{ "ticker": { "uuid": "55176d66-bf76-4bc3-b5e4-1cb77372ac9a", "symbol": "GESHIP", "name": "The Great Eastern Shipping Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/55176d66-bf76-4bc3-b5e4-1cb77372ac9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/55176d66-bf76-4bc3-b5e4-1cb77372ac9a/" }, "ticker_metadata": { "id": 13520, "uuid": "55176d66-bf76-4bc3-b5e4-1cb77372ac9a", "symbol": "GESHIP", "name": "The Great Eastern Shipping Company Limited", "asset_type": "equity", "market_cap": 202572333056, "stock_exchange_id": 7, "industry": "Marine Shipping", "sector": "Industrials", "description": "The Great Eastern Shipping Company Limited, through its subsidiaries, engages in the shipping and offshore businesses in India and internationally. The company is involved in the transportation of crude oil, petroleum products, and gas and dry bulk commodities. It operates a fleet of 40 vessels comprising 26 tankers, including 5 crude carriers, 17 product carriers, and 4 LPG carriers; and 14 dry bulk carriers comprising 2 capesize, 9 kamsarmax, 2 supramax, and an ultramax with an aggregating 3.20 million dwt. The company also offers offshore oilfield services, which include the ownership and/or operation of offshore supply vessels and mobile offshore drilling rigs. The Great Eastern Shipping Company Limited was incorporated in 1948 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55176d66-bf76-4bc3-b5e4-1cb77372ac9a", "symbol": "GESHIP", "name": "The Great Eastern Shipping Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/55176d66-bf76-4bc3-b5e4-1cb77372ac9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/55176d66-bf76-4bc3-b5e4-1cb77372ac9a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.99, "value": 0.93, "quality": 0.9, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1464, "market_cap": 209011123704, "pe_ratio": 7.1031, "earnings_yield": 0.1408, "ebitda_to_ev": 0.1791, "shareholder_yield": 0, "roe": 0.1735, "piotroski_f_score": 7, "momentum_12_1": 0.647, "volatility_252d": 0.3291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.021318+00:00", "batch_id": "" }, "size": { "price_close": 1464, "market_cap": 209011123704, "market_cap_usd": 209011123704, "enterprise_value": 176513623704, "shares_outstanding": 142767161, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.1031, "pb_ratio": 1.2322, "ptbv_ratio": 1.2322, "ps_ratio": 3.8641, "pcf_ratio": 7.3238, "pfcf_ratio": 43.4164, "ev_ebitda": 5.5821, "ev_ebit": 8.9231, "ev_sales": 3.2633, "ev_fcf": 36.666, "earnings_yield": 0.1408, "fcf_yield": 0.0273, "price_to_sales": 3.8641, "price_to_book": 1.2322, "price_to_cashflow": 7.3238, "ebitda_to_ev": 0.1791, "sales_yield": 0.3064 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0543, "total_yield": 0.0543 }, "quality": { "gross_margin": 0.513, "operating_margin": 0.3657, "net_margin": 0.544, "ebitda_margin": 0.5846, "fcf_margin": 0.089, "roe": 0.1735, "roa": 0.1512, "roic": 0.1082, "roc_greenblatt": null, "asset_turnover": 0.278, "cash_conversion": 0.1636, "accruals_ratio": 0.0046, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4068, "revenue_stability_5y": 0.0377, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1426, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0277, "debt_to_assets": 0.0559, "interest_coverage": 14.5069, "current_ratio": 7.1329, "quick_ratio": 7.1329, "net_debt": -32497500000, "local_beta": 0.3534, "volatility_252d": 0.3291, "volatility_60d": 0.7763, "max_drawdown_12m": -0.1484, "risk_adjusted_momentum": 1.9663 }, "growth": { "revenue_growth_1y": 0.0163, "revenue_growth_3y_cagr": -0.015, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2552, "eps_growth_3y_cagr": 0.0455, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.673, "book_value_growth_1y": 0.1896, "revenue_growth": 0.0163, "earnings_growth": 0.2552 }, "momentum": { "price_return_1m": -0.0719, "price_return_3m": 0.0415, "price_return_6m": 0.3611, "price_return_9m": 0.5386, "price_return_12m": 0.5286, "price_return_12m_ex1m": 0.647, "momentum_6m": 0.3611, "momentum_12m": 0.5286, "momentum_12_1": 0.647, "distance_from_52w_high": -0.1213, "distance_from_52w_low": 0.6206, "relative_strength": 0.6363 }, "raw_ttm": { "revenue_ttm": 54090900000, "gross_profit_ttm": 27747700000, "ebit_ttm": 19781600000, "ebitda_ttm": 31621500000, "net_income_ttm": 29425200000, "eps_diluted_ttm": 206.1062, "operating_cash_flow_ttm": 28538700000, "capital_expenditure_ttm": -23724600000, "fcf_ttm": 4814100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1363600000, "cash_and_equivalents": 43369000000, "total_current_assets": 98325700000, "total_current_liabilities": 13784800000, "net_ppe": null, "total_assets": 194601600000, "total_debt": 10871500000, "total_equity": 169624900000, "net_working_capital": 45668400000, "book_value_per_share": 1188.1227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1188.1227 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 68, "rank_pcf": 15, "rank_ev_ebitda": 6, "rank_ev_ebit": 15, "rank_earnings_yield": 5, "rank_fcf_yield": 30, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 6, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 31, "rank_fcf_margin": 25, "rank_piotroski": 17, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9 }, "composites": { "value_composite": 7, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 68, "yield_composite": 35, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 1, "quality_value_composite": 0.9149, "os_score": 0.99, "value_percentile": 0.93, "quality_percentile": 0.9, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7325, "ticker_id": 13520, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.021318+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1464, "market_cap": 209011123704, "market_cap_usd": 209011123704, "enterprise_value": 176513623704, "shares_outstanding": 142767161, "fx_rate_to_usd": null, "pe_ratio": 7.10313349, "pb_ratio": 1.232196, "ptbv_ratio": 1.232196, "ps_ratio": 3.86407184, "pcf_ratio": 7.32377872, "pfcf_ratio": 43.41644829, "ev_ebitda": 5.58207624, "ev_ebit": 8.92312167, "ev_sales": 3.26327763, "ev_fcf": 36.66596533, "earnings_yield": 0.14078294, "fcf_yield": 0.02727325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05427845, "total_yield": 0.05427845, "gross_margin": 0.51298278, "operating_margin": 0.36571031, "net_margin": 0.54399539, "ebitda_margin": 0.58459926, "fcf_margin": 0.08900018, "roe": 0.17347217, "roa": 0.15120739, "roic": 0.10819282, "roc_greenblatt": null, "asset_turnover": 0.27795712, "cash_conversion": 0.16360467, "accruals_ratio": 0.00455546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.02770267, "debt_to_assets": 0.05586542, "interest_coverage": 14.50689352, "current_ratio": 7.13290726, "quick_ratio": 7.13290726, "net_debt": -32497500000, "revenue_growth_1y": 0.01626103, "revenue_growth_3y_cagr": -0.01501635, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25520207, "eps_growth_3y_cagr": 0.04547464, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67295738, "book_value_growth_1y": 0.1895855, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.406778, "revenue_stability_5y": 0.037692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07193169, "price_return_3m": 0.0415113, "price_return_6m": 0.36108181, "price_return_9m": 0.53861168, "price_return_12m": 0.52857395, "price_return_12m_ex1m": 0.64704897, "distance_from_52w_high": -0.12130123, "distance_from_52w_low": 0.62060906, "relative_strength": 0.63625368, "local_beta": 0.3534, "volatility_252d": 0.329069, "volatility_60d": 0.776319, "max_drawdown_12m": -0.14837042, "revenue_ttm": 54090900000, "gross_profit_ttm": 27747700000, "ebit_ttm": 19781600000, "ebitda_ttm": 31621500000, "net_income_ttm": 29425200000, "eps_diluted_ttm": 206.10622074, "operating_cash_flow_ttm": 28538700000, "capital_expenditure_ttm": -23724600000, "fcf_ttm": 4814100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1363600000, "cash_and_equivalents": 43369000000, "total_current_assets": 98325700000, "total_current_liabilities": 13784800000, "net_ppe": null, "total_assets": 194601600000, "total_debt": 10871500000, "total_equity": 169624900000, "net_working_capital": 45668400000, "book_value_per_share": 1188.12266639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1188.12266639, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 5, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 68, "rank_pcf": 15, "rank_ev_ebitda": 6, "rank_ev_ebit": 15, "rank_earnings_yield": 5, "rank_fcf_yield": 30, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 6, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 31, "rank_fcf_margin": 25, "rank_piotroski": 17, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9, "value_composite": 7, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 68, "yield_composite": 35, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1464, "os": 0.99, "value": 0.93, "quality": 0.9, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.1031, "earnings_yield": 0.1408, "shareholder_yield": 0, "roe": 0.1735, "momentum_12_1": 0.647, "complete_fields": { "id": 7325, "ticker_id": 13520, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.021318+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1464, "market_cap": 209011123704, "market_cap_usd": 209011123704, "enterprise_value": 176513623704, "shares_outstanding": 142767161, "fx_rate_to_usd": null, "pe_ratio": 7.10313349, "pb_ratio": 1.232196, "ptbv_ratio": 1.232196, "ps_ratio": 3.86407184, "pcf_ratio": 7.32377872, "pfcf_ratio": 43.41644829, "ev_ebitda": 5.58207624, "ev_ebit": 8.92312167, "ev_sales": 3.26327763, "ev_fcf": 36.66596533, "earnings_yield": 0.14078294, "fcf_yield": 0.02727325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05427845, "total_yield": 0.05427845, "gross_margin": 0.51298278, "operating_margin": 0.36571031, "net_margin": 0.54399539, "ebitda_margin": 0.58459926, "fcf_margin": 0.08900018, "roe": 0.17347217, "roa": 0.15120739, "roic": 0.10819282, "roc_greenblatt": null, "asset_turnover": 0.27795712, "cash_conversion": 0.16360467, "accruals_ratio": 0.00455546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.02770267, "debt_to_assets": 0.05586542, "interest_coverage": 14.50689352, "current_ratio": 7.13290726, "quick_ratio": 7.13290726, "net_debt": -32497500000, "revenue_growth_1y": 0.01626103, "revenue_growth_3y_cagr": -0.01501635, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25520207, "eps_growth_3y_cagr": 0.04547464, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67295738, "book_value_growth_1y": 0.1895855, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.406778, "revenue_stability_5y": 0.037692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07193169, "price_return_3m": 0.0415113, "price_return_6m": 0.36108181, "price_return_9m": 0.53861168, "price_return_12m": 0.52857395, "price_return_12m_ex1m": 0.64704897, "distance_from_52w_high": -0.12130123, "distance_from_52w_low": 0.62060906, "relative_strength": 0.63625368, "local_beta": 0.3534, "volatility_252d": 0.329069, "volatility_60d": 0.776319, "max_drawdown_12m": -0.14837042, "revenue_ttm": 54090900000, "gross_profit_ttm": 27747700000, "ebit_ttm": 19781600000, "ebitda_ttm": 31621500000, "net_income_ttm": 29425200000, "eps_diluted_ttm": 206.10622074, "operating_cash_flow_ttm": 28538700000, "capital_expenditure_ttm": -23724600000, "fcf_ttm": 4814100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1363600000, "cash_and_equivalents": 43369000000, "total_current_assets": 98325700000, "total_current_liabilities": 13784800000, "net_ppe": null, "total_assets": 194601600000, "total_debt": 10871500000, "total_equity": 169624900000, "net_working_capital": 45668400000, "book_value_per_share": 1188.12266639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1188.12266639, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 5, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 68, "rank_pcf": 15, "rank_ev_ebitda": 6, "rank_ev_ebit": 15, "rank_earnings_yield": 5, "rank_fcf_yield": 30, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 6, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 31, "rank_fcf_margin": 25, "rank_piotroski": 17, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9, "value_composite": 7, "quality_composite": 10, "momentum_composite": 6, "growth_composite": 68, "yield_composite": 35, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 7, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 54090900000, "cost_of_revenue": 26343200000, "gross_profit": 27747700000, "ebit": 19781600000, "ebitda": 40512100000, "pretax_income": null, "tax_provision": null, "net_income": 29425200000, "net_income_to_common": 29425200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43369000000, "total_current_assets": 98325700000, "total_assets": 194601600000, "short_term_debt": 4496500000, "long_term_debt": 5997200000, "total_debt": 10871500000, "total_liabilities": null, "total_equity": 169624900000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28538700000, "capital_expenditure": -23724600000, "free_cash_flow": 4814100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11344800000 }, "complete_fields": { "id": 366946, "ticker_id": 13520, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40512100000", "netIncome": "29425200000", "grossProfit": "27747700000", "totalRevenue": "54090900000", "costOfRevenue": "26343200000", "interestExpense": "1363600000", "operatingIncome": "19781600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8890600000" }, "balance": { "totalDebt": "10871500000", "totalAssets": "194601600000", "longTermDebt": "5997200000", "shortTermDebt": "4496500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "98325700000", "totalShareholderEquity": "169624900000", "totalCurrentLiabilities": "13784800000", "cashAndShortTermInvestments": "43369000000" }, "cashflow": { "freeCashFlow": "4814100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11344800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28538700000", "repurchaseOfStock": null, "capitalExpenditures": "-23724600000" } }, "revenue": 54090900000, "cost_of_revenue": 26343200000, "gross_profit": 27747700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19781600000, "depreciation_amortisation": 8890600000, "ebitda": 40512100000, "interest_expense": 1363600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29425200000, "net_income_continuing_ops": null, "net_income_to_common": 29425200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43369000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98325700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194601600000, "short_term_debt": 4496500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13784800000, "long_term_debt": 5997200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10871500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169624900000, "shares_outstanding": 142767161, "operating_cash_flow": 28538700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23724600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11344800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4814100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40512100000", "netIncome": "29425200000", "grossProfit": "27747700000", "totalRevenue": "54090900000", "costOfRevenue": "26343200000", "interestExpense": "1363600000", "operatingIncome": "19781600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8890600000" }, "balance": { "totalDebt": "10871500000", "totalAssets": "194601600000", "longTermDebt": "5997200000", "shortTermDebt": "4496500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "98325700000", "totalShareholderEquity": "169624900000", "totalCurrentLiabilities": "13784800000", "cashAndShortTermInvestments": "43369000000" }, "cashflow": { "freeCashFlow": "4814100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11344800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28538700000", "repurchaseOfStock": null, "capitalExpenditures": "-23724600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 53225400000, "cost_of_revenue": 26636300000, "gross_profit": 26589100000, "ebit": 18526700000, "ebitda": 35113500000, "pretax_income": null, "tax_provision": null, "net_income": 23442600000, "net_income_to_common": 23442600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41119600000, "total_current_assets": 91156600000, "total_assets": 176556600000, "short_term_debt": 6672800000, "long_term_debt": 14878600000, "total_debt": 21630100000, "total_liabilities": null, "total_equity": 142591600000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26473600000, "capital_expenditure": -11753500000, "free_cash_flow": 14720100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9079000000 }, "complete_fields": { "id": 366951, "ticker_id": 13520, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35113500000", "netIncome": "23442600000", "grossProfit": "26589100000", "totalRevenue": "53225400000", "costOfRevenue": "26636300000", "interestExpense": "2364300000", "operatingIncome": "18526700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8132300000" }, "balance": { "totalDebt": "21630100000", "totalAssets": "176556600000", "longTermDebt": "14878600000", "shortTermDebt": "6672800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "91156600000", "totalShareholderEquity": "142591600000", "totalCurrentLiabilities": "14113900000", "cashAndShortTermInvestments": "41119600000" }, "cashflow": { "freeCashFlow": "14720100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9079000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "26473600000", "repurchaseOfStock": null, "capitalExpenditures": "-11753500000" } }, "revenue": 53225400000, "cost_of_revenue": 26636300000, "gross_profit": 26589100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18526700000, "depreciation_amortisation": 8132300000, "ebitda": 35113500000, "interest_expense": 2364300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23442600000, "net_income_continuing_ops": null, "net_income_to_common": 23442600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41119600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91156600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176556600000, "short_term_debt": 6672800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14113900000, "long_term_debt": 14878600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21630100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142591600000, "shares_outstanding": 142767161, "operating_cash_flow": 26473600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11753500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9079000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14720100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35113500000", "netIncome": "23442600000", "grossProfit": "26589100000", "totalRevenue": "53225400000", "costOfRevenue": "26636300000", "interestExpense": "2364300000", "operatingIncome": "18526700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8132300000" }, "balance": { "totalDebt": "21630100000", "totalAssets": "176556600000", "longTermDebt": "14878600000", "shortTermDebt": "6672800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "91156600000", "totalShareholderEquity": "142591600000", "totalCurrentLiabilities": "14113900000", "cashAndShortTermInvestments": "41119600000" }, "cashflow": { "freeCashFlow": "14720100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9079000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "26473600000", "repurchaseOfStock": null, "capitalExpenditures": "-11753500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 51756200000, "cost_of_revenue": 27727300000, "gross_profit": 24028900000, "ebit": 21067500000, "ebitda": 36660300000, "pretax_income": null, "tax_provision": null, "net_income": 26141800000, "net_income_to_common": 26141800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32878800000, "total_current_assets": 81892800000, "total_assets": 168078600000, "short_term_debt": 6233100000, "long_term_debt": 24077200000, "total_debt": 30483000000, "total_liabilities": null, "total_equity": 123974500000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28080500000, "capital_expenditure": -8452000000, "free_cash_flow": 19628500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6093700000 }, "complete_fields": { "id": 366953, "ticker_id": 13520, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36660300000", "netIncome": "26141800000", "grossProfit": "24028900000", "totalRevenue": "51756200000", "costOfRevenue": "27727300000", "interestExpense": "2455800000", "operatingIncome": "21067500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7260700000" }, "balance": { "totalDebt": "30483000000", "totalAssets": "168078600000", "longTermDebt": "24077200000", "shortTermDebt": "6233100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "81892800000", "totalShareholderEquity": "123974500000", "totalCurrentLiabilities": "15064900000", "cashAndShortTermInvestments": "32878800000" }, "cashflow": { "freeCashFlow": "19628500000", "dividendsPaid": null, "issuanceOfDebt": "8066800000", "issuanceOfStock": null, "repaymentOfDebt": "-14160500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "28080500000", "repurchaseOfStock": null, "capitalExpenditures": "-8452000000" } }, "revenue": 51756200000, "cost_of_revenue": 27727300000, "gross_profit": 24028900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21067500000, "depreciation_amortisation": 7260700000, "ebitda": 36660300000, "interest_expense": 2455800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26141800000, "net_income_continuing_ops": null, "net_income_to_common": 26141800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32878800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81892800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168078600000, "short_term_debt": 6233100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15064900000, "long_term_debt": 24077200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123974500000, "shares_outstanding": 142767161, "operating_cash_flow": 28080500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6093700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19628500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36660300000", "netIncome": "26141800000", "grossProfit": "24028900000", "totalRevenue": "51756200000", "costOfRevenue": "27727300000", "interestExpense": "2455800000", "operatingIncome": "21067500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7260700000" }, "balance": { "totalDebt": "30483000000", "totalAssets": "168078600000", "longTermDebt": "24077200000", "shortTermDebt": "6233100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "81892800000", "totalShareholderEquity": "123974500000", "totalCurrentLiabilities": "15064900000", "cashAndShortTermInvestments": "32878800000" }, "cashflow": { "freeCashFlow": "19628500000", "dividendsPaid": null, "issuanceOfDebt": "8066800000", "issuanceOfStock": null, "repaymentOfDebt": "-14160500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "28080500000", "repurchaseOfStock": null, "capitalExpenditures": "-8452000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 56602700000, "cost_of_revenue": 29789700000, "gross_profit": 26813000000, "ebit": 23848000000, "ebitda": 35434500000, "pretax_income": null, "tax_provision": null, "net_income": 25750100000, "net_income_to_common": 25750100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26783600000, "total_current_assets": 64961400000, "total_assets": 152091200000, "short_term_debt": 6020000000, "long_term_debt": 30210400000, "total_debt": 36493900000, "total_liabilities": null, "total_equity": 102753600000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29745800000, "capital_expenditure": -4653000000, "free_cash_flow": 25092800000, "dividends_paid": -3597700000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -11792100000 }, "complete_fields": { "id": 366954, "ticker_id": 13520, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35434500000", "netIncome": "25750100000", "grossProfit": "26813000000", "totalRevenue": "56602700000", "costOfRevenue": "29789700000", "interestExpense": "2778600000", "operatingIncome": "23848000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7120500000" }, "balance": { "totalDebt": "36493900000", "totalAssets": "152091200000", "longTermDebt": "30210400000", "shortTermDebt": "6020000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "64961400000", "totalShareholderEquity": "102753600000", "totalCurrentLiabilities": "14366000000", "cashAndShortTermInvestments": "26783600000" }, "cashflow": { "freeCashFlow": "25092800000", "dividendsPaid": "-3597700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11792100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "29745800000", "repurchaseOfStock": "0", "capitalExpenditures": "-4653000000" } }, "revenue": 56602700000, "cost_of_revenue": 29789700000, "gross_profit": 26813000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23848000000, "depreciation_amortisation": 7120500000, "ebitda": 35434500000, "interest_expense": 2778600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25750100000, "net_income_continuing_ops": null, "net_income_to_common": 25750100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26783600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64961400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152091200000, "short_term_debt": 6020000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14366000000, "long_term_debt": 30210400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36493900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102753600000, "shares_outstanding": 142767161, "operating_cash_flow": 29745800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3597700000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -11792100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25092800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35434500000", "netIncome": "25750100000", "grossProfit": "26813000000", "totalRevenue": "56602700000", "costOfRevenue": "29789700000", "interestExpense": "2778600000", "operatingIncome": "23848000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7120500000" }, "balance": { "totalDebt": "36493900000", "totalAssets": "152091200000", "longTermDebt": "30210400000", "shortTermDebt": "6020000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "64961400000", "totalShareholderEquity": "102753600000", "totalCurrentLiabilities": "14366000000", "cashAndShortTermInvestments": "26783600000" }, "cashflow": { "freeCashFlow": "25092800000", "dividendsPaid": "-3597700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11792100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "29745800000", "repurchaseOfStock": "0", "capitalExpenditures": "-4653000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1984000000, "share_repurchases": -1631400000, "shares_issued": null, "net_debt_issued": 1623800000 }, "complete_fields": { "id": 366955, "ticker_id": 13520, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1984000000", "issuanceOfDebt": "1623800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1631400000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1984000000, "share_repurchases": -1631400000, "shares_issued": null, "net_debt_issued": 1623800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1984000000", "issuanceOfDebt": "1623800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1631400000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 15114000000, "cost_of_revenue": 7138600000, "gross_profit": 7975400000, "ebit": 5609100000, "ebitda": 10655100000, "pretax_income": null, "tax_provision": null, "net_income": 10440900000, "net_income_to_common": 10440900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43369000000, "total_current_assets": 98325700000, "total_assets": 194601600000, "short_term_debt": 4496500000, "long_term_debt": 5997200000, "total_debt": 10871500000, "total_liabilities": null, "total_equity": 169624900000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366945, "ticker_id": 13520, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10655100000", "netIncome": "10440900000", "grossProfit": "7975400000", "totalRevenue": "15114000000", "costOfRevenue": "7138600000", "interestExpense": "229000000", "operatingIncome": "5609100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10871500000", "totalAssets": "194601600000", "longTermDebt": "5997200000", "shortTermDebt": "4496500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "98325700000", "totalShareholderEquity": "169624900000", "totalCurrentLiabilities": "13784800000", "cashAndShortTermInvestments": "43369000000" } }, "revenue": 15114000000, "cost_of_revenue": 7138600000, "gross_profit": 7975400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5609100000, "depreciation_amortisation": null, "ebitda": 10655100000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10440900000, "net_income_continuing_ops": null, "net_income_to_common": 10440900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43369000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98325700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194601600000, "short_term_debt": 4496500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13784800000, "long_term_debt": 5997200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10871500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169624900000, "shares_outstanding": 142767161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10655100000", "netIncome": "10440900000", "grossProfit": "7975400000", "totalRevenue": "15114000000", "costOfRevenue": "7138600000", "interestExpense": "229000000", "operatingIncome": "5609100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10871500000", "totalAssets": "194601600000", "longTermDebt": "5997200000", "shortTermDebt": "4496500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "98325700000", "totalShareholderEquity": "169624900000", "totalCurrentLiabilities": "13784800000", "cashAndShortTermInvestments": "43369000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 14544400000, "cost_of_revenue": 6824800000, "gross_profit": 7719600000, "ebit": 5553100000, "ebitda": 8714900000, "pretax_income": null, "tax_provision": null, "net_income": 8125200000, "net_income_to_common": 8125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366947, "ticker_id": 13520, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8714900000", "netIncome": "8125200000", "grossProfit": "7719600000", "totalRevenue": "14544400000", "costOfRevenue": "6824800000", "interestExpense": "249500000", "operatingIncome": "5553100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 14544400000, "cost_of_revenue": 6824800000, "gross_profit": 7719600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5553100000, "depreciation_amortisation": null, "ebitda": 8714900000, "interest_expense": 249500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8125200000, "net_income_continuing_ops": null, "net_income_to_common": 8125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8714900000", "netIncome": "8125200000", "grossProfit": "7719600000", "totalRevenue": "14544400000", "costOfRevenue": "6824800000", "interestExpense": "249500000", "operatingIncome": "5553100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 12417800000, "cost_of_revenue": 6485300000, "gross_profit": 5932500000, "ebit": 4313200000, "ebitda": 6443200000, "pretax_income": null, "tax_provision": null, "net_income": 5814100000, "net_income_to_common": 5814100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38529200000, "total_current_assets": 93406400000, "total_assets": 177429600000, "short_term_debt": 4495300000, "long_term_debt": 7994100000, "total_debt": 12538800000, "total_liabilities": null, "total_equity": 152245700000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366948, "ticker_id": 13520, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6443200000", "netIncome": "5814100000", "grossProfit": "5932500000", "totalRevenue": "12417800000", "costOfRevenue": "6485300000", "interestExpense": "436400000", "operatingIncome": "4313200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12538800000", "totalAssets": "177429600000", "longTermDebt": "7994100000", "shortTermDebt": "4495300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "93406400000", "totalShareholderEquity": "152245700000", "totalCurrentLiabilities": "12294100000", "cashAndShortTermInvestments": "38529200000" } }, "revenue": 12417800000, "cost_of_revenue": 6485300000, "gross_profit": 5932500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4313200000, "depreciation_amortisation": null, "ebitda": 6443200000, "interest_expense": 436400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5814100000, "net_income_continuing_ops": null, "net_income_to_common": 5814100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38529200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93406400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177429600000, "short_term_debt": 4495300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12294100000, "long_term_debt": 7994100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12538800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152245700000, "shares_outstanding": 142767161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6443200000", "netIncome": "5814100000", "grossProfit": "5932500000", "totalRevenue": "12417800000", "costOfRevenue": "6485300000", "interestExpense": "436400000", "operatingIncome": "4313200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12538800000", "totalAssets": "177429600000", "longTermDebt": "7994100000", "shortTermDebt": "4495300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "93406400000", "totalShareholderEquity": "152245700000", "totalCurrentLiabilities": "12294100000", "cashAndShortTermInvestments": "38529200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 12014700000, "cost_of_revenue": 5894500000, "gross_profit": 6120200000, "ebit": 4306200000, "ebitda": 5808300000, "pretax_income": null, "tax_provision": null, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366949, "ticker_id": 13520, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5808300000", "netIncome": "5045000000", "grossProfit": "6120200000", "totalRevenue": "12014700000", "costOfRevenue": "5894500000", "interestExpense": "448700000", "operatingIncome": "4306200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 12014700000, "cost_of_revenue": 5894500000, "gross_profit": 6120200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4306200000, "depreciation_amortisation": null, "ebitda": 5808300000, "interest_expense": 448700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5045000000, "net_income_continuing_ops": null, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5808300000", "netIncome": "5045000000", "grossProfit": "6120200000", "totalRevenue": "12014700000", "costOfRevenue": "5894500000", "interestExpense": "448700000", "operatingIncome": "4306200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": 12230400000, "cost_of_revenue": 6450900000, "gross_profit": 5779500000, "ebit": 3394500000, "ebitda": 4465200000, "pretax_income": null, "tax_provision": null, "net_income": 3630900000, "net_income_to_common": 3630900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41119600000, "total_current_assets": 91156600000, "total_assets": 176556600000, "short_term_debt": 6672800000, "long_term_debt": 14878600000, "total_debt": 21630100000, "total_liabilities": null, "total_equity": 142591600000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366950, "ticker_id": 13520, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4465200000", "netIncome": "3630900000", "grossProfit": "5779500000", "totalRevenue": "12230400000", "costOfRevenue": "6450900000", "interestExpense": "506500000", "operatingIncome": "3394500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "21630100000", "totalAssets": "176556600000", "longTermDebt": "14878600000", "shortTermDebt": "6672800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "91156600000", "totalShareholderEquity": "142591600000", "totalCurrentLiabilities": "14113900000", "cashAndShortTermInvestments": "41119600000" } }, "revenue": 12230400000, "cost_of_revenue": 6450900000, "gross_profit": 5779500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3394500000, "depreciation_amortisation": null, "ebitda": 4465200000, "interest_expense": 506500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3630900000, "net_income_continuing_ops": null, "net_income_to_common": 3630900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41119600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91156600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176556600000, "short_term_debt": 6672800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14113900000, "long_term_debt": 14878600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21630100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142591600000, "shares_outstanding": 142767161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4465200000", "netIncome": "3630900000", "grossProfit": "5779500000", "totalRevenue": "12230400000", "costOfRevenue": "6450900000", "interestExpense": "506500000", "operatingIncome": "3394500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "21630100000", "totalAssets": "176556600000", "longTermDebt": "14878600000", "shortTermDebt": "6672800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "91156600000", "totalShareholderEquity": "142591600000", "totalCurrentLiabilities": "14113900000", "cashAndShortTermInvestments": "41119600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36109800000, "total_current_assets": 87242300000, "total_assets": 176655300000, "short_term_debt": 7492000000, "long_term_debt": 20251400000, "total_debt": 27879500000, "total_liabilities": null, "total_equity": 134982700000, "shares_outstanding": 142767161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366952, "ticker_id": 13520, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:45.594609+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "27879500000", "totalAssets": "176655300000", "longTermDebt": "20251400000", "shortTermDebt": "7492000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "87242300000", "totalShareholderEquity": "134982700000", "totalCurrentLiabilities": "16095200000", "cashAndShortTermInvestments": "36109800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36109800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87242300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176655300000, "short_term_debt": 7492000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16095200000, "long_term_debt": 20251400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27879500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134982700000, "shares_outstanding": 142767161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "27879500000", "totalAssets": "176655300000", "longTermDebt": "20251400000", "shortTermDebt": "7492000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "142767161", "totalCurrentAssets": "87242300000", "totalShareholderEquity": "134982700000", "totalCurrentLiabilities": "16095200000", "cashAndShortTermInvestments": "36109800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }