{ "ticker": { "uuid": "5530d12e-5291-48cb-8d1a-91c9aa4af696", "symbol": "BAYA", "name": "Bayview Acquisition Corp Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/5530d12e-5291-48cb-8d1a-91c9aa4af696/", "api_url": "https://sharemaestro.com/factors/api/tickers/5530d12e-5291-48cb-8d1a-91c9aa4af696/" }, "latest_snapshot": { "ticker": { "uuid": "5530d12e-5291-48cb-8d1a-91c9aa4af696", "symbol": "BAYA", "name": "Bayview Acquisition Corp Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/5530d12e-5291-48cb-8d1a-91c9aa4af696/", "api_url": "https://sharemaestro.com/factors/api/tickers/5530d12e-5291-48cb-8d1a-91c9aa4af696/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.606, "confidence": 0.587, "delta": -12 }, "headline_factors": { "price": 12.14, "market_cap": 33242864.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.911, "roe": -0.0525, "piotroski_f_score": 2, "momentum_12_1": 0.0735, "volatility_252d": 0.0664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0001, "shareholder_yield": 0.911 }, "quality": { "roe": -0.0525, "roic": -0.1149, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0888, "momentum_12_1": 0.0735, "relative_strength": -0.1073 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 40, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.606, "signal_confidence": 0.587 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.15, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9102, "roe": -0.0084, "momentum_12_1": 0.0799 }, { "week_end_date": "2026-06-14", "price": 11.97, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9239, "roe": -0.0084, "momentum_12_1": 0.095 }, { "week_end_date": "2026-06-21", "price": 11.98, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9231, "roe": -0.0084, "momentum_12_1": 0.0578 }, { "week_end_date": "2026-06-28", "price": 12.1, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.914, "roe": -0.0084, "momentum_12_1": 0.1041 }, { "week_end_date": "2026-07-05", "price": 12, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9216, "roe": -0.0084, "momentum_12_1": 0.0819 }, { "week_end_date": "2026-07-12", "price": 12.14, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.911, "roe": -0.0084, "momentum_12_1": 0.0735 }, { "week_end_date": "2026-07-19", "price": 12.14, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.587, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.911, "roe": -0.0525, "momentum_12_1": 0.0735 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -986503, "ebitda": -986503, "pretax_income": null, "tax_provision": null, "net_income": 202599, "net_income_to_common": 202599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": null, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49491, "capital_expenditure": null, "free_cash_flow": -49491, "dividends_paid": null, "share_repurchases": -30283157, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -986503, "ebitda": -986503, "pretax_income": 202599, "tax_provision": null, "net_income": 1101301, "net_income_to_common": 1101301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2621830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49491, "capital_expenditure": 0, "free_cash_flow": -49491, "dividends_paid": null, "share_repurchases": -30283157, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -986503, "ebitda": -986503, "pretax_income": 202599, "tax_provision": null, "net_income": 1101301, "net_income_to_common": 1101301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2621830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49491, "capital_expenditure": 0, "free_cash_flow": -49491, "dividends_paid": null, "share_repurchases": -30283157, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -986503, "ebitda": -986503, "pretax_income": 202599, "tax_provision": null, "net_income": 1101301, "net_income_to_common": 1101301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2621830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49491, "capital_expenditure": 0, "free_cash_flow": -49491, "dividends_paid": null, "share_repurchases": -30283157, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -986503, "ebitda": -986503, "pretax_income": 202599, "tax_provision": null, "net_income": 1101301, "net_income_to_common": 1101301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2621830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49491, "capital_expenditure": 0, "free_cash_flow": -49491, "dividends_paid": null, "share_repurchases": -30283157, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -986503, "ebitda": -986503, "pretax_income": 202599, "tax_provision": null, "net_income": 1101301, "net_income_to_common": 1101301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2621830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49491, "capital_expenditure": 0, "free_cash_flow": -49491, "dividends_paid": null, "share_repurchases": -30283157, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1027170, "ebitda": -1027170, "pretax_income": null, "tax_provision": null, "net_income": 1752975, "net_income_to_common": 1752975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93620, "total_current_assets": 124967, "total_assets": 39707787, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": null, "total_equity": 36326894, "shares_outstanding": 5441511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488688, "capital_expenditure": null, "free_cash_flow": -488688, "dividends_paid": null, "share_repurchases": -23803376, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1027170, "ebitda": -1027170, "pretax_income": 1752975, "tax_provision": null, "net_income": 1752975, "net_income_to_common": 1752975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93620, "total_current_assets": 124967, "total_assets": 39707787, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 3380893, "total_equity": 36326894, "shares_outstanding": 7166961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488688, "capital_expenditure": 0, "free_cash_flow": -488688, "dividends_paid": null, "share_repurchases": -23803376, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471513, "ebitda": -471513, "pretax_income": null, "tax_provision": null, "net_income": -367344, "net_income_to_common": -367344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50187, "total_current_assets": 126414, "total_assets": 12141160, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": null, "total_equity": 5878992, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6058, "capital_expenditure": null, "free_cash_flow": 6058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471513, "ebitda": -471513, "pretax_income": -367344, "tax_provision": null, "net_income": -367344, "net_income_to_common": -367344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50187, "total_current_assets": 126414, "total_assets": 12141160, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 6262168, "total_equity": 5878992, "shares_outstanding": 1005792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6058, "capital_expenditure": 0, "free_cash_flow": 6058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471513, "ebitda": -471513, "pretax_income": -367344, "tax_provision": null, "net_income": -367344, "net_income_to_common": -367344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50187, "total_current_assets": 126414, "total_assets": 12141160, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 6262168, "total_equity": 5878992, "shares_outstanding": 1005792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6058, "capital_expenditure": 0, "free_cash_flow": 6058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471513, "ebitda": -471513, "pretax_income": -367344, "tax_provision": null, "net_income": 25622, "net_income_to_common": 25622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50187, "total_current_assets": 126414, "total_assets": 12141160, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 6262168, "total_equity": 5878992, "shares_outstanding": 1005792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6058, "capital_expenditure": 0, "free_cash_flow": 6058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471513, "ebitda": -471513, "pretax_income": -367344, "tax_provision": null, "net_income": 25622, "net_income_to_common": 25622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50187, "total_current_assets": 126414, "total_assets": 12141160, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 6262168, "total_equity": 5878992, "shares_outstanding": 1005792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6058, "capital_expenditure": 0, "free_cash_flow": 6058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -471513, "ebitda": -471513, "pretax_income": -367344, "tax_provision": null, "net_income": 25622, "net_income_to_common": 25622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50187, "total_current_assets": 126414, "total_assets": 12141160, "short_term_debt": 1925000, "long_term_debt": null, "total_debt": 1925000, "total_liabilities": 6262168, "total_equity": 5878992, "shares_outstanding": 1005792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6058, "capital_expenditure": 0, "free_cash_flow": 6058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217212, "ebitda": -217212, "pretax_income": null, "tax_provision": null, "net_income": -37574, "net_income_to_common": -37574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": null, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787, "capital_expenditure": null, "free_cash_flow": 5787, "dividends_paid": null, "share_repurchases": -8456656, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217212, "ebitda": -217212, "pretax_income": -37574, "tax_provision": null, "net_income": -37574, "net_income_to_common": -37574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787, "capital_expenditure": 0, "free_cash_flow": 5787, "dividends_paid": null, "share_repurchases": -8456656, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217212, "ebitda": -217212, "pretax_income": -37574, "tax_provision": null, "net_income": -37574, "net_income_to_common": -37574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787, "capital_expenditure": 0, "free_cash_flow": 5787, "dividends_paid": null, "share_repurchases": -8456656, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217212, "ebitda": -217212, "pretax_income": -37574, "tax_provision": null, "net_income": -37574, "net_income_to_common": -37574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787, "capital_expenditure": 0, "free_cash_flow": 5787, "dividends_paid": null, "share_repurchases": -8456656, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217212, "ebitda": -217212, "pretax_income": -37574, "tax_provision": null, "net_income": -37574, "net_income_to_common": -37574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787, "capital_expenditure": 0, "free_cash_flow": 5787, "dividends_paid": null, "share_repurchases": -8456656, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217212, "ebitda": -217212, "pretax_income": -37574, "tax_provision": null, "net_income": -37574, "net_income_to_common": -37574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44129, "total_current_assets": 52465, "total_assets": 11813455, "short_term_debt": 1775000, "long_term_debt": null, "total_debt": 1775000, "total_liabilities": 5567119, "total_equity": 6246336, "shares_outstanding": 2738292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5787, "capital_expenditure": 0, "free_cash_flow": 5787, "dividends_paid": null, "share_repurchases": -8456656, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }