{ "ticker": { "uuid": "550bb834-70a5-4bd0-9a9f-0a08e92142ea", "symbol": "ABS2", "name": "PORR AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/550bb834-70a5-4bd0-9a9f-0a08e92142ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/550bb834-70a5-4bd0-9a9f-0a08e92142ea/" }, "ticker_metadata": { "id": 13899, "uuid": "550bb834-70a5-4bd0-9a9f-0a08e92142ea", "symbol": "ABS2", "name": "PORR AG", "asset_type": "equity", "market_cap": 1606480384, "stock_exchange_id": 8, "industry": "Engineering & Construction", "sector": "Industrials", "description": "PORR AG operates as a construction company in Austria, Germany, Poland, the Czech Republic, Italy, Romania, Switzerland, Serbia, Great Britain, Slovakia, Norway, Belgium, and internationally. It offers building construction services for residential construction, office buildings, hotels, healthcare facilities, revitalisation, industrial construction, educational institutions, shopping centers, and stadium construction. The company also provides civil engineering and infrastructure construction services in the fields of railway construction, civil engineering, bridge construction, rock technology, structural engineering, power plant construction, special civil engineering, road construction, tunneling, hydraulic engineering and harbours, pipeline construction, and project management. In addition, it involved in environmental activities, including demolition, waste management, remediation of contaminated sites, asbestos and hazardous substance removal, landfill operation, earthworks, and gravels. Further, the company provides design and engineering services comprising building information modeling, fire protection, general planning, architecture, construction preparation and building certification, LEAN management, construction supervision, technical building services planning, and structural design. Additionally, it offers sealing, asphalt and concrete production, concrete slab construction, facility management, facade construction, slab tracks, airport construction, mastic asphalt, healthcare, high-alpine construction, high-rise construction, timber construction, public private partnerships, property management, and steel construction services. PORR AG was founded in 1869 and is headquartered in Vienna, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "550bb834-70a5-4bd0-9a9f-0a08e92142ea", "symbol": "ABS2", "name": "PORR AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/550bb834-70a5-4bd0-9a9f-0a08e92142ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/550bb834-70a5-4bd0-9a9f-0a08e92142ea/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.96, "value": 0.92, "quality": 0.6, "momentum": 0.83, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 38.45, "market_cap": 1510248751.78, "pe_ratio": 11.5971, "earnings_yield": 0.0862, "ebitda_to_ev": 0.4134, "shareholder_yield": -0.0217, "roe": 0.1397, "piotroski_f_score": 6, "momentum_12_1": 0.4137, "volatility_252d": 0.4056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.403892+00:00", "batch_id": "" }, "size": { "price_close": 38.45, "market_cap": 1510248751.7783, "market_cap_usd": 1510248751.7783, "enterprise_value": 1043085751.7783, "shares_outstanding": 39278250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5971, "pb_ratio": 1.6205, "ptbv_ratio": 1.6205, "ps_ratio": 0.2399, "pcf_ratio": 3.9918, "pfcf_ratio": 8.0433, "ev_ebitda": 2.4191, "ev_ebit": 10.6156, "ev_sales": 0.1657, "ev_fcf": 5.5553, "earnings_yield": 0.0862, "fcf_yield": 0.18, "price_to_sales": 0.2399, "price_to_book": 1.6205, "price_to_cashflow": 3.9918, "ebitda_to_ev": 0.4134, "sales_yield": 6.0358 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0217, "shareholder_yield": -0.0217, "debt_paydown_yield": 0, "total_yield": -0.0217 }, "quality": { "gross_margin": 0.3438, "operating_margin": 0.0156, "net_margin": 0.0207, "ebitda_margin": 0.0685, "fcf_margin": 0.0298, "roe": 0.1397, "roa": 0.0284, "roic": 0.1586, "roc_greenblatt": null, "asset_turnover": 1.3752, "cash_conversion": 1.4418, "accruals_ratio": -0.0542, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6512, "revenue_stability_5y": 0.0363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4727, "external_financing": 0.0121 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0834, "debt_to_assets": 0.0614, "interest_coverage": 2.6017, "current_ratio": 0.9479, "quick_ratio": 0.9479, "net_debt": -467163000, "local_beta": 1.1752, "volatility_252d": 0.4056, "volatility_60d": 0.977, "max_drawdown_12m": -0.1691, "risk_adjusted_momentum": 1.02 }, "growth": { "revenue_growth_1y": 0.017, "revenue_growth_3y_cagr": 0.0286, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1952, "eps_growth_3y_cagr": 0.1832, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4022, "book_value_growth_1y": 0.0422, "revenue_growth": 0.017, "earnings_growth": 0.1952 }, "momentum": { "price_return_1m": -0.0191, "price_return_3m": 0.0212, "price_return_6m": 0.2067, "price_return_9m": 0.3722, "price_return_12m": 0.3866, "price_return_12m_ex1m": 0.4137, "momentum_6m": 0.2067, "momentum_12m": 0.3866, "momentum_12_1": 0.4137, "distance_from_52w_high": -0.0599, "distance_from_52w_low": 0.5437, "relative_strength": 0.3679 }, "raw_ttm": { "revenue_ttm": 6295892000, "gross_profit_ttm": 2164286000, "ebit_ttm": 98260000, "ebitda_ttm": 431191000, "net_income_ttm": 130226000, "eps_diluted_ttm": 3.3155, "operating_cash_flow_ttm": 378338000, "capital_expenditure_ttm": -190574000, "fcf_ttm": 187764000, "dividends_paid_ttm": null, "share_repurchases_ttm": -11325000, "shares_issued_ttm": 44023000, "interest_expense_ttm": 37767000, "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_current_liabilities": 2869319000, "net_ppe": null, "total_assets": 4578280000, "total_debt": 281264000, "total_equity": 931968000, "net_working_capital": -880245000, "book_value_per_share": 23.7273, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.7273 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 26, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 8, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 36, "rank_earnings_yield": 26, "rank_fcf_yield": 6, "rank_dividend_yield": 90, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 39, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 64, "rank_fcf_margin": 69, "rank_piotroski": 52, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24 }, "composites": { "value_composite": 8, "quality_composite": 40, "momentum_composite": 17, "growth_composite": 37, "yield_composite": 98, "svqf_composite": 19, "vc1_composite": 8, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.743, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.6, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8036, "ticker_id": 13899, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.403892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.45, "market_cap": 1510248751.7783, "market_cap_usd": 1510248751.7783, "enterprise_value": 1043085751.7783, "shares_outstanding": 39278250, "fx_rate_to_usd": null, "pe_ratio": 11.59713691, "pb_ratio": 1.62049421, "ptbv_ratio": 1.62049421, "ps_ratio": 0.23987844, "pcf_ratio": 3.99179768, "pfcf_ratio": 8.04333499, "ev_ebitda": 2.41908053, "ev_ebit": 10.61556841, "ev_sales": 0.1656772, "ev_fcf": 5.55530214, "earnings_yield": 0.08622818, "fcf_yield": 0.18000821, "dividend_yield": 0, "buyback_yield": -0.02165074, "shareholder_yield": -0.02165074, "debt_paydown_yield": 0, "total_yield": -0.02165074, "gross_margin": 0.34376161, "operating_margin": 0.015607, "net_margin": 0.02068428, "ebitda_margin": 0.06848767, "fcf_margin": 0.02982326, "roe": 0.13973227, "roa": 0.02844431, "roic": 0.15855036, "roc_greenblatt": null, "asset_turnover": 1.37516535, "cash_conversion": 1.44183189, "accruals_ratio": -0.05419328, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.08342475, "debt_to_assets": 0.06143443, "interest_coverage": 2.60174226, "current_ratio": 0.94787997, "quick_ratio": 0.94787997, "net_debt": -467163000, "revenue_growth_1y": 0.01702135, "revenue_growth_3y_cagr": 0.02855141, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19519617, "eps_growth_3y_cagr": 0.18316098, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40220752, "book_value_growth_1y": 0.04218897, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.651193, "revenue_stability_5y": 0.036312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01913265, "price_return_3m": 0.02117497, "price_return_6m": 0.20670142, "price_return_9m": 0.37220394, "price_return_12m": 0.38664812, "price_return_12m_ex1m": 0.41369587, "distance_from_52w_high": -0.05990222, "distance_from_52w_low": 0.54372931, "relative_strength": 0.36794415, "local_beta": 1.1752, "volatility_252d": 0.405576, "volatility_60d": 0.976977, "max_drawdown_12m": -0.16911753, "revenue_ttm": 6295892000, "gross_profit_ttm": 2164286000, "ebit_ttm": 98260000, "ebitda_ttm": 431191000, "net_income_ttm": 130226000, "eps_diluted_ttm": 3.31547358, "operating_cash_flow_ttm": 378338000, "capital_expenditure_ttm": -190574000, "fcf_ttm": 187764000, "dividends_paid_ttm": null, "share_repurchases_ttm": -11325000, "shares_issued_ttm": 44023000, "interest_expense_ttm": 37767000, "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_current_liabilities": 2869319000, "net_ppe": null, "total_assets": 4578280000, "total_debt": 281264000, "total_equity": 931968000, "net_working_capital": -880245000, "book_value_per_share": 23.72733001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.72733001, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 26, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 8, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 36, "rank_earnings_yield": 26, "rank_fcf_yield": 6, "rank_dividend_yield": 90, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 39, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 64, "rank_fcf_margin": 69, "rank_piotroski": 52, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24, "value_composite": 8, "quality_composite": 40, "momentum_composite": 17, "growth_composite": 37, "yield_composite": 98, "svqf_composite": 19, "vc1_composite": 8, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.45, "os": 0.96, "value": 0.92, "quality": 0.6, "momentum": 0.83, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 11.5971, "earnings_yield": 0.0862, "shareholder_yield": -0.0217, "roe": 0.1397, "momentum_12_1": 0.4137, "complete_fields": { "id": 8036, "ticker_id": 13899, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.403892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.45, "market_cap": 1510248751.7783, "market_cap_usd": 1510248751.7783, "enterprise_value": 1043085751.7783, "shares_outstanding": 39278250, "fx_rate_to_usd": null, "pe_ratio": 11.59713691, "pb_ratio": 1.62049421, "ptbv_ratio": 1.62049421, "ps_ratio": 0.23987844, "pcf_ratio": 3.99179768, "pfcf_ratio": 8.04333499, "ev_ebitda": 2.41908053, "ev_ebit": 10.61556841, "ev_sales": 0.1656772, "ev_fcf": 5.55530214, "earnings_yield": 0.08622818, "fcf_yield": 0.18000821, "dividend_yield": 0, "buyback_yield": -0.02165074, "shareholder_yield": -0.02165074, "debt_paydown_yield": 0, "total_yield": -0.02165074, "gross_margin": 0.34376161, "operating_margin": 0.015607, "net_margin": 0.02068428, "ebitda_margin": 0.06848767, "fcf_margin": 0.02982326, "roe": 0.13973227, "roa": 0.02844431, "roic": 0.15855036, "roc_greenblatt": null, "asset_turnover": 1.37516535, "cash_conversion": 1.44183189, "accruals_ratio": -0.05419328, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.08342475, "debt_to_assets": 0.06143443, "interest_coverage": 2.60174226, "current_ratio": 0.94787997, "quick_ratio": 0.94787997, "net_debt": -467163000, "revenue_growth_1y": 0.01702135, "revenue_growth_3y_cagr": 0.02855141, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19519617, "eps_growth_3y_cagr": 0.18316098, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40220752, "book_value_growth_1y": 0.04218897, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.651193, "revenue_stability_5y": 0.036312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01913265, "price_return_3m": 0.02117497, "price_return_6m": 0.20670142, "price_return_9m": 0.37220394, "price_return_12m": 0.38664812, "price_return_12m_ex1m": 0.41369587, "distance_from_52w_high": -0.05990222, "distance_from_52w_low": 0.54372931, "relative_strength": 0.36794415, "local_beta": 1.1752, "volatility_252d": 0.405576, "volatility_60d": 0.976977, "max_drawdown_12m": -0.16911753, "revenue_ttm": 6295892000, "gross_profit_ttm": 2164286000, "ebit_ttm": 98260000, "ebitda_ttm": 431191000, "net_income_ttm": 130226000, "eps_diluted_ttm": 3.31547358, "operating_cash_flow_ttm": 378338000, "capital_expenditure_ttm": -190574000, "fcf_ttm": 187764000, "dividends_paid_ttm": null, "share_repurchases_ttm": -11325000, "shares_issued_ttm": 44023000, "interest_expense_ttm": 37767000, "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_current_liabilities": 2869319000, "net_ppe": null, "total_assets": 4578280000, "total_debt": 281264000, "total_equity": 931968000, "net_working_capital": -880245000, "book_value_per_share": 23.72733001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.72733001, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 26, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 8, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 36, "rank_earnings_yield": 26, "rank_fcf_yield": 6, "rank_dividend_yield": 90, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 39, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 64, "rank_fcf_margin": 69, "rank_piotroski": 52, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 24, "value_composite": 8, "quality_composite": 40, "momentum_composite": 17, "growth_composite": 37, "yield_composite": 98, "svqf_composite": 19, "vc1_composite": 8, "vc2_composite": 18, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "ebit": 98260000, "ebitda": 431175000, "pretax_income": null, "tax_provision": null, "net_income": 130226000, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 655151000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378338000, "capital_expenditure": -190574000, "free_cash_flow": 187764000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000 }, "complete_fields": { "id": 383780, "ticker_id": 13899, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431175000", "netIncome": "130226000", "grossProfit": "2164286000", "totalRevenue": "6295892000", "costOfRevenue": "4131606000", "interestExpense": "37767000", "operatingIncome": "98260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212985000" }, "balance": { "totalDebt": "655151000", "totalAssets": "4578280000", "longTermDebt": "263533000", "shortTermDebt": "17731000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2719770000", "totalShareholderEquity": "931968000", "totalCurrentLiabilities": "2869319000", "cashAndShortTermInvestments": "748427000" }, "cashflow": { "freeCashFlow": "187764000", "dividendsPaid": null, "issuanceOfDebt": "226018000", "issuanceOfStock": "44023000", "repaymentOfDebt": "-144782000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "378338000", "repurchaseOfStock": "-11325000", "capitalExpenditures": "-190574000" } }, "revenue": 6295892000, "cost_of_revenue": 4131606000, "gross_profit": 2164286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98260000, "depreciation_amortisation": 212985000, "ebitda": 431175000, "interest_expense": 37767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130226000, "net_income_continuing_ops": null, "net_income_to_common": 130226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2719770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4578280000, "short_term_debt": 17731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2869319000, "long_term_debt": 263533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 655151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 931968000, "shares_outstanding": 39278250, "operating_cash_flow": 378338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 44023000, "net_debt_issued": 81236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431175000", "netIncome": "130226000", "grossProfit": "2164286000", "totalRevenue": "6295892000", "costOfRevenue": "4131606000", "interestExpense": "37767000", "operatingIncome": "98260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212985000" }, "balance": { "totalDebt": "655151000", "totalAssets": "4578280000", "longTermDebt": "263533000", "shortTermDebt": "17731000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2719770000", "totalShareholderEquity": "931968000", "totalCurrentLiabilities": "2869319000", "cashAndShortTermInvestments": "748427000" }, "cashflow": { "freeCashFlow": "187764000", "dividendsPaid": null, "issuanceOfDebt": "226018000", "issuanceOfStock": "44023000", "repaymentOfDebt": "-144782000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "378338000", "repurchaseOfStock": "-11325000", "capitalExpenditures": "-190574000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 6190521000, "cost_of_revenue": 4082709000, "gross_profit": 2107812000, "ebit": 122622000, "ebitda": 394295000, "pretax_income": null, "tax_provision": null, "net_income": 105555000, "net_income_to_common": 105555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583165000, "total_current_assets": 2496598000, "total_assets": 4239656000, "short_term_debt": 7560000, "long_term_debt": 191005000, "total_debt": 394111000, "total_liabilities": null, "total_equity": 866313000, "shares_outstanding": 38051557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374546000, "capital_expenditure": -240640000, "free_cash_flow": 133906000, "dividends_paid": null, "share_repurchases": -3664000, "shares_issued": 0, "net_debt_issued": -12535000 }, "complete_fields": { "id": 383785, "ticker_id": 13899, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "394295000", "netIncome": "105555000", "grossProfit": "2107812000", "totalRevenue": "6190521000", "costOfRevenue": "4082709000", "interestExpense": "38896000", "operatingIncome": "122622000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210343000" }, "balance": { "totalDebt": "394111000", "totalAssets": "4239656000", "longTermDebt": "191005000", "shortTermDebt": "7560000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38051557", "totalCurrentAssets": "2496598000", "totalShareholderEquity": "866313000", "totalCurrentLiabilities": "2659041000", "cashAndShortTermInvestments": "583165000" }, "cashflow": { "freeCashFlow": "133906000", "dividendsPaid": null, "issuanceOfDebt": "69307000", "issuanceOfStock": "0", "repaymentOfDebt": "-81842000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "374546000", "repurchaseOfStock": "-3664000", "capitalExpenditures": "-240640000" } }, "revenue": 6190521000, "cost_of_revenue": 4082709000, "gross_profit": 2107812000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122622000, "depreciation_amortisation": 210343000, "ebitda": 394295000, "interest_expense": 38896000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105555000, "net_income_continuing_ops": null, "net_income_to_common": 105555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583165000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2496598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4239656000, "short_term_debt": 7560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2659041000, "long_term_debt": 191005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 866313000, "shares_outstanding": 38051557, "operating_cash_flow": 374546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3664000, "shares_issued": 0, "net_debt_issued": -12535000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "394295000", "netIncome": "105555000", "grossProfit": "2107812000", "totalRevenue": "6190521000", "costOfRevenue": "4082709000", "interestExpense": "38896000", "operatingIncome": "122622000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210343000" }, "balance": { "totalDebt": "394111000", "totalAssets": "4239656000", "longTermDebt": "191005000", "shortTermDebt": "7560000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38051557", "totalCurrentAssets": "2496598000", "totalShareholderEquity": "866313000", "totalCurrentLiabilities": "2659041000", "cashAndShortTermInvestments": "583165000" }, "cashflow": { "freeCashFlow": "133906000", "dividendsPaid": null, "issuanceOfDebt": "69307000", "issuanceOfStock": "0", "repaymentOfDebt": "-81842000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "374546000", "repurchaseOfStock": "-3664000", "capitalExpenditures": "-240640000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 6048546000, "cost_of_revenue": 4136810000, "gross_profit": 1911736000, "ebit": 32824000, "ebitda": 371303000, "pretax_income": null, "tax_provision": null, "net_income": 99225000, "net_income_to_common": 99225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631342000, "total_current_assets": 2588393000, "total_assets": 4135696000, "short_term_debt": 12967000, "long_term_debt": null, "total_debt": 381310000, "total_liabilities": null, "total_equity": 834956000, "shares_outstanding": 38276190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276385000, "capital_expenditure": -235140000, "free_cash_flow": 41245000, "dividends_paid": null, "share_repurchases": -7033000, "shares_issued": null, "net_debt_issued": -12516000 }, "complete_fields": { "id": 383787, "ticker_id": 13899, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371303000", "netIncome": "99225000", "grossProfit": "1911736000", "totalRevenue": "6048546000", "costOfRevenue": "4136810000", "interestExpense": "36238000", "operatingIncome": "32824000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204367000" }, "balance": { "totalDebt": "381310000", "totalAssets": "4135696000", "longTermDebt": null, "shortTermDebt": "12967000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "38276190", "totalCurrentAssets": "2588393000", "totalShareholderEquity": "834956000", "totalCurrentLiabilities": "2579159000", "cashAndShortTermInvestments": "631342000" }, "cashflow": { "freeCashFlow": "41245000", "dividendsPaid": null, "issuanceOfDebt": "197386000", "issuanceOfStock": null, "repaymentOfDebt": "-209902000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "276385000", "repurchaseOfStock": "-7033000", "capitalExpenditures": "-235140000" } }, "revenue": 6048546000, "cost_of_revenue": 4136810000, "gross_profit": 1911736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32824000, "depreciation_amortisation": 204367000, "ebitda": 371303000, "interest_expense": 36238000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99225000, "net_income_continuing_ops": null, "net_income_to_common": 99225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2588393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4135696000, "short_term_debt": 12967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 834956000, "shares_outstanding": 38276190, "operating_cash_flow": 276385000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7033000, "shares_issued": null, "net_debt_issued": -12516000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371303000", "netIncome": "99225000", "grossProfit": "1911736000", "totalRevenue": "6048546000", "costOfRevenue": "4136810000", "interestExpense": "36238000", "operatingIncome": "32824000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204367000" }, "balance": { "totalDebt": "381310000", "totalAssets": "4135696000", "longTermDebt": null, "shortTermDebt": "12967000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "38276190", "totalCurrentAssets": "2588393000", "totalShareholderEquity": "834956000", "totalCurrentLiabilities": "2579159000", "cashAndShortTermInvestments": "631342000" }, "cashflow": { "freeCashFlow": "41245000", "dividendsPaid": null, "issuanceOfDebt": "197386000", "issuanceOfStock": null, "repaymentOfDebt": "-209902000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "276385000", "repurchaseOfStock": "-7033000", "capitalExpenditures": "-235140000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 5786011000, "cost_of_revenue": 4004129000, "gross_profit": 1781882000, "ebit": 34978000, "ebitda": 322434000, "pretax_income": null, "tax_provision": null, "net_income": 78626000, "net_income_to_common": 78626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655803000, "total_current_assets": 2688495000, "total_assets": 4146795000, "short_term_debt": 55743000, "long_term_debt": 166827000, "total_debt": 430161000, "total_liabilities": null, "total_equity": 764605000, "shares_outstanding": 38796396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286823000, "capital_expenditure": -172617000, "free_cash_flow": 114206000, "dividends_paid": -36268000, "share_repurchases": -2900000, "shares_issued": 0, "net_debt_issued": -142613000 }, "complete_fields": { "id": 383788, "ticker_id": 13899, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322434000", "netIncome": "78626000", "grossProfit": "1781882000", "totalRevenue": "5786011000", "costOfRevenue": "4004129000", "interestExpense": "24223000", "operatingIncome": "34978000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188177000" }, "balance": { "totalDebt": "430161000", "totalAssets": "4146795000", "longTermDebt": "166827000", "shortTermDebt": "55743000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "38796396", "totalCurrentAssets": "2688495000", "totalShareholderEquity": "764605000", "totalCurrentLiabilities": "2673681000", "cashAndShortTermInvestments": "655803000" }, "cashflow": { "freeCashFlow": "114206000", "dividendsPaid": "-36268000", "issuanceOfDebt": "8737000", "issuanceOfStock": "0", "repaymentOfDebt": "-151350000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "286823000", "repurchaseOfStock": "-2900000", "capitalExpenditures": "-172617000" } }, "revenue": 5786011000, "cost_of_revenue": 4004129000, "gross_profit": 1781882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34978000, "depreciation_amortisation": 188177000, "ebitda": 322434000, "interest_expense": 24223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78626000, "net_income_continuing_ops": null, "net_income_to_common": 78626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2688495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4146795000, "short_term_debt": 55743000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2673681000, "long_term_debt": 166827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 430161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 764605000, "shares_outstanding": 38796396, "operating_cash_flow": 286823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36268000, "share_repurchases": -2900000, "shares_issued": 0, "net_debt_issued": -142613000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322434000", "netIncome": "78626000", "grossProfit": "1781882000", "totalRevenue": "5786011000", "costOfRevenue": "4004129000", "interestExpense": "24223000", "operatingIncome": "34978000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188177000" }, "balance": { "totalDebt": "430161000", "totalAssets": "4146795000", "longTermDebt": "166827000", "shortTermDebt": "55743000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "38796396", "totalCurrentAssets": "2688495000", "totalShareholderEquity": "764605000", "totalCurrentLiabilities": "2673681000", "cashAndShortTermInvestments": "655803000" }, "cashflow": { "freeCashFlow": "114206000", "dividendsPaid": "-36268000", "issuanceOfDebt": "8737000", "issuanceOfStock": "0", "repaymentOfDebt": "-151350000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "286823000", "repurchaseOfStock": "-2900000", "capitalExpenditures": "-172617000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 303761000, "total_debt": 303761000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -18840000, "share_repurchases": null, "shares_issued": 116240000, "net_debt_issued": null }, "complete_fields": { "id": 383789, "ticker_id": 13899, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "303761000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-18840000", "issuanceOfDebt": null, "issuanceOfStock": "116240000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 303761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 303761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18840000, "share_repurchases": null, "shares_issued": 116240000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "303761000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-18840000", "issuanceOfDebt": null, "issuanceOfStock": "116240000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "ebit": 42087000, "ebitda": 145385000, "pretax_income": null, "tax_provision": null, "net_income": 64760000, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748427000, "total_current_assets": 2719770000, "total_assets": 4578280000, "short_term_debt": 17731000, "long_term_debt": 263533000, "total_debt": 281264000, "total_liabilities": null, "total_equity": 931968000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425245000, "capital_expenditure": -58861000, "free_cash_flow": 366384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000 }, "complete_fields": { "id": 383779, "ticker_id": 13899, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145385000", "netIncome": "64760000", "grossProfit": "578355000", "totalRevenue": "1679060000", "costOfRevenue": "1100705000", "interestExpense": "5088000", "operatingIncome": "42087000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51298000" }, "balance": { "totalDebt": null, "totalAssets": "4578280000", "longTermDebt": "263533000", "shortTermDebt": "17731000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2719770000", "totalShareholderEquity": "931968000", "totalCurrentLiabilities": "2869319000", "cashAndShortTermInvestments": "748427000" }, "cashflow": { "freeCashFlow": "366384000", "dividendsPaid": null, "issuanceOfDebt": "5910000", "issuanceOfStock": null, "repaymentOfDebt": "-2630000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "425245000", "repurchaseOfStock": null, "capitalExpenditures": "-58861000" } }, "revenue": 1679060000, "cost_of_revenue": 1100705000, "gross_profit": 578355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42087000, "depreciation_amortisation": 51298000, "ebitda": 145385000, "interest_expense": 5088000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64760000, "net_income_continuing_ops": null, "net_income_to_common": 64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2719770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4578280000, "short_term_debt": 17731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2869319000, "long_term_debt": 263533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 281264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 931968000, "shares_outstanding": 39278250, "operating_cash_flow": 425245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 366384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145385000", "netIncome": "64760000", "grossProfit": "578355000", "totalRevenue": "1679060000", "costOfRevenue": "1100705000", "interestExpense": "5088000", "operatingIncome": "42087000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51298000" }, "balance": { "totalDebt": null, "totalAssets": "4578280000", "longTermDebt": "263533000", "shortTermDebt": "17731000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2719770000", "totalShareholderEquity": "931968000", "totalCurrentLiabilities": "2869319000", "cashAndShortTermInvestments": "748427000" }, "cashflow": { "freeCashFlow": "366384000", "dividendsPaid": null, "issuanceOfDebt": "5910000", "issuanceOfStock": null, "repaymentOfDebt": "-2630000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "425245000", "repurchaseOfStock": null, "capitalExpenditures": "-58861000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 1657625000, "cost_of_revenue": 1093041000, "gross_profit": 564584000, "ebit": 39526000, "ebitda": 120888000, "pretax_income": null, "tax_provision": null, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344213000, "total_current_assets": 2677481000, "total_assets": 4463812000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 865966000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53775000, "capital_expenditure": -45027000, "free_cash_flow": 8748000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53952000 }, "complete_fields": { "id": 383781, "ticker_id": 13899, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120888000", "netIncome": "38200000", "grossProfit": "564584000", "totalRevenue": "1657625000", "costOfRevenue": "1093041000", "interestExpense": "11287000", "operatingIncome": "39526000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56998000" }, "balance": { "totalDebt": null, "totalAssets": "4463812000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2677481000", "totalShareholderEquity": "865966000", "totalCurrentLiabilities": "2826955000", "cashAndShortTermInvestments": "344213000" }, "cashflow": { "freeCashFlow": "8748000", "dividendsPaid": "0", "issuanceOfDebt": "171827000", "issuanceOfStock": null, "repaymentOfDebt": "-117875000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "53775000", "repurchaseOfStock": null, "capitalExpenditures": "-45027000" } }, "revenue": 1657625000, "cost_of_revenue": 1093041000, "gross_profit": 564584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39526000, "depreciation_amortisation": 56998000, "ebitda": 120888000, "interest_expense": 11287000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38200000, "net_income_continuing_ops": null, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2677481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4463812000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2826955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 865966000, "shares_outstanding": 39278250, "operating_cash_flow": 53775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120888000", "netIncome": "38200000", "grossProfit": "564584000", "totalRevenue": "1657625000", "costOfRevenue": "1093041000", "interestExpense": "11287000", "operatingIncome": "39526000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56998000" }, "balance": { "totalDebt": null, "totalAssets": "4463812000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2677481000", "totalShareholderEquity": "865966000", "totalCurrentLiabilities": "2826955000", "cashAndShortTermInvestments": "344213000" }, "cashflow": { "freeCashFlow": "8748000", "dividendsPaid": "0", "issuanceOfDebt": "171827000", "issuanceOfStock": null, "repaymentOfDebt": "-117875000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "53775000", "repurchaseOfStock": null, "capitalExpenditures": "-45027000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 1694392000, "cost_of_revenue": 1127092000, "gross_profit": 567300000, "ebit": 20866000, "ebitda": 93340000, "pretax_income": null, "tax_provision": null, "net_income": 23100000, "net_income_to_common": 23100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307537000, "total_current_assets": 2487319000, "total_assets": 4270772000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 824661000, "shares_outstanding": 39278250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11106000, "capital_expenditure": -37300000, "free_cash_flow": -26194000, "dividends_paid": -33817000, "share_repurchases": -1604000, "shares_issued": null, "net_debt_issued": -1517000 }, "complete_fields": { "id": 383782, "ticker_id": 13899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93340000", "netIncome": "23100000", "grossProfit": "567300000", "totalRevenue": "1694392000", "costOfRevenue": "1127092000", "interestExpense": "9050000", "operatingIncome": "20866000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52468000" }, "balance": { "totalDebt": null, "totalAssets": "4270772000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2487319000", "totalShareholderEquity": "824661000", "totalCurrentLiabilities": "2748318000", "cashAndShortTermInvestments": "307537000" }, "cashflow": { "freeCashFlow": "-26194000", "dividendsPaid": "-33817000", "issuanceOfDebt": "5000", "issuanceOfStock": null, "repaymentOfDebt": "-1522000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11106000", "repurchaseOfStock": "-1604000", "capitalExpenditures": "-37300000" } }, "revenue": 1694392000, "cost_of_revenue": 1127092000, "gross_profit": 567300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20866000, "depreciation_amortisation": 52468000, "ebitda": 93340000, "interest_expense": 9050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23100000, "net_income_continuing_ops": null, "net_income_to_common": 23100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2487319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4270772000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 824661000, "shares_outstanding": 39278250, "operating_cash_flow": 11106000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33817000, "share_repurchases": -1604000, "shares_issued": null, "net_debt_issued": -1517000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93340000", "netIncome": "23100000", "grossProfit": "567300000", "totalRevenue": "1694392000", "costOfRevenue": "1127092000", "interestExpense": "9050000", "operatingIncome": "20866000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52468000" }, "balance": { "totalDebt": null, "totalAssets": "4270772000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "39278250", "totalCurrentAssets": "2487319000", "totalShareholderEquity": "824661000", "totalCurrentLiabilities": "2748318000", "cashAndShortTermInvestments": "307537000" }, "cashflow": { "freeCashFlow": "-26194000", "dividendsPaid": "-33817000", "issuanceOfDebt": "5000", "issuanceOfStock": null, "repaymentOfDebt": "-1522000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "11106000", "repurchaseOfStock": "-1604000", "capitalExpenditures": "-37300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 1264815000, "cost_of_revenue": 810768000, "gross_profit": 454047000, "ebit": -4219000, "ebitda": 71578000, "pretax_income": null, "tax_provision": null, "net_income": 4166000, "net_income_to_common": 4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355221000, "total_current_assets": 2429613000, "total_assets": 4205296000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 804913000, "shares_outstanding": 37574576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111788000, "capital_expenditure": -49386000, "free_cash_flow": -161174000, "dividends_paid": -15075000, "share_repurchases": -9721000, "shares_issued": null, "net_debt_issued": 25521000 }, "complete_fields": { "id": 383783, "ticker_id": 13899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71578000", "netIncome": "4166000", "grossProfit": "454047000", "totalRevenue": "1264815000", "costOfRevenue": "810768000", "interestExpense": "12342000", "operatingIncome": "-4219000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52221000" }, "balance": { "totalDebt": null, "totalAssets": "4205296000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37574576", "totalCurrentAssets": "2429613000", "totalShareholderEquity": "804913000", "totalCurrentLiabilities": "2703372000", "cashAndShortTermInvestments": "355221000" }, "cashflow": { "freeCashFlow": "-161174000", "dividendsPaid": "-15075000", "issuanceOfDebt": "48276000", "issuanceOfStock": null, "repaymentOfDebt": "-22755000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-111788000", "repurchaseOfStock": "-9721000", "capitalExpenditures": "-49386000" } }, "revenue": 1264815000, "cost_of_revenue": 810768000, "gross_profit": 454047000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4219000, "depreciation_amortisation": 52221000, "ebitda": 71578000, "interest_expense": 12342000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4166000, "net_income_continuing_ops": null, "net_income_to_common": 4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2429613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4205296000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2703372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 804913000, "shares_outstanding": 37574576, "operating_cash_flow": -111788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15075000, "share_repurchases": -9721000, "shares_issued": null, "net_debt_issued": 25521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -161174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71578000", "netIncome": "4166000", "grossProfit": "454047000", "totalRevenue": "1264815000", "costOfRevenue": "810768000", "interestExpense": "12342000", "operatingIncome": "-4219000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52221000" }, "balance": { "totalDebt": null, "totalAssets": "4205296000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37574576", "totalCurrentAssets": "2429613000", "totalShareholderEquity": "804913000", "totalCurrentLiabilities": "2703372000", "cashAndShortTermInvestments": "355221000" }, "cashflow": { "freeCashFlow": "-161174000", "dividendsPaid": "-15075000", "issuanceOfDebt": "48276000", "issuanceOfStock": null, "repaymentOfDebt": "-22755000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-111788000", "repurchaseOfStock": "-9721000", "capitalExpenditures": "-49386000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": 1581649000, "cost_of_revenue": 1008940000, "gross_profit": 572709000, "ebit": 67975000, "ebitda": 128060000, "pretax_income": null, "tax_provision": null, "net_income": 48015000, "net_income_to_common": 48015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583165000, "total_current_assets": 2496598000, "total_assets": 4239656000, "short_term_debt": 7560000, "long_term_debt": 191005000, "total_debt": 394111000, "total_liabilities": null, "total_equity": 866313000, "shares_outstanding": 38051557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373795000, "capital_expenditure": -43254000, "free_cash_flow": 330541000, "dividends_paid": null, "share_repurchases": -3664000, "shares_issued": null, "net_debt_issued": -160000 }, "complete_fields": { "id": 383784, "ticker_id": 13899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128060000", "netIncome": "48015000", "grossProfit": "572709000", "totalRevenue": "1581649000", "costOfRevenue": "1008940000", "interestExpense": "9124000", "operatingIncome": "67975000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52509000" }, "balance": { "totalDebt": "394111000", "totalAssets": "4239656000", "longTermDebt": "191005000", "shortTermDebt": "7560000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38051557", "totalCurrentAssets": "2496598000", "totalShareholderEquity": "866313000", "totalCurrentLiabilities": "2659041000", "cashAndShortTermInvestments": "583165000" }, "cashflow": { "freeCashFlow": "330541000", "dividendsPaid": null, "issuanceOfDebt": "15922000", "issuanceOfStock": null, "repaymentOfDebt": "-16082000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "373795000", "repurchaseOfStock": "-3664000", "capitalExpenditures": "-43254000" } }, "revenue": 1581649000, "cost_of_revenue": 1008940000, "gross_profit": 572709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67975000, "depreciation_amortisation": 52509000, "ebitda": 128060000, "interest_expense": 9124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48015000, "net_income_continuing_ops": null, "net_income_to_common": 48015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583165000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2496598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4239656000, "short_term_debt": 7560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2659041000, "long_term_debt": 191005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 866313000, "shares_outstanding": 38051557, "operating_cash_flow": 373795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3664000, "shares_issued": null, "net_debt_issued": -160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 330541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128060000", "netIncome": "48015000", "grossProfit": "572709000", "totalRevenue": "1581649000", "costOfRevenue": "1008940000", "interestExpense": "9124000", "operatingIncome": "67975000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52509000" }, "balance": { "totalDebt": "394111000", "totalAssets": "4239656000", "longTermDebt": "191005000", "shortTermDebt": "7560000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38051557", "totalCurrentAssets": "2496598000", "totalShareholderEquity": "866313000", "totalCurrentLiabilities": "2659041000", "cashAndShortTermInvestments": "583165000" }, "cashflow": { "freeCashFlow": "330541000", "dividendsPaid": null, "issuanceOfDebt": "15922000", "issuanceOfStock": null, "repaymentOfDebt": "-16082000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "373795000", "repurchaseOfStock": "-3664000", "capitalExpenditures": "-43254000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383786, "ticker_id": 13899, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:59.980201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }