{ "ticker": { "uuid": "54f748cd-ccc5-412b-923a-537450e4ecf9", "symbol": "BMRC", "name": "Bank of Marin Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/54f748cd-ccc5-412b-923a-537450e4ecf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/54f748cd-ccc5-412b-923a-537450e4ecf9/" }, "ticker_metadata": { "id": 5100, "uuid": "54f748cd-ccc5-412b-923a-537450e4ecf9", "symbol": "BMRC", "name": "Bank of Marin Bancorp", "asset_type": "equity", "market_cap": 420932000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bank of Marin Bancorp is the holding company of Bank of Marin providing a range of financial services primarily to professionals, small and medium-sized businesses, individuals, and non-profit organizations in the San Francisco Bay Area, California in the United States. United. State. The company is headquartered in Novato, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "54f748cd-ccc5-412b-923a-537450e4ecf9", "symbol": "BMRC", "name": "Bank of Marin Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/54f748cd-ccc5-412b-923a-537450e4ecf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/54f748cd-ccc5-412b-923a-537450e4ecf9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.92, "quality": 0.87, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 26, "market_cap": 415298000, "pe_ratio": 8.8284, "earnings_yield": 0.1133, "ebitda_to_ev": 0.236, "shareholder_yield": 0.0388, "roe": 0.1192, "piotroski_f_score": 7, "momentum_12_1": 0.2163, "volatility_252d": 0.2683 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.308507+00:00", "batch_id": "" }, "size": { "price_close": 26, "market_cap": 415298000, "market_cap_usd": 415298000, "enterprise_value": 247112000, "shares_outstanding": 15973000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8284, "pb_ratio": 1.0527, "ptbv_ratio": 1.2977, "ps_ratio": 2.2306, "pcf_ratio": 11.9273, "pfcf_ratio": 11.3818, "ev_ebitda": 4.2371, "ev_ebit": 4.3761, "ev_sales": 1.3273, "ev_fcf": 6.7724, "earnings_yield": 0.1133, "fcf_yield": 0.1477, "price_to_sales": 2.2306, "price_to_book": 1.0527, "price_to_cashflow": 11.9273, "ebitda_to_ev": 0.236, "sales_yield": 0.7534 }, "yield": { "dividend_yield": 0.0388, "buyback_yield": 0, "shareholder_yield": 0.0388, "debt_paydown_yield": null, "total_yield": 0.0388 }, "quality": { "gross_margin": 0.7615, "operating_margin": 0.3033, "net_margin": 0.2527, "ebitda_margin": 0.3132, "fcf_margin": 0.196, "roe": 0.1192, "roa": 0.012, "roic": 0.1742, "roc_greenblatt": null, "asset_turnover": 0.0476, "cash_conversion": 0.7757, "accruals_ratio": 0.0031, "sbc_to_revenue": 0.0126, "piotroski_f_score": 7, "altman_z_score": 0.7101, "earnings_stability_5y": 3.4302, "revenue_stability_5y": 0.1893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9219, "net_debt_to_ebitda": -2.8838, "debt_to_assets": 0.0175, "interest_coverage": 1.2719, "current_ratio": 63.6515, "quick_ratio": 63.6515, "net_debt": -168186000, "local_beta": 0, "volatility_252d": 0.2683, "volatility_60d": 0.4915, "max_drawdown_12m": -0.1357, "risk_adjusted_momentum": 0.8061 }, "growth": { "revenue_growth_1y": 0.5843, "revenue_growth_3y_cagr": 0.079, "revenue_growth_5y_cagr": 0.1031, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0233, "eps_growth_5y_cagr": 0.075, "fcf_growth_1y": 0.2307, "book_value_growth_1y": -0.0854, "revenue_growth": 0.5843, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0046, "price_return_3m": 0.0718, "price_return_6m": -0.0092, "price_return_9m": 0.0792, "price_return_12m": 0.2107, "price_return_12m_ex1m": 0.2163, "momentum_6m": -0.0092, "momentum_12m": 0.2107, "momentum_12_1": 0.2163, "distance_from_52w_high": -0.0507, "distance_from_52w_low": 0.2692, "relative_strength": 0.0527 }, "raw_ttm": { "revenue_ttm": 186181000, "gross_profit_ttm": 141785000, "ebit_ttm": 56469000, "ebitda_ttm": 58321000, "net_income_ttm": 47041000, "eps_diluted_ttm": 2.945, "operating_cash_flow_ttm": 34819000, "capital_expenditure_ttm": 1669000, "fcf_ttm": 36488000, "dividends_paid_ttm": 16128998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44396000, "cash_and_equivalents": 236644000, "total_current_assets": 1562835000, "total_current_liabilities": 24553000, "net_ppe": null, "total_assets": 3914117000, "total_debt": 68458000, "total_equity": 394492000, "net_working_capital": 1326191000, "book_value_per_share": 24.6974, "retained_earnings": 202645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 320022000, "tangible_book_per_share": 20.0352 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 24, "rank_ptbv": 25, "rank_ps": 52, "rank_pcf": 53, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 15, "rank_fcf_yield": 25, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 36, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 48, "rank_piotroski": 10, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 48 }, "composites": { "value_composite": 8, "quality_composite": 13, "momentum_composite": 30, "growth_composite": 18, "yield_composite": 14, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 4, "quality_value_composite": 0.8947, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.87, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 396, "ticker_id": 5100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.308507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26, "market_cap": 415298000, "market_cap_usd": 415298000, "enterprise_value": 247112000, "shares_outstanding": 15973000, "fx_rate_to_usd": null, "pe_ratio": 8.82842627, "pb_ratio": 1.05274125, "ptbv_ratio": 1.29771703, "ps_ratio": 2.23061429, "pcf_ratio": 11.92733852, "pfcf_ratio": 11.38176935, "ev_ebitda": 4.23710156, "ev_ebit": 4.37606474, "ev_sales": 1.32726755, "ev_fcf": 6.77241833, "earnings_yield": 0.11327047, "fcf_yield": 0.14765774, "dividend_yield": 0.03883717, "buyback_yield": 0, "shareholder_yield": 0.03883717, "debt_paydown_yield": null, "total_yield": 0.03883717, "gross_margin": 0.76154387, "operating_margin": 0.30330163, "net_margin": 0.25266273, "ebitda_margin": 0.31324894, "fcf_margin": 0.19598133, "roe": 0.1192445, "roa": 0.01201829, "roic": 0.17419682, "roc_greenblatt": null, "asset_turnover": 0.04756654, "cash_conversion": 0.77566378, "accruals_ratio": 0.00312254, "sbc_to_revenue": 0.01261138, "debt_to_equity": 8.9219173, "net_debt_to_ebitda": -2.88379829, "debt_to_assets": 0.01749002, "interest_coverage": 1.27193891, "current_ratio": 63.65148862, "quick_ratio": 63.65148862, "net_debt": -168186000, "revenue_growth_1y": 0.58434386, "revenue_growth_3y_cagr": 0.0789969, "revenue_growth_5y_cagr": 0.10313258, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.02328442, "eps_growth_5y_cagr": 0.07495393, "fcf_growth_1y": 0.23070696, "book_value_growth_1y": -0.08538752, "piotroski_f_score": 7, "altman_z_score": 0.71006506, "earnings_stability_5y": 3.430209, "revenue_stability_5y": 0.189335, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00459418, "price_return_3m": 0.07183787, "price_return_6m": -0.00920298, "price_return_9m": 0.07916954, "price_return_12m": 0.21067066, "price_return_12m_ex1m": 0.21625838, "distance_from_52w_high": -0.05073805, "distance_from_52w_low": 0.26915943, "relative_strength": 0.05272961, "local_beta": 0, "volatility_252d": 0.268263, "volatility_60d": 0.491504, "max_drawdown_12m": -0.135697, "revenue_ttm": 186181000, "gross_profit_ttm": 141785000, "ebit_ttm": 56469000, "ebitda_ttm": 58321000, "net_income_ttm": 47041000, "eps_diluted_ttm": 2.94503224, "operating_cash_flow_ttm": 34819000, "capital_expenditure_ttm": 1669000, "fcf_ttm": 36488000, "dividends_paid_ttm": 16128998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44396000, "cash_and_equivalents": 236644000, "total_current_assets": 1562835000, "total_current_liabilities": 24553000, "net_ppe": null, "total_assets": 3914117000, "total_debt": 68458000, "total_equity": 394492000, "net_working_capital": 1326191000, "book_value_per_share": 24.69742691, "retained_earnings": 202645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 320022000, "tangible_book_per_share": 20.03518437, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 24, "rank_ptbv": 25, "rank_ps": 52, "rank_pcf": 53, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 15, "rank_fcf_yield": 25, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 36, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 48, "rank_piotroski": 10, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 48, "value_composite": 8, "quality_composite": 13, "momentum_composite": 30, "growth_composite": 18, "yield_composite": 14, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26, "os": 0.96, "value": 0.92, "quality": 0.87, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.8284, "earnings_yield": 0.1133, "shareholder_yield": 0.0388, "roe": 0.1192, "momentum_12_1": 0.2163, "complete_fields": { "id": 396, "ticker_id": 5100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.308507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26, "market_cap": 415298000, "market_cap_usd": 415298000, "enterprise_value": 247112000, "shares_outstanding": 15973000, "fx_rate_to_usd": null, "pe_ratio": 8.82842627, "pb_ratio": 1.05274125, "ptbv_ratio": 1.29771703, "ps_ratio": 2.23061429, "pcf_ratio": 11.92733852, "pfcf_ratio": 11.38176935, "ev_ebitda": 4.23710156, "ev_ebit": 4.37606474, "ev_sales": 1.32726755, "ev_fcf": 6.77241833, "earnings_yield": 0.11327047, "fcf_yield": 0.14765774, "dividend_yield": 0.03883717, "buyback_yield": 0, "shareholder_yield": 0.03883717, "debt_paydown_yield": null, "total_yield": 0.03883717, "gross_margin": 0.76154387, "operating_margin": 0.30330163, "net_margin": 0.25266273, "ebitda_margin": 0.31324894, "fcf_margin": 0.19598133, "roe": 0.1192445, "roa": 0.01201829, "roic": 0.17419682, "roc_greenblatt": null, "asset_turnover": 0.04756654, "cash_conversion": 0.77566378, "accruals_ratio": 0.00312254, "sbc_to_revenue": 0.01261138, "debt_to_equity": 8.9219173, "net_debt_to_ebitda": -2.88379829, "debt_to_assets": 0.01749002, "interest_coverage": 1.27193891, "current_ratio": 63.65148862, "quick_ratio": 63.65148862, "net_debt": -168186000, "revenue_growth_1y": 0.58434386, "revenue_growth_3y_cagr": 0.0789969, "revenue_growth_5y_cagr": 0.10313258, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.02328442, "eps_growth_5y_cagr": 0.07495393, "fcf_growth_1y": 0.23070696, "book_value_growth_1y": -0.08538752, "piotroski_f_score": 7, "altman_z_score": 0.71006506, "earnings_stability_5y": 3.430209, "revenue_stability_5y": 0.189335, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00459418, "price_return_3m": 0.07183787, "price_return_6m": -0.00920298, "price_return_9m": 0.07916954, "price_return_12m": 0.21067066, "price_return_12m_ex1m": 0.21625838, "distance_from_52w_high": -0.05073805, "distance_from_52w_low": 0.26915943, "relative_strength": 0.05272961, "local_beta": 0, "volatility_252d": 0.268263, "volatility_60d": 0.491504, "max_drawdown_12m": -0.135697, "revenue_ttm": 186181000, "gross_profit_ttm": 141785000, "ebit_ttm": 56469000, "ebitda_ttm": 58321000, "net_income_ttm": 47041000, "eps_diluted_ttm": 2.94503224, "operating_cash_flow_ttm": 34819000, "capital_expenditure_ttm": 1669000, "fcf_ttm": 36488000, "dividends_paid_ttm": 16128998, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44396000, "cash_and_equivalents": 236644000, "total_current_assets": 1562835000, "total_current_liabilities": 24553000, "net_ppe": null, "total_assets": 3914117000, "total_debt": 68458000, "total_equity": 394492000, "net_working_capital": 1326191000, "book_value_per_share": 24.69742691, "retained_earnings": 202645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 320022000, "tangible_book_per_share": 20.03518437, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 24, "rank_ptbv": 25, "rank_ps": 52, "rank_pcf": 53, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 15, "rank_fcf_yield": 25, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 36, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 15, "rank_fcf_margin": 48, "rank_piotroski": 10, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 48, "value_composite": 8, "quality_composite": 13, "momentum_composite": 30, "growth_composite": 18, "yield_composite": 14, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 52, "overall_composite": 4, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 176733000, "cost_of_revenue": 42271000, "gross_profit": 134462000, "ebit": 51616000, "ebitda": 53754000, "pretax_income": 62267000, "tax_provision": 18860000, "net_income": 43407000, "net_income_to_common": 43407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225303000, "total_current_assets": 2316067000, "total_assets": 3904778000, "short_term_debt": 4895000, "long_term_debt": 43857000, "total_debt": 48752000, "total_liabilities": 3510124000, "total_equity": 394654000, "shares_outstanding": 15898000, "goodwill_and_intangibles": 74670000 }, "cash_flow": { "operating_cash_flow": 39076000, "capital_expenditure": 1819000, "free_cash_flow": 40895000, "dividends_paid": 16126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31021, "ticker_id": 5100, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51616000", "ebitda": "53754000", "netIncome": "43407000", "grossProfit": "134462000", "depreciation": "None", "totalRevenue": "176733000", "costOfRevenue": "42271000", "interestIncome": "152428000", "incomeBeforeTax": "62267000", "interestExpense": "42196000", "operatingIncome": "51616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18860000", "reportedCurrency": "USD", "netInterestIncome": "106037000", "nonInterestIncome": "None", "operatingExpenses": "82846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2138000", "sellingGeneralAndAdministrative": "60416000", "netIncomeFromContinuingOperations": "-35675000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214909000", "currentDebt": "None", "investments": "None", "totalAssets": "3904778000", "longTermDebt": "43857000", "shortTermDebt": "4895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1916000", "reportedCurrency": "USD", "retainedEarnings": "198163000", "totalLiabilities": "3510124000", "otherCurrentAssets": "-21884000", "totalCurrentAssets": "2316067000", "currentLongTermDebt": "0", "longTermInvestments": "1327812000", "shortTermInvestments": "21884000", "currentNetReceivables": "2090764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504346000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69313000", "totalShareholderEquity": "394654000", "capitalLeaseObligations": "25456000", "otherCurrentLiabilities": "-709000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510124000", "cashAndShortTermInvestments": "225303000", "commonStockSharesOutstanding": "15898000", "intangibleAssetsExcludingGoodwill": "1916000", "cashAndCashEquivalentsAtCarryingValue": "225303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43407000", "profitLoss": "None", "dividendPayout": "16126000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39076000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220914000", "cashflowFromInvestment": "-171991000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176733000, "cost_of_revenue": 42271000, "gross_profit": 134462000, "research_and_development": null, "selling_general_admin": 60416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51616000, "depreciation_amortisation": 2138000, "ebitda": 53754000, "interest_expense": 42196000, "interest_income": null, "other_non_operating": null, "pretax_income": 62267000, "tax_provision": 18860000, "effective_tax_rate": null, "net_income": 43407000, "net_income_continuing_ops": -35675000, "net_income_to_common": 43407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225303000, "short_term_investments": 21884000, "net_receivables": 2090764000, "inventory": null, "other_current_assets": null, "total_current_assets": 2316067000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 1916000, "goodwill_and_intangibles": 74670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504346000, "total_assets": 3904778000, "short_term_debt": 4895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4895000, "long_term_debt": 43857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510124000, "total_liabilities": 3510124000, "total_debt": 48752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198163000, "total_equity": 394654000, "shares_outstanding": 15898000, "operating_cash_flow": 39076000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171991000, "dividends_paid": 16126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220914000, "free_cash_flow": 40895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51616000", "ebitda": "53754000", "netIncome": "43407000", "grossProfit": "134462000", "depreciation": "None", "totalRevenue": "176733000", "costOfRevenue": "42271000", "interestIncome": "152428000", "incomeBeforeTax": "62267000", "interestExpense": "42196000", "operatingIncome": "51616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18860000", "reportedCurrency": "USD", "netInterestIncome": "106037000", "nonInterestIncome": "None", "operatingExpenses": "82846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2138000", "sellingGeneralAndAdministrative": "60416000", "netIncomeFromContinuingOperations": "-35675000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214909000", "currentDebt": "None", "investments": "None", "totalAssets": "3904778000", "longTermDebt": "43857000", "shortTermDebt": "4895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1916000", "reportedCurrency": "USD", "retainedEarnings": "198163000", "totalLiabilities": "3510124000", "otherCurrentAssets": "-21884000", "totalCurrentAssets": "2316067000", "currentLongTermDebt": "0", "longTermInvestments": "1327812000", "shortTermInvestments": "21884000", "currentNetReceivables": "2090764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504346000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69313000", "totalShareholderEquity": "394654000", "capitalLeaseObligations": "25456000", "otherCurrentLiabilities": "-709000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510124000", "cashAndShortTermInvestments": "225303000", "commonStockSharesOutstanding": "15898000", "intangibleAssetsExcludingGoodwill": "1916000", "cashAndCashEquivalentsAtCarryingValue": "225303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43407000", "profitLoss": "None", "dividendPayout": "16126000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39076000", "capitalExpenditures": "1819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220914000", "cashflowFromInvestment": "-171991000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 116387000, "cost_of_revenue": 51930000, "gross_profit": 64457000, "ebit": -13835000, "ebitda": -11394000, "pretax_income": -13835000, "tax_provision": -5426000, "net_income": -8409000, "net_income_to_common": -8409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137304000, "total_current_assets": 273038000, "total_assets": 3701335000, "short_term_debt": 154000, "long_term_debt": null, "total_debt": 154000, "total_liabilities": 3265928000, "total_equity": 435407000, "shares_outstanding": 16042000, "goodwill_and_intangibles": 75546000 }, "cash_flow": { "operating_cash_flow": 28365000, "capital_expenditure": 520000, "free_cash_flow": 28885000, "dividends_paid": 16197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31026, "ticker_id": 5100, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13835000", "ebitda": "-11394000", "netIncome": "-8409000", "grossProfit": "64457000", "depreciation": "None", "totalRevenue": "116387000", "costOfRevenue": "51930000", "interestIncome": "141273000", "incomeBeforeTax": "-13835000", "interestExpense": "46613000", "operatingIncome": "-13835000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5426000", "reportedCurrency": "USD", "netInterestIncome": "94660000", "nonInterestIncome": "None", "operatingExpenses": "78292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441000", "sellingGeneralAndAdministrative": "47759000", "netIncomeFromContinuingOperations": "-8409000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215511000", "currentDebt": "None", "investments": "None", "totalAssets": "3701335000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2792000", "reportedCurrency": "USD", "retainedEarnings": "249964000", "totalLiabilities": "3265928000", "otherCurrentAssets": "None", "totalCurrentAssets": "273038000", "currentLongTermDebt": "0", "longTermInvestments": "1266733000", "shortTermInvestments": "135734000", "currentNetReceivables": "164298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3428297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21663000", "totalShareholderEquity": "435407000", "capitalLeaseObligations": "21663000", "otherCurrentLiabilities": "3220015000", "totalCurrentLiabilities": "3220169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45759000", "cashAndShortTermInvestments": "137304000", "commonStockSharesOutstanding": "16042000", "intangibleAssetsExcludingGoodwill": "2792000", "cashAndCashEquivalentsAtCarryingValue": "137304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8409000", "profitLoss": "None", "dividendPayout": "16197000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28365000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116688000", "cashflowFromInvestment": "195174000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116387000, "cost_of_revenue": 51930000, "gross_profit": 64457000, "research_and_development": null, "selling_general_admin": 47759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13835000, "depreciation_amortisation": 2441000, "ebitda": -11394000, "interest_expense": 46613000, "interest_income": null, "other_non_operating": null, "pretax_income": -13835000, "tax_provision": -5426000, "effective_tax_rate": null, "net_income": -8409000, "net_income_continuing_ops": -8409000, "net_income_to_common": -8409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137304000, "short_term_investments": 135734000, "net_receivables": 164298000, "inventory": null, "other_current_assets": null, "total_current_assets": 273038000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 2792000, "goodwill_and_intangibles": 75546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3428297000, "total_assets": 3701335000, "short_term_debt": 154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3220169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45759000, "total_liabilities": 3265928000, "total_debt": 154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249964000, "total_equity": 435407000, "shares_outstanding": 16042000, "operating_cash_flow": 28365000, "stock_based_compensation": 1779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195174000, "dividends_paid": 16197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116688000, "free_cash_flow": 28885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13835000", "ebitda": "-11394000", "netIncome": "-8409000", "grossProfit": "64457000", "depreciation": "None", "totalRevenue": "116387000", "costOfRevenue": "51930000", "interestIncome": "141273000", "incomeBeforeTax": "-13835000", "interestExpense": "46613000", "operatingIncome": "-13835000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5426000", "reportedCurrency": "USD", "netInterestIncome": "94660000", "nonInterestIncome": "None", "operatingExpenses": "78292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441000", "sellingGeneralAndAdministrative": "47759000", "netIncomeFromContinuingOperations": "-8409000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215511000", "currentDebt": "None", "investments": "None", "totalAssets": "3701335000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2792000", "reportedCurrency": "USD", "retainedEarnings": "249964000", "totalLiabilities": "3265928000", "otherCurrentAssets": "None", "totalCurrentAssets": "273038000", "currentLongTermDebt": "0", "longTermInvestments": "1266733000", "shortTermInvestments": "135734000", "currentNetReceivables": "164298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3428297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21663000", "totalShareholderEquity": "435407000", "capitalLeaseObligations": "21663000", "otherCurrentLiabilities": "3220015000", "totalCurrentLiabilities": "3220169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45759000", "cashAndShortTermInvestments": "137304000", "commonStockSharesOutstanding": "16042000", "intangibleAssetsExcludingGoodwill": "2792000", "cashAndCashEquivalentsAtCarryingValue": "137304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8409000", "profitLoss": "None", "dividendPayout": "16197000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28365000", "capitalExpenditures": "520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116688000", "cashflowFromInvestment": "195174000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 141700000, "cost_of_revenue": 38966000, "gross_profit": 102734000, "ebit": 26036000, "ebitda": 29484000, "pretax_income": 26036000, "tax_provision": 6141000, "net_income": 19895000, "net_income_to_common": 19895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30453000, "total_current_assets": 30553000, "total_assets": 3803903000, "short_term_debt": 26298000, "long_term_debt": 26000000, "total_debt": 52298000, "total_liabilities": 3364841000, "total_equity": 439062000, "shares_outstanding": 16026000, "goodwill_and_intangibles": 76520000 }, "cash_flow": { "operating_cash_flow": 35659000, "capital_expenditure": 1749000, "free_cash_flow": 37408000, "dividends_paid": 16106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31031, "ticker_id": 5100, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26036000", "ebitda": "29484000", "netIncome": "19895000", "grossProfit": "102734000", "depreciation": "None", "totalRevenue": "141700000", "costOfRevenue": "38966000", "interestIncome": "139494000", "incomeBeforeTax": "26036000", "interestExpense": "36733000", "operatingIncome": "26036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6141000", "reportedCurrency": "USD", "netInterestIncome": "102761000", "nonInterestIncome": "None", "operatingExpenses": "76698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3448000", "sellingGeneralAndAdministrative": "46538000", "netIncomeFromContinuingOperations": "19895000" }, "balance": { "goodwill": "72754000", "inventory": "-165653000", "commonStock": "217498000", "currentDebt": "None", "investments": "None", "totalAssets": "3803903000", "longTermDebt": "26000000", "shortTermDebt": "26298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3766000", "reportedCurrency": "USD", "retainedEarnings": "274570000", "totalLiabilities": "3364841000", "otherCurrentAssets": "43205000", "totalCurrentAssets": "30553000", "currentLongTermDebt": "26000000", "longTermInvestments": "1477226000", "shortTermInvestments": "100000", "currentNetReceivables": "135200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3769564000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75204000", "totalShareholderEquity": "439062000", "capitalLeaseObligations": "23204000", "otherCurrentLiabilities": "3290075000", "totalCurrentLiabilities": "3316373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48468000", "cashAndShortTermInvestments": "30453000", "commonStockSharesOutstanding": "16026000", "intangibleAssetsExcludingGoodwill": "3766000", "cashAndCashEquivalentsAtCarryingValue": "30453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19895000", "profitLoss": "None", "dividendPayout": "16106000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2378000", "operatingCashflow": "35659000", "capitalExpenditures": "1749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385321000", "cashflowFromInvestment": "334691000", "stockBasedCompensation": "1837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141700000, "cost_of_revenue": 38966000, "gross_profit": 102734000, "research_and_development": null, "selling_general_admin": 46538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26036000, "depreciation_amortisation": 3448000, "ebitda": 29484000, "interest_expense": 36733000, "interest_income": null, "other_non_operating": null, "pretax_income": 26036000, "tax_provision": 6141000, "effective_tax_rate": null, "net_income": 19895000, "net_income_continuing_ops": 19895000, "net_income_to_common": 19895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30453000, "short_term_investments": 100000, "net_receivables": 135200000, "inventory": -165653000, "other_current_assets": null, "total_current_assets": 30553000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 3766000, "goodwill_and_intangibles": 76520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3769564000, "total_assets": 3803903000, "short_term_debt": 26298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3316373000, "long_term_debt": 26000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48468000, "total_liabilities": 3364841000, "total_debt": 52298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274570000, "total_equity": 439062000, "shares_outstanding": 16026000, "operating_cash_flow": 35659000, "stock_based_compensation": 1837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 334691000, "dividends_paid": 16106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385321000, "free_cash_flow": 37408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26036000", "ebitda": "29484000", "netIncome": "19895000", "grossProfit": "102734000", "depreciation": "None", "totalRevenue": "141700000", "costOfRevenue": "38966000", "interestIncome": "139494000", "incomeBeforeTax": "26036000", "interestExpense": "36733000", "operatingIncome": "26036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6141000", "reportedCurrency": "USD", "netInterestIncome": "102761000", "nonInterestIncome": "None", "operatingExpenses": "76698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3448000", "sellingGeneralAndAdministrative": "46538000", "netIncomeFromContinuingOperations": "19895000" }, "balance": { "goodwill": "72754000", "inventory": "-165653000", "commonStock": "217498000", "currentDebt": "None", "investments": "None", "totalAssets": "3803903000", "longTermDebt": "26000000", "shortTermDebt": "26298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3766000", "reportedCurrency": "USD", "retainedEarnings": "274570000", "totalLiabilities": "3364841000", "otherCurrentAssets": "43205000", "totalCurrentAssets": "30553000", "currentLongTermDebt": "26000000", "longTermInvestments": "1477226000", "shortTermInvestments": "100000", "currentNetReceivables": "135200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3769564000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75204000", "totalShareholderEquity": "439062000", "capitalLeaseObligations": "23204000", "otherCurrentLiabilities": "3290075000", "totalCurrentLiabilities": "3316373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48468000", "cashAndShortTermInvestments": "30453000", "commonStockSharesOutstanding": "16026000", "intangibleAssetsExcludingGoodwill": "3766000", "cashAndCashEquivalentsAtCarryingValue": "30453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19895000", "profitLoss": "None", "dividendPayout": "16106000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2378000", "operatingCashflow": "35659000", "capitalExpenditures": "1749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385321000", "cashflowFromInvestment": "334691000", "stockBasedCompensation": "1837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 140688000, "cost_of_revenue": 2168000, "gross_profit": 138520000, "ebit": 63509000, "ebitda": 66838000, "pretax_income": 63509000, "tax_provision": 16923000, "net_income": 46586000, "net_income_to_common": 46586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45424000, "total_current_assets": 126491000, "total_assets": 4147464000, "short_term_debt": 112439000, "long_term_debt": 112439000, "total_debt": 224878000, "total_liabilities": 3735372000, "total_equity": 412092000, "shares_outstanding": 15969000, "goodwill_and_intangibles": 77870000 }, "cash_flow": { "operating_cash_flow": 55277000, "capital_expenditure": 2266000, "free_cash_flow": 57543000, "dividends_paid": 15673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31036, "ticker_id": 5100, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63509000", "ebitda": "66838000", "netIncome": "46586000", "grossProfit": "138520000", "depreciation": "None", "totalRevenue": "140688000", "costOfRevenue": "2168000", "interestIncome": "130041000", "incomeBeforeTax": "63509000", "interestExpense": "2549000", "operatingIncome": "63509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16923000", "reportedCurrency": "USD", "netInterestIncome": "127492000", "nonInterestIncome": "None", "operatingExpenses": "75011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-88620000", "costofGoodsAndServicesSold": "2168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "44332000", "netIncomeFromContinuingOperations": "46586000" }, "balance": { "goodwill": "72754000", "inventory": "-58948000", "commonStock": "215057000", "currentDebt": "None", "investments": "None", "totalAssets": "4147464000", "longTermDebt": "112439000", "shortTermDebt": "112439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5116000", "reportedCurrency": "USD", "retainedEarnings": "270781000", "totalLiabilities": "3735372000", "otherCurrentAssets": "58948000", "totalCurrentAssets": "126491000", "currentLongTermDebt": "112000000", "longTermInvestments": "1774303000", "shortTermInvestments": "1239000", "currentNetReceivables": "79828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4020973000", "currentAccountsPayable": "22946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32955000", "shortLongTermDebtTotal": "251078000", "totalShareholderEquity": "412092000", "capitalLeaseObligations": "26639000", "otherCurrentLiabilities": "3444342000", "totalCurrentLiabilities": "3708733000", "otherNonCurrentLiabilities": "49585000", "totalNonCurrentLiabilities": "26639000", "cashAndShortTermInvestments": "45424000", "commonStockSharesOutstanding": "15969000", "intangibleAssetsExcludingGoodwill": "5116000", "cashAndCashEquivalentsAtCarryingValue": "45424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46586000", "profitLoss": "None", "dividendPayout": "15673000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4708000", "operatingCashflow": "55277000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139397000", "cashflowFromInvestment": "-218097000", "stockBasedCompensation": "2196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140688000, "cost_of_revenue": 2168000, "gross_profit": 138520000, "research_and_development": null, "selling_general_admin": 44332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63509000, "depreciation_amortisation": 3329000, "ebitda": 66838000, "interest_expense": 2549000, "interest_income": null, "other_non_operating": null, "pretax_income": 63509000, "tax_provision": 16923000, "effective_tax_rate": null, "net_income": 46586000, "net_income_continuing_ops": 46586000, "net_income_to_common": 46586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45424000, "short_term_investments": 1239000, "net_receivables": 79828000, "inventory": -58948000, "other_current_assets": null, "total_current_assets": 126491000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 5116000, "goodwill_and_intangibles": 77870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4020973000, "total_assets": 4147464000, "short_term_debt": 112439000, "accounts_payable": 22946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3708733000, "long_term_debt": 112439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26639000, "total_liabilities": 3735372000, "total_debt": 224878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270781000, "total_equity": 412092000, "shares_outstanding": 15969000, "operating_cash_flow": 55277000, "stock_based_compensation": 2196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218097000, "dividends_paid": 15673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139397000, "free_cash_flow": 57543000, "net_change_in_cash": -302217000 }, "raw_data": { "income": { "ebit": "63509000", "ebitda": "66838000", "netIncome": "46586000", "grossProfit": "138520000", "depreciation": "None", "totalRevenue": "140688000", "costOfRevenue": "2168000", "interestIncome": "130041000", "incomeBeforeTax": "63509000", "interestExpense": "2549000", "operatingIncome": "63509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16923000", "reportedCurrency": "USD", "netInterestIncome": "127492000", "nonInterestIncome": "None", "operatingExpenses": "75011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-88620000", "costofGoodsAndServicesSold": "2168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "44332000", "netIncomeFromContinuingOperations": "46586000" }, "balance": { "goodwill": "72754000", "inventory": "-58948000", "commonStock": "215057000", "currentDebt": "None", "investments": "None", "totalAssets": "4147464000", "longTermDebt": "112439000", "shortTermDebt": "112439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5116000", "reportedCurrency": "USD", "retainedEarnings": "270781000", "totalLiabilities": "3735372000", "otherCurrentAssets": "58948000", "totalCurrentAssets": "126491000", "currentLongTermDebt": "112000000", "longTermInvestments": "1774303000", "shortTermInvestments": "1239000", "currentNetReceivables": "79828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4020973000", "currentAccountsPayable": "22946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32955000", "shortLongTermDebtTotal": "251078000", "totalShareholderEquity": "412092000", "capitalLeaseObligations": "26639000", "otherCurrentLiabilities": "3444342000", "totalCurrentLiabilities": "3708733000", "otherNonCurrentLiabilities": "49585000", "totalNonCurrentLiabilities": "26639000", "cashAndShortTermInvestments": "45424000", "commonStockSharesOutstanding": "15969000", "intangibleAssetsExcludingGoodwill": "5116000", "cashAndCashEquivalentsAtCarryingValue": "45424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46586000", "profitLoss": "None", "dividendPayout": "15673000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4708000", "operatingCashflow": "55277000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139397000", "cashflowFromInvestment": "-218097000", "stockBasedCompensation": "2196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-302217000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 118459000, "cost_of_revenue": 961000, "gross_profit": 117498000, "ebit": 44886000, "ebitda": 47761000, "pretax_income": 44886000, "tax_provision": 11658000, "net_income": 33228000, "net_income_to_common": 33228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347641000, "total_current_assets": 1566571000, "total_assets": 4314209000, "short_term_debt": 419000, "long_term_debt": 419000, "total_debt": 838000, "total_liabilities": 3863841000, "total_equity": 450368000, "shares_outstanding": 14422000, "goodwill_and_intangibles": 79359000 }, "cash_flow": { "operating_cash_flow": 45253000, "capital_expenditure": 1044000, "free_cash_flow": 46297000, "dividends_paid": 13107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31041, "ticker_id": 5100, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44886000", "ebitda": "47761000", "netIncome": "33228000", "grossProfit": "117498000", "depreciation": "None", "totalRevenue": "118459000", "costOfRevenue": "961000", "interestIncome": "108353000", "incomeBeforeTax": "44886000", "interestExpense": "3402000", "operatingIncome": "44886000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11658000", "reportedCurrency": "USD", "netInterestIncome": "104951000", "nonInterestIncome": "None", "operatingExpenses": "72612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21281000", "costofGoodsAndServicesSold": "961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000", "sellingGeneralAndAdministrative": "43785000", "netIncomeFromContinuingOperations": "33228000" }, "balance": { "goodwill": "72754000", "inventory": "-360330000", "commonStock": "212524000", "currentDebt": "None", "investments": "None", "totalAssets": "4314209000", "longTermDebt": "419000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6605000", "reportedCurrency": "USD", "retainedEarnings": "239868000", "totalLiabilities": "3863841000", "otherCurrentAssets": "360330000", "totalCurrentAssets": "1566571000", "currentLongTermDebt": "0", "longTermInvestments": "1509790000", "shortTermInvestments": "1167568000", "currentNetReceivables": "51362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2747537000", "currentAccountsPayable": "29443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31162000", "shortLongTermDebtTotal": "25848000", "totalShareholderEquity": "450368000", "capitalLeaseObligations": "25429000", "otherCurrentLiabilities": "3808550000", "totalCurrentLiabilities": "3838412000", "otherNonCurrentLiabilities": "55291000", "totalNonCurrentLiabilities": "25429000", "cashAndShortTermInvestments": "347641000", "commonStockSharesOutstanding": "14422000", "intangibleAssetsExcludingGoodwill": "6605000", "cashAndCashEquivalentsAtCarryingValue": "347641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33228000", "profitLoss": "None", "dividendPayout": "13107000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2276000", "operatingCashflow": "45253000", "capitalExpenditures": "1044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442734000", "cashflowFromInvestment": "-340666000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118459000, "cost_of_revenue": 961000, "gross_profit": 117498000, "research_and_development": null, "selling_general_admin": 43785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44886000, "depreciation_amortisation": 2875000, "ebitda": 47761000, "interest_expense": 3402000, "interest_income": null, "other_non_operating": null, "pretax_income": 44886000, "tax_provision": 11658000, "effective_tax_rate": null, "net_income": 33228000, "net_income_continuing_ops": 33228000, "net_income_to_common": 33228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347641000, "short_term_investments": 1167568000, "net_receivables": 51362000, "inventory": -360330000, "other_current_assets": null, "total_current_assets": 1566571000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 6605000, "goodwill_and_intangibles": 79359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2747537000, "total_assets": 4314209000, "short_term_debt": 419000, "accounts_payable": 29443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3838412000, "long_term_debt": 419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25429000, "total_liabilities": 3863841000, "total_debt": 838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239868000, "total_equity": 450368000, "shares_outstanding": 14422000, "operating_cash_flow": 45253000, "stock_based_compensation": 2302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340666000, "dividends_paid": 13107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442734000, "free_cash_flow": 46297000, "net_change_in_cash": 147321000 }, "raw_data": { "income": { "ebit": "44886000", "ebitda": "47761000", "netIncome": "33228000", "grossProfit": "117498000", "depreciation": "None", "totalRevenue": "118459000", "costOfRevenue": "961000", "interestIncome": "108353000", "incomeBeforeTax": "44886000", "interestExpense": "3402000", "operatingIncome": "44886000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11658000", "reportedCurrency": "USD", "netInterestIncome": "104951000", "nonInterestIncome": "None", "operatingExpenses": "72612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21281000", "costofGoodsAndServicesSold": "961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000", "sellingGeneralAndAdministrative": "43785000", "netIncomeFromContinuingOperations": "33228000" }, "balance": { "goodwill": "72754000", "inventory": "-360330000", "commonStock": "212524000", "currentDebt": "None", "investments": "None", "totalAssets": "4314209000", "longTermDebt": "419000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6605000", "reportedCurrency": "USD", "retainedEarnings": "239868000", "totalLiabilities": "3863841000", "otherCurrentAssets": "360330000", "totalCurrentAssets": "1566571000", "currentLongTermDebt": "0", "longTermInvestments": "1509790000", "shortTermInvestments": "1167568000", "currentNetReceivables": "51362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2747537000", "currentAccountsPayable": "29443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31162000", "shortLongTermDebtTotal": "25848000", "totalShareholderEquity": "450368000", "capitalLeaseObligations": "25429000", "otherCurrentLiabilities": "3808550000", "totalCurrentLiabilities": "3838412000", "otherNonCurrentLiabilities": "55291000", "totalNonCurrentLiabilities": "25429000", "cashAndShortTermInvestments": "347641000", "commonStockSharesOutstanding": "14422000", "intangibleAssetsExcludingGoodwill": "6605000", "cashAndCashEquivalentsAtCarryingValue": "347641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33228000", "profitLoss": "None", "dividendPayout": "13107000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2276000", "operatingCashflow": "45253000", "capitalExpenditures": "1044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442734000", "cashflowFromInvestment": "-340666000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 108188000, "cost_of_revenue": 9143000, "gross_profit": 99045000, "ebit": 40587000, "ebitda": 43589000, "pretax_income": 40587000, "tax_provision": 10345000, "net_income": 30242000, "net_income_to_common": 30242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200320000, "total_current_assets": 629400000, "total_assets": 2911926000, "short_term_debt": 58000, "long_term_debt": 2835000, "total_debt": 2893000, "total_liabilities": 2553673000, "total_equity": 358253000, "shares_outstanding": 13617000, "goodwill_and_intangibles": 33971000 }, "cash_flow": { "operating_cash_flow": 40845000, "capital_expenditure": 981000, "free_cash_flow": 41826000, "dividends_paid": 12506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31046, "ticker_id": 5100, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40587000", "ebitda": "43589000", "netIncome": "30242000", "grossProfit": "99045000", "depreciation": "None", "totalRevenue": "108188000", "costOfRevenue": "9143000", "interestIncome": "99638000", "incomeBeforeTax": "40587000", "interestExpense": "2979000", "operatingIncome": "40587000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10345000", "reportedCurrency": "USD", "netInterestIncome": "96659000", "nonInterestIncome": "None", "operatingExpenses": "58458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002000", "sellingGeneralAndAdministrative": "35580000", "netIncomeFromContinuingOperations": "30242000" }, "balance": { "goodwill": "30140000", "inventory": "-211242000", "commonStock": "125905000", "currentDebt": "None", "investments": "None", "totalAssets": "2911926000", "longTermDebt": "2835000", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3831000", "reportedCurrency": "USD", "retainedEarnings": "219747000", "totalLiabilities": "2553673000", "otherCurrentAssets": "211242000", "totalCurrentAssets": "629400000", "currentLongTermDebt": "None", "longTermInvestments": "501387000", "shortTermInvestments": "392351000", "currentNetReceivables": "36483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282526000", "currentAccountsPayable": "19527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30531000", "shortLongTermDebtTotal": "29897000", "totalShareholderEquity": "358253000", "capitalLeaseObligations": "27062000", "otherCurrentLiabilities": "2504249000", "totalCurrentLiabilities": "2523834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29839000", "cashAndShortTermInvestments": "200320000", "commonStockSharesOutstanding": "13617000", "intangibleAssetsExcludingGoodwill": "3831000", "cashAndCashEquivalentsAtCarryingValue": "200320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30242000", "profitLoss": "None", "dividendPayout": "12506000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "547000", "operatingCashflow": "40845000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149530000", "cashflowFromInvestment": "-173443000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108188000, "cost_of_revenue": 9143000, "gross_profit": 99045000, "research_and_development": null, "selling_general_admin": 35580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40587000, "depreciation_amortisation": 3002000, "ebitda": 43589000, "interest_expense": 2979000, "interest_income": null, "other_non_operating": null, "pretax_income": 40587000, "tax_provision": 10345000, "effective_tax_rate": null, "net_income": 30242000, "net_income_continuing_ops": 30242000, "net_income_to_common": 30242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200320000, "short_term_investments": 392351000, "net_receivables": 36483000, "inventory": -211242000, "other_current_assets": null, "total_current_assets": 629400000, "net_ppe": null, "goodwill": 30140000, "intangible_assets": 3831000, "goodwill_and_intangibles": 33971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2282526000, "total_assets": 2911926000, "short_term_debt": 58000, "accounts_payable": 19527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523834000, "long_term_debt": 2835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29839000, "total_liabilities": 2553673000, "total_debt": 2893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219747000, "total_equity": 358253000, "shares_outstanding": 13617000, "operating_cash_flow": 40845000, "stock_based_compensation": 2492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173443000, "dividends_paid": 12506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149530000, "free_cash_flow": 41826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40587000", "ebitda": "43589000", "netIncome": "30242000", "grossProfit": "99045000", "depreciation": "None", "totalRevenue": "108188000", "costOfRevenue": "9143000", "interestIncome": "99638000", "incomeBeforeTax": "40587000", "interestExpense": "2979000", "operatingIncome": "40587000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10345000", "reportedCurrency": "USD", "netInterestIncome": "96659000", "nonInterestIncome": "None", "operatingExpenses": "58458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3002000", "sellingGeneralAndAdministrative": "35580000", "netIncomeFromContinuingOperations": "30242000" }, "balance": { "goodwill": "30140000", "inventory": "-211242000", "commonStock": "125905000", "currentDebt": "None", "investments": "None", "totalAssets": "2911926000", "longTermDebt": "2835000", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3831000", "reportedCurrency": "USD", "retainedEarnings": "219747000", "totalLiabilities": "2553673000", "otherCurrentAssets": "211242000", "totalCurrentAssets": "629400000", "currentLongTermDebt": "None", "longTermInvestments": "501387000", "shortTermInvestments": "392351000", "currentNetReceivables": "36483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282526000", "currentAccountsPayable": "19527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30531000", "shortLongTermDebtTotal": "29897000", "totalShareholderEquity": "358253000", "capitalLeaseObligations": "27062000", "otherCurrentLiabilities": "2504249000", "totalCurrentLiabilities": "2523834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29839000", "cashAndShortTermInvestments": "200320000", "commonStockSharesOutstanding": "13617000", "intangibleAssetsExcludingGoodwill": "3831000", "cashAndCashEquivalentsAtCarryingValue": "200320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30242000", "profitLoss": "None", "dividendPayout": "12506000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "547000", "operatingCashflow": "40845000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149530000", "cashflowFromInvestment": "-173443000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 109521000, "cost_of_revenue": 5657000, "gross_profit": 103864000, "ebit": 45894000, "ebitda": 49009000, "pretax_income": 45894000, "tax_provision": 11653000, "net_income": 34241000, "net_income_to_common": 34241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183388000, "total_current_assets": 691362000, "total_assets": 2707280000, "short_term_debt": 12615000, "long_term_debt": 2920000, "total_debt": 15535000, "total_liabilities": 2370492000, "total_equity": 336788000, "shares_outstanding": 13794000, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 40933000, "capital_expenditure": 542000, "free_cash_flow": 41475000, "dividends_paid": 10958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31051, "ticker_id": 5100, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45894000", "ebitda": "49009000", "netIncome": "34241000", "grossProfit": "103864000", "depreciation": "None", "totalRevenue": "109521000", "costOfRevenue": "5657000", "interestIncome": "100437000", "incomeBeforeTax": "45894000", "interestExpense": "4757000", "operatingIncome": "45894000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11653000", "reportedCurrency": "USD", "netInterestIncome": "95680000", "nonInterestIncome": "None", "operatingExpenses": "57970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11839000", "costofGoodsAndServicesSold": "5657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3115000", "sellingGeneralAndAdministrative": "35349000", "netIncomeFromContinuingOperations": "34241000" }, "balance": { "goodwill": "30140000", "inventory": "-191120000", "commonStock": "129058000", "currentDebt": "None", "investments": "None", "totalAssets": "2707280000", "longTermDebt": "2920000", "shortTermDebt": "12615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4684000", "reportedCurrency": "USD", "retainedEarnings": "203227000", "totalLiabilities": "2370492000", "otherCurrentAssets": "191120000", "totalCurrentAssets": "691362000", "currentLongTermDebt": "None", "longTermInvestments": "569673000", "shortTermInvestments": "432260000", "currentNetReceivables": "75714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014111000", "currentAccountsPayable": "18468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17072000", "shortLongTermDebtTotal": "15535000", "totalShareholderEquity": "336788000", "capitalLeaseObligations": "12615000", "otherCurrentLiabilities": "2336489000", "totalCurrentLiabilities": "2354957000", "otherNonCurrentLiabilities": "31295000", "totalNonCurrentLiabilities": "15535000", "cashAndShortTermInvestments": "183388000", "commonStockSharesOutstanding": "13794000", "intangibleAssetsExcludingGoodwill": "4684000", "cashAndCashEquivalentsAtCarryingValue": "183388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34241000", "profitLoss": "None", "dividendPayout": "10958000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "40933000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128988000", "cashflowFromInvestment": "-20754000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109521000, "cost_of_revenue": 5657000, "gross_profit": 103864000, "research_and_development": null, "selling_general_admin": 35349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45894000, "depreciation_amortisation": 3115000, "ebitda": 49009000, "interest_expense": 4757000, "interest_income": null, "other_non_operating": null, "pretax_income": 45894000, "tax_provision": 11653000, "effective_tax_rate": null, "net_income": 34241000, "net_income_continuing_ops": 34241000, "net_income_to_common": 34241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183388000, "short_term_investments": 432260000, "net_receivables": 75714000, "inventory": -191120000, "other_current_assets": null, "total_current_assets": 691362000, "net_ppe": null, "goodwill": 30140000, "intangible_assets": 4684000, "goodwill_and_intangibles": 34824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2014111000, "total_assets": 2707280000, "short_term_debt": 12615000, "accounts_payable": 18468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2354957000, "long_term_debt": 2920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15535000, "total_liabilities": 2370492000, "total_debt": 15535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203227000, "total_equity": 336788000, "shares_outstanding": 13794000, "operating_cash_flow": 40933000, "stock_based_compensation": 2757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20754000, "dividends_paid": 10958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128988000, "free_cash_flow": 41475000, "net_change_in_cash": 149167000 }, "raw_data": { "income": { "ebit": "45894000", "ebitda": "49009000", "netIncome": "34241000", "grossProfit": "103864000", "depreciation": "None", "totalRevenue": "109521000", "costOfRevenue": "5657000", "interestIncome": "100437000", "incomeBeforeTax": "45894000", "interestExpense": "4757000", "operatingIncome": "45894000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11653000", "reportedCurrency": "USD", "netInterestIncome": "95680000", "nonInterestIncome": "None", "operatingExpenses": "57970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11839000", "costofGoodsAndServicesSold": "5657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3115000", "sellingGeneralAndAdministrative": "35349000", "netIncomeFromContinuingOperations": "34241000" }, "balance": { "goodwill": "30140000", "inventory": "-191120000", "commonStock": "129058000", "currentDebt": "None", "investments": "None", "totalAssets": "2707280000", "longTermDebt": "2920000", "shortTermDebt": "12615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4684000", "reportedCurrency": "USD", "retainedEarnings": "203227000", "totalLiabilities": "2370492000", "otherCurrentAssets": "191120000", "totalCurrentAssets": "691362000", "currentLongTermDebt": "None", "longTermInvestments": "569673000", "shortTermInvestments": "432260000", "currentNetReceivables": "75714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2014111000", "currentAccountsPayable": "18468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17072000", "shortLongTermDebtTotal": "15535000", "totalShareholderEquity": "336788000", "capitalLeaseObligations": "12615000", "otherCurrentLiabilities": "2336489000", "totalCurrentLiabilities": "2354957000", "otherNonCurrentLiabilities": "31295000", "totalNonCurrentLiabilities": "15535000", "cashAndShortTermInvestments": "183388000", "commonStockSharesOutstanding": "13794000", "intangibleAssetsExcludingGoodwill": "4684000", "cashAndCashEquivalentsAtCarryingValue": "183388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34241000", "profitLoss": "None", "dividendPayout": "10958000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "40933000", "capitalExpenditures": "542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128988000", "cashflowFromInvestment": "-20754000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 105219000, "cost_of_revenue": 3536000, "gross_profit": 101683000, "ebit": 43417000, "ebitda": 46481000, "pretax_income": 43417000, "tax_provision": 10795000, "net_income": 32622000, "net_income_to_common": 32622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34221000, "total_current_assets": 578750000, "total_assets": 2520892000, "short_term_debt": null, "long_term_debt": 9640000, "total_debt": 9640000, "total_liabilities": 2204485000, "total_equity": 316407000, "shares_outstanding": 14029000, "goodwill_and_intangibles": 35711000 }, "cash_flow": { "operating_cash_flow": 42107000, "capital_expenditure": 907000, "free_cash_flow": 43014000, "dividends_paid": 8860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31056, "ticker_id": 5100, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43417000", "ebitda": "46481000", "netIncome": "32622000", "grossProfit": "101683000", "depreciation": "None", "totalRevenue": "105219000", "costOfRevenue": "3536000", "interestIncome": "95080000", "incomeBeforeTax": "43417000", "interestExpense": "3536000", "operatingIncome": "43417000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10795000", "reportedCurrency": "USD", "netInterestIncome": "91544000", "nonInterestIncome": "None", "operatingExpenses": "58266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1707000", "costofGoodsAndServicesSold": "3536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3064000", "sellingGeneralAndAdministrative": "34791000", "netIncomeFromContinuingOperations": "32622000" }, "balance": { "goodwill": "30140000", "inventory": "None", "commonStock": "140565000", "currentDebt": "None", "investments": "None", "totalAssets": "2520892000", "longTermDebt": "9640000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5571000", "reportedCurrency": "USD", "retainedEarnings": "179944000", "totalLiabilities": "2204485000", "otherCurrentAssets": "1279385000", "totalCurrentAssets": "578750000", "currentLongTermDebt": "None", "longTermInvestments": "619670000", "shortTermInvestments": "468658000", "currentNetReceivables": "75871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942142000", "currentAccountsPayable": "20005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7376000", "shortLongTermDebtTotal": "9640000", "totalShareholderEquity": "316407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2174840000", "totalCurrentLiabilities": "2194845000", "otherNonCurrentLiabilities": "27005000", "totalNonCurrentLiabilities": "9640000", "cashAndShortTermInvestments": "34221000", "commonStockSharesOutstanding": "14029000", "intangibleAssetsExcludingGoodwill": "5571000", "cashAndCashEquivalentsAtCarryingValue": "34221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32622000", "profitLoss": "None", "dividendPayout": "8860000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1858517000", "operatingCashflow": "42107000", "capitalExpenditures": "907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13872000", "cashflowFromInvestment": "-225303000", "stockBasedCompensation": "2837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169324000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105219000, "cost_of_revenue": 3536000, "gross_profit": 101683000, "research_and_development": 0, "selling_general_admin": 34791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43417000, "depreciation_amortisation": 3064000, "ebitda": 46481000, "interest_expense": 3536000, "interest_income": null, "other_non_operating": null, "pretax_income": 43417000, "tax_provision": 10795000, "effective_tax_rate": null, "net_income": 32622000, "net_income_continuing_ops": 32622000, "net_income_to_common": 32622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34221000, "short_term_investments": 468658000, "net_receivables": 75871000, "inventory": null, "other_current_assets": null, "total_current_assets": 578750000, "net_ppe": null, "goodwill": 30140000, "intangible_assets": 5571000, "goodwill_and_intangibles": 35711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1942142000, "total_assets": 2520892000, "short_term_debt": null, "accounts_payable": 20005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2194845000, "long_term_debt": 9640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9640000, "total_liabilities": 2204485000, "total_debt": 9640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179944000, "total_equity": 316407000, "shares_outstanding": 14029000, "operating_cash_flow": 42107000, "stock_based_compensation": 2837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225303000, "dividends_paid": 8860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13872000, "free_cash_flow": 43014000, "net_change_in_cash": -169324000 }, "raw_data": { "income": { "ebit": "43417000", "ebitda": "46481000", "netIncome": "32622000", "grossProfit": "101683000", "depreciation": "None", "totalRevenue": "105219000", "costOfRevenue": "3536000", "interestIncome": "95080000", "incomeBeforeTax": "43417000", "interestExpense": "3536000", "operatingIncome": "43417000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10795000", "reportedCurrency": "USD", "netInterestIncome": "91544000", "nonInterestIncome": "None", "operatingExpenses": "58266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1707000", "costofGoodsAndServicesSold": "3536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3064000", "sellingGeneralAndAdministrative": "34791000", "netIncomeFromContinuingOperations": "32622000" }, "balance": { "goodwill": "30140000", "inventory": "None", "commonStock": "140565000", "currentDebt": "None", "investments": "None", "totalAssets": "2520892000", "longTermDebt": "9640000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5571000", "reportedCurrency": "USD", "retainedEarnings": "179944000", "totalLiabilities": "2204485000", "otherCurrentAssets": "1279385000", "totalCurrentAssets": "578750000", "currentLongTermDebt": "None", "longTermInvestments": "619670000", "shortTermInvestments": "468658000", "currentNetReceivables": "75871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1942142000", "currentAccountsPayable": "20005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7376000", "shortLongTermDebtTotal": "9640000", "totalShareholderEquity": "316407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2174840000", "totalCurrentLiabilities": "2194845000", "otherNonCurrentLiabilities": "27005000", "totalNonCurrentLiabilities": "9640000", "cashAndShortTermInvestments": "34221000", "commonStockSharesOutstanding": "14029000", "intangibleAssetsExcludingGoodwill": "5571000", "cashAndCashEquivalentsAtCarryingValue": "34221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32622000", "profitLoss": "None", "dividendPayout": "8860000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1858517000", "operatingCashflow": "42107000", "capitalExpenditures": "907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13872000", "cashflowFromInvestment": "-225303000", "stockBasedCompensation": "2837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169324000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 46629000, "cost_of_revenue": 12493000, "gross_profit": 34136000, "ebit": 11334000, "ebitda": 11597000, "pretax_income": 11597000, "tax_provision": 3087000, "net_income": 8510000, "net_income_to_common": 8510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236644000, "total_current_assets": 1562835000, "total_assets": 3914117000, "short_term_debt": 24553000, "long_term_debt": 43905000, "total_debt": 68458000, "total_liabilities": 3519625000, "total_equity": 394492000, "shares_outstanding": 15973000, "goodwill_and_intangibles": 74470000 }, "cash_flow": { "operating_cash_flow": 1008000, "capital_expenditure": 164000, "free_cash_flow": 1172000, "dividends_paid": 4027999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31019, "ticker_id": 5100, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11334000", "ebitda": "11597000", "netIncome": "8510000", "grossProfit": "34136000", "depreciation": "None", "totalRevenue": "46629000", "costOfRevenue": "12493000", "interestIncome": "42795000", "incomeBeforeTax": "11597000", "interestExpense": "12493000", "operatingIncome": "11597000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3087000", "reportedCurrency": "USD", "netInterestIncome": "30302000", "nonInterestIncome": "None", "operatingExpenses": "22539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "15493000", "netIncomeFromContinuingOperations": "8510000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215648000", "currentDebt": "None", "investments": "None", "totalAssets": "3914117000", "longTermDebt": "43905000", "shortTermDebt": "24553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1716000", "reportedCurrency": "USD", "retainedEarnings": "202645000", "totalLiabilities": "3519625000", "otherCurrentAssets": "None", "totalCurrentAssets": "1562835000", "currentLongTermDebt": "None", "longTermInvestments": "1326191000", "shortTermInvestments": "1326191000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104603000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24553000", "totalShareholderEquity": "394492000", "capitalLeaseObligations": "25221000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3495072000", "cashAndShortTermInvestments": "236644000", "commonStockSharesOutstanding": "15973000", "intangibleAssetsExcludingGoodwill": "1716000", "cashAndCashEquivalentsAtCarryingValue": "236644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510000", "profitLoss": "None", "dividendPayout": "4027999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1008000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8392000", "cashflowFromInvestment": "1941000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4027999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46629000, "cost_of_revenue": 12493000, "gross_profit": 34136000, "research_and_development": null, "selling_general_admin": 15493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11334000, "depreciation_amortisation": 263000, "ebitda": 11597000, "interest_expense": 12493000, "interest_income": null, "other_non_operating": null, "pretax_income": 11597000, "tax_provision": 3087000, "effective_tax_rate": null, "net_income": 8510000, "net_income_continuing_ops": 8510000, "net_income_to_common": 8510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236644000, "short_term_investments": 1326191000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1562835000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 1716000, "goodwill_and_intangibles": 74470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104603000, "total_assets": 3914117000, "short_term_debt": 24553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24553000, "long_term_debt": 43905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3495072000, "total_liabilities": 3519625000, "total_debt": 68458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202645000, "total_equity": 394492000, "shares_outstanding": 15973000, "operating_cash_flow": 1008000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1941000, "dividends_paid": 4027999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8392000, "free_cash_flow": 1172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11334000", "ebitda": "11597000", "netIncome": "8510000", "grossProfit": "34136000", "depreciation": "None", "totalRevenue": "46629000", "costOfRevenue": "12493000", "interestIncome": "42795000", "incomeBeforeTax": "11597000", "interestExpense": "12493000", "operatingIncome": "11597000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3087000", "reportedCurrency": "USD", "netInterestIncome": "30302000", "nonInterestIncome": "None", "operatingExpenses": "22539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "15493000", "netIncomeFromContinuingOperations": "8510000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215648000", "currentDebt": "None", "investments": "None", "totalAssets": "3914117000", "longTermDebt": "43905000", "shortTermDebt": "24553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1716000", "reportedCurrency": "USD", "retainedEarnings": "202645000", "totalLiabilities": "3519625000", "otherCurrentAssets": "None", "totalCurrentAssets": "1562835000", "currentLongTermDebt": "None", "longTermInvestments": "1326191000", "shortTermInvestments": "1326191000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104603000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24553000", "totalShareholderEquity": "394492000", "capitalLeaseObligations": "25221000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3495072000", "cashAndShortTermInvestments": "236644000", "commonStockSharesOutstanding": "15973000", "intangibleAssetsExcludingGoodwill": "1716000", "cashAndCashEquivalentsAtCarryingValue": "236644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510000", "profitLoss": "None", "dividendPayout": "4027999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1008000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8392000", "cashflowFromInvestment": "1941000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4027999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 79283000, "cost_of_revenue": 10651000, "gross_profit": 68632000, "ebit": 46724000, "ebitda": 47266000, "pretax_income": 57375000, "tax_provision": 17834000, "net_income": 39541000, "net_income_to_common": 39541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225303000, "total_current_assets": 2316067000, "total_assets": 3904778000, "short_term_debt": 4895000, "long_term_debt": 43857000, "total_debt": 48752000, "total_liabilities": 3510124000, "total_equity": 394654000, "shares_outstanding": 15898000, "goodwill_and_intangibles": 74670000 }, "cash_flow": { "operating_cash_flow": 13291000, "capital_expenditure": 127000, "free_cash_flow": 13418000, "dividends_paid": 4022999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31020, "ticker_id": 5100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46724000", "ebitda": "47266000", "netIncome": "39541000", "grossProfit": "68632000", "depreciation": "None", "totalRevenue": "79283000", "costOfRevenue": "10651000", "interestIncome": "41832000", "incomeBeforeTax": "57375000", "interestExpense": "10651000", "operatingIncome": "46724000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17834000", "reportedCurrency": "USD", "netInterestIncome": "26986000", "nonInterestIncome": "None", "operatingExpenses": "21908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000", "sellingGeneralAndAdministrative": "21423000", "netIncomeFromContinuingOperations": "-39541000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214909000", "currentDebt": "None", "investments": "None", "totalAssets": "3904778000", "longTermDebt": "43857000", "shortTermDebt": "4895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1916000", "reportedCurrency": "USD", "retainedEarnings": "198163000", "totalLiabilities": "3510124000", "otherCurrentAssets": "-21884000", "totalCurrentAssets": "2316067000", "currentLongTermDebt": "0", "longTermInvestments": "1327812000", "shortTermInvestments": "21884000", "currentNetReceivables": "2090764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504346000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69313000", "totalShareholderEquity": "394654000", "capitalLeaseObligations": "25456000", "otherCurrentLiabilities": "4186000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510124000", "cashAndShortTermInvestments": "225303000", "commonStockSharesOutstanding": "15898000", "intangibleAssetsExcludingGoodwill": "1916000", "cashAndCashEquivalentsAtCarryingValue": "225303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35681010", "profitLoss": "None", "dividendPayout": "4022999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13291000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73923000", "cashflowFromInvestment": "-81244000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4022999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79283000, "cost_of_revenue": 10651000, "gross_profit": 68632000, "research_and_development": null, "selling_general_admin": 21423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46724000, "depreciation_amortisation": 542000, "ebitda": 47266000, "interest_expense": 10651000, "interest_income": null, "other_non_operating": null, "pretax_income": 57375000, "tax_provision": 17834000, "effective_tax_rate": null, "net_income": 39541000, "net_income_continuing_ops": -39541000, "net_income_to_common": 39541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225303000, "short_term_investments": 21884000, "net_receivables": 2090764000, "inventory": null, "other_current_assets": null, "total_current_assets": 2316067000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 1916000, "goodwill_and_intangibles": 74670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504346000, "total_assets": 3904778000, "short_term_debt": 4895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4895000, "long_term_debt": 43857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510124000, "total_liabilities": 3510124000, "total_debt": 48752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198163000, "total_equity": 394654000, "shares_outstanding": 15898000, "operating_cash_flow": 13291000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81244000, "dividends_paid": 4022999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73923000, "free_cash_flow": 13418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46724000", "ebitda": "47266000", "netIncome": "39541000", "grossProfit": "68632000", "depreciation": "None", "totalRevenue": "79283000", "costOfRevenue": "10651000", "interestIncome": "41832000", "incomeBeforeTax": "57375000", "interestExpense": "10651000", "operatingIncome": "46724000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17834000", "reportedCurrency": "USD", "netInterestIncome": "26986000", "nonInterestIncome": "None", "operatingExpenses": "21908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000", "sellingGeneralAndAdministrative": "21423000", "netIncomeFromContinuingOperations": "-39541000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214909000", "currentDebt": "None", "investments": "None", "totalAssets": "3904778000", "longTermDebt": "43857000", "shortTermDebt": "4895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1916000", "reportedCurrency": "USD", "retainedEarnings": "198163000", "totalLiabilities": "3510124000", "otherCurrentAssets": "-21884000", "totalCurrentAssets": "2316067000", "currentLongTermDebt": "0", "longTermInvestments": "1327812000", "shortTermInvestments": "21884000", "currentNetReceivables": "2090764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504346000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69313000", "totalShareholderEquity": "394654000", "capitalLeaseObligations": "25456000", "otherCurrentLiabilities": "4186000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510124000", "cashAndShortTermInvestments": "225303000", "commonStockSharesOutstanding": "15898000", "intangibleAssetsExcludingGoodwill": "1916000", "cashAndCashEquivalentsAtCarryingValue": "225303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35681010", "profitLoss": "None", "dividendPayout": "4022999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13291000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73923000", "cashflowFromInvestment": "-81244000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4022999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 40656000, "cost_of_revenue": 10876000, "gross_profit": 29780000, "ebit": 9610000, "ebitda": 10117000, "pretax_income": 9610000, "tax_provision": 2084000, "net_income": 7526000, "net_income_to_common": 7526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219333000, "total_current_assets": 272311000, "total_assets": 3869021000, "short_term_debt": 57000, "long_term_debt": null, "total_debt": 57000, "total_liabilities": 3425203000, "total_equity": 443818000, "shares_outstanding": 15934000, "goodwill_and_intangibles": 74882000 }, "cash_flow": { "operating_cash_flow": 12480000, "capital_expenditure": 411000, "free_cash_flow": 12891000, "dividends_paid": 4024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31022, "ticker_id": 5100, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9610000", "ebitda": "10117000", "netIncome": "7526000", "grossProfit": "29780000", "depreciation": "None", "totalRevenue": "40656000", "costOfRevenue": "10876000", "interestIncome": "39069000", "incomeBeforeTax": "9610000", "interestExpense": "10876000", "operatingIncome": "9610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "28193000", "nonInterestIncome": "None", "operatingExpenses": "20170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "12712000", "netIncomeFromContinuingOperations": "7526000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214467000", "currentDebt": "None", "investments": "None", "totalAssets": "3869021000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2128000", "reportedCurrency": "USD", "retainedEarnings": "241727000", "totalLiabilities": "3425203000", "otherCurrentAssets": "None", "totalCurrentAssets": "272311000", "currentLongTermDebt": "0", "longTermInvestments": "1355356000", "shortTermInvestments": "52978000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596710000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19585000", "totalShareholderEquity": "443818000", "capitalLeaseObligations": "19585000", "otherCurrentLiabilities": "3382576000", "totalCurrentLiabilities": "3382633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42570000", "cashAndShortTermInvestments": "219333000", "commonStockSharesOutstanding": "15934000", "intangibleAssetsExcludingGoodwill": "2128000", "cashAndCashEquivalentsAtCarryingValue": "219333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7526000", "profitLoss": "None", "dividendPayout": "4024000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12480000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132376000", "cashflowFromInvestment": "-154386000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40656000, "cost_of_revenue": 10876000, "gross_profit": 29780000, "research_and_development": null, "selling_general_admin": 12712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9610000, "depreciation_amortisation": 507000, "ebitda": 10117000, "interest_expense": 10876000, "interest_income": null, "other_non_operating": null, "pretax_income": 9610000, "tax_provision": 2084000, "effective_tax_rate": null, "net_income": 7526000, "net_income_continuing_ops": 7526000, "net_income_to_common": 7526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219333000, "short_term_investments": 52978000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 272311000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 2128000, "goodwill_and_intangibles": 74882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3596710000, "total_assets": 3869021000, "short_term_debt": 57000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3382633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42570000, "total_liabilities": 3425203000, "total_debt": 57000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241727000, "total_equity": 443818000, "shares_outstanding": 15934000, "operating_cash_flow": 12480000, "stock_based_compensation": 648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154386000, "dividends_paid": 4024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132376000, "free_cash_flow": 12891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9610000", "ebitda": "10117000", "netIncome": "7526000", "grossProfit": "29780000", "depreciation": "None", "totalRevenue": "40656000", "costOfRevenue": "10876000", "interestIncome": "39069000", "incomeBeforeTax": "9610000", "interestExpense": "10876000", "operatingIncome": "9610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "28193000", "nonInterestIncome": "None", "operatingExpenses": "20170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "12712000", "netIncomeFromContinuingOperations": "7526000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214467000", "currentDebt": "None", "investments": "None", "totalAssets": "3869021000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2128000", "reportedCurrency": "USD", "retainedEarnings": "241727000", "totalLiabilities": "3425203000", "otherCurrentAssets": "None", "totalCurrentAssets": "272311000", "currentLongTermDebt": "0", "longTermInvestments": "1355356000", "shortTermInvestments": "52978000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3596710000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19585000", "totalShareholderEquity": "443818000", "capitalLeaseObligations": "19585000", "otherCurrentLiabilities": "3382576000", "totalCurrentLiabilities": "3382633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42570000", "cashAndShortTermInvestments": "219333000", "commonStockSharesOutstanding": "15934000", "intangibleAssetsExcludingGoodwill": "2128000", "cashAndCashEquivalentsAtCarryingValue": "219333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7526000", "profitLoss": "None", "dividendPayout": "4024000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12480000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132376000", "cashflowFromInvestment": "-154386000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 19613000, "cost_of_revenue": 10376000, "gross_profit": 9237000, "ebit": -11199000, "ebitda": -10659000, "pretax_income": -11199000, "tax_provision": -2663000, "net_income": -8536000, "net_income_to_common": -8536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228863000, "total_current_assets": 290307000, "total_assets": 3726193000, "short_term_debt": 77000, "long_term_debt": null, "total_debt": 77000, "total_liabilities": 3287655000, "total_equity": 438538000, "shares_outstanding": 15989000, "goodwill_and_intangibles": 75098000 }, "cash_flow": { "operating_cash_flow": 8040000, "capital_expenditure": 967000, "free_cash_flow": 9007000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31023, "ticker_id": 5100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11199000", "ebitda": "-10659000", "netIncome": "-8536000", "grossProfit": "9237000", "depreciation": "None", "totalRevenue": "19613000", "costOfRevenue": "10376000", "interestIncome": "36288000", "incomeBeforeTax": "-11199000", "interestExpense": "10376000", "operatingIncome": "-11199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2663000", "reportedCurrency": "USD", "netInterestIncome": "25912000", "nonInterestIncome": "None", "operatingExpenses": "20436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "12745000", "netIncomeFromContinuingOperations": "-8536000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214713000", "currentDebt": "None", "investments": "None", "totalAssets": "3726193000", "longTermDebt": "None", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2344000", "reportedCurrency": "USD", "retainedEarnings": "238225000", "totalLiabilities": "3287655000", "otherCurrentAssets": "None", "totalCurrentAssets": "290307000", "currentLongTermDebt": "0", "longTermInvestments": "1215299000", "shortTermInvestments": "61444000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20745000", "totalShareholderEquity": "438538000", "capitalLeaseObligations": "20745000", "otherCurrentLiabilities": "3245048000", "totalCurrentLiabilities": "3245125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42530000", "cashAndShortTermInvestments": "228863000", "commonStockSharesOutstanding": "15989000", "intangibleAssetsExcludingGoodwill": "2344000", "cashAndCashEquivalentsAtCarryingValue": "228863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8536000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8040000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63190000", "cashflowFromInvestment": "24089000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19613000, "cost_of_revenue": 10376000, "gross_profit": 9237000, "research_and_development": null, "selling_general_admin": 12745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11199000, "depreciation_amortisation": 540000, "ebitda": -10659000, "interest_expense": 10376000, "interest_income": null, "other_non_operating": null, "pretax_income": -11199000, "tax_provision": -2663000, "effective_tax_rate": null, "net_income": -8536000, "net_income_continuing_ops": -8536000, "net_income_to_common": -8536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228863000, "short_term_investments": 61444000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290307000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 2344000, "goodwill_and_intangibles": 75098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435886000, "total_assets": 3726193000, "short_term_debt": 77000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3245125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42530000, "total_liabilities": 3287655000, "total_debt": 77000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238225000, "total_equity": 438538000, "shares_outstanding": 15989000, "operating_cash_flow": 8040000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24089000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63190000, "free_cash_flow": 9007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11199000", "ebitda": "-10659000", "netIncome": "-8536000", "grossProfit": "9237000", "depreciation": "None", "totalRevenue": "19613000", "costOfRevenue": "10376000", "interestIncome": "36288000", "incomeBeforeTax": "-11199000", "interestExpense": "10376000", "operatingIncome": "-11199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2663000", "reportedCurrency": "USD", "netInterestIncome": "25912000", "nonInterestIncome": "None", "operatingExpenses": "20436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "12745000", "netIncomeFromContinuingOperations": "-8536000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "214713000", "currentDebt": "None", "investments": "None", "totalAssets": "3726193000", "longTermDebt": "None", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2344000", "reportedCurrency": "USD", "retainedEarnings": "238225000", "totalLiabilities": "3287655000", "otherCurrentAssets": "None", "totalCurrentAssets": "290307000", "currentLongTermDebt": "0", "longTermInvestments": "1215299000", "shortTermInvestments": "61444000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20745000", "totalShareholderEquity": "438538000", "capitalLeaseObligations": "20745000", "otherCurrentLiabilities": "3245048000", "totalCurrentLiabilities": "3245125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42530000", "cashAndShortTermInvestments": "228863000", "commonStockSharesOutstanding": "15989000", "intangibleAssetsExcludingGoodwill": "2344000", "cashAndCashEquivalentsAtCarryingValue": "228863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8536000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8040000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63190000", "cashflowFromInvestment": "24089000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 37181000, "cost_of_revenue": 10368000, "gross_profit": 26813000, "ebit": 6481000, "ebitda": 7030000, "pretax_income": 6481000, "tax_provision": 1605000, "net_income": 4876000, "net_income_to_common": 4876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259924000, "total_current_assets": 665933000, "total_assets": 3784243000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 3344677000, "total_equity": 439566000, "shares_outstanding": 16002000, "goodwill_and_intangibles": 75319000 }, "cash_flow": { "operating_cash_flow": 4936000, "capital_expenditure": 314000, "free_cash_flow": 5250000, "dividends_paid": 4025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31024, "ticker_id": 5100, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6481000", "ebitda": "7030000", "netIncome": "4876000", "grossProfit": "26813000", "depreciation": "None", "totalRevenue": "37181000", "costOfRevenue": "10368000", "interestIncome": "35239000", "incomeBeforeTax": "6481000", "interestExpense": "10293000", "operatingIncome": "6481000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1605000", "reportedCurrency": "USD", "netInterestIncome": "24946000", "nonInterestIncome": "None", "operatingExpenses": "20332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "12742000", "netIncomeFromContinuingOperations": "4876000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "216263000", "currentDebt": "None", "investments": "None", "totalAssets": "3784243000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2565000", "reportedCurrency": "USD", "retainedEarnings": "250815000", "totalLiabilities": "3344677000", "otherCurrentAssets": "None", "totalCurrentAssets": "665933000", "currentLongTermDebt": "0", "longTermInvestments": "1240649000", "shortTermInvestments": "406009000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3118310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21613000", "totalShareholderEquity": "439566000", "capitalLeaseObligations": "21613000", "otherCurrentLiabilities": "3301971000", "totalCurrentLiabilities": "3302087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42590000", "cashAndShortTermInvestments": "259924000", "commonStockSharesOutstanding": "16002000", "intangibleAssetsExcludingGoodwill": "2565000", "cashAndCashEquivalentsAtCarryingValue": "259924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4876000", "profitLoss": "None", "dividendPayout": "4025000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4936000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77805000", "cashflowFromInvestment": "39879000", "stockBasedCompensation": "840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37181000, "cost_of_revenue": 10368000, "gross_profit": 26813000, "research_and_development": null, "selling_general_admin": 12742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6481000, "depreciation_amortisation": 549000, "ebitda": 7030000, "interest_expense": 10293000, "interest_income": null, "other_non_operating": null, "pretax_income": 6481000, "tax_provision": 1605000, "effective_tax_rate": null, "net_income": 4876000, "net_income_continuing_ops": 4876000, "net_income_to_common": 4876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259924000, "short_term_investments": 406009000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 665933000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 2565000, "goodwill_and_intangibles": 75319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3118310000, "total_assets": 3784243000, "short_term_debt": 116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42590000, "total_liabilities": 3344677000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250815000, "total_equity": 439566000, "shares_outstanding": 16002000, "operating_cash_flow": 4936000, "stock_based_compensation": 840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39879000, "dividends_paid": 4025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77805000, "free_cash_flow": 5250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6481000", "ebitda": "7030000", "netIncome": "4876000", "grossProfit": "26813000", "depreciation": "None", "totalRevenue": "37181000", "costOfRevenue": "10368000", "interestIncome": "35239000", "incomeBeforeTax": "6481000", "interestExpense": "10293000", "operatingIncome": "6481000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1605000", "reportedCurrency": "USD", "netInterestIncome": "24946000", "nonInterestIncome": "None", "operatingExpenses": "20332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "12742000", "netIncomeFromContinuingOperations": "4876000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "216263000", "currentDebt": "None", "investments": "None", "totalAssets": "3784243000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2565000", "reportedCurrency": "USD", "retainedEarnings": "250815000", "totalLiabilities": "3344677000", "otherCurrentAssets": "None", "totalCurrentAssets": "665933000", "currentLongTermDebt": "0", "longTermInvestments": "1240649000", "shortTermInvestments": "406009000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3118310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21613000", "totalShareholderEquity": "439566000", "capitalLeaseObligations": "21613000", "otherCurrentLiabilities": "3301971000", "totalCurrentLiabilities": "3302087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42590000", "cashAndShortTermInvestments": "259924000", "commonStockSharesOutstanding": "16002000", "intangibleAssetsExcludingGoodwill": "2565000", "cashAndCashEquivalentsAtCarryingValue": "259924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4876000", "profitLoss": "None", "dividendPayout": "4025000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4936000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77805000", "cashflowFromInvestment": "39879000", "stockBasedCompensation": "840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 38391000, "cost_of_revenue": 11246000, "gross_profit": 27145000, "ebit": 9645000, "ebitda": 10223000, "pretax_income": 9645000, "tax_provision": 3644000, "net_income": 6001000, "net_income_to_common": 6001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137304000, "total_current_assets": 273038000, "total_assets": 3701335000, "short_term_debt": 154000, "long_term_debt": null, "total_debt": 154000, "total_liabilities": 3265928000, "total_equity": 435407000, "shares_outstanding": 15967000, "goodwill_and_intangibles": 75546000 }, "cash_flow": { "operating_cash_flow": 10714000, "capital_expenditure": 164000, "free_cash_flow": 10878000, "dividends_paid": 4020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31025, "ticker_id": 5100, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9645000", "ebitda": "10223000", "netIncome": "6001000", "grossProfit": "27145000", "depreciation": "None", "totalRevenue": "38391000", "costOfRevenue": "11246000", "interestIncome": "36476000", "incomeBeforeTax": "9645000", "interestExpense": "11246000", "operatingIncome": "9645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3644000", "reportedCurrency": "USD", "netInterestIncome": "25230000", "nonInterestIncome": "None", "operatingExpenses": "17500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "10130000", "netIncomeFromContinuingOperations": "6001000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215511000", "currentDebt": "None", "investments": "None", "totalAssets": "3701335000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2792000", "reportedCurrency": "USD", "retainedEarnings": "249964000", "totalLiabilities": "3265928000", "otherCurrentAssets": "None", "totalCurrentAssets": "273038000", "currentLongTermDebt": "0", "longTermInvestments": "1266733000", "shortTermInvestments": "135734000", "currentNetReceivables": "164298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3428297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21663000", "totalShareholderEquity": "435407000", "capitalLeaseObligations": "21663000", "otherCurrentLiabilities": "3220015000", "totalCurrentLiabilities": "3220169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45759000", "cashAndShortTermInvestments": "137304000", "commonStockSharesOutstanding": "15967000", "intangibleAssetsExcludingGoodwill": "2792000", "cashAndCashEquivalentsAtCarryingValue": "137304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6001000", "profitLoss": "None", "dividendPayout": "4020000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10714000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93304000", "cashflowFromInvestment": "-9278000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38391000, "cost_of_revenue": 11246000, "gross_profit": 27145000, "research_and_development": null, "selling_general_admin": 10130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9645000, "depreciation_amortisation": 578000, "ebitda": 10223000, "interest_expense": 11246000, "interest_income": null, "other_non_operating": null, "pretax_income": 9645000, "tax_provision": 3644000, "effective_tax_rate": null, "net_income": 6001000, "net_income_continuing_ops": 6001000, "net_income_to_common": 6001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137304000, "short_term_investments": 135734000, "net_receivables": 164298000, "inventory": null, "other_current_assets": null, "total_current_assets": 273038000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 2792000, "goodwill_and_intangibles": 75546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3428297000, "total_assets": 3701335000, "short_term_debt": 154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3220169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45759000, "total_liabilities": 3265928000, "total_debt": 154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249964000, "total_equity": 435407000, "shares_outstanding": 15967000, "operating_cash_flow": 10714000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9278000, "dividends_paid": 4020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93304000, "free_cash_flow": 10878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9645000", "ebitda": "10223000", "netIncome": "6001000", "grossProfit": "27145000", "depreciation": "None", "totalRevenue": "38391000", "costOfRevenue": "11246000", "interestIncome": "36476000", "incomeBeforeTax": "9645000", "interestExpense": "11246000", "operatingIncome": "9645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3644000", "reportedCurrency": "USD", "netInterestIncome": "25230000", "nonInterestIncome": "None", "operatingExpenses": "17500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "10130000", "netIncomeFromContinuingOperations": "6001000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215511000", "currentDebt": "None", "investments": "None", "totalAssets": "3701335000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2792000", "reportedCurrency": "USD", "retainedEarnings": "249964000", "totalLiabilities": "3265928000", "otherCurrentAssets": "None", "totalCurrentAssets": "273038000", "currentLongTermDebt": "0", "longTermInvestments": "1266733000", "shortTermInvestments": "135734000", "currentNetReceivables": "164298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3428297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21663000", "totalShareholderEquity": "435407000", "capitalLeaseObligations": "21663000", "otherCurrentLiabilities": "3220015000", "totalCurrentLiabilities": "3220169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45759000", "cashAndShortTermInvestments": "137304000", "commonStockSharesOutstanding": "15967000", "intangibleAssetsExcludingGoodwill": "2792000", "cashAndCashEquivalentsAtCarryingValue": "137304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6001000", "profitLoss": "None", "dividendPayout": "4020000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10714000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93304000", "cashflowFromInvestment": "-9278000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 38280000, "cost_of_revenue": 11817000, "gross_profit": 26463000, "ebit": 6973000, "ebitda": 7572000, "pretax_income": 6973000, "tax_provision": 2403000, "net_income": 4570000, "net_income_to_common": 4570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229172000, "total_current_assets": 334588000, "total_assets": 3792833000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 3355873000, "total_equity": 436960000, "shares_outstanding": 16066000, "goodwill_and_intangibles": 75782000 }, "cash_flow": { "operating_cash_flow": 9876000, "capital_expenditure": 106000, "free_cash_flow": 9982000, "dividends_paid": 4064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31027, "ticker_id": 5100, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6973000", "ebitda": "7572000", "netIncome": "4570000", "grossProfit": "26463000", "depreciation": "None", "totalRevenue": "38280000", "costOfRevenue": "11817000", "interestIncome": "36319000", "incomeBeforeTax": "6973000", "interestExpense": "12050000", "operatingIncome": "6973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "24269000", "nonInterestIncome": "None", "operatingExpenses": "19490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000", "sellingGeneralAndAdministrative": "11697000", "netIncomeFromContinuingOperations": "4570000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215465000", "currentDebt": "None", "investments": "None", "totalAssets": "3792833000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3028000", "reportedCurrency": "USD", "retainedEarnings": "247983000", "totalLiabilities": "3355873000", "otherCurrentAssets": "229172000", "totalCurrentAssets": "334588000", "currentLongTermDebt": "0", "longTermInvestments": "1256992000", "shortTermInvestments": "105416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458245000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22471000", "totalShareholderEquity": "436960000", "capitalLeaseObligations": "22471000", "otherCurrentLiabilities": "3309249000", "totalCurrentLiabilities": "3309442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46431000", "cashAndShortTermInvestments": "229172000", "commonStockSharesOutstanding": "16066000", "intangibleAssetsExcludingGoodwill": "3028000", "cashAndCashEquivalentsAtCarryingValue": "229172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4570000", "profitLoss": "None", "dividendPayout": "4064000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9876000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87139000", "cashflowFromInvestment": "-99251000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38280000, "cost_of_revenue": 11817000, "gross_profit": 26463000, "research_and_development": null, "selling_general_admin": 11697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6973000, "depreciation_amortisation": 599000, "ebitda": 7572000, "interest_expense": 12050000, "interest_income": null, "other_non_operating": null, "pretax_income": 6973000, "tax_provision": 2403000, "effective_tax_rate": null, "net_income": 4570000, "net_income_continuing_ops": 4570000, "net_income_to_common": 4570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229172000, "short_term_investments": 105416000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334588000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 3028000, "goodwill_and_intangibles": 75782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458245000, "total_assets": 3792833000, "short_term_debt": 193000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46431000, "total_liabilities": 3355873000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247983000, "total_equity": 436960000, "shares_outstanding": 16066000, "operating_cash_flow": 9876000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99251000, "dividends_paid": 4064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87139000, "free_cash_flow": 9982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6973000", "ebitda": "7572000", "netIncome": "4570000", "grossProfit": "26463000", "depreciation": "None", "totalRevenue": "38280000", "costOfRevenue": "11817000", "interestIncome": "36319000", "incomeBeforeTax": "6973000", "interestExpense": "12050000", "operatingIncome": "6973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "24269000", "nonInterestIncome": "None", "operatingExpenses": "19490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000", "sellingGeneralAndAdministrative": "11697000", "netIncomeFromContinuingOperations": "4570000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "215465000", "currentDebt": "None", "investments": "None", "totalAssets": "3792833000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3028000", "reportedCurrency": "USD", "retainedEarnings": "247983000", "totalLiabilities": "3355873000", "otherCurrentAssets": "229172000", "totalCurrentAssets": "334588000", "currentLongTermDebt": "0", "longTermInvestments": "1256992000", "shortTermInvestments": "105416000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458245000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22471000", "totalShareholderEquity": "436960000", "capitalLeaseObligations": "22471000", "otherCurrentLiabilities": "3309249000", "totalCurrentLiabilities": "3309442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46431000", "cashAndShortTermInvestments": "229172000", "commonStockSharesOutstanding": "16066000", "intangibleAssetsExcludingGoodwill": "3028000", "cashAndCashEquivalentsAtCarryingValue": "229172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4570000", "profitLoss": "None", "dividendPayout": "4064000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9876000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87139000", "cashflowFromInvestment": "-99251000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 3661000, "cost_of_revenue": 17065000, "gross_profit": -13404000, "ebit": -34382000, "ebitda": -33757000, "pretax_income": -34382000, "tax_provision": -12480000, "net_income": -21902000, "net_income_to_common": -21902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231408000, "total_current_assets": 253032000, "total_assets": 3694728000, "short_term_debt": 79000, "long_term_debt": null, "total_debt": 79000, "total_liabilities": 3259785000, "total_equity": 434943000, "shares_outstanding": 16108000, "goodwill_and_intangibles": 76023000 }, "cash_flow": { "operating_cash_flow": 3449000, "capital_expenditure": 89000, "free_cash_flow": 3538000, "dividends_paid": 4071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31028, "ticker_id": 5100, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34382000", "ebitda": "-33757000", "netIncome": "-21902000", "grossProfit": "-13404000", "depreciation": "None", "totalRevenue": "3661000", "costOfRevenue": "17065000", "interestIncome": "34332000", "incomeBeforeTax": "-34382000", "interestExpense": "11865000", "operatingIncome": "-34382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12480000", "reportedCurrency": "USD", "netInterestIncome": "22467000", "nonInterestIncome": "None", "operatingExpenses": "20978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "13096000", "netIncomeFromContinuingOperations": "-21902000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "218773000", "currentDebt": "None", "investments": "None", "totalAssets": "3694728000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3269000", "reportedCurrency": "USD", "retainedEarnings": "247477000", "totalLiabilities": "3259785000", "otherCurrentAssets": "243459000", "totalCurrentAssets": "253032000", "currentLongTermDebt": "0", "longTermInvestments": "1157527000", "shortTermInvestments": "21624000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441696000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23247000", "totalShareholderEquity": "434943000", "capitalLeaseObligations": "23247000", "otherCurrentLiabilities": "3213777000", "totalCurrentLiabilities": "3213856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45929000", "cashAndShortTermInvestments": "231408000", "commonStockSharesOutstanding": "16108000", "intangibleAssetsExcludingGoodwill": "3269000", "cashAndCashEquivalentsAtCarryingValue": "231408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21902000", "profitLoss": "None", "dividendPayout": "4071000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3449000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74425000", "cashflowFromInvestment": "266076000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3661000, "cost_of_revenue": 17065000, "gross_profit": -13404000, "research_and_development": null, "selling_general_admin": 13096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34382000, "depreciation_amortisation": 625000, "ebitda": -33757000, "interest_expense": 11865000, "interest_income": null, "other_non_operating": null, "pretax_income": -34382000, "tax_provision": -12480000, "effective_tax_rate": null, "net_income": -21902000, "net_income_continuing_ops": -21902000, "net_income_to_common": -21902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231408000, "short_term_investments": 21624000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253032000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 3269000, "goodwill_and_intangibles": 76023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3441696000, "total_assets": 3694728000, "short_term_debt": 79000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45929000, "total_liabilities": 3259785000, "total_debt": 79000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247477000, "total_equity": 434943000, "shares_outstanding": 16108000, "operating_cash_flow": 3449000, "stock_based_compensation": 163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 266076000, "dividends_paid": 4071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74425000, "free_cash_flow": 3538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34382000", "ebitda": "-33757000", "netIncome": "-21902000", "grossProfit": "-13404000", "depreciation": "None", "totalRevenue": "3661000", "costOfRevenue": "17065000", "interestIncome": "34332000", "incomeBeforeTax": "-34382000", "interestExpense": "11865000", "operatingIncome": "-34382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12480000", "reportedCurrency": "USD", "netInterestIncome": "22467000", "nonInterestIncome": "None", "operatingExpenses": "20978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "13096000", "netIncomeFromContinuingOperations": "-21902000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "218773000", "currentDebt": "None", "investments": "None", "totalAssets": "3694728000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3269000", "reportedCurrency": "USD", "retainedEarnings": "247477000", "totalLiabilities": "3259785000", "otherCurrentAssets": "243459000", "totalCurrentAssets": "253032000", "currentLongTermDebt": "0", "longTermInvestments": "1157527000", "shortTermInvestments": "21624000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441696000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23247000", "totalShareholderEquity": "434943000", "capitalLeaseObligations": "23247000", "otherCurrentLiabilities": "3213777000", "totalCurrentLiabilities": "3213856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45929000", "cashAndShortTermInvestments": "231408000", "commonStockSharesOutstanding": "16108000", "intangibleAssetsExcludingGoodwill": "3269000", "cashAndCashEquivalentsAtCarryingValue": "231408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21902000", "profitLoss": "None", "dividendPayout": "4071000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3449000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74425000", "cashflowFromInvestment": "266076000", "stockBasedCompensation": "163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 36055000, "cost_of_revenue": 11802000, "gross_profit": 24253000, "ebit": 3929000, "ebitda": 4568000, "pretax_income": 3929000, "tax_provision": 1007000, "net_income": 2922000, "net_income_to_common": 2922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36308000, "total_current_assets": 55384000, "total_assets": 3767176000, "short_term_debt": 260000, "long_term_debt": null, "total_debt": 260000, "total_liabilities": 3330496000, "total_equity": 436680000, "shares_outstanding": 16091999, "goodwill_and_intangibles": 76269000 }, "cash_flow": { "operating_cash_flow": 4326000, "capital_expenditure": 161000, "free_cash_flow": 4487000, "dividends_paid": 4042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31029, "ticker_id": 5100, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3929000", "ebitda": "4568000", "netIncome": "2922000", "grossProfit": "24253000", "depreciation": "None", "totalRevenue": "36055000", "costOfRevenue": "11802000", "interestIncome": "34146000", "incomeBeforeTax": "3929000", "interestExpense": "11452000", "operatingIncome": "3929000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1007000", "reportedCurrency": "USD", "netInterestIncome": "22694000", "nonInterestIncome": "None", "operatingExpenses": "20324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "12836000", "netIncomeFromContinuingOperations": "2922000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "218342000", "currentDebt": "None", "investments": "None", "totalAssets": "3767176000", "longTermDebt": "None", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3515000", "reportedCurrency": "USD", "retainedEarnings": "273450000", "totalLiabilities": "3330496000", "otherCurrentAssets": "47986000", "totalCurrentAssets": "55384000", "currentLongTermDebt": "0", "longTermInvestments": "1451433000", "shortTermInvestments": "19076000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719190000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24410000", "totalShareholderEquity": "436680000", "capitalLeaseObligations": "24410000", "otherCurrentLiabilities": "3284102000", "totalCurrentLiabilities": "3284362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46134000", "cashAndShortTermInvestments": "36308000", "commonStockSharesOutstanding": "16091999", "intangibleAssetsExcludingGoodwill": "3515000", "cashAndCashEquivalentsAtCarryingValue": "36308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2922000", "profitLoss": "None", "dividendPayout": "4042000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4326000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36098000", "cashflowFromInvestment": "37627000", "stockBasedCompensation": "889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36055000, "cost_of_revenue": 11802000, "gross_profit": 24253000, "research_and_development": null, "selling_general_admin": 12836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3929000, "depreciation_amortisation": 639000, "ebitda": 4568000, "interest_expense": 11452000, "interest_income": null, "other_non_operating": null, "pretax_income": 3929000, "tax_provision": 1007000, "effective_tax_rate": null, "net_income": 2922000, "net_income_continuing_ops": 2922000, "net_income_to_common": 2922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36308000, "short_term_investments": 19076000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55384000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 3515000, "goodwill_and_intangibles": 76269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3719190000, "total_assets": 3767176000, "short_term_debt": 260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3284362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46134000, "total_liabilities": 3330496000, "total_debt": 260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273450000, "total_equity": 436680000, "shares_outstanding": 16091999, "operating_cash_flow": 4326000, "stock_based_compensation": 889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37627000, "dividends_paid": 4042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36098000, "free_cash_flow": 4487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3929000", "ebitda": "4568000", "netIncome": "2922000", "grossProfit": "24253000", "depreciation": "None", "totalRevenue": "36055000", "costOfRevenue": "11802000", "interestIncome": "34146000", "incomeBeforeTax": "3929000", "interestExpense": "11452000", "operatingIncome": "3929000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1007000", "reportedCurrency": "USD", "netInterestIncome": "22694000", "nonInterestIncome": "None", "operatingExpenses": "20324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "12836000", "netIncomeFromContinuingOperations": "2922000" }, "balance": { "goodwill": "72754000", "inventory": "None", "commonStock": "218342000", "currentDebt": "None", "investments": "None", "totalAssets": "3767176000", "longTermDebt": "None", "shortTermDebt": "260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3515000", "reportedCurrency": "USD", "retainedEarnings": "273450000", "totalLiabilities": "3330496000", "otherCurrentAssets": "47986000", "totalCurrentAssets": "55384000", "currentLongTermDebt": "0", "longTermInvestments": "1451433000", "shortTermInvestments": "19076000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719190000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24410000", "totalShareholderEquity": "436680000", "capitalLeaseObligations": "24410000", "otherCurrentLiabilities": "3284102000", "totalCurrentLiabilities": "3284362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46134000", "cashAndShortTermInvestments": "36308000", "commonStockSharesOutstanding": "16091999", "intangibleAssetsExcludingGoodwill": "3515000", "cashAndCashEquivalentsAtCarryingValue": "36308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2922000", "profitLoss": "None", "dividendPayout": "4042000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4326000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36098000", "cashflowFromInvestment": "37627000", "stockBasedCompensation": "889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 29357000, "cost_of_revenue": 12459000, "gross_profit": 16898000, "ebit": 392000, "ebitda": 1115000, "pretax_income": 392000, "tax_provision": -218000, "net_income": 610000, "net_income_to_common": 610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30453000, "total_current_assets": 30553000, "total_assets": 3803903000, "short_term_debt": 26298000, "long_term_debt": 26000000, "total_debt": 52298000, "total_liabilities": 3364841000, "total_equity": 439062000, "shares_outstanding": 16052000, "goodwill_and_intangibles": 76520000 }, "cash_flow": { "operating_cash_flow": 787000, "capital_expenditure": 12000, "free_cash_flow": 799000, "dividends_paid": 4036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31030, "ticker_id": 5100, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000", "ebitda": "1115000", "netIncome": "610000", "grossProfit": "16898000", "depreciation": "None", "totalRevenue": "29357000", "costOfRevenue": "12459000", "interestIncome": "35423000", "incomeBeforeTax": "392000", "interestExpense": "11159000", "operatingIncome": "392000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-218000", "reportedCurrency": "USD", "netInterestIncome": "24264000", "nonInterestIncome": "None", "operatingExpenses": "16506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "11134000", "netIncomeFromContinuingOperations": "610000" }, "balance": { "goodwill": "72754000", "inventory": "-1612426000", "commonStock": "217498000", "currentDebt": "None", "investments": "None", "totalAssets": "3803903000", "longTermDebt": "26000000", "shortTermDebt": "26298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3766000", "reportedCurrency": "USD", "retainedEarnings": "274570000", "totalLiabilities": "3364841000", "otherCurrentAssets": "43205000", "totalCurrentAssets": "30553000", "currentLongTermDebt": "26000000", "longTermInvestments": "1477226000", "shortTermInvestments": "100000", "currentNetReceivables": "135200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75204000", "totalShareholderEquity": "439062000", "capitalLeaseObligations": "23204000", "otherCurrentLiabilities": "3290075000", "totalCurrentLiabilities": "3316373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48468000", "cashAndShortTermInvestments": "30453000", "commonStockSharesOutstanding": "16052000", "intangibleAssetsExcludingGoodwill": "3766000", "cashAndCashEquivalentsAtCarryingValue": "30453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "4036000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4550000", "operatingCashflow": "787000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251671000", "cashflowFromInvestment": "158205000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29357000, "cost_of_revenue": 12459000, "gross_profit": 16898000, "research_and_development": null, "selling_general_admin": 11134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000, "depreciation_amortisation": 723000, "ebitda": 1115000, "interest_expense": 11159000, "interest_income": null, "other_non_operating": null, "pretax_income": 392000, "tax_provision": -218000, "effective_tax_rate": null, "net_income": 610000, "net_income_continuing_ops": 610000, "net_income_to_common": 610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30453000, "short_term_investments": 100000, "net_receivables": 135200000, "inventory": -1612426000, "other_current_assets": null, "total_current_assets": 30553000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 3766000, "goodwill_and_intangibles": 76520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3773350000, "total_assets": 3803903000, "short_term_debt": 26298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3316373000, "long_term_debt": 26000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48468000, "total_liabilities": 3364841000, "total_debt": 52298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274570000, "total_equity": 439062000, "shares_outstanding": 16052000, "operating_cash_flow": 787000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 158205000, "dividends_paid": 4036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251671000, "free_cash_flow": 799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000", "ebitda": "1115000", "netIncome": "610000", "grossProfit": "16898000", "depreciation": "None", "totalRevenue": "29357000", "costOfRevenue": "12459000", "interestIncome": "35423000", "incomeBeforeTax": "392000", "interestExpense": "11159000", "operatingIncome": "392000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-218000", "reportedCurrency": "USD", "netInterestIncome": "24264000", "nonInterestIncome": "None", "operatingExpenses": "16506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "11134000", "netIncomeFromContinuingOperations": "610000" }, "balance": { "goodwill": "72754000", "inventory": "-1612426000", "commonStock": "217498000", "currentDebt": "None", "investments": "None", "totalAssets": "3803903000", "longTermDebt": "26000000", "shortTermDebt": "26298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3766000", "reportedCurrency": "USD", "retainedEarnings": "274570000", "totalLiabilities": "3364841000", "otherCurrentAssets": "43205000", "totalCurrentAssets": "30553000", "currentLongTermDebt": "26000000", "longTermInvestments": "1477226000", "shortTermInvestments": "100000", "currentNetReceivables": "135200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75204000", "totalShareholderEquity": "439062000", "capitalLeaseObligations": "23204000", "otherCurrentLiabilities": "3290075000", "totalCurrentLiabilities": "3316373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48468000", "cashAndShortTermInvestments": "30453000", "commonStockSharesOutstanding": "16052000", "intangibleAssetsExcludingGoodwill": "3766000", "cashAndCashEquivalentsAtCarryingValue": "30453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610000", "profitLoss": "None", "dividendPayout": "4036000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4550000", "operatingCashflow": "787000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251671000", "cashflowFromInvestment": "158205000", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 36475000, "cost_of_revenue": 11060000, "gross_profit": 25415000, "ebit": 6895000, "ebitda": 7653000, "pretax_income": 6895000, "tax_provision": 1600000, "net_income": 5295000, "net_income_to_common": 5295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123132000, "total_current_assets": 781947000, "total_assets": 4035549000, "short_term_debt": 120670000, "long_term_debt": null, "total_debt": 120670000, "total_liabilities": 3616931000, "total_equity": 418618000, "shares_outstanding": 16036000, "goodwill_and_intangibles": 76850000 }, "cash_flow": { "operating_cash_flow": 13374000, "capital_expenditure": 86000, "free_cash_flow": 13460000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31032, "ticker_id": 5100, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6895000", "ebitda": "7653000", "netIncome": "5295000", "grossProfit": "25415000", "depreciation": "None", "totalRevenue": "36475000", "costOfRevenue": "11060000", "interestIncome": "35104000", "incomeBeforeTax": "6895000", "interestExpense": "10635000", "operatingIncome": "6895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "24469000", "nonInterestIncome": "None", "operatingExpenses": "18520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "11482000", "netIncomeFromContinuingOperations": "5295000" }, "balance": { "goodwill": "72754000", "inventory": "-216273000", "commonStock": "217202000", "currentDebt": "None", "investments": "None", "totalAssets": "4035549000", "longTermDebt": "None", "shortTermDebt": "120670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4096000", "reportedCurrency": "USD", "retainedEarnings": "277996000", "totalLiabilities": "3616931000", "otherCurrentAssets": "134846000", "totalCurrentAssets": "781947000", "currentLongTermDebt": "120335000", "longTermInvestments": "1593957000", "shortTermInvestments": "658815000", "currentNetReceivables": "81427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3253602000", "currentAccountsPayable": "28872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144375000", "totalShareholderEquity": "418618000", "capitalLeaseObligations": "24040000", "otherCurrentLiabilities": "3445327000", "totalCurrentLiabilities": "3564019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52912000", "cashAndShortTermInvestments": "123132000", "commonStockSharesOutstanding": "16036000", "intangibleAssetsExcludingGoodwill": "4096000", "cashAndCashEquivalentsAtCarryingValue": "123132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5294000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3644000", "operatingCashflow": "13374000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57780000", "cashflowFromInvestment": "127881000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36475000, "cost_of_revenue": 11060000, "gross_profit": 25415000, "research_and_development": null, "selling_general_admin": 11482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6895000, "depreciation_amortisation": 758000, "ebitda": 7653000, "interest_expense": 10635000, "interest_income": null, "other_non_operating": null, "pretax_income": 6895000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": 5295000, "net_income_continuing_ops": 5295000, "net_income_to_common": 5295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123132000, "short_term_investments": 658815000, "net_receivables": 81427000, "inventory": -216273000, "other_current_assets": null, "total_current_assets": 781947000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 4096000, "goodwill_and_intangibles": 76850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3253602000, "total_assets": 4035549000, "short_term_debt": 120670000, "accounts_payable": 28872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3564019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52912000, "total_liabilities": 3616931000, "total_debt": 120670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277996000, "total_equity": 418618000, "shares_outstanding": 16036000, "operating_cash_flow": 13374000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127881000, "dividends_paid": 4030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57780000, "free_cash_flow": 13460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6895000", "ebitda": "7653000", "netIncome": "5295000", "grossProfit": "25415000", "depreciation": "None", "totalRevenue": "36475000", "costOfRevenue": "11060000", "interestIncome": "35104000", "incomeBeforeTax": "6895000", "interestExpense": "10635000", "operatingIncome": "6895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "24469000", "nonInterestIncome": "None", "operatingExpenses": "18520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "11482000", "netIncomeFromContinuingOperations": "5295000" }, "balance": { "goodwill": "72754000", "inventory": "-216273000", "commonStock": "217202000", "currentDebt": "None", "investments": "None", "totalAssets": "4035549000", "longTermDebt": "None", "shortTermDebt": "120670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4096000", "reportedCurrency": "USD", "retainedEarnings": "277996000", "totalLiabilities": "3616931000", "otherCurrentAssets": "134846000", "totalCurrentAssets": "781947000", "currentLongTermDebt": "120335000", "longTermInvestments": "1593957000", "shortTermInvestments": "658815000", "currentNetReceivables": "81427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3253602000", "currentAccountsPayable": "28872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144375000", "totalShareholderEquity": "418618000", "capitalLeaseObligations": "24040000", "otherCurrentLiabilities": "3445327000", "totalCurrentLiabilities": "3564019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52912000", "cashAndShortTermInvestments": "123132000", "commonStockSharesOutstanding": "16036000", "intangibleAssetsExcludingGoodwill": "4096000", "cashAndCashEquivalentsAtCarryingValue": "123132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5294000", "profitLoss": "None", "dividendPayout": "4030000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3644000", "operatingCashflow": "13374000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57780000", "cashflowFromInvestment": "127881000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 10823000, "gross_profit": 26016000, "ebit": 5872000, "ebitda": 6612000, "pretax_income": 5872000, "tax_provision": 1321000, "net_income": 4551000, "net_income_to_common": 4551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39657000, "total_current_assets": 889972000, "total_assets": 4092133000, "short_term_debt": 295237000, "long_term_debt": null, "total_debt": 295237000, "total_liabilities": 3668192000, "total_equity": 423941000, "shares_outstanding": 16015999, "goodwill_and_intangibles": 77185000 }, "cash_flow": { "operating_cash_flow": 8054000, "capital_expenditure": 385000, "free_cash_flow": 8439000, "dividends_paid": 4028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31033, "ticker_id": 5100, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:13.882160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5872000", "ebitda": "6612000", "netIncome": "4551000", "grossProfit": "26016000", "depreciation": "None", "totalRevenue": "36839000", "costOfRevenue": "10823000", "interestIncome": "34621000", "incomeBeforeTax": "5872000", "interestExpense": "10491000", "operatingIncome": "5872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1321000", "reportedCurrency": "USD", "netInterestIncome": "24130000", "nonInterestIncome": "None", "operatingExpenses": "20144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10928000", "costofGoodsAndServicesSold": "10823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740000", "sellingGeneralAndAdministrative": "12382000", "netIncomeFromContinuingOperations": "4551000" }, "balance": { "goodwill": "72754000", "inventory": "-132255000", "commonStock": "216589000", "currentDebt": "None", "investments": "None", "totalAssets": "4092133000", "longTermDebt": "None", "shortTermDebt": "295237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4431000", "reportedCurrency": "USD", "retainedEarnings": "276732000", "totalLiabilities": "3668192000", "otherCurrentAssets": "52882000", "totalCurrentAssets": "889972000", "currentLongTermDebt": "292572000", "longTermInvestments": "1717750000", "shortTermInvestments": "770942000", "currentNetReceivables": "79373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202161000", "currentAccountsPayable": "25188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320457000", "totalShareholderEquity": "423941000", "capitalLeaseObligations": "25220000", "otherCurrentLiabilities": "3325212000", "totalCurrentLiabilities": "3642972000", "otherNonCurrentLiabilities": "50408000", "totalNonCurrentLiabilities": "25220000", "cashAndShortTermInvestments": "39657000", "commonStockSharesOutstanding": "16015999", "intangibleAssetsExcludingGoodwill": "4431000", "cashAndCashEquivalentsAtCarryingValue": "39657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4551000", "profitLoss": "None", "dividendPayout": "4028000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8054000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42621000", "cashflowFromInvestment": "36231000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36839000, "cost_of_revenue": 10823000, "gross_profit": 26016000, "research_and_development": null, "selling_general_admin": 12382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5872000, "depreciation_amortisation": 740000, "ebitda": 6612000, "interest_expense": 10491000, "interest_income": null, "other_non_operating": null, "pretax_income": 5872000, "tax_provision": 1321000, "effective_tax_rate": null, "net_income": 4551000, "net_income_continuing_ops": 4551000, "net_income_to_common": 4551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39657000, "short_term_investments": 770942000, "net_receivables": 79373000, "inventory": -132255000, "other_current_assets": null, "total_current_assets": 889972000, "net_ppe": null, "goodwill": 72754000, "intangible_assets": 4431000, "goodwill_and_intangibles": 77185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3202161000, "total_assets": 4092133000, "short_term_debt": 295237000, "accounts_payable": 25188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3642972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25220000, "total_liabilities": 3668192000, "total_debt": 295237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276732000, "total_equity": 423941000, "shares_outstanding": 16015999, "operating_cash_flow": 8054000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36231000, "dividends_paid": 4028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42621000, "free_cash_flow": 8439000, "net_change_in_cash": 1664000 }, "raw_data": { "income": { "ebit": "5872000", "ebitda": "6612000", "netIncome": "4551000", "grossProfit": "26016000", "depreciation": "None", "totalRevenue": "36839000", "costOfRevenue": "10823000", "interestIncome": "34621000", "incomeBeforeTax": "5872000", "interestExpense": "10491000", "operatingIncome": "5872000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1321000", "reportedCurrency": "USD", "netInterestIncome": "24130000", "nonInterestIncome": "None", "operatingExpenses": "20144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10928000", "costofGoodsAndServicesSold": "10823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740000", "sellingGeneralAndAdministrative": "12382000", "netIncomeFromContinuingOperations": "4551000" }, "balance": { "goodwill": "72754000", "inventory": "-132255000", "commonStock": "216589000", "currentDebt": "None", "investments": "None", "totalAssets": "4092133000", "longTermDebt": "None", "shortTermDebt": "295237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4431000", "reportedCurrency": "USD", "retainedEarnings": "276732000", "totalLiabilities": "3668192000", "otherCurrentAssets": "52882000", "totalCurrentAssets": "889972000", "currentLongTermDebt": "292572000", "longTermInvestments": "1717750000", "shortTermInvestments": "770942000", "currentNetReceivables": "79373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3202161000", "currentAccountsPayable": "25188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320457000", "totalShareholderEquity": "423941000", "capitalLeaseObligations": "25220000", "otherCurrentLiabilities": "3325212000", "totalCurrentLiabilities": "3642972000", "otherNonCurrentLiabilities": "50408000", "totalNonCurrentLiabilities": "25220000", "cashAndShortTermInvestments": "39657000", "commonStockSharesOutstanding": "16015999", "intangibleAssetsExcludingGoodwill": "4431000", "cashAndCashEquivalentsAtCarryingValue": "39657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4551000", "profitLoss": "None", "dividendPayout": "4028000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8054000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42621000", "cashflowFromInvestment": "36231000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }