{ "ticker": { "uuid": "550bb834-70a5-4bd0-9a9f-0a08e92142ea", "symbol": "ABS2", "name": "PORR AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/550bb834-70a5-4bd0-9a9f-0a08e92142ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/550bb834-70a5-4bd0-9a9f-0a08e92142ea/" }, "latest_snapshot": { "ticker": { "uuid": "550bb834-70a5-4bd0-9a9f-0a08e92142ea", "symbol": "ABS2", "name": "PORR AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/550bb834-70a5-4bd0-9a9f-0a08e92142ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/550bb834-70a5-4bd0-9a9f-0a08e92142ea/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.91, "value": 0.89, "quality": 0.39, "momentum": 0.74, "coverage": 0.939, "confidence": 0.747, "delta": 0 }, "headline_factors": { "price": 38.6, "market_cap": 1516140371.44, "pe_ratio": 11.6424, "earnings_yield": 0.0675, "ebitda_to_ev": 0.2963, "shareholder_yield": 0.0056, "roe": 0.1397, "piotroski_f_score": 6, "momentum_12_1": 0.3249, "volatility_252d": 0.4355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.6424, "ev_ebitda": 3.3746, "earnings_yield": 0.0675, "fcf_yield": 0.129, "shareholder_yield": 0.0056 }, "quality": { "roe": 0.1397, "roic": 0.0879, "gross_margin": 0.3438, "fcf_margin": 0.0298, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.017, "eps_growth_1y": 0.1952, "fcf_growth_1y": 0.4022 }, "momentum": { "price_return_12m": 0.3181, "momentum_12_1": 0.3249, "relative_strength": 0.2288 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.39, "momentum_percentile": 0.74, "growth_composite": 37, "yield_composite": 74, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.747 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.45, "os": 0.96, "value": 0.92, "quality": 0.58, "momentum": 0.79, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 11.5971, "earnings_yield": 0.0914, "shareholder_yield": 0.0057, "roe": 0.1397, "momentum_12_1": 0.4137 }, { "week_end_date": "2026-06-14", "price": 41.35, "os": 0.95, "value": 0.88, "quality": 0.57, "momentum": 0.79, "confidence": 0.829, "coverage": 0.939, "pe_ratio": 12.4718, "earnings_yield": 0.0826, "shareholder_yield": 0.0053, "roe": 0.1397, "momentum_12_1": 0.2938 }, { "week_end_date": "2026-06-21", "price": 44.8, "os": 0.96, "value": 0.85, "quality": 0.65, "momentum": 0.83, "confidence": 0.819, "coverage": 0.939, "pe_ratio": 13.5124, "earnings_yield": 0.0742, "shareholder_yield": 0.0049, "roe": 0.1397, "momentum_12_1": 0.3323 }, { "week_end_date": "2026-06-28", "price": 44.55, "os": 0.95, "value": 0.85, "quality": 0.58, "momentum": 0.85, "confidence": 0.809, "coverage": 0.939, "pe_ratio": 13.437, "earnings_yield": 0.0747, "shareholder_yield": 0.0049, "roe": 0.1397, "momentum_12_1": 0.5067 }, { "week_end_date": "2026-07-05", "price": 45.55, "os": 0.95, "value": 0.84, "quality": 0.59, "momentum": 0.84, "confidence": 0.799, "coverage": 0.939, "pe_ratio": 13.7386, "earnings_yield": 0.0726, "shareholder_yield": 0.0048, "roe": 0.1397, "momentum_12_1": 0.4139 }, { "week_end_date": "2026-07-12", "price": 38.8, "os": 0.96, "value": 0.92, "quality": 0.62, "momentum": 0.79, "confidence": 0.789, "coverage": 0.939, "pe_ratio": 11.7027, "earnings_yield": 0.0902, "shareholder_yield": 0.0056, "roe": 0.1397, "momentum_12_1": 0.4286 }, { "week_end_date": "2026-07-19", "price": 39.15, "os": 0.91, "value": 0.87, "quality": 0.38, "momentum": 0.81, "confidence": 0.778, "coverage": 0.939, "pe_ratio": 11.8083, "earnings_yield": 0.0665, "shareholder_yield": 0.0056, "roe": 0.1397, "momentum_12_1": 0.5452 }, { "week_end_date": "2026-07-26", "price": 37.95, "os": 0.91, "value": 0.89, "quality": 0.37, "momentum": 0.8, "confidence": 0.768, "coverage": 0.939, "pe_ratio": 11.4463, "earnings_yield": 0.0687, "shareholder_yield": 0.0057, "roe": 0.1397, "momentum_12_1": 0.5575 }, { "week_end_date": "2026-08-02", "price": 37.1, "os": 0.91, "value": 0.9, "quality": 0.38, "momentum": 0.77, "confidence": 0.758, "coverage": 0.939, "pe_ratio": 11.19, "earnings_yield": 0.0704, "shareholder_yield": 0.0059, "roe": 0.1397, "momentum_12_1": 0.637 }, { "week_end_date": "2026-08-09", "price": 38.6, "os": 0.91, "value": 0.89, "quality": 0.39, "momentum": 0.74, "confidence": 0.747, "coverage": 0.939, "pe_ratio": 11.6424, "earnings_yield": 0.0675, "shareholder_yield": 0.0056, "roe": 0.1397, "momentum_12_1": 0.3249 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 281264000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 281264000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 281264000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 281264000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 281264000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1657625000, "cost_of_revenue": 1093041000, "gross_profit": 564584000, "ebit": 39526000, "ebitda": 120888000, "pretax_income": null, "tax_provision": null, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344213000, "total_current_assets": 2677481000, "total_assets": 4463812000, "short_term_debt": null, "long_term_debt": null, "total_debt": 374298000, "total_liabilities": null, "total_equity": 865966000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53775000, "capital_expenditure": -45027000, "free_cash_flow": 8748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53952000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1657625000, "cost_of_revenue": 1093041000, "gross_profit": 564584000, "ebit": 39526000, "ebitda": 120888000, "pretax_income": null, "tax_provision": null, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344213000, "total_current_assets": 2677481000, "total_assets": 4463812000, "short_term_debt": null, "long_term_debt": null, "total_debt": 374298000, "total_liabilities": null, "total_equity": 865966000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53775000, "capital_expenditure": -45027000, "free_cash_flow": 8748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53952000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1657625000, "cost_of_revenue": 1093041000, "gross_profit": 564584000, "ebit": 39526000, "ebitda": 120888000, "pretax_income": null, "tax_provision": null, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344213000, "total_current_assets": 2677481000, "total_assets": 4463812000, "short_term_debt": null, "long_term_debt": null, "total_debt": 374298000, "total_liabilities": null, "total_equity": 865966000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53775000, "capital_expenditure": -45027000, "free_cash_flow": 8748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53952000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }