916006, "research_and_development": 208262, "selling_general_admin": 2384740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3163280, "depreciation_amortisation": 137518, "ebitda": -3025762, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3019338, "tax_provision": -24464, "effective_tax_rate": null, "net_income": -2994874, "net_income_continuing_ops": null, "net_income_to_common": -2994874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191807, "short_term_investments": null, "net_receivables": 580889, "inventory": 211976, "other_current_assets": null, "total_current_assets": 993089, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2977564, "goodwill_and_intangibles": 5191024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9308851, "total_assets": 10301940, "short_term_debt": 674511, "accounts_payable": 449031, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2721237, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3578128, "total_liabilities": 6299365, "total_debt": 674511, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18601243, "total_equity": 4450910, "shares_outstanding": 16671244, "operating_cash_flow": -2308540, "stock_based_compensation": 537756, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4247160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501980, "free_cash_flow": -2261004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3163280", "ebitda": "-3025762", "netIncome": "-2994874", "grossProfit": "916006", "depreciation": "None", "totalRevenue": "2837472", "costOfRevenue": "1921466", "interestIncome": "None", "incomeBeforeTax": "-3019338", "interestExpense": "None", "operatingIncome": "-2715900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-24464", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3631906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137518", "sellingGeneralAndAdministrative": "2384740", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "211976", "commonStock": "25926", "currentDebt": "None", "investments": "None", "totalAssets": "10301940", "longTermDebt": "None", "shortTermDebt": "674511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2977564", "reportedCurrency": "None", "retainedEarnings": "-18601243", "totalLiabilities": "6299365", "otherCurrentAssets": "8417", "totalCurrentAssets": "993089", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308851", "currentAccountsPayable": "449031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013446", "totalShareholderEquity": "4450910", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510907", "totalCurrentLiabilities": "2721237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3578128", "cashAndShortTermInvestments": "191807", "commonStockSharesOutstanding": "16671244", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "191807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2994874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2308540", "capitalExpenditures": "47536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501980", "cashflowFromInvestment": "-4247160", "stockBasedCompensation": "537756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191807, "total_current_assets": 993089, "total_assets": 10301940, "short_term_debt": null, "long_term_debt": 226227, "total_debt": 226227, "total_liabilities": 6299365, "total_equity": 4450910, "shares_outstanding": 1922138, "goodwill_and_intangibles": 5191024 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139077, "ticker_id": 7500, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10301940", "longTermDebt": "226227", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2977564", "reportedCurrency": "SGD", "retainedEarnings": "-18601243", "totalLiabilities": "6299365", "otherCurrentAssets": "8417", "totalCurrentAssets": "993089", "currentLongTermDebt": "331528", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308851", "currentAccountsPayable": "449031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4450910", "capitalLeaseObligations": "455691", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2721237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3578128", "cashAndShortTermInvestments": "191807", "commonStockSharesOutstanding": "1922138", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "191807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191807, "short_term_investments": null, "net_receivables": 580889, "inventory": null, "other_current_assets": null, "total_current_assets": 993089, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2977564, "goodwill_and_intangibles": 5191024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9308851, "total_assets": 10301940, "short_term_debt": null, "accounts_payable": 449031, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2721237, "long_term_debt": 226227, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3578128, "total_liabilities": 6299365, "total_debt": 226227, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18601243, "total_equity": 4450910, "shares_outstanding": 1922138, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10301940", "longTermDebt": "226227", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2977564", "reportedCurrency": "SGD", "retainedEarnings": "-18601243", "totalLiabilities": "6299365", "otherCurrentAssets": "8417", "totalCurrentAssets": "993089", "currentLongTermDebt": "331528", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9308851", "currentAccountsPayable": "449031", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4450910", "capitalLeaseObligations": "455691", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2721237", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3578128", "cashAndShortTermInvestments": "191807", "commonStockSharesOutstanding": "1922138", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "191807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 2167022, "cost_of_revenue": 1363376, "gross_profit": 803646, "ebit": -2205356, "ebitda": -2184578, "pretax_income": -2496886, "tax_provision": -22030, "net_income": -2474856, "net_income_to_common": -2474856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6348186, "total_current_assets": 6991621, "total_assets": 7700730, "short_term_debt": 674511, "long_term_debt": null, "total_debt": 674511, "total_liabilities": 1728763, "total_equity": 6373808, "shares_outstanding": 19050000, "goodwill_and_intangibles": 5191024 }, "cash_flow": { "operating_cash_flow": -2546400, "capital_expenditure": 2880, "free_cash_flow": -2543520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139079, "ticker_id": 7500, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2205356", "ebitda": "-2184578", "netIncome": "-2474856", "grossProfit": "803646", "depreciation": "None", "totalRevenue": "2167022", "costOfRevenue": "1363376", "interestIncome": "None", "incomeBeforeTax": "-2496886", "interestExpense": "None", "operatingIncome": "-2627032", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-22030", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3308266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1096652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20778", "sellingGeneralAndAdministrative": "1485522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "25692", "currentDebt": "None", "investments": "None", "totalAssets": "7700730", "longTermDebt": "None", "shortTermDebt": "674511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2977564", "reportedCurrency": "USD", "retainedEarnings": "-15606369", "totalLiabilities": "1728763", "otherCurrentAssets": "427111", "totalCurrentAssets": "6991621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709109", "currentAccountsPayable": "143651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904561", "totalShareholderEquity": "6373808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973475", "totalCurrentLiabilities": "1117126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611637", "cashAndShortTermInvestments": "6348186", "commonStockSharesOutstanding": "19050000", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "6348186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2474856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2546400", "capitalExpenditures": "2880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8848176", "cashflowFromInvestment": "-287430", "stockBasedCompensation": "268878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67575", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167022, "cost_of_revenue": 1363376, "gross_profit": 803646, "research_and_development": 1096652, "selling_general_admin": 1485522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2205356, "depreciation_amortisation": 20778, "ebitda": -2184578, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2496886, "tax_provision": -22030, "effective_tax_rate": null, "net_income": -2474856, "net_income_continuing_ops": null, "net_income_to_common": -2474856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6348186, "short_term_investments": null, "net_receivables": 216324, "inventory": null, "other_current_assets": null, "total_current_assets": 6991621, "net_ppe": null, "goodwill": 2213460, "intangible_assets": 2977564, "goodwill_and_intangibles": 5191024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709109, "total_assets": 7700730, "short_term_debt": 674511, "accounts_payable": 143651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611637, "total_liabilities": 1728763, "total_debt": 674511, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15606369, "total_equity": 6373808, "shares_outstanding": 19050000, "operating_cash_flow": -2546400, "stock_based_compensation": 268878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8848176, "free_cash_flow": -2543520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2205356", "ebitda": "-2184578", "netIncome": "-2474856", "grossProfit": "803646", "depreciation": "None", "totalRevenue": "2167022", "costOfRevenue": "1363376", "interestIncome": "None", "incomeBeforeTax": "-2496886", "interestExpense": "None", "operatingIncome": "-2627032", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-22030", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3308266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1096652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20778", "sellingGeneralAndAdministrative": "1485522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2213460", "inventory": "None", "commonStock": "25692", "currentDebt": "None", "investments": "None", "totalAssets": "7700730", "longTermDebt": "None", "shortTermDebt": "674511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2977564", "reportedCurrency": "USD", "retainedEarnings": "-15606369", "totalLiabilities": "1728763", "otherCurrentAssets": "427111", "totalCurrentAssets": "6991621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709109", "currentAccountsPayable": "143651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904561", "totalShareholderEquity": "6373808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "973475", "totalCurrentLiabilities": "1117126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611637", "cashAndShortTermInvestments": "6348186", "commonStockSharesOutstanding": "19050000", "intangibleAssetsExcludingGoodwill": "2977564", "cashAndCashEquivalentsAtCarryingValue": "6348186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2474856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2546400", "capitalExpenditures": "2880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8848176", "cashflowFromInvestment": "-287430", "stockBasedCompensation": "268878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67575", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1313516, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 6991621, "total_assets": 7700730, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1728763, "total_equity": 6373808, "shares_outstanding": 19050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1273200, "capital_expenditure": 1440, "free_cash_flow": -1271760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139080, "ticker_id": 7500, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1313516", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25692", "currentDebt": "None", "investments": "None", "totalAssets": "7700730", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-15606369", "totalLiabilities": "1728763", "otherCurrentAssets": "14592", "totalCurrentAssets": "6991621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709109", "currentAccountsPayable": "143651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610563", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6373808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290866", "totalCurrentLiabilities": "1117126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611637", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-1273200", "capitalExpenditures": "1440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4424088", "cashflowFromInvestment": "-143715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1313516, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 500874, "inventory": null, "other_current_assets": null, "total_current_assets": 6991621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709109, "total_assets": 7700730, "short_term_debt": null, "accounts_payable": 143651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611637, "total_liabilities": 1728763, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15606369, "total_equity": 6373808, "shares_outstanding": 19050000, "operating_cash_flow": -1273200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4424088, "free_cash_flow": -1271760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1313516", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25692", "currentDebt": "None", "investments": "None", "totalAssets": "7700730", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-15606369", "totalLiabilities": "1728763", "otherCurrentAssets": "14592", "totalCurrentAssets": "6991621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709109", "currentAccountsPayable": "143651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610563", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6373808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290866", "totalCurrentLiabilities": "1117126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611637", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "19050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-1273200", "capitalExpenditures": "1440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4424088", "cashflowFromInvestment": "-143715", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "income_statement": { "revenue": 3643078, "cost_of_revenue": 2852536, "gross_profit": 790542, "ebit": -2090780, "ebitda": -2071196, "pretax_income": -2138630, "tax_provision": -5044, "net_income": -2133586, "net_income_to_common": -2133586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301433, "total_current_assets": 603536, "total_assets": 2168790, "short_term_debt": 2915264, "long_term_debt": null, "total_debt": 2915264, "total_liabilities": 4351898, "total_equity": -1781267, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2814756, "capital_expenditure": 2160, "free_cash_flow": -2812596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139081, "ticker_id": 7500, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:33.245896+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2090780", "ebitda": "-2071196", "netIncome": "-2133586", "grossProfit": "790542", "depreciation": "None", "totalRevenue": "3643078", "costOfRevenue": "2852536", "interestIncome": "None", "incomeBeforeTax": "-2138630", "interestExpense": "None", "operatingIncome": "-2090780", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-5044", "reportedCurrency": "SGD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2908762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2852536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19584", "sellingGeneralAndAdministrative": "1048364", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51774", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "2168790", "longTermDebt": "None", "shortTermDebt": "2915264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-13131513", "totalLiabilities": "4351898", "otherCurrentAssets": "6613", "totalCurrentAssets": "603536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565254", "currentAccountsPayable": "67730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610563", "shortLongTermDebtTotal": "3835572", "totalShareholderEquity": "-1781267", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396981", "totalCurrentLiabilities": "3431590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920308", "cashAndShortTermInvestments": "301433", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-2814756", "capitalExpenditures": "2160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323134", "cashflowFromInvestment": "-2158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3643078, "cost_of_revenue": 2852536, "gross_profit": 790542, "research_and_development": 910146, "selling_general_admin": 1048364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2090780, "depreciation_amortisation": 19584, "ebitda": -2071196, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2138630, "tax_provision": -5044, "effective_tax_rate": null, "net_income": -2133586, "net_income_continuing_ops": null, "net_income_to_common": -2133586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301433, "short_term_investments": null, "net_receivables": 243716, "inventory": 51774, "other_current_assets": null, "total_current_assets": 603536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1565254, "total_assets": 2168790, "short_term_debt": 2915264, "accounts_payable": 67730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3431590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920308, "total_liabilities": 4351898, "total_debt": 2915264, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13131513, "total_equity": -1781267, "shares_outstanding": 16250000, "operating_cash_flow": -2814756, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1323134, "free_cash_flow": -2812596, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2090780", "ebitda": "-2071196", "netIncome": "-2133586", "grossProfit": "790542", "depreciation": "None", "totalRevenue": "3643078", "costOfRevenue": "2852536", "interestIncome": "None", "incomeBeforeTax": "-2138630", "interestExpense": "None", "operatingIncome": "-2090780", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-5044", "reportedCurrency": "SGD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2908762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2852536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19584", "sellingGeneralAndAdministrative": "1048364", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51774", "commonStock": "21970", "currentDebt": "None", "investments": "None", "totalAssets": "2168790", "longTermDebt": "None", "shortTermDebt": "2915264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "-13131513", "totalLiabilities": "4351898", "otherCurrentAssets": "6613", "totalCurrentAssets": "603536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1565254", "currentAccountsPayable": "67730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610563", "shortLongTermDebtTotal": "3835572", "totalShareholderEquity": "-1781267", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396981", "totalCurrentLiabilities": "3431590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920308", "cashAndShortTermInvestments": "301433", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2133586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-2814756", "capitalExpenditures": "2160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323134", "cashflowFromInvestment": "-2158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }