{ "ticker": { "uuid": "55313b50-7289-4fc9-9eb2-6164a186ce51", "symbol": "CRON", "name": "Cronos Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/55313b50-7289-4fc9-9eb2-6164a186ce51/", "api_url": "https://sharemaestro.com/factors/api/tickers/55313b50-7289-4fc9-9eb2-6164a186ce51/" }, "ticker_metadata": { "id": 5542, "uuid": "55313b50-7289-4fc9-9eb2-6164a186ce51", "symbol": "CRON", "name": "Cronos Group Inc", "asset_type": "equity", "market_cap": 1061200000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Cronos Group Inc. is a cannabinoid company. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "55313b50-7289-4fc9-9eb2-6164a186ce51", "symbol": "CRON", "name": "Cronos Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/55313b50-7289-4fc9-9eb2-6164a186ce51/", "api_url": "https://sharemaestro.com/factors/api/tickers/55313b50-7289-4fc9-9eb2-6164a186ce51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.76, "quality": 0.22, "momentum": 0.78, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.74, "market_cap": 1055739023.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0019, "piotroski_f_score": 6, "momentum_12_1": 0.2828, "volatility_252d": 0.4765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.727279+00:00", "batch_id": "" }, "size": { "price_close": 2.74, "market_cap": 1055739023.62, "market_cap_usd": 1055739023.62, "enterprise_value": 231349654.62, "shares_outstanding": 385306213, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9801, "ptbv_ratio": 1.0526, "ps_ratio": 5.1328, "pcf_ratio": 27.1355, "pfcf_ratio": 20.5634, "ev_ebitda": null, "ev_ebit": -15.3845, "ev_sales": 1.1248, "ev_fcf": 4.5062, "earnings_yield": null, "fcf_yield": 0.2219, "price_to_sales": 5.1328, "price_to_book": 0.9801, "price_to_cashflow": 27.1355, "ebitda_to_ev": null, "sales_yield": 0.8891 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3281, "operating_margin": -0.0731, "net_margin": -0.0098, "ebitda_margin": -0.0587, "fcf_margin": 0.2496, "roe": -0.0019, "roa": -0.0017, "roic": -0.0446, "roc_greenblatt": null, "asset_turnover": 0.1749, "cash_conversion": -25.5746, "accruals_ratio": -0.0348, "sbc_to_revenue": -0.0038, "piotroski_f_score": 6, "altman_z_score": 14.6624, "earnings_stability_5y": 4.157, "revenue_stability_5y": 0.6245, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0574, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.045, "net_debt_to_ebitda": 68.2245, "debt_to_assets": 0.0001, "interest_coverage": null, "current_ratio": 21.8736, "quick_ratio": 20.7261, "net_debt": -824389369, "local_beta": 0.0019, "volatility_252d": 0.4765, "volatility_60d": 1.0616, "max_drawdown_12m": -0.2691, "risk_adjusted_momentum": 0.5935 }, "growth": { "revenue_growth_1y": 0.6509, "revenue_growth_3y_cagr": 0.3063, "revenue_growth_5y_cagr": 0.3285, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1292, "book_value_growth_1y": 0.0287, "revenue_growth": 0.6509, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0787, "price_return_3m": 0.0661, "price_return_6m": 0.1004, "price_return_9m": 0.096, "price_return_12m": 0.3838, "price_return_12m_ex1m": 0.2828, "momentum_6m": 0.1004, "momentum_12m": 0.3838, "momentum_12_1": 0.2828, "distance_from_52w_high": -0.1621, "distance_from_52w_low": 0.4731, "relative_strength": 0.2259 }, "raw_ttm": { "revenue_ttm": 205684763, "gross_profit_ttm": 67493584, "ebit_ttm": -15037845, "ebitda_ttm": -12083471, "net_income_ttm": -2007489, "eps_diluted_ttm": -0.0052, "operating_cash_flow_ttm": 38906135, "capital_expenditure_ttm": 12434527, "fcf_ttm": 51340662, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_current_liabilities": 42559511, "net_ppe": null, "total_assets": 1175963839, "total_debt": 169555, "total_equity": 1077193066, "net_working_capital": 63978724, "book_value_per_share": 2.7957, "retained_earnings": 462054626, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1002964744, "tangible_book_per_share": 2.603 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 79, "rank_pcf": 85, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 72, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 38, "rank_piotroski": 26, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32 }, "composites": { "value_composite": 24, "quality_composite": 78, "momentum_composite": 22, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.4089, "os_score": 0.77, "value_percentile": 0.76, "quality_percentile": 0.22, "momentum_percentile": 0.78, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 827, "ticker_id": 5542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.727279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.74, "market_cap": 1055739023.62, "market_cap_usd": 1055739023.62, "enterprise_value": 231349654.62, "shares_outstanding": 385306213, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98008338, "ptbv_ratio": 1.05261828, "ps_ratio": 5.13280132, "pcf_ratio": 27.13554106, "pfcf_ratio": 20.56340886, "ev_ebitda": null, "ev_ebit": -15.38449523, "ev_sales": 1.1247778, "ev_fcf": 4.50616812, "earnings_yield": null, "fcf_yield": 0.22191804, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3281409, "operating_margin": -0.07311113, "net_margin": -0.00976003, "ebitda_margin": -0.05874753, "fcf_margin": 0.24960848, "roe": -0.00186363, "roa": -0.0017071, "roic": -0.04461321, "roc_greenblatt": null, "asset_turnover": 0.17490739, "cash_conversion": -25.57456703, "accruals_ratio": -0.03479157, "sbc_to_revenue": -0.0037679, "debt_to_equity": 0.04498157, "net_debt_to_ebitda": 68.2245498, "debt_to_assets": 0.00014418, "interest_coverage": null, "current_ratio": 21.87355029, "quick_ratio": 20.7260727, "net_debt": -824389369, "revenue_growth_1y": 0.65090628, "revenue_growth_3y_cagr": 0.30628007, "revenue_growth_5y_cagr": 0.32854408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12918517, "book_value_growth_1y": 0.02870694, "piotroski_f_score": 6, "altman_z_score": 14.66244943, "earnings_stability_5y": 4.156962, "revenue_stability_5y": 0.624549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07874016, "price_return_3m": 0.06614786, "price_return_6m": 0.10040161, "price_return_9m": 0.096, "price_return_12m": 0.38383838, "price_return_12m_ex1m": 0.28282828, "distance_from_52w_high": -0.16207951, "distance_from_52w_low": 0.47311828, "relative_strength": 0.22589733, "local_beta": 0.0019, "volatility_252d": 0.476525, "volatility_60d": 1.061632, "max_drawdown_12m": -0.26911315, "revenue_ttm": 205684763, "gross_profit_ttm": 67493584, "ebit_ttm": -15037845, "ebitda_ttm": -12083471, "net_income_ttm": -2007489, "eps_diluted_ttm": -0.00521011, "operating_cash_flow_ttm": 38906135, "capital_expenditure_ttm": 12434527, "fcf_ttm": 51340662, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_current_liabilities": 42559511, "net_ppe": null, "total_assets": 1175963839, "total_debt": 169555, "total_equity": 1077193066, "net_working_capital": 63978724, "book_value_per_share": 2.7956805, "retained_earnings": 462054626, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1002964744, "tangible_book_per_share": 2.60303289, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 79, "rank_pcf": 85, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 72, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 38, "rank_piotroski": 26, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 24, "quality_composite": 78, "momentum_composite": 22, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.74, "os": 0.77, "value": 0.76, "quality": 0.22, "momentum": 0.78, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0019, "momentum_12_1": 0.2828, "complete_fields": { "id": 827, "ticker_id": 5542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.727279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.74, "market_cap": 1055739023.62, "market_cap_usd": 1055739023.62, "enterprise_value": 231349654.62, "shares_outstanding": 385306213, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.98008338, "ptbv_ratio": 1.05261828, "ps_ratio": 5.13280132, "pcf_ratio": 27.13554106, "pfcf_ratio": 20.56340886, "ev_ebitda": null, "ev_ebit": -15.38449523, "ev_sales": 1.1247778, "ev_fcf": 4.50616812, "earnings_yield": null, "fcf_yield": 0.22191804, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3281409, "operating_margin": -0.07311113, "net_margin": -0.00976003, "ebitda_margin": -0.05874753, "fcf_margin": 0.24960848, "roe": -0.00186363, "roa": -0.0017071, "roic": -0.04461321, "roc_greenblatt": null, "asset_turnover": 0.17490739, "cash_conversion": -25.57456703, "accruals_ratio": -0.03479157, "sbc_to_revenue": -0.0037679, "debt_to_equity": 0.04498157, "net_debt_to_ebitda": 68.2245498, "debt_to_assets": 0.00014418, "interest_coverage": null, "current_ratio": 21.87355029, "quick_ratio": 20.7260727, "net_debt": -824389369, "revenue_growth_1y": 0.65090628, "revenue_growth_3y_cagr": 0.30628007, "revenue_growth_5y_cagr": 0.32854408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12918517, "book_value_growth_1y": 0.02870694, "piotroski_f_score": 6, "altman_z_score": 14.66244943, "earnings_stability_5y": 4.156962, "revenue_stability_5y": 0.624549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07874016, "price_return_3m": 0.06614786, "price_return_6m": 0.10040161, "price_return_9m": 0.096, "price_return_12m": 0.38383838, "price_return_12m_ex1m": 0.28282828, "distance_from_52w_high": -0.16207951, "distance_from_52w_low": 0.47311828, "relative_strength": 0.22589733, "local_beta": 0.0019, "volatility_252d": 0.476525, "volatility_60d": 1.061632, "max_drawdown_12m": -0.26911315, "revenue_ttm": 205684763, "gross_profit_ttm": 67493584, "ebit_ttm": -15037845, "ebitda_ttm": -12083471, "net_income_ttm": -2007489, "eps_diluted_ttm": -0.00521011, "operating_cash_flow_ttm": 38906135, "capital_expenditure_ttm": 12434527, "fcf_ttm": 51340662, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_current_liabilities": 42559511, "net_ppe": null, "total_assets": 1175963839, "total_debt": 169555, "total_equity": 1077193066, "net_working_capital": 63978724, "book_value_per_share": 2.7956805, "retained_earnings": 462054626, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1002964744, "tangible_book_per_share": 2.60303289, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 79, "rank_pcf": 85, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 66, "rank_roe": 72, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 38, "rank_piotroski": 26, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 24, "quality_composite": 78, "momentum_composite": 22, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 44, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 193363000, "cost_of_revenue": 130604000, "gross_profit": 62759000, "ebit": -17120000, "ebitda": -15001000, "pretax_income": -17120000, "tax_provision": -7673000, "net_income": -9447000, "net_income_to_common": -9447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": null, "total_debt": 337000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50306, "ticker_id": 5542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17120000", "ebitda": "-15001000", "netIncome": "-9447000", "grossProfit": "62759000", "depreciation": "None", "totalRevenue": "193363000", "costOfRevenue": "130604000", "interestIncome": "39963000", "incomeBeforeTax": "-17120000", "interestExpense": "None", "operatingIncome": "-2929000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7673000", "reportedCurrency": "USD", "netInterestIncome": "39963000", "nonInterestIncome": "None", "operatingExpenses": "65688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119000", "sellingGeneralAndAdministrative": "41999000", "netIncomeFromContinuingOperations": "-2929000" }, "balance": { "goodwill": "66478000", "inventory": "46750000", "commonStock": "661776470", "currentDebt": "None", "investments": "None", "totalAssets": "1197140000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8890000", "reportedCurrency": "USD", "retainedEarnings": "447756000", "totalLiabilities": "54181000", "otherCurrentAssets": "8344000", "totalCurrentAssets": "944086000", "currentLongTermDebt": "None", "longTermInvestments": "7664000", "shortTermInvestments": "40000000", "currentNetReceivables": "57198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253054000", "currentAccountsPayable": "11640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509000", "totalShareholderEquity": "1093897000", "capitalLeaseObligations": "1509000", "otherCurrentLiabilities": "36210000", "totalCurrentLiabilities": "48187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5994000", "cashAndShortTermInvestments": "791794000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "8890000", "cashAndCashEquivalentsAtCarryingValue": "791794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10576970", "operatingCashflow": "26318798", "capitalExpenditures": "26167187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20253447", "cashflowFromInvestment": "-77899206", "stockBasedCompensation": "7050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9911521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193363000, "cost_of_revenue": 130604000, "gross_profit": 62759000, "research_and_development": 4449000, "selling_general_admin": 41999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17120000, "depreciation_amortisation": 2119000, "ebitda": -15001000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17120000, "tax_provision": -7673000, "effective_tax_rate": null, "net_income": -9447000, "net_income_continuing_ops": -2929000, "net_income_to_common": -9447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791794000, "short_term_investments": 40000000, "net_receivables": 57198000, "inventory": 46750000, "other_current_assets": null, "total_current_assets": 944086000, "net_ppe": null, "goodwill": 66478000, "intangible_assets": 8890000, "goodwill_and_intangibles": 75368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253054000, "total_assets": 1197140000, "short_term_debt": 337000, "accounts_payable": 11640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5994000, "total_liabilities": 54181000, "total_debt": 337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447756000, "total_equity": 1093897000, "shares_outstanding": 385306213, "operating_cash_flow": 26318798, "stock_based_compensation": 7050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26167187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77899206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20253447, "free_cash_flow": 52485985, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17120000", "ebitda": "-15001000", "netIncome": "-9447000", "grossProfit": "62759000", "depreciation": "None", "totalRevenue": "193363000", "costOfRevenue": "130604000", "interestIncome": "39963000", "incomeBeforeTax": "-17120000", "interestExpense": "None", "operatingIncome": "-2929000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7673000", "reportedCurrency": "USD", "netInterestIncome": "39963000", "nonInterestIncome": "None", "operatingExpenses": "65688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119000", "sellingGeneralAndAdministrative": "41999000", "netIncomeFromContinuingOperations": "-2929000" }, "balance": { "goodwill": "66478000", "inventory": "46750000", "commonStock": "661776470", "currentDebt": "None", "investments": "None", "totalAssets": "1197140000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8890000", "reportedCurrency": "USD", "retainedEarnings": "447756000", "totalLiabilities": "54181000", "otherCurrentAssets": "8344000", "totalCurrentAssets": "944086000", "currentLongTermDebt": "None", "longTermInvestments": "7664000", "shortTermInvestments": "40000000", "currentNetReceivables": "57198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253054000", "currentAccountsPayable": "11640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509000", "totalShareholderEquity": "1093897000", "capitalLeaseObligations": "1509000", "otherCurrentLiabilities": "36210000", "totalCurrentLiabilities": "48187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5994000", "cashAndShortTermInvestments": "791794000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "8890000", "cashAndCashEquivalentsAtCarryingValue": "791794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10576970", "operatingCashflow": "26318798", "capitalExpenditures": "26167187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20253447", "cashflowFromInvestment": "-77899206", "stockBasedCompensation": "7050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9911521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 117615000, "cost_of_revenue": 92417000, "gross_profit": 25198000, "ebit": -59549000, "ebitda": -50213000, "pretax_income": 36586000, "tax_provision": -3436000, "net_income": 41080000, "net_income_to_common": 41080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858805000, "total_current_assets": 936113000, "total_assets": 1166312000, "short_term_debt": 1025000, "long_term_debt": null, "total_debt": 1025000, "total_liabilities": 55330000, "total_equity": 1064063000, "shares_outstanding": 385557000, "goodwill_and_intangibles": 74582000 }, "cash_flow": { "operating_cash_flow": 18843000, "capital_expenditure": 13154000, "free_cash_flow": 31997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50311, "ticker_id": 5542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59549000", "ebitda": "-50213000", "netIncome": "41080000", "grossProfit": "25198000", "depreciation": "None", "totalRevenue": "117615000", "costOfRevenue": "92417000", "interestIncome": "52019000", "incomeBeforeTax": "36586000", "interestExpense": "None", "operatingIncome": "-76529000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3436000", "reportedCurrency": "USD", "netInterestIncome": "52019000", "nonInterestIncome": "None", "operatingExpenses": "101727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9336000", "sellingGeneralAndAdministrative": "55214000", "netIncomeFromContinuingOperations": "40022000" }, "balance": { "goodwill": "63453000", "inventory": "33149000", "commonStock": "669879000", "currentDebt": "None", "investments": "None", "totalAssets": "1166312000", "longTermDebt": "None", "shortTermDebt": "1025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11129000", "reportedCurrency": "USD", "retainedEarnings": "457709000", "totalLiabilities": "55330000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "936113000", "currentLongTermDebt": "None", "longTermInvestments": "2813000", "shortTermInvestments": "0", "currentNetReceivables": "29770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230071000", "currentAccountsPayable": "16973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018000", "totalShareholderEquity": "1064063000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "19862000", "totalCurrentLiabilities": "49700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5630000", "cashAndShortTermInvestments": "858805000", "commonStockSharesOutstanding": "385557000", "intangibleAssetsExcludingGoodwill": "11129000", "cashAndCashEquivalentsAtCarryingValue": "858805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5284000", "operatingCashflow": "18843000", "capitalExpenditures": "13154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "175149000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117615000, "cost_of_revenue": 92417000, "gross_profit": 25198000, "research_and_development": 4229000, "selling_general_admin": 55214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59549000, "depreciation_amortisation": 9336000, "ebitda": -50213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36586000, "tax_provision": -3436000, "effective_tax_rate": null, "net_income": 41080000, "net_income_continuing_ops": 40022000, "net_income_to_common": 41080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858805000, "short_term_investments": 0, "net_receivables": 29770000, "inventory": 33149000, "other_current_assets": null, "total_current_assets": 936113000, "net_ppe": null, "goodwill": 63453000, "intangible_assets": 11129000, "goodwill_and_intangibles": 74582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230071000, "total_assets": 1166312000, "short_term_debt": 1025000, "accounts_payable": 16973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5630000, "total_liabilities": 55330000, "total_debt": 1025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457709000, "total_equity": 1064063000, "shares_outstanding": 385557000, "operating_cash_flow": 18843000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231000, "free_cash_flow": 31997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59549000", "ebitda": "-50213000", "netIncome": "41080000", "grossProfit": "25198000", "depreciation": "None", "totalRevenue": "117615000", "costOfRevenue": "92417000", "interestIncome": "52019000", "incomeBeforeTax": "36586000", "interestExpense": "None", "operatingIncome": "-76529000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3436000", "reportedCurrency": "USD", "netInterestIncome": "52019000", "nonInterestIncome": "None", "operatingExpenses": "101727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9336000", "sellingGeneralAndAdministrative": "55214000", "netIncomeFromContinuingOperations": "40022000" }, "balance": { "goodwill": "63453000", "inventory": "33149000", "commonStock": "669879000", "currentDebt": "None", "investments": "None", "totalAssets": "1166312000", "longTermDebt": "None", "shortTermDebt": "1025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11129000", "reportedCurrency": "USD", "retainedEarnings": "457709000", "totalLiabilities": "55330000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "936113000", "currentLongTermDebt": "None", "longTermInvestments": "2813000", "shortTermInvestments": "0", "currentNetReceivables": "29770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230071000", "currentAccountsPayable": "16973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018000", "totalShareholderEquity": "1064063000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "19862000", "totalCurrentLiabilities": "49700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5630000", "cashAndShortTermInvestments": "858805000", "commonStockSharesOutstanding": "385557000", "intangibleAssetsExcludingGoodwill": "11129000", "cashAndCashEquivalentsAtCarryingValue": "858805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5284000", "operatingCashflow": "18843000", "capitalExpenditures": "13154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "175149000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 87241000, "cost_of_revenue": 75332000, "gross_profit": 11909000, "ebit": -79910000, "ebitda": -71800000, "pretax_income": -73669000, "tax_provision": -3230000, "net_income": -73963000, "net_income_to_common": -73963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669291000, "total_current_assets": 933306000, "total_assets": 1140266000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 44142000, "total_equity": 1099571000, "shares_outstanding": 380965000, "goodwill_and_intangibles": 22135000 }, "cash_flow": { "operating_cash_flow": -42835000, "capital_expenditure": 3423000, "free_cash_flow": -39412000, "dividends_paid": 345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50316, "ticker_id": 5542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79910000", "ebitda": "-71800000", "netIncome": "-73963000", "grossProfit": "11909000", "depreciation": "None", "totalRevenue": "87241000", "costOfRevenue": "75332000", "interestIncome": "46543000", "incomeBeforeTax": "-73669000", "interestExpense": "None", "operatingIncome": "-84800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3230000", "reportedCurrency": "USD", "netInterestIncome": "46530000", "nonInterestIncome": "None", "operatingExpenses": "96709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8110000", "sellingGeneralAndAdministrative": "58231000", "netIncomeFromContinuingOperations": "-115025000" }, "balance": { "goodwill": "1057000", "inventory": "30495000", "commonStock": "662174000", "currentDebt": "None", "investments": "None", "totalAssets": "1140266000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21078000", "reportedCurrency": "USD", "retainedEarnings": "416719000", "totalLiabilities": "44142000", "otherCurrentAssets": "5405000", "totalCurrentAssets": "933306000", "currentLongTermDebt": "None", "longTermInvestments": "54739000", "shortTermInvestments": "192237000", "currentNetReceivables": "35878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206960000", "currentAccountsPayable": "12130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "1099571000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "41399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743000", "cashAndShortTermInvestments": "669291000", "commonStockSharesOutstanding": "380965000", "intangibleAssetsExcludingGoodwill": "21078000", "cashAndCashEquivalentsAtCarryingValue": "669291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74553000", "profitLoss": "None", "dividendPayout": "345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7399000", "operatingCashflow": "-42835000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030000", "cashflowFromInvestment": "-59499000", "stockBasedCompensation": "8769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1364719", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87241000, "cost_of_revenue": 75332000, "gross_profit": 11909000, "research_and_development": 5843000, "selling_general_admin": 58231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79910000, "depreciation_amortisation": 8110000, "ebitda": -71800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73669000, "tax_provision": -3230000, "effective_tax_rate": null, "net_income": -73963000, "net_income_continuing_ops": -115025000, "net_income_to_common": -73963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669291000, "short_term_investments": 192237000, "net_receivables": 35878000, "inventory": 30495000, "other_current_assets": null, "total_current_assets": 933306000, "net_ppe": null, "goodwill": 1057000, "intangible_assets": 21078000, "goodwill_and_intangibles": 22135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206960000, "total_assets": 1140266000, "short_term_debt": 994000, "accounts_payable": 12130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743000, "total_liabilities": 44142000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416719000, "total_equity": 1099571000, "shares_outstanding": 380965000, "operating_cash_flow": -42835000, "stock_based_compensation": 8769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59499000, "dividends_paid": 345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030000, "free_cash_flow": -39412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79910000", "ebitda": "-71800000", "netIncome": "-73963000", "grossProfit": "11909000", "depreciation": "None", "totalRevenue": "87241000", "costOfRevenue": "75332000", "interestIncome": "46543000", "incomeBeforeTax": "-73669000", "interestExpense": "None", "operatingIncome": "-84800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3230000", "reportedCurrency": "USD", "netInterestIncome": "46530000", "nonInterestIncome": "None", "operatingExpenses": "96709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8110000", "sellingGeneralAndAdministrative": "58231000", "netIncomeFromContinuingOperations": "-115025000" }, "balance": { "goodwill": "1057000", "inventory": "30495000", "commonStock": "662174000", "currentDebt": "None", "investments": "None", "totalAssets": "1140266000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21078000", "reportedCurrency": "USD", "retainedEarnings": "416719000", "totalLiabilities": "44142000", "otherCurrentAssets": "5405000", "totalCurrentAssets": "933306000", "currentLongTermDebt": "None", "longTermInvestments": "54739000", "shortTermInvestments": "192237000", "currentNetReceivables": "35878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206960000", "currentAccountsPayable": "12130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "1099571000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "41399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743000", "cashAndShortTermInvestments": "669291000", "commonStockSharesOutstanding": "380965000", "intangibleAssetsExcludingGoodwill": "21078000", "cashAndCashEquivalentsAtCarryingValue": "669291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74553000", "profitLoss": "None", "dividendPayout": "345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7399000", "operatingCashflow": "-42835000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030000", "cashflowFromInvestment": "-59499000", "stockBasedCompensation": "8769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1364719", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 86749000, "cost_of_revenue": 71313000, "gross_profit": 15436000, "ebit": -104390000, "ebitda": -91268000, "pretax_income": -121003000, "tax_provision": 34175000, "net_income": -168734000, "net_income_to_common": -168734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764644000, "total_current_assets": 960156000, "total_assets": 1213009000, "short_term_debt": 1330000, "long_term_debt": null, "total_debt": 1330000, "total_liabilities": 72045000, "total_equity": 1143885000, "shares_outstanding": 376961797, "goodwill_and_intangibles": 27737000 }, "cash_flow": { "operating_cash_flow": -88948000, "capital_expenditure": 5032000, "free_cash_flow": -83916000, "dividends_paid": 384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50321, "ticker_id": 5542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104390000", "ebitda": "-91268000", "netIncome": "-168734000", "grossProfit": "15436000", "depreciation": "None", "totalRevenue": "86749000", "costOfRevenue": "71313000", "interestIncome": "22537000", "incomeBeforeTax": "-121003000", "interestExpense": "13000", "operatingIncome": "-111428000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34175000", "reportedCurrency": "USD", "netInterestIncome": "22537000", "nonInterestIncome": "None", "operatingExpenses": "126864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13122000", "sellingGeneralAndAdministrative": "82682000", "netIncomeFromContinuingOperations": "-168734000" }, "balance": { "goodwill": "1033000", "inventory": "37559000", "commonStock": "611318000", "currentDebt": "None", "investments": "None", "totalAssets": "1213009000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26704000", "reportedCurrency": "USD", "retainedEarnings": "490682000", "totalLiabilities": "72045000", "otherCurrentAssets": "13582154", "totalCurrentAssets": "960156000", "currentLongTermDebt": "None", "longTermInvestments": "89748000", "shortTermInvestments": "113077000", "currentNetReceivables": "31293846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252853000", "currentAccountsPayable": "11163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62830000", "shortLongTermDebtTotal": "3876000", "totalShareholderEquity": "1143885000", "capitalLeaseObligations": "3876000", "otherCurrentLiabilities": "18535000", "totalCurrentLiabilities": "68116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3929000", "cashAndShortTermInvestments": "764644000", "commonStockSharesOutstanding": "376961797", "intangibleAssetsExcludingGoodwill": "26704000", "cashAndCashEquivalentsAtCarryingValue": "764644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168734000", "profitLoss": "None", "dividendPayout": "384000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7217000", "operatingCashflow": "-88948000", "capitalExpenditures": "5032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2897000", "cashflowFromInvestment": "-1842000", "stockBasedCompensation": "15115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3830324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86749000, "cost_of_revenue": 71313000, "gross_profit": 15436000, "research_and_development": 13131000, "selling_general_admin": 82682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104390000, "depreciation_amortisation": 13122000, "ebitda": -91268000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -121003000, "tax_provision": 34175000, "effective_tax_rate": null, "net_income": -168734000, "net_income_continuing_ops": -168734000, "net_income_to_common": -168734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764644000, "short_term_investments": 113077000, "net_receivables": 31293846, "inventory": 37559000, "other_current_assets": null, "total_current_assets": 960156000, "net_ppe": null, "goodwill": 1033000, "intangible_assets": 26704000, "goodwill_and_intangibles": 27737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252853000, "total_assets": 1213009000, "short_term_debt": 1330000, "accounts_payable": 11163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3929000, "total_liabilities": 72045000, "total_debt": 1330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490682000, "total_equity": 1143885000, "shares_outstanding": 376961797, "operating_cash_flow": -88948000, "stock_based_compensation": 15115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1842000, "dividends_paid": 384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2897000, "free_cash_flow": -83916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104390000", "ebitda": "-91268000", "netIncome": "-168734000", "grossProfit": "15436000", "depreciation": "None", "totalRevenue": "86749000", "costOfRevenue": "71313000", "interestIncome": "22537000", "incomeBeforeTax": "-121003000", "interestExpense": "13000", "operatingIncome": "-111428000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34175000", "reportedCurrency": "USD", "netInterestIncome": "22537000", "nonInterestIncome": "None", "operatingExpenses": "126864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13122000", "sellingGeneralAndAdministrative": "82682000", "netIncomeFromContinuingOperations": "-168734000" }, "balance": { "goodwill": "1033000", "inventory": "37559000", "commonStock": "611318000", "currentDebt": "None", "investments": "None", "totalAssets": "1213009000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26704000", "reportedCurrency": "USD", "retainedEarnings": "490682000", "totalLiabilities": "72045000", "otherCurrentAssets": "13582154", "totalCurrentAssets": "960156000", "currentLongTermDebt": "None", "longTermInvestments": "89748000", "shortTermInvestments": "113077000", "currentNetReceivables": "31293846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252853000", "currentAccountsPayable": "11163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62830000", "shortLongTermDebtTotal": "3876000", "totalShareholderEquity": "1143885000", "capitalLeaseObligations": "3876000", "otherCurrentLiabilities": "18535000", "totalCurrentLiabilities": "68116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3929000", "cashAndShortTermInvestments": "764644000", "commonStockSharesOutstanding": "376961797", "intangibleAssetsExcludingGoodwill": "26704000", "cashAndCashEquivalentsAtCarryingValue": "764644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-168734000", "profitLoss": "None", "dividendPayout": "384000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7217000", "operatingCashflow": "-88948000", "capitalExpenditures": "5032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2897000", "cashflowFromInvestment": "-1842000", "stockBasedCompensation": "15115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3830324", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 64561000, "cost_of_revenue": 82154000, "gross_profit": -17593000, "ebit": -165527000, "ebitda": -150125000, "pretax_income": -128510000, "tax_provision": -431000, "net_income": -396107000, "net_income_to_common": -396107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886973000, "total_current_assets": 1079718000, "total_assets": 1397738000, "short_term_debt": 2711000, "long_term_debt": null, "total_debt": 2711000, "total_liabilities": 63462000, "total_equity": 1337243000, "shares_outstanding": 370390965, "goodwill_and_intangibles": 19177000 }, "cash_flow": { "operating_cash_flow": -153616000, "capital_expenditure": 12262000, "free_cash_flow": -141354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50326, "ticker_id": 5542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165527000", "ebitda": "-150125000", "netIncome": "-396107000", "grossProfit": "-17593000", "depreciation": "None", "totalRevenue": "64561000", "costOfRevenue": "82154000", "interestIncome": "9098000", "incomeBeforeTax": "-128510000", "interestExpense": "27000", "operatingIncome": "-291969000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "9071000", "nonInterestIncome": "None", "operatingExpenses": "274376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21841000", "otherNonOperatingIncome": "154388000", "costofGoodsAndServicesSold": "82154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15402000", "sellingGeneralAndAdministrative": "100763000", "netIncomeFromContinuingOperations": "-396704000" }, "balance": { "goodwill": "1098000", "inventory": "32802000", "commonStock": "595497000", "currentDebt": "None", "investments": "None", "totalAssets": "1397738000", "longTermDebt": "None", "shortTermDebt": "2711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18079000", "reportedCurrency": "USD", "retainedEarnings": "659416000", "totalLiabilities": "63462000", "otherCurrentAssets": "8967000", "totalCurrentAssets": "1079718000", "currentLongTermDebt": "None", "longTermInvestments": "135156000", "shortTermInvestments": "117684000", "currentNetReceivables": "33292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318020000", "currentAccountsPayable": "11113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82952000", "shortLongTermDebtTotal": "9806000", "totalShareholderEquity": "1337243000", "capitalLeaseObligations": "9806000", "otherCurrentLiabilities": "36956000", "totalCurrentLiabilities": "54373000", "otherNonCurrentLiabilities": "9008000", "totalNonCurrentLiabilities": "9089000", "cashAndShortTermInvestments": "886973000", "commonStockSharesOutstanding": "370390965", "intangibleAssetsExcludingGoodwill": "18079000", "cashAndCashEquivalentsAtCarryingValue": "886973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11565000", "operatingCashflow": "-153616000", "capitalExpenditures": "12262000", "changeInReceivables": "-9325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13442000", "cashflowFromInvestment": "-28898000", "stockBasedCompensation": "10151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17018044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64561000, "cost_of_revenue": 82154000, "gross_profit": -17593000, "research_and_development": 21841000, "selling_general_admin": 100763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165527000, "depreciation_amortisation": 15402000, "ebitda": -150125000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -128510000, "tax_provision": -431000, "effective_tax_rate": null, "net_income": -396107000, "net_income_continuing_ops": -396704000, "net_income_to_common": -396107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886973000, "short_term_investments": 117684000, "net_receivables": 33292000, "inventory": 32802000, "other_current_assets": null, "total_current_assets": 1079718000, "net_ppe": null, "goodwill": 1098000, "intangible_assets": 18079000, "goodwill_and_intangibles": 19177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318020000, "total_assets": 1397738000, "short_term_debt": 2711000, "accounts_payable": 11113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9089000, "total_liabilities": 63462000, "total_debt": 2711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 659416000, "total_equity": 1337243000, "shares_outstanding": 370390965, "operating_cash_flow": -153616000, "stock_based_compensation": 10151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13442000, "free_cash_flow": -141354000, "net_change_in_cash": -195956000 }, "raw_data": { "income": { "ebit": "-165527000", "ebitda": "-150125000", "netIncome": "-396107000", "grossProfit": "-17593000", "depreciation": "None", "totalRevenue": "64561000", "costOfRevenue": "82154000", "interestIncome": "9098000", "incomeBeforeTax": "-128510000", "interestExpense": "27000", "operatingIncome": "-291969000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "9071000", "nonInterestIncome": "None", "operatingExpenses": "274376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21841000", "otherNonOperatingIncome": "154388000", "costofGoodsAndServicesSold": "82154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15402000", "sellingGeneralAndAdministrative": "100763000", "netIncomeFromContinuingOperations": "-396704000" }, "balance": { "goodwill": "1098000", "inventory": "32802000", "commonStock": "595497000", "currentDebt": "None", "investments": "None", "totalAssets": "1397738000", "longTermDebt": "None", "shortTermDebt": "2711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18079000", "reportedCurrency": "USD", "retainedEarnings": "659416000", "totalLiabilities": "63462000", "otherCurrentAssets": "8967000", "totalCurrentAssets": "1079718000", "currentLongTermDebt": "None", "longTermInvestments": "135156000", "shortTermInvestments": "117684000", "currentNetReceivables": "33292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318020000", "currentAccountsPayable": "11113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82952000", "shortLongTermDebtTotal": "9806000", "totalShareholderEquity": "1337243000", "capitalLeaseObligations": "9806000", "otherCurrentLiabilities": "36956000", "totalCurrentLiabilities": "54373000", "otherNonCurrentLiabilities": "9008000", "totalNonCurrentLiabilities": "9089000", "cashAndShortTermInvestments": "886973000", "commonStockSharesOutstanding": "370390965", "intangibleAssetsExcludingGoodwill": "18079000", "cashAndCashEquivalentsAtCarryingValue": "886973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11565000", "operatingCashflow": "-153616000", "capitalExpenditures": "12262000", "changeInReceivables": "-9325000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13442000", "cashflowFromInvestment": "-28898000", "stockBasedCompensation": "10151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17018044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 46719000, "cost_of_revenue": 72552000, "gross_profit": -25833000, "ebit": -73087000, "ebitda": -66042000, "pretax_income": -73273000, "tax_provision": 1347000, "net_income": -73137000, "net_income_to_common": -73137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078023000, "total_current_assets": 1372172000, "total_assets": 1925682000, "short_term_debt": 1322000, "long_term_debt": null, "total_debt": 1322000, "total_liabilities": 217514000, "total_equity": 1711364000, "shares_outstanding": 351577000, "goodwill_and_intangibles": 249242000 }, "cash_flow": { "operating_cash_flow": -144871000, "capital_expenditure": 35391000, "free_cash_flow": -109480000, "dividends_paid": 2611031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50331, "ticker_id": 5542, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73087000", "ebitda": "-66042000", "netIncome": "-73137000", "grossProfit": "-25833000", "depreciation": "None", "totalRevenue": "46719000", "costOfRevenue": "72552000", "interestIncome": "18601000", "incomeBeforeTax": "-73273000", "interestExpense": "186000", "operatingIncome": "-219387000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "18375000", "nonInterestIncome": "None", "operatingExpenses": "193554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20366000", "otherNonOperatingIncome": "87659000", "costofGoodsAndServicesSold": "72552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7045000", "sellingGeneralAndAdministrative": "95930000", "netIncomeFromContinuingOperations": "-74620000" }, "balance": { "goodwill": "179522000", "inventory": "44002000", "commonStock": "569260000", "currentDebt": "None", "investments": "None", "totalAssets": "1925682000", "longTermDebt": "None", "shortTermDebt": "1322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "69720000", "reportedCurrency": "USD", "retainedEarnings": "1064509000", "totalLiabilities": "217514000", "otherCurrentAssets": "12337000", "totalCurrentAssets": "1372172000", "currentLongTermDebt": "None", "longTermInvestments": "106893000", "shortTermInvestments": "211766000", "currentNetReceivables": "26044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553510000", "currentAccountsPayable": "19346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187599000", "shortLongTermDebtTotal": "9814000", "totalShareholderEquity": "1711364000", "capitalLeaseObligations": "9814000", "otherCurrentLiabilities": "183323000", "totalCurrentLiabilities": "206834000", "otherNonCurrentLiabilities": "10680000", "totalNonCurrentLiabilities": "10680000", "cashAndShortTermInvestments": "1078023000", "commonStockSharesOutstanding": "351577000", "intangibleAssetsExcludingGoodwill": "69720000", "cashAndCashEquivalentsAtCarryingValue": "1078023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75270000", "profitLoss": "None", "dividendPayout": "2611031", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "-144871000", "capitalExpenditures": "35391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3051000", "cashflowFromInvestment": "20150000", "stockBasedCompensation": "15361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2611031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127772000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2733158", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46719000, "cost_of_revenue": 72552000, "gross_profit": -25833000, "research_and_development": 20366000, "selling_general_admin": 95930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73087000, "depreciation_amortisation": 7045000, "ebitda": -66042000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -73273000, "tax_provision": 1347000, "effective_tax_rate": null, "net_income": -73137000, "net_income_continuing_ops": -74620000, "net_income_to_common": -73137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078023000, "short_term_investments": 211766000, "net_receivables": 26044000, "inventory": 44002000, "other_current_assets": null, "total_current_assets": 1372172000, "net_ppe": null, "goodwill": 179522000, "intangible_assets": 69720000, "goodwill_and_intangibles": 249242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553510000, "total_assets": 1925682000, "short_term_debt": 1322000, "accounts_payable": 19346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10680000, "total_liabilities": 217514000, "total_debt": 1322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1064509000, "total_equity": 1711364000, "shares_outstanding": 351577000, "operating_cash_flow": -144871000, "stock_based_compensation": 15361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20150000, "dividends_paid": 2611031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3051000, "free_cash_flow": -109480000, "net_change_in_cash": -127772000 }, "raw_data": { "income": { "ebit": "-73087000", "ebitda": "-66042000", "netIncome": "-73137000", "grossProfit": "-25833000", "depreciation": "None", "totalRevenue": "46719000", "costOfRevenue": "72552000", "interestIncome": "18601000", "incomeBeforeTax": "-73273000", "interestExpense": "186000", "operatingIncome": "-219387000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "18375000", "nonInterestIncome": "None", "operatingExpenses": "193554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20366000", "otherNonOperatingIncome": "87659000", "costofGoodsAndServicesSold": "72552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7045000", "sellingGeneralAndAdministrative": "95930000", "netIncomeFromContinuingOperations": "-74620000" }, "balance": { "goodwill": "179522000", "inventory": "44002000", "commonStock": "569260000", "currentDebt": "None", "investments": "None", "totalAssets": "1925682000", "longTermDebt": "None", "shortTermDebt": "1322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "69720000", "reportedCurrency": "USD", "retainedEarnings": "1064509000", "totalLiabilities": "217514000", "otherCurrentAssets": "12337000", "totalCurrentAssets": "1372172000", "currentLongTermDebt": "None", "longTermInvestments": "106893000", "shortTermInvestments": "211766000", "currentNetReceivables": "26044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553510000", "currentAccountsPayable": "19346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187599000", "shortLongTermDebtTotal": "9814000", "totalShareholderEquity": "1711364000", "capitalLeaseObligations": "9814000", "otherCurrentLiabilities": "183323000", "totalCurrentLiabilities": "206834000", "otherNonCurrentLiabilities": "10680000", "totalNonCurrentLiabilities": "10680000", "cashAndShortTermInvestments": "1078023000", "commonStockSharesOutstanding": "351577000", "intangibleAssetsExcludingGoodwill": "69720000", "cashAndCashEquivalentsAtCarryingValue": "1078023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75270000", "profitLoss": "None", "dividendPayout": "2611031", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "-144871000", "capitalExpenditures": "35391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3051000", "cashflowFromInvestment": "20150000", "stockBasedCompensation": "15361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2611031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-127772000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2733158", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 23750000, "cost_of_revenue": 41347000, "gross_profit": -17597000, "ebit": 1167181000, "ebitda": 1171452000, "pretax_income": 1165937000, "tax_provision": -1289802000, "net_income": 1166506000, "net_income_to_common": 1166506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1199693000, "total_current_assets": 1573260000, "total_assets": 2090442000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 341412000, "total_equity": 1749883000, "shares_outstanding": 342812000, "goodwill_and_intangibles": 285727000 }, "cash_flow": { "operating_cash_flow": -130007000, "capital_expenditure": 38953000, "free_cash_flow": -91054000, "dividends_paid": 65102012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50336, "ticker_id": 5542, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1167181000", "ebitda": "1171452000", "netIncome": "1166506000", "grossProfit": "-17597000", "depreciation": "None", "totalRevenue": "23750000", "costOfRevenue": "41347000", "interestIncome": "1271528000", "incomeBeforeTax": "1165937000", "interestExpense": "32956787", "operatingIncome": "-153316000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1289802000", "reportedCurrency": "USD", "netInterestIncome": "-4226000", "nonInterestIncome": "None", "operatingExpenses": "135719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12155000", "otherNonOperatingIncome": "1259076000", "costofGoodsAndServicesSold": "41347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4271000", "sellingGeneralAndAdministrative": "93098000", "netIncomeFromContinuingOperations": "1165574000" }, "balance": { "goodwill": "214492000", "inventory": "38043000", "commonStock": "561165000", "currentDebt": "None", "investments": "None", "totalAssets": "2090442000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "71235000", "reportedCurrency": "USD", "retainedEarnings": "1137646000", "totalLiabilities": "341412000", "otherCurrentAssets": "12643000", "totalCurrentAssets": "1573260000", "currentLongTermDebt": "None", "longTermInvestments": "557000", "shortTermInvestments": "306347000", "currentNetReceivables": "16534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517182000", "currentAccountsPayable": "35301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166494000", "shortLongTermDebtTotal": "7107000", "totalShareholderEquity": "1749883000", "capitalLeaseObligations": "7107000", "otherCurrentLiabilities": "297160000", "totalCurrentLiabilities": "332888000", "otherNonCurrentLiabilities": "8524000", "totalNonCurrentLiabilities": "8524000", "cashAndShortTermInvestments": "1199693000", "commonStockSharesOutstanding": "342812000", "intangibleAssetsExcludingGoodwill": "71235000", "cashAndCashEquivalentsAtCarryingValue": "1199693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165574000", "profitLoss": "None", "dividendPayout": "65102012", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29440000", "operatingCashflow": "-130007000", "capitalExpenditures": "38953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1856941000", "cashflowFromInvestment": "-603539000", "stockBasedCompensation": "11619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65102012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1123395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1188118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23750000, "cost_of_revenue": 41347000, "gross_profit": -17597000, "research_and_development": 12155000, "selling_general_admin": 93098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1167181000, "depreciation_amortisation": 4271000, "ebitda": 1171452000, "interest_expense": 32956787, "interest_income": null, "other_non_operating": null, "pretax_income": 1165937000, "tax_provision": -1289802000, "effective_tax_rate": null, "net_income": 1166506000, "net_income_continuing_ops": 1165574000, "net_income_to_common": 1166506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1199693000, "short_term_investments": 306347000, "net_receivables": 16534000, "inventory": 38043000, "other_current_assets": null, "total_current_assets": 1573260000, "net_ppe": null, "goodwill": 214492000, "intangible_assets": 71235000, "goodwill_and_intangibles": 285727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517182000, "total_assets": 2090442000, "short_term_debt": 427000, "accounts_payable": 35301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8524000, "total_liabilities": 341412000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1137646000, "total_equity": 1749883000, "shares_outstanding": 342812000, "operating_cash_flow": -130007000, "stock_based_compensation": 11619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603539000, "dividends_paid": 65102012, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1856941000, "free_cash_flow": -91054000, "net_change_in_cash": 1123395000 }, "raw_data": { "income": { "ebit": "1167181000", "ebitda": "1171452000", "netIncome": "1166506000", "grossProfit": "-17597000", "depreciation": "None", "totalRevenue": "23750000", "costOfRevenue": "41347000", "interestIncome": "1271528000", "incomeBeforeTax": "1165937000", "interestExpense": "32956787", "operatingIncome": "-153316000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1289802000", "reportedCurrency": "USD", "netInterestIncome": "-4226000", "nonInterestIncome": "None", "operatingExpenses": "135719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12155000", "otherNonOperatingIncome": "1259076000", "costofGoodsAndServicesSold": "41347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4271000", "sellingGeneralAndAdministrative": "93098000", "netIncomeFromContinuingOperations": "1165574000" }, "balance": { "goodwill": "214492000", "inventory": "38043000", "commonStock": "561165000", "currentDebt": "None", "investments": "None", "totalAssets": "2090442000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "71235000", "reportedCurrency": "USD", "retainedEarnings": "1137646000", "totalLiabilities": "341412000", "otherCurrentAssets": "12643000", "totalCurrentAssets": "1573260000", "currentLongTermDebt": "None", "longTermInvestments": "557000", "shortTermInvestments": "306347000", "currentNetReceivables": "16534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517182000", "currentAccountsPayable": "35301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166494000", "shortLongTermDebtTotal": "7107000", "totalShareholderEquity": "1749883000", "capitalLeaseObligations": "7107000", "otherCurrentLiabilities": "297160000", "totalCurrentLiabilities": "332888000", "otherNonCurrentLiabilities": "8524000", "totalNonCurrentLiabilities": "8524000", "cashAndShortTermInvestments": "1199693000", "commonStockSharesOutstanding": "342812000", "intangibleAssetsExcludingGoodwill": "71235000", "cashAndCashEquivalentsAtCarryingValue": "1199693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165574000", "profitLoss": "None", "dividendPayout": "65102012", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "29440000", "operatingCashflow": "-130007000", "capitalExpenditures": "38953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1856941000", "cashflowFromInvestment": "-603539000", "stockBasedCompensation": "11619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65102012", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1123395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1188118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 12121000, "cost_of_revenue": 5908000, "gross_profit": 6213000, "ebit": -20784000, "ebitda": -18847000, "pretax_income": -20923000, "tax_provision": 359022, "net_income": -21636000, "net_income_to_common": -21636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23959824, "total_current_assets": 47769872, "total_assets": 191713104, "short_term_debt": 15382186, "long_term_debt": 0, "total_debt": 15382186, "total_liabilities": 36327393, "total_equity": 155285860, "shares_outstanding": 172269000, "goodwill_and_intangibles": 9563665 }, "cash_flow": { "operating_cash_flow": -7150356.45, "capital_expenditure": 84261726.98, "free_cash_flow": 77111370.53, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50341, "ticker_id": 5542, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20784000", "ebitda": "-18847000", "netIncome": "-21636000", "grossProfit": "6213000", "depreciation": "None", "totalRevenue": "12121000", "costOfRevenue": "5908000", "interestIncome": "476000", "incomeBeforeTax": "-20923000", "interestExpense": "78559", "operatingIncome": "-20445000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "359022", "reportedCurrency": "USD", "netInterestIncome": "78559.21", "nonInterestIncome": "None", "operatingExpenses": "26658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "21500000", "netIncomeFromContinuingOperations": "-14100276.79" }, "balance": { "goodwill": "1315683", "inventory": "15167066", "commonStock": "165561698", "currentDebt": "None", "investments": "None", "totalAssets": "191713104", "longTermDebt": "0", "shortTermDebt": "15382186", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8247982", "reportedCurrency": "USD", "retainedEarnings": "-16677312.54", "totalLiabilities": "36327393", "otherCurrentAssets": "17387937", "totalCurrentAssets": "47769872", "currentLongTermDebt": "15382186.88", "longTermInvestments": "3081429.92", "shortTermInvestments": "0", "currentNetReceivables": "5789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143943231", "currentAccountsPayable": "1597026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126030000", "shortLongTermDebtTotal": "15382186", "totalShareholderEquity": "155285860", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28432307", "totalCurrentLiabilities": "33400879", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2926514", "cashAndShortTermInvestments": "23959824", "commonStockSharesOutstanding": "172269000", "intangibleAssetsExcludingGoodwill": "8247982", "cashAndCashEquivalentsAtCarryingValue": "23959824", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-14100276.79", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3891984.76", "operatingCashflow": "-7150356.45", "capitalExpenditures": "84261726.98", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "113536412", "cashflowFromInvestment": "-89186728.63", "stockBasedCompensation": "3111532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12121000, "cost_of_revenue": 5908000, "gross_profit": 6213000, "research_and_development": 1725000, "selling_general_admin": 21500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20784000, "depreciation_amortisation": 1937000, "ebitda": -18847000, "interest_expense": 78559, "interest_income": null, "other_non_operating": null, "pretax_income": -20923000, "tax_provision": 359022, "effective_tax_rate": null, "net_income": -21636000, "net_income_continuing_ops": -14100276.79, "net_income_to_common": -21636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23959824, "short_term_investments": 0, "net_receivables": 5789000, "inventory": 15167066, "other_current_assets": null, "total_current_assets": 47769872, "net_ppe": null, "goodwill": 1315683, "intangible_assets": 8247982, "goodwill_and_intangibles": 9563665, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143943231, "total_assets": 191713104, "short_term_debt": 15382186, "accounts_payable": 1597026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33400879, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2926514, "total_liabilities": 36327393, "total_debt": 15382186, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16677312.54, "total_equity": 155285860, "shares_outstanding": 172269000, "operating_cash_flow": -7150356.45, "stock_based_compensation": 3111532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84261726.98, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89186728.63, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113536412, "free_cash_flow": 77111370.53, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-20784000", "ebitda": "-18847000", "netIncome": "-21636000", "grossProfit": "6213000", "depreciation": "None", "totalRevenue": "12121000", "costOfRevenue": "5908000", "interestIncome": "476000", "incomeBeforeTax": "-20923000", "interestExpense": "78559", "operatingIncome": "-20445000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "359022", "reportedCurrency": "USD", "netInterestIncome": "78559.21", "nonInterestIncome": "None", "operatingExpenses": "26658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "21500000", "netIncomeFromContinuingOperations": "-14100276.79" }, "balance": { "goodwill": "1315683", "inventory": "15167066", "commonStock": "165561698", "currentDebt": "None", "investments": "None", "totalAssets": "191713104", "longTermDebt": "0", "shortTermDebt": "15382186", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8247982", "reportedCurrency": "USD", "retainedEarnings": "-16677312.54", "totalLiabilities": "36327393", "otherCurrentAssets": "17387937", "totalCurrentAssets": "47769872", "currentLongTermDebt": "15382186.88", "longTermInvestments": "3081429.92", "shortTermInvestments": "0", "currentNetReceivables": "5789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143943231", "currentAccountsPayable": "1597026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126030000", "shortLongTermDebtTotal": "15382186", "totalShareholderEquity": "155285860", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28432307", "totalCurrentLiabilities": "33400879", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2926514", "cashAndShortTermInvestments": "23959824", "commonStockSharesOutstanding": "172269000", "intangibleAssetsExcludingGoodwill": "8247982", "cashAndCashEquivalentsAtCarryingValue": "23959824", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-14100276.79", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3891984.76", "operatingCashflow": "-7150356.45", "capitalExpenditures": "84261726.98", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "113536412", "cashflowFromInvestment": "-89186728.63", "stockBasedCompensation": "3111532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": null, "total_debt": 169555, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50304, "ticker_id": 5542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1434845", "ebitda": "2240529", "netIncome": "13561511", "grossProfit": "18468584", "depreciation": "None", "totalRevenue": "44583763", "costOfRevenue": "26115178", "interestIncome": "8853000", "incomeBeforeTax": "17887743", "interestExpense": "None", "operatingIncome": "-1434845", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2394367", "reportedCurrency": "USD", "netInterestIncome": "8853000", "nonInterestIncome": "None", "operatingExpenses": "19903430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1393427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26115178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3675374", "sellingGeneralAndAdministrative": "11736000", "netIncomeFromContinuingOperations": "15711000" }, "balance": { "goodwill": "65651206", "inventory": "48836085", "commonStock": "649167989", "currentDebt": "None", "investments": "None", "totalAssets": "1175963839", "longTermDebt": "None", "shortTermDebt": "169555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8577116", "reportedCurrency": "USD", "retainedEarnings": "462054626", "totalLiabilities": "48453832", "otherCurrentAssets": "4990361", "totalCurrentAssets": "930927604", "currentLongTermDebt": "None", "longTermInvestments": "5199000", "shortTermInvestments": "0", "currentNetReceivables": "52542234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245036234", "currentAccountsPayable": "10314812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315310", "totalShareholderEquity": "1077193066", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "30706144", "totalCurrentLiabilities": "42559511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5894321", "cashAndShortTermInvestments": "824558924", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "8577116", "cashAndCashEquivalentsAtCarryingValue": "824558924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13561511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2010756", "operatingCashflow": "10747043", "capitalExpenditures": "1849028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18014956", "cashflowFromInvestment": "37502232", "stockBasedCompensation": "1313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16498260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3675374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "research_and_development": 1393427, "selling_general_admin": 11736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1434845, "depreciation_amortisation": 3675374, "ebitda": 2240529, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17887743, "tax_provision": 2394367, "effective_tax_rate": null, "net_income": 13561511, "net_income_continuing_ops": 15711000, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824558924, "short_term_investments": 0, "net_receivables": 52542234, "inventory": 48836085, "other_current_assets": null, "total_current_assets": 930927604, "net_ppe": null, "goodwill": 65651206, "intangible_assets": 8577116, "goodwill_and_intangibles": 74228322, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245036234, "total_assets": 1175963839, "short_term_debt": 169555, "accounts_payable": 10314812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42559511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5894321, "total_liabilities": 48453832, "total_debt": 169555, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462054626, "total_equity": 1077193066, "shares_outstanding": 385306213, "operating_cash_flow": 10747043, "stock_based_compensation": 1313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1849028, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37502232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18014956, "free_cash_flow": 12596071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1434845", "ebitda": "2240529", "netIncome": "13561511", "grossProfit": "18468584", "depreciation": "None", "totalRevenue": "44583763", "costOfRevenue": "26115178", "interestIncome": "8853000", "incomeBeforeTax": "17887743", "interestExpense": "None", "operatingIncome": "-1434845", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2394367", "reportedCurrency": "USD", "netInterestIncome": "8853000", "nonInterestIncome": "None", "operatingExpenses": "19903430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1393427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26115178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3675374", "sellingGeneralAndAdministrative": "11736000", "netIncomeFromContinuingOperations": "15711000" }, "balance": { "goodwill": "65651206", "inventory": "48836085", "commonStock": "649167989", "currentDebt": "None", "investments": "None", "totalAssets": "1175963839", "longTermDebt": "None", "shortTermDebt": "169555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8577116", "reportedCurrency": "USD", "retainedEarnings": "462054626", "totalLiabilities": "48453832", "otherCurrentAssets": "4990361", "totalCurrentAssets": "930927604", "currentLongTermDebt": "None", "longTermInvestments": "5199000", "shortTermInvestments": "0", "currentNetReceivables": "52542234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245036234", "currentAccountsPayable": "10314812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315310", "totalShareholderEquity": "1077193066", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "30706144", "totalCurrentLiabilities": "42559511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5894321", "cashAndShortTermInvestments": "824558924", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "8577116", "cashAndCashEquivalentsAtCarryingValue": "824558924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13561511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2010756", "operatingCashflow": "10747043", "capitalExpenditures": "1849028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18014956", "cashflowFromInvestment": "37502232", "stockBasedCompensation": "1313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16498260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3675374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 91307000, "cost_of_revenue": 75118000, "gross_profit": 16189000, "ebit": -36052000, "ebitda": -44507000, "pretax_income": -12386000, "tax_provision": -11895000, "net_income": -1816000, "net_income_to_common": -1816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": null, "total_debt": 337000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 12032092, "capital_expenditure": 2159499, "free_cash_flow": 14191591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50305, "ticker_id": 5542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36052000", "ebitda": "-44507000", "netIncome": "-1816000", "grossProfit": "16189000", "depreciation": "None", "totalRevenue": "91307000", "costOfRevenue": "75118000", "interestIncome": "9559000", "incomeBeforeTax": "-12386000", "interestExpense": "None", "operatingIncome": "6970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11895000", "reportedCurrency": "USD", "netInterestIncome": "9559000", "nonInterestIncome": "None", "operatingExpenses": "9219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8455000", "sellingGeneralAndAdministrative": "7098000", "netIncomeFromContinuingOperations": "-491000" }, "balance": { "goodwill": "66478000", "inventory": "46750000", "commonStock": "661776470", "currentDebt": "None", "investments": "None", "totalAssets": "1197140000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8890000", "reportedCurrency": "USD", "retainedEarnings": "447756000", "totalLiabilities": "54181000", "otherCurrentAssets": "8344000", "totalCurrentAssets": "944086000", "currentLongTermDebt": "None", "longTermInvestments": "7664000", "shortTermInvestments": "40000000", "currentNetReceivables": "57198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253054000", "currentAccountsPayable": "11640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509000", "totalShareholderEquity": "1093897000", "capitalLeaseObligations": "1509000", "otherCurrentLiabilities": "36210000", "totalCurrentLiabilities": "48187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5994000", "cashAndShortTermInvestments": "791794000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "8890000", "cashAndCashEquivalentsAtCarryingValue": "791794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2685401", "operatingCashflow": "12032092", "capitalExpenditures": "2159499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7543971", "cashflowFromInvestment": "2887730", "stockBasedCompensation": "-5802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4340816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91307000, "cost_of_revenue": 75118000, "gross_profit": 16189000, "research_and_development": 1382000, "selling_general_admin": 7098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36052000, "depreciation_amortisation": -8455000, "ebitda": -44507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12386000, "tax_provision": -11895000, "effective_tax_rate": null, "net_income": -1816000, "net_income_continuing_ops": -491000, "net_income_to_common": -1816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791794000, "short_term_investments": 40000000, "net_receivables": 57198000, "inventory": 46750000, "other_current_assets": null, "total_current_assets": 944086000, "net_ppe": null, "goodwill": 66478000, "intangible_assets": 8890000, "goodwill_and_intangibles": 75368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253054000, "total_assets": 1197140000, "short_term_debt": 337000, "accounts_payable": 11640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5994000, "total_liabilities": 54181000, "total_debt": 337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447756000, "total_equity": 1093897000, "shares_outstanding": 385306213, "operating_cash_flow": 12032092, "stock_based_compensation": -5802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2159499, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2887730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7543971, "free_cash_flow": 14191591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36052000", "ebitda": "-44507000", "netIncome": "-1816000", "grossProfit": "16189000", "depreciation": "None", "totalRevenue": "91307000", "costOfRevenue": "75118000", "interestIncome": "9559000", "incomeBeforeTax": "-12386000", "interestExpense": "None", "operatingIncome": "6970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11895000", "reportedCurrency": "USD", "netInterestIncome": "9559000", "nonInterestIncome": "None", "operatingExpenses": "9219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8455000", "sellingGeneralAndAdministrative": "7098000", "netIncomeFromContinuingOperations": "-491000" }, "balance": { "goodwill": "66478000", "inventory": "46750000", "commonStock": "661776470", "currentDebt": "None", "investments": "None", "totalAssets": "1197140000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8890000", "reportedCurrency": "USD", "retainedEarnings": "447756000", "totalLiabilities": "54181000", "otherCurrentAssets": "8344000", "totalCurrentAssets": "944086000", "currentLongTermDebt": "None", "longTermInvestments": "7664000", "shortTermInvestments": "40000000", "currentNetReceivables": "57198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253054000", "currentAccountsPayable": "11640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1509000", "totalShareholderEquity": "1093897000", "capitalLeaseObligations": "1509000", "otherCurrentLiabilities": "36210000", "totalCurrentLiabilities": "48187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5994000", "cashAndShortTermInvestments": "791794000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "8890000", "cashAndCashEquivalentsAtCarryingValue": "791794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2685401", "operatingCashflow": "12032092", "capitalExpenditures": "2159499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7543971", "cashflowFromInvestment": "2887730", "stockBasedCompensation": "-5802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4340816", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 36339000, "cost_of_revenue": 18007000, "gross_profit": 18332000, "ebit": 27005000, "ebitda": 30537000, "pretax_income": 27005000, "tax_provision": -1316000, "net_income": 25958000, "net_income_to_common": 25958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 784170000, "total_current_assets": 922151000, "total_assets": 1178410000, "short_term_debt": 576000, "long_term_debt": null, "total_debt": 576000, "total_liabilities": 46361000, "total_equity": 1082504000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75242000 }, "cash_flow": { "operating_cash_flow": 13309000, "capital_expenditure": 4588000, "free_cash_flow": 17897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50307, "ticker_id": 5542, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27005000", "ebitda": "30537000", "netIncome": "25958000", "grossProfit": "18332000", "depreciation": "None", "totalRevenue": "36339000", "costOfRevenue": "18007000", "interestIncome": "11742000", "incomeBeforeTax": "27005000", "interestExpense": "None", "operatingIncome": "-503000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1316000", "reportedCurrency": "USD", "netInterestIncome": "11742000", "nonInterestIncome": "None", "operatingExpenses": "18835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3532000", "sellingGeneralAndAdministrative": "11587000", "netIncomeFromContinuingOperations": "28321000" }, "balance": { "goodwill": "65413000", "inventory": "48167000", "commonStock": "666147000", "currentDebt": "None", "investments": "None", "totalAssets": "1178410000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9829000", "reportedCurrency": "USD", "retainedEarnings": "450032000", "totalLiabilities": "46361000", "otherCurrentAssets": "11642000", "totalCurrentAssets": "922151000", "currentLongTermDebt": "None", "longTermInvestments": "11443000", "shortTermInvestments": "40000000", "currentNetReceivables": "38172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256259000", "currentAccountsPayable": "10865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742000", "totalShareholderEquity": "1082504000", "capitalLeaseObligations": "1742000", "otherCurrentLiabilities": "29625000", "totalCurrentLiabilities": "41067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5294000", "cashAndShortTermInvestments": "784170000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "9829000", "cashAndCashEquivalentsAtCarryingValue": "784170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6308000", "operatingCashflow": "13309000", "capitalExpenditures": "4588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1866000", "cashflowFromInvestment": "-23002000", "stockBasedCompensation": "2333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36339000, "cost_of_revenue": 18007000, "gross_profit": 18332000, "research_and_development": 1345000, "selling_general_admin": 11587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27005000, "depreciation_amortisation": 3532000, "ebitda": 30537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27005000, "tax_provision": -1316000, "effective_tax_rate": null, "net_income": 25958000, "net_income_continuing_ops": 28321000, "net_income_to_common": 25958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 784170000, "short_term_investments": 40000000, "net_receivables": 38172000, "inventory": 48167000, "other_current_assets": null, "total_current_assets": 922151000, "net_ppe": null, "goodwill": 65413000, "intangible_assets": 9829000, "goodwill_and_intangibles": 75242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256259000, "total_assets": 1178410000, "short_term_debt": 576000, "accounts_payable": 10865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5294000, "total_liabilities": 46361000, "total_debt": 576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450032000, "total_equity": 1082504000, "shares_outstanding": 385306213, "operating_cash_flow": 13309000, "stock_based_compensation": 2333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1866000, "free_cash_flow": 17897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27005000", "ebitda": "30537000", "netIncome": "25958000", "grossProfit": "18332000", "depreciation": "None", "totalRevenue": "36339000", "costOfRevenue": "18007000", "interestIncome": "11742000", "incomeBeforeTax": "27005000", "interestExpense": "None", "operatingIncome": "-503000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1316000", "reportedCurrency": "USD", "netInterestIncome": "11742000", "nonInterestIncome": "None", "operatingExpenses": "18835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3532000", "sellingGeneralAndAdministrative": "11587000", "netIncomeFromContinuingOperations": "28321000" }, "balance": { "goodwill": "65413000", "inventory": "48167000", "commonStock": "666147000", "currentDebt": "None", "investments": "None", "totalAssets": "1178410000", "longTermDebt": "None", "shortTermDebt": "576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9829000", "reportedCurrency": "USD", "retainedEarnings": "450032000", "totalLiabilities": "46361000", "otherCurrentAssets": "11642000", "totalCurrentAssets": "922151000", "currentLongTermDebt": "None", "longTermInvestments": "11443000", "shortTermInvestments": "40000000", "currentNetReceivables": "38172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256259000", "currentAccountsPayable": "10865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742000", "totalShareholderEquity": "1082504000", "capitalLeaseObligations": "1742000", "otherCurrentLiabilities": "29625000", "totalCurrentLiabilities": "41067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5294000", "cashAndShortTermInvestments": "784170000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "9829000", "cashAndCashEquivalentsAtCarryingValue": "784170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6308000", "operatingCashflow": "13309000", "capitalExpenditures": "4588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1866000", "cashflowFromInvestment": "-23002000", "stockBasedCompensation": "2333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 33455000, "cost_of_revenue": 18951000, "gross_profit": 14504000, "ebit": -4556000, "ebitda": -354000, "pretax_income": -39007000, "tax_provision": -525000, "net_income": -39711000, "net_income_to_common": -39711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794416000, "total_current_assets": 927147000, "total_assets": 1175227000, "short_term_debt": 822000, "long_term_debt": null, "total_debt": 822000, "total_liabilities": 45021000, "total_equity": 1082290000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 77483000 }, "cash_flow": { "operating_cash_flow": 2818000, "capital_expenditure": 3838000, "free_cash_flow": 6656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50308, "ticker_id": 5542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4556000", "ebitda": "-354000", "netIncome": "-39711000", "grossProfit": "14504000", "depreciation": "None", "totalRevenue": "33455000", "costOfRevenue": "18951000", "interestIncome": "8997000", "incomeBeforeTax": "-39007000", "interestExpense": "None", "operatingIncome": "-5324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-525000", "reportedCurrency": "USD", "netInterestIncome": "8997000", "nonInterestIncome": "None", "operatingExpenses": "19828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4202000", "sellingGeneralAndAdministrative": "11917000", "netIncomeFromContinuingOperations": "-38482000" }, "balance": { "goodwill": "66918000", "inventory": "42142000", "commonStock": "666614000", "currentDebt": "None", "investments": "None", "totalAssets": "1175227000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10565000", "reportedCurrency": "USD", "retainedEarnings": "424080000", "totalLiabilities": "45021000", "otherCurrentAssets": "11213000", "totalCurrentAssets": "927147000", "currentLongTermDebt": "None", "longTermInvestments": "2251000", "shortTermInvestments": "40000000", "currentNetReceivables": "39376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248080000", "currentAccountsPayable": "12136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2011000", "totalShareholderEquity": "1082290000", "capitalLeaseObligations": "2011000", "otherCurrentLiabilities": "24640000", "totalCurrentLiabilities": "37612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7409000", "cashAndShortTermInvestments": "794416000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "10565000", "cashAndCashEquivalentsAtCarryingValue": "794416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5086000", "operatingCashflow": "2818000", "capitalExpenditures": "3838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7686000", "cashflowFromInvestment": "-983000", "stockBasedCompensation": "1381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3738540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33455000, "cost_of_revenue": 18951000, "gross_profit": 14504000, "research_and_development": 929000, "selling_general_admin": 11917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4556000, "depreciation_amortisation": 4202000, "ebitda": -354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39007000, "tax_provision": -525000, "effective_tax_rate": null, "net_income": -39711000, "net_income_continuing_ops": -38482000, "net_income_to_common": -39711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794416000, "short_term_investments": 40000000, "net_receivables": 39376000, "inventory": 42142000, "other_current_assets": null, "total_current_assets": 927147000, "net_ppe": null, "goodwill": 66918000, "intangible_assets": 10565000, "goodwill_and_intangibles": 77483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248080000, "total_assets": 1175227000, "short_term_debt": 822000, "accounts_payable": 12136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7409000, "total_liabilities": 45021000, "total_debt": 822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424080000, "total_equity": 1082290000, "shares_outstanding": 385306213, "operating_cash_flow": 2818000, "stock_based_compensation": 1381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7686000, "free_cash_flow": 6656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4556000", "ebitda": "-354000", "netIncome": "-39711000", "grossProfit": "14504000", "depreciation": "None", "totalRevenue": "33455000", "costOfRevenue": "18951000", "interestIncome": "8997000", "incomeBeforeTax": "-39007000", "interestExpense": "None", "operatingIncome": "-5324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-525000", "reportedCurrency": "USD", "netInterestIncome": "8997000", "nonInterestIncome": "None", "operatingExpenses": "19828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4202000", "sellingGeneralAndAdministrative": "11917000", "netIncomeFromContinuingOperations": "-38482000" }, "balance": { "goodwill": "66918000", "inventory": "42142000", "commonStock": "666614000", "currentDebt": "None", "investments": "None", "totalAssets": "1175227000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10565000", "reportedCurrency": "USD", "retainedEarnings": "424080000", "totalLiabilities": "45021000", "otherCurrentAssets": "11213000", "totalCurrentAssets": "927147000", "currentLongTermDebt": "None", "longTermInvestments": "2251000", "shortTermInvestments": "40000000", "currentNetReceivables": "39376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248080000", "currentAccountsPayable": "12136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2011000", "totalShareholderEquity": "1082290000", "capitalLeaseObligations": "2011000", "otherCurrentLiabilities": "24640000", "totalCurrentLiabilities": "37612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7409000", "cashAndShortTermInvestments": "794416000", "commonStockSharesOutstanding": "385306213", "intangibleAssetsExcludingGoodwill": "10565000", "cashAndCashEquivalentsAtCarryingValue": "794416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5086000", "operatingCashflow": "2818000", "capitalExpenditures": "3838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7686000", "cashflowFromInvestment": "-983000", "stockBasedCompensation": "1381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3738540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 32262000, "cost_of_revenue": 18528000, "gross_profit": 13734000, "ebit": -3517000, "ebitda": -677000, "pretax_income": 7268000, "tax_provision": -455000, "net_income": 6122000, "net_income_to_common": 6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797819000, "total_current_assets": 918581000, "total_assets": 1153827000, "short_term_debt": 977000, "long_term_debt": null, "total_debt": 977000, "total_liabilities": 39062000, "total_equity": 1066403000, "shares_outstanding": 386964000, "goodwill_and_intangibles": 73893000 }, "cash_flow": { "operating_cash_flow": -2096000, "capital_expenditure": 15356000, "free_cash_flow": 13260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50309, "ticker_id": 5542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3517000", "ebitda": "-677000", "netIncome": "6122000", "grossProfit": "13734000", "depreciation": "None", "totalRevenue": "32262000", "costOfRevenue": "18528000", "interestIncome": "9665000", "incomeBeforeTax": "7268000", "interestExpense": "None", "operatingIncome": "-4072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-455000", "reportedCurrency": "USD", "netInterestIncome": "9665000", "nonInterestIncome": "None", "operatingExpenses": "17806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2840000", "sellingGeneralAndAdministrative": "11397000", "netIncomeFromContinuingOperations": "7723000" }, "balance": { "goodwill": "63268000", "inventory": "34603000", "commonStock": "669036000", "currentDebt": "None", "investments": "None", "totalAssets": "1153827000", "longTermDebt": "None", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "463816000", "totalLiabilities": "39062000", "otherCurrentAssets": "14402000", "totalCurrentAssets": "918581000", "currentLongTermDebt": "None", "longTermInvestments": "2755000", "shortTermInvestments": "40000000", "currentNetReceivables": "31757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235246000", "currentAccountsPayable": "9499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1817000", "totalShareholderEquity": "1066403000", "capitalLeaseObligations": "1817000", "otherCurrentLiabilities": "22560000", "totalCurrentLiabilities": "33048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6014000", "cashAndShortTermInvestments": "797819000", "commonStockSharesOutstanding": "386964000", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "797819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1631000", "operatingCashflow": "-2096000", "capitalExpenditures": "15356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2930000", "cashflowFromInvestment": "-55356000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32262000, "cost_of_revenue": 18528000, "gross_profit": 13734000, "research_and_development": 793000, "selling_general_admin": 11397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3517000, "depreciation_amortisation": 2840000, "ebitda": -677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7268000, "tax_provision": -455000, "effective_tax_rate": null, "net_income": 6122000, "net_income_continuing_ops": 7723000, "net_income_to_common": 6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797819000, "short_term_investments": 40000000, "net_receivables": 31757000, "inventory": 34603000, "other_current_assets": null, "total_current_assets": 918581000, "net_ppe": null, "goodwill": 63268000, "intangible_assets": 10625000, "goodwill_and_intangibles": 73893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235246000, "total_assets": 1153827000, "short_term_debt": 977000, "accounts_payable": 9499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6014000, "total_liabilities": 39062000, "total_debt": 977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463816000, "total_equity": 1066403000, "shares_outstanding": 386964000, "operating_cash_flow": -2096000, "stock_based_compensation": 2088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2930000, "free_cash_flow": 13260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3517000", "ebitda": "-677000", "netIncome": "6122000", "grossProfit": "13734000", "depreciation": "None", "totalRevenue": "32262000", "costOfRevenue": "18528000", "interestIncome": "9665000", "incomeBeforeTax": "7268000", "interestExpense": "None", "operatingIncome": "-4072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-455000", "reportedCurrency": "USD", "netInterestIncome": "9665000", "nonInterestIncome": "None", "operatingExpenses": "17806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2840000", "sellingGeneralAndAdministrative": "11397000", "netIncomeFromContinuingOperations": "7723000" }, "balance": { "goodwill": "63268000", "inventory": "34603000", "commonStock": "669036000", "currentDebt": "None", "investments": "None", "totalAssets": "1153827000", "longTermDebt": "None", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "463816000", "totalLiabilities": "39062000", "otherCurrentAssets": "14402000", "totalCurrentAssets": "918581000", "currentLongTermDebt": "None", "longTermInvestments": "2755000", "shortTermInvestments": "40000000", "currentNetReceivables": "31757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235246000", "currentAccountsPayable": "9499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1817000", "totalShareholderEquity": "1066403000", "capitalLeaseObligations": "1817000", "otherCurrentLiabilities": "22560000", "totalCurrentLiabilities": "33048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6014000", "cashAndShortTermInvestments": "797819000", "commonStockSharesOutstanding": "386964000", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "797819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1631000", "operatingCashflow": "-2096000", "capitalExpenditures": "15356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2930000", "cashflowFromInvestment": "-55356000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 30301000, "cost_of_revenue": 19494000, "gross_profit": 10807000, "ebit": -11365000, "ebitda": -8840000, "pretax_income": 45945000, "tax_provision": 2004000, "net_income": 43729000, "net_income_to_common": 43729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858805000, "total_current_assets": 936113000, "total_assets": 1166312000, "short_term_debt": 1025000, "long_term_debt": null, "total_debt": 1025000, "total_liabilities": 55330000, "total_equity": 1064063000, "shares_outstanding": 386525000, "goodwill_and_intangibles": 74582000 }, "cash_flow": { "operating_cash_flow": 7720000, "capital_expenditure": 3708000, "free_cash_flow": 11428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50310, "ticker_id": 5542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11365000", "ebitda": "-8840000", "netIncome": "43729000", "grossProfit": "10807000", "depreciation": "None", "totalRevenue": "30301000", "costOfRevenue": "19494000", "interestIncome": "11863000", "incomeBeforeTax": "45945000", "interestExpense": "None", "operatingIncome": "-11365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2004000", "reportedCurrency": "USD", "netInterestIncome": "11863000", "nonInterestIncome": "None", "operatingExpenses": "22172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "14267000", "netIncomeFromContinuingOperations": "43941000" }, "balance": { "goodwill": "63453000", "inventory": "33149000", "commonStock": "669879000", "currentDebt": "None", "investments": "None", "totalAssets": "1166312000", "longTermDebt": "None", "shortTermDebt": "1025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11129000", "reportedCurrency": "USD", "retainedEarnings": "457709000", "totalLiabilities": "55330000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "936113000", "currentLongTermDebt": "None", "longTermInvestments": "2813000", "shortTermInvestments": "0", "currentNetReceivables": "29770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230071000", "currentAccountsPayable": "16973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018000", "totalShareholderEquity": "1064063000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "19862000", "totalCurrentLiabilities": "49700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5630000", "cashAndShortTermInvestments": "858805000", "commonStockSharesOutstanding": "386525000", "intangibleAssetsExcludingGoodwill": "11129000", "cashAndCashEquivalentsAtCarryingValue": "858805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "7720000", "capitalExpenditures": "3708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30301000, "cost_of_revenue": 19494000, "gross_profit": 10807000, "research_and_development": 1028000, "selling_general_admin": 14267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11365000, "depreciation_amortisation": 2525000, "ebitda": -8840000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45945000, "tax_provision": 2004000, "effective_tax_rate": null, "net_income": 43729000, "net_income_continuing_ops": 43941000, "net_income_to_common": 43729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858805000, "short_term_investments": 0, "net_receivables": 29770000, "inventory": 33149000, "other_current_assets": null, "total_current_assets": 936113000, "net_ppe": null, "goodwill": 63453000, "intangible_assets": 11129000, "goodwill_and_intangibles": 74582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230071000, "total_assets": 1166312000, "short_term_debt": 1025000, "accounts_payable": 16973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5630000, "total_liabilities": 55330000, "total_debt": 1025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457709000, "total_equity": 1064063000, "shares_outstanding": 386525000, "operating_cash_flow": 7720000, "stock_based_compensation": 2187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313000, "free_cash_flow": 11428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11365000", "ebitda": "-8840000", "netIncome": "43729000", "grossProfit": "10807000", "depreciation": "None", "totalRevenue": "30301000", "costOfRevenue": "19494000", "interestIncome": "11863000", "incomeBeforeTax": "45945000", "interestExpense": "None", "operatingIncome": "-11365000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2004000", "reportedCurrency": "USD", "netInterestIncome": "11863000", "nonInterestIncome": "None", "operatingExpenses": "22172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "14267000", "netIncomeFromContinuingOperations": "43941000" }, "balance": { "goodwill": "63453000", "inventory": "33149000", "commonStock": "669879000", "currentDebt": "None", "investments": "None", "totalAssets": "1166312000", "longTermDebt": "None", "shortTermDebt": "1025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11129000", "reportedCurrency": "USD", "retainedEarnings": "457709000", "totalLiabilities": "55330000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "936113000", "currentLongTermDebt": "None", "longTermInvestments": "2813000", "shortTermInvestments": "0", "currentNetReceivables": "29770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230071000", "currentAccountsPayable": "16973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2018000", "totalShareholderEquity": "1064063000", "capitalLeaseObligations": "2018000", "otherCurrentLiabilities": "19862000", "totalCurrentLiabilities": "49700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5630000", "cashAndShortTermInvestments": "858805000", "commonStockSharesOutstanding": "386525000", "intangibleAssetsExcludingGoodwill": "11129000", "cashAndCashEquivalentsAtCarryingValue": "858805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "7720000", "capitalExpenditures": "3708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "2187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 34264000, "cost_of_revenue": 30653000, "gross_profit": 3611000, "ebit": -19279000, "ebitda": -15712000, "pretax_income": 4616000, "tax_provision": -2708000, "net_income": 8349000, "net_income_to_common": 8349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862034000, "total_current_assets": 959174000, "total_assets": 1184133000, "short_term_debt": 980000, "long_term_debt": null, "total_debt": 980000, "total_liabilities": 52822000, "total_equity": 1081560000, "shares_outstanding": 385984000, "goodwill_and_intangibles": 42275000 }, "cash_flow": { "operating_cash_flow": 11583000, "capital_expenditure": 6536000, "free_cash_flow": 18119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50312, "ticker_id": 5542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19279000", "ebitda": "-15712000", "netIncome": "8349000", "grossProfit": "3611000", "depreciation": "None", "totalRevenue": "34264000", "costOfRevenue": "30653000", "interestIncome": "12460000", "incomeBeforeTax": "4616000", "interestExpense": "None", "operatingIncome": "-33655000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2708000", "reportedCurrency": "USD", "netInterestIncome": "12460000", "nonInterestIncome": "None", "operatingExpenses": "37266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "15022000", "netIncomeFromContinuingOperations": "7324000" }, "balance": { "goodwill": "38028000", "inventory": "47250000", "commonStock": "616403000", "currentDebt": "None", "investments": "None", "totalAssets": "1184133000", "longTermDebt": "None", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4247000", "reportedCurrency": "USD", "retainedEarnings": "413995000", "totalLiabilities": "52822000", "otherCurrentAssets": "16297000", "totalCurrentAssets": "959174000", "currentLongTermDebt": "None", "longTermInvestments": "2900000", "shortTermInvestments": "0", "currentNetReceivables": "33593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224959000", "currentAccountsPayable": "6532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852000", "totalShareholderEquity": "1081560000", "capitalLeaseObligations": "1852000", "otherCurrentLiabilities": "31958000", "totalCurrentLiabilities": "39564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13258000", "cashAndShortTermInvestments": "862034000", "commonStockSharesOutstanding": "385984000", "intangibleAssetsExcludingGoodwill": "4247000", "cashAndCashEquivalentsAtCarryingValue": "862034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6870000", "operatingCashflow": "11583000", "capitalExpenditures": "6536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34264000, "cost_of_revenue": 30653000, "gross_profit": 3611000, "research_and_development": 1242000, "selling_general_admin": 15022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19279000, "depreciation_amortisation": 3567000, "ebitda": -15712000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4616000, "tax_provision": -2708000, "effective_tax_rate": null, "net_income": 8349000, "net_income_continuing_ops": 7324000, "net_income_to_common": 8349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862034000, "short_term_investments": 0, "net_receivables": 33593000, "inventory": 47250000, "other_current_assets": null, "total_current_assets": 959174000, "net_ppe": null, "goodwill": 38028000, "intangible_assets": 4247000, "goodwill_and_intangibles": 42275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224959000, "total_assets": 1184133000, "short_term_debt": 980000, "accounts_payable": 6532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13258000, "total_liabilities": 52822000, "total_debt": 980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413995000, "total_equity": 1081560000, "shares_outstanding": 385984000, "operating_cash_flow": 11583000, "stock_based_compensation": 2262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": 18119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19279000", "ebitda": "-15712000", "netIncome": "8349000", "grossProfit": "3611000", "depreciation": "None", "totalRevenue": "34264000", "costOfRevenue": "30653000", "interestIncome": "12460000", "incomeBeforeTax": "4616000", "interestExpense": "None", "operatingIncome": "-33655000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2708000", "reportedCurrency": "USD", "netInterestIncome": "12460000", "nonInterestIncome": "None", "operatingExpenses": "37266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "15022000", "netIncomeFromContinuingOperations": "7324000" }, "balance": { "goodwill": "38028000", "inventory": "47250000", "commonStock": "616403000", "currentDebt": "None", "investments": "None", "totalAssets": "1184133000", "longTermDebt": "None", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4247000", "reportedCurrency": "USD", "retainedEarnings": "413995000", "totalLiabilities": "52822000", "otherCurrentAssets": "16297000", "totalCurrentAssets": "959174000", "currentLongTermDebt": "None", "longTermInvestments": "2900000", "shortTermInvestments": "0", "currentNetReceivables": "33593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224959000", "currentAccountsPayable": "6532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852000", "totalShareholderEquity": "1081560000", "capitalLeaseObligations": "1852000", "otherCurrentLiabilities": "31958000", "totalCurrentLiabilities": "39564000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13258000", "cashAndShortTermInvestments": "862034000", "commonStockSharesOutstanding": "385984000", "intangibleAssetsExcludingGoodwill": "4247000", "cashAndCashEquivalentsAtCarryingValue": "862034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6870000", "operatingCashflow": "11583000", "capitalExpenditures": "6536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 27762000, "cost_of_revenue": 21465000, "gross_profit": 6297000, "ebit": -15014000, "ebitda": -13501000, "pretax_income": -10933000, "tax_provision": -2174000, "net_income": -8757000, "net_income_to_common": -8757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848189000, "total_current_assets": 935278000, "total_assets": 1091048000, "short_term_debt": 931000, "long_term_debt": null, "total_debt": 931000, "total_liabilities": 35256000, "total_equity": 1059314000, "shares_outstanding": 382158000, "goodwill_and_intangibles": 20127000 }, "cash_flow": { "operating_cash_flow": 1744000, "capital_expenditure": 916000, "free_cash_flow": 2660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50313, "ticker_id": 5542, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15014000", "ebitda": "-13501000", "netIncome": "-8757000", "grossProfit": "6297000", "depreciation": "None", "totalRevenue": "27762000", "costOfRevenue": "21465000", "interestIncome": "13451000", "incomeBeforeTax": "-10933000", "interestExpense": "None", "operatingIncome": "-15561000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2174000", "reportedCurrency": "USD", "netInterestIncome": "13451000", "nonInterestIncome": "None", "operatingExpenses": "21858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "15003000", "netIncomeFromContinuingOperations": "-8759000" }, "balance": { "goodwill": "1024000", "inventory": "29182000", "commonStock": "616379000", "currentDebt": "None", "investments": "None", "totalAssets": "1091048000", "longTermDebt": "None", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19103000", "reportedCurrency": "USD", "retainedEarnings": "405650000", "totalLiabilities": "35256000", "otherCurrentAssets": "24443000", "totalCurrentAssets": "935278000", "currentLongTermDebt": "None", "longTermInvestments": "24394000", "shortTermInvestments": "0", "currentNetReceivables": "33464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155770000", "currentAccountsPayable": "7840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1993000", "totalShareholderEquity": "1059314000", "capitalLeaseObligations": "1993000", "otherCurrentLiabilities": "24225000", "totalCurrentLiabilities": "33057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "848189000", "commonStockSharesOutstanding": "382158000", "intangibleAssetsExcludingGoodwill": "19103000", "cashAndCashEquivalentsAtCarryingValue": "848189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1069000", "operatingCashflow": "1744000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "-8557000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27762000, "cost_of_revenue": 21465000, "gross_profit": 6297000, "research_and_development": 962000, "selling_general_admin": 15003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15014000, "depreciation_amortisation": 1513000, "ebitda": -13501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10933000, "tax_provision": -2174000, "effective_tax_rate": null, "net_income": -8757000, "net_income_continuing_ops": -8759000, "net_income_to_common": -8757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848189000, "short_term_investments": 0, "net_receivables": 33464000, "inventory": 29182000, "other_current_assets": null, "total_current_assets": 935278000, "net_ppe": null, "goodwill": 1024000, "intangible_assets": 19103000, "goodwill_and_intangibles": 20127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155770000, "total_assets": 1091048000, "short_term_debt": 931000, "accounts_payable": 7840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000, "total_liabilities": 35256000, "total_debt": 931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405650000, "total_equity": 1059314000, "shares_outstanding": 382158000, "operating_cash_flow": 1744000, "stock_based_compensation": 2236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000, "free_cash_flow": 2660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15014000", "ebitda": "-13501000", "netIncome": "-8757000", "grossProfit": "6297000", "depreciation": "None", "totalRevenue": "27762000", "costOfRevenue": "21465000", "interestIncome": "13451000", "incomeBeforeTax": "-10933000", "interestExpense": "None", "operatingIncome": "-15561000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2174000", "reportedCurrency": "USD", "netInterestIncome": "13451000", "nonInterestIncome": "None", "operatingExpenses": "21858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "15003000", "netIncomeFromContinuingOperations": "-8759000" }, "balance": { "goodwill": "1024000", "inventory": "29182000", "commonStock": "616379000", "currentDebt": "None", "investments": "None", "totalAssets": "1091048000", "longTermDebt": "None", "shortTermDebt": "931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19103000", "reportedCurrency": "USD", "retainedEarnings": "405650000", "totalLiabilities": "35256000", "otherCurrentAssets": "24443000", "totalCurrentAssets": "935278000", "currentLongTermDebt": "None", "longTermInvestments": "24394000", "shortTermInvestments": "0", "currentNetReceivables": "33464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155770000", "currentAccountsPayable": "7840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1993000", "totalShareholderEquity": "1059314000", "capitalLeaseObligations": "1993000", "otherCurrentLiabilities": "24225000", "totalCurrentLiabilities": "33057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "848189000", "commonStockSharesOutstanding": "382158000", "intangibleAssetsExcludingGoodwill": "19103000", "cashAndCashEquivalentsAtCarryingValue": "848189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1069000", "operatingCashflow": "1744000", "capitalExpenditures": "916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "-8557000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 25288000, "cost_of_revenue": 20805000, "gross_profit": 4483000, "ebit": -13891000, "ebitda": -12160000, "pretax_income": -3042000, "tax_provision": -558000, "net_income": -2241000, "net_income_to_common": -2241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855114000, "total_current_assets": 942216000, "total_assets": 1108535000, "short_term_debt": 958000, "long_term_debt": null, "total_debt": 958000, "total_liabilities": 35757000, "total_equity": 1076358000, "shares_outstanding": 381443000, "goodwill_and_intangibles": 21053000 }, "cash_flow": { "operating_cash_flow": -2204000, "capital_expenditure": 1994000, "free_cash_flow": -210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50314, "ticker_id": 5542, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13891000", "ebitda": "-12160000", "netIncome": "-2241000", "grossProfit": "4483000", "depreciation": "None", "totalRevenue": "25288000", "costOfRevenue": "20805000", "interestIncome": "14245000", "incomeBeforeTax": "-3042000", "interestExpense": "None", "operatingIncome": "-15948000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "14245000", "nonInterestIncome": "None", "operatingExpenses": "20431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "10922000", "netIncomeFromContinuingOperations": "-2484000" }, "balance": { "goodwill": "1035000", "inventory": "30639000", "commonStock": "615625000", "currentDebt": "None", "investments": "None", "totalAssets": "1108535000", "longTermDebt": "None", "shortTermDebt": "958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20018000", "reportedCurrency": "USD", "retainedEarnings": "414478000", "totalLiabilities": "35757000", "otherCurrentAssets": "25676000", "totalCurrentAssets": "942216000", "currentLongTermDebt": "None", "longTermInvestments": "40279000", "shortTermInvestments": "0", "currentNetReceivables": "30787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166319000", "currentAccountsPayable": "9401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263000", "totalShareholderEquity": "1076358000", "capitalLeaseObligations": "2263000", "otherCurrentLiabilities": "22987000", "totalCurrentLiabilities": "33419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2338000", "cashAndShortTermInvestments": "855114000", "commonStockSharesOutstanding": "381443000", "intangibleAssetsExcludingGoodwill": "20018000", "cashAndCashEquivalentsAtCarryingValue": "855114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-2204000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645000", "cashflowFromInvestment": "189556000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873678", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25288000, "cost_of_revenue": 20805000, "gross_profit": 4483000, "research_and_development": 997000, "selling_general_admin": 10922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13891000, "depreciation_amortisation": 1731000, "ebitda": -12160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3042000, "tax_provision": -558000, "effective_tax_rate": null, "net_income": -2241000, "net_income_continuing_ops": -2484000, "net_income_to_common": -2241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855114000, "short_term_investments": 0, "net_receivables": 30787000, "inventory": 30639000, "other_current_assets": null, "total_current_assets": 942216000, "net_ppe": null, "goodwill": 1035000, "intangible_assets": 20018000, "goodwill_and_intangibles": 21053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166319000, "total_assets": 1108535000, "short_term_debt": 958000, "accounts_payable": 9401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2338000, "total_liabilities": 35757000, "total_debt": 958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414478000, "total_equity": 1076358000, "shares_outstanding": 381443000, "operating_cash_flow": -2204000, "stock_based_compensation": 2015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -645000, "free_cash_flow": -210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13891000", "ebitda": "-12160000", "netIncome": "-2241000", "grossProfit": "4483000", "depreciation": "None", "totalRevenue": "25288000", "costOfRevenue": "20805000", "interestIncome": "14245000", "incomeBeforeTax": "-3042000", "interestExpense": "None", "operatingIncome": "-15948000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "14245000", "nonInterestIncome": "None", "operatingExpenses": "20431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "10922000", "netIncomeFromContinuingOperations": "-2484000" }, "balance": { "goodwill": "1035000", "inventory": "30639000", "commonStock": "615625000", "currentDebt": "None", "investments": "None", "totalAssets": "1108535000", "longTermDebt": "None", "shortTermDebt": "958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20018000", "reportedCurrency": "USD", "retainedEarnings": "414478000", "totalLiabilities": "35757000", "otherCurrentAssets": "25676000", "totalCurrentAssets": "942216000", "currentLongTermDebt": "None", "longTermInvestments": "40279000", "shortTermInvestments": "0", "currentNetReceivables": "30787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166319000", "currentAccountsPayable": "9401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263000", "totalShareholderEquity": "1076358000", "capitalLeaseObligations": "2263000", "otherCurrentLiabilities": "22987000", "totalCurrentLiabilities": "33419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2338000", "cashAndShortTermInvestments": "855114000", "commonStockSharesOutstanding": "381443000", "intangibleAssetsExcludingGoodwill": "20018000", "cashAndCashEquivalentsAtCarryingValue": "855114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-2204000", "capitalExpenditures": "1994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-645000", "cashflowFromInvestment": "189556000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873678", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 23915000, "cost_of_revenue": 22002000, "gross_profit": 1913000, "ebit": -18169000, "ebitda": -16992000, "pretax_income": -45511000, "tax_provision": -360000, "net_income": -44790000, "net_income_to_common": -44790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669291000, "total_current_assets": 933306000, "total_assets": 1140266000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 44142000, "total_equity": 1099571000, "shares_outstanding": 381156000, "goodwill_and_intangibles": 22135000 }, "cash_flow": { "operating_cash_flow": 16815000, "capital_expenditure": 1792000, "free_cash_flow": 18607000, "dividends_paid": 345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50315, "ticker_id": 5542, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18169000", "ebitda": "-16992000", "netIncome": "-44790000", "grossProfit": "1913000", "depreciation": "None", "totalRevenue": "23915000", "costOfRevenue": "22002000", "interestIncome": "14214000", "incomeBeforeTax": "-45511000", "interestExpense": "8075000", "operatingIncome": "-21636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-360000", "reportedCurrency": "USD", "netInterestIncome": "14214000", "nonInterestIncome": "None", "operatingExpenses": "23549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "11735000", "netIncomeFromContinuingOperations": "-45151000" }, "balance": { "goodwill": "1057000", "inventory": "30495000", "commonStock": "662174000", "currentDebt": "None", "investments": "None", "totalAssets": "1140266000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21078000", "reportedCurrency": "USD", "retainedEarnings": "416719000", "totalLiabilities": "44142000", "otherCurrentAssets": "5405000", "totalCurrentAssets": "933306000", "currentLongTermDebt": "None", "longTermInvestments": "54739000", "shortTermInvestments": "192237000", "currentNetReceivables": "35878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206960000", "currentAccountsPayable": "12130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "1099571000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "41399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743000", "cashAndShortTermInvestments": "669291000", "commonStockSharesOutstanding": "381156000", "intangibleAssetsExcludingGoodwill": "21078000", "cashAndCashEquivalentsAtCarryingValue": "669291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45027000", "profitLoss": "None", "dividendPayout": "345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6423000", "operatingCashflow": "16815000", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "81893000", "stockBasedCompensation": "1929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23915000, "cost_of_revenue": 22002000, "gross_profit": 1913000, "research_and_development": 1451000, "selling_general_admin": 11735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18169000, "depreciation_amortisation": 1177000, "ebitda": -16992000, "interest_expense": 8075000, "interest_income": null, "other_non_operating": null, "pretax_income": -45511000, "tax_provision": -360000, "effective_tax_rate": null, "net_income": -44790000, "net_income_continuing_ops": -45151000, "net_income_to_common": -44790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669291000, "short_term_investments": 192237000, "net_receivables": 35878000, "inventory": 30495000, "other_current_assets": null, "total_current_assets": 933306000, "net_ppe": null, "goodwill": 1057000, "intangible_assets": 21078000, "goodwill_and_intangibles": 22135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206960000, "total_assets": 1140266000, "short_term_debt": 994000, "accounts_payable": 12130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743000, "total_liabilities": 44142000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416719000, "total_equity": 1099571000, "shares_outstanding": 381156000, "operating_cash_flow": 16815000, "stock_based_compensation": 1929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81893000, "dividends_paid": 345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000, "free_cash_flow": 18607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18169000", "ebitda": "-16992000", "netIncome": "-44790000", "grossProfit": "1913000", "depreciation": "None", "totalRevenue": "23915000", "costOfRevenue": "22002000", "interestIncome": "14214000", "incomeBeforeTax": "-45511000", "interestExpense": "8075000", "operatingIncome": "-21636000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-360000", "reportedCurrency": "USD", "netInterestIncome": "14214000", "nonInterestIncome": "None", "operatingExpenses": "23549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "11735000", "netIncomeFromContinuingOperations": "-45151000" }, "balance": { "goodwill": "1057000", "inventory": "30495000", "commonStock": "662174000", "currentDebt": "None", "investments": "None", "totalAssets": "1140266000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21078000", "reportedCurrency": "USD", "retainedEarnings": "416719000", "totalLiabilities": "44142000", "otherCurrentAssets": "5405000", "totalCurrentAssets": "933306000", "currentLongTermDebt": "None", "longTermInvestments": "54739000", "shortTermInvestments": "192237000", "currentNetReceivables": "35878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206960000", "currentAccountsPayable": "12130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "1099571000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "16516000", "totalCurrentLiabilities": "41399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743000", "cashAndShortTermInvestments": "669291000", "commonStockSharesOutstanding": "381156000", "intangibleAssetsExcludingGoodwill": "21078000", "cashAndCashEquivalentsAtCarryingValue": "669291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45027000", "profitLoss": "None", "dividendPayout": "345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6423000", "operatingCashflow": "16815000", "capitalExpenditures": "1792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "81893000", "stockBasedCompensation": "1929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288843", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 24810000, "cost_of_revenue": 20840000, "gross_profit": 3970000, "ebit": -20352000, "ebitda": -18204000, "pretax_income": -2844000, "tax_provision": -1254000, "net_income": -1644000, "net_income_to_common": -1644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776446045, "total_current_assets": 1247381809, "total_assets": 1562128122, "short_term_debt": 1288969, "long_term_debt": null, "total_debt": 1288969, "total_liabilities": 45293228, "total_equity": 1520987033, "shares_outstanding": 381100000, "goodwill_and_intangibles": 34318649 }, "cash_flow": { "operating_cash_flow": -183000, "capital_expenditure": 325000, "free_cash_flow": 142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50317, "ticker_id": 5542, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20352000", "ebitda": "-18204000", "netIncome": "-1644000", "grossProfit": "3970000", "depreciation": "None", "totalRevenue": "24810000", "costOfRevenue": "20840000", "interestIncome": "13375000", "incomeBeforeTax": "-2844000", "interestExpense": "None", "operatingIncome": "-21775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1254000", "reportedCurrency": "USD", "netInterestIncome": "13375000", "nonInterestIncome": "None", "operatingExpenses": "25745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "16323000", "netIncomeFromContinuingOperations": "-1590000" }, "balance": { "goodwill": "1400345", "inventory": "48688829", "commonStock": "832995009", "currentDebt": "None", "investments": "None", "totalAssets": "1562128122", "longTermDebt": "None", "shortTermDebt": "1288969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32918304", "reportedCurrency": "USD", "retainedEarnings": "626839984", "totalLiabilities": "45293228", "otherCurrentAssets": "37002533", "totalCurrentAssets": "1247381809", "currentLongTermDebt": "None", "longTermInvestments": "80401000", "shortTermInvestments": "363879287", "currentNetReceivables": "21365115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314746313", "currentAccountsPayable": "6450281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3671321", "totalShareholderEquity": "1520987033", "capitalLeaseObligations": "2703000", "otherCurrentLiabilities": "33801162", "totalCurrentLiabilities": "41540412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3752816", "cashAndShortTermInvestments": "776446045", "commonStockSharesOutstanding": "381100000", "intangibleAssetsExcludingGoodwill": "32918304", "cashAndCashEquivalentsAtCarryingValue": "776446045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8235000", "operatingCashflow": "-183000", "capitalExpenditures": "325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "157572000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40747.20", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24810000, "cost_of_revenue": 20840000, "gross_profit": 3970000, "research_and_development": 1246000, "selling_general_admin": 16323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20352000, "depreciation_amortisation": 2148000, "ebitda": -18204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2844000, "tax_provision": -1254000, "effective_tax_rate": null, "net_income": -1644000, "net_income_continuing_ops": -1590000, "net_income_to_common": -1644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776446045, "short_term_investments": 363879287, "net_receivables": 21365115, "inventory": 48688829, "other_current_assets": null, "total_current_assets": 1247381809, "net_ppe": null, "goodwill": 1400345, "intangible_assets": 32918304, "goodwill_and_intangibles": 34318649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314746313, "total_assets": 1562128122, "short_term_debt": 1288969, "accounts_payable": 6450281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41540412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3752816, "total_liabilities": 45293228, "total_debt": 1288969, "preferred_stock": null, "minority_interest": null, "retained_earnings": 626839984, "total_equity": 1520987033, "shares_outstanding": 381100000, "operating_cash_flow": -183000, "stock_based_compensation": 1953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 157572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": 142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20352000", "ebitda": "-18204000", "netIncome": "-1644000", "grossProfit": "3970000", "depreciation": "None", "totalRevenue": "24810000", "costOfRevenue": "20840000", "interestIncome": "13375000", "incomeBeforeTax": "-2844000", "interestExpense": "None", "operatingIncome": "-21775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1254000", "reportedCurrency": "USD", "netInterestIncome": "13375000", "nonInterestIncome": "None", "operatingExpenses": "25745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "16323000", "netIncomeFromContinuingOperations": "-1590000" }, "balance": { "goodwill": "1400345", "inventory": "48688829", "commonStock": "832995009", "currentDebt": "None", "investments": "None", "totalAssets": "1562128122", "longTermDebt": "None", "shortTermDebt": "1288969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32918304", "reportedCurrency": "USD", "retainedEarnings": "626839984", "totalLiabilities": "45293228", "otherCurrentAssets": "37002533", "totalCurrentAssets": "1247381809", "currentLongTermDebt": "None", "longTermInvestments": "80401000", "shortTermInvestments": "363879287", "currentNetReceivables": "21365115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314746313", "currentAccountsPayable": "6450281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3671321", "totalShareholderEquity": "1520987033", "capitalLeaseObligations": "2703000", "otherCurrentLiabilities": "33801162", "totalCurrentLiabilities": "41540412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3752816", "cashAndShortTermInvestments": "776446045", "commonStockSharesOutstanding": "381100000", "intangibleAssetsExcludingGoodwill": "32918304", "cashAndCashEquivalentsAtCarryingValue": "776446045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8235000", "operatingCashflow": "-183000", "capitalExpenditures": "325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "157572000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40747.20", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "income_statement": { "revenue": 19021000, "cost_of_revenue": 15922000, "gross_profit": 3099000, "ebit": -20620000, "ebitda": -18240000, "pretax_income": -5843000, "tax_provision": -180000, "net_income": -8360000, "net_income_to_common": -8360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542381554, "total_current_assets": 1225075861, "total_assets": 1547744321, "short_term_debt": 1555233, "long_term_debt": null, "total_debt": 1555233, "total_liabilities": 41959498, "total_equity": 1509780208, "shares_outstanding": 380962000, "goodwill_and_intangibles": 35130514 }, "cash_flow": { "operating_cash_flow": -11774000, "capital_expenditure": 502000, "free_cash_flow": -11272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50318, "ticker_id": 5542, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:51.487219+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20620000", "ebitda": "-18240000", "netIncome": "-8360000", "grossProfit": "3099000", "depreciation": "None", "totalRevenue": "19021000", "costOfRevenue": "15922000", "interestIncome": "12471000", "incomeBeforeTax": "-5843000", "interestExpense": "12471000", "operatingIncome": "-20620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "12471000", "nonInterestIncome": "None", "operatingExpenses": "23719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107000", "otherNonOperatingIncome": "2306000", "costofGoodsAndServicesSold": "15922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380000", "sellingGeneralAndAdministrative": "15782000", "netIncomeFromContinuingOperations": "-5663000" }, "balance": { "goodwill": "1400239", "inventory": "59864548", "commonStock": "812260848", "currentDebt": "None", "investments": "None", "totalAssets": "1547744321", "longTermDebt": "None", "shortTermDebt": "1555233", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33730275", "reportedCurrency": "USD", "retainedEarnings": "613552673", "totalLiabilities": "41959498", "otherCurrentAssets": "34583403", "totalCurrentAssets": "1225075861", "currentLongTermDebt": "None", "longTermInvestments": "156651000", "shortTermInvestments": "571634242", "currentNetReceivables": "16612114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322668460", "currentAccountsPayable": "12372978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57695000", "shortLongTermDebtTotal": "4270929", "totalShareholderEquity": "1509780208", "capitalLeaseObligations": "3224000", "otherCurrentLiabilities": "23066198", "totalCurrentLiabilities": "36994409", "otherNonCurrentLiabilities": "3073000", "totalNonCurrentLiabilities": "4965089", "cashAndShortTermInvestments": "542381554", "commonStockSharesOutstanding": "380962000", "intangibleAssetsExcludingGoodwill": "33730275", "cashAndCashEquivalentsAtCarryingValue": "542381554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-435000", "operatingCashflow": "-11774000", "capitalExpenditures": "502000", "changeInReceivables": "-3303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "4848000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51664.47", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19021000, "cost_of_revenue": 15922000, "gross_profit": 3099000, "research_and_development": 1107000, "selling_general_admin": 15782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20620000, "depreciation_amortisation": 2380000, "ebitda": -18240000, "interest_expense": 12471000, "interest_income": null, "other_non_operating": null, "pretax_income": -5843000, "tax_provision": -180000, "effective_tax_rate": null, "net_income": -8360000, "net_income_continuing_ops": -5663000, "net_income_to_common": -8360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542381554, "short_term_investments": 571634242, "net_receivables": 16612114, "inventory": 59864548, "other_current_assets": null, "total_current_assets": 1225075861, "net_ppe": null, "goodwill": 1400239, "intangible_assets": 33730275, "goodwill_and_intangibles": 35130514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322668460, "total_assets": 1547744321, "short_term_debt": 1555233, "accounts_payable": 12372978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36994409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4965089, "total_liabilities": 41959498, "total_debt": 1555233, "preferred_stock": null, "minority_interest": null, "retained_earnings": 613552673, "total_equity": 1509780208, "shares_outstanding": 380962000, "operating_cash_flow": -11774000, "stock_based_compensation": 2336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": -11272000, "net_change_in_cash": -6965000 }, "raw_data": { "income": { "ebit": "-20620000", "ebitda": "-18240000", "netIncome": "-8360000", "grossProfit": "3099000", "depreciation": "None", "totalRevenue": "19021000", "costOfRevenue": "15922000", "interestIncome": "12471000", "incomeBeforeTax": "-5843000", "interestExpense": "12471000", "operatingIncome": "-20620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "12471000", "nonInterestIncome": "None", "operatingExpenses": "23719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107000", "otherNonOperatingIncome": "2306000", "costofGoodsAndServicesSold": "15922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2380000", "sellingGeneralAndAdministrative": "15782000", "netIncomeFromContinuingOperations": "-5663000" }, "balance": { "goodwill": "1400239", "inventory": "59864548", "commonStock": "812260848", "currentDebt": "None", "investments": "None", "totalAssets": "1547744321", "longTermDebt": "None", "shortTermDebt": "1555233", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33730275", "reportedCurrency": "USD", "retainedEarnings": "613552673", "totalLiabilities": "41959498", "otherCurrentAssets": "34583403", "totalCurrentAssets": "1225075861", "currentLongTermDebt": "None", "longTermInvestments": "156651000", "shortTermInvestments": "571634242", "currentNetReceivables": "16612114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322668460", "currentAccountsPayable": "12372978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57695000", "shortLongTermDebtTotal": "4270929", "totalShareholderEquity": "1509780208", "capitalLeaseObligations": "3224000", "otherCurrentLiabilities": "23066198", "totalCurrentLiabilities": "36994409", "otherNonCurrentLiabilities": "3073000", "totalNonCurrentLiabilities": "4965089", "cashAndShortTermInvestments": "542381554", "commonStockSharesOutstanding": "380962000", "intangibleAssetsExcludingGoodwill": "33730275", "cashAndCashEquivalentsAtCarryingValue": "542381554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-435000", "operatingCashflow": "-11774000", "capitalExpenditures": "502000", "changeInReceivables": "-3303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "4848000", "stockBasedCompensation": "2336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51664.47", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }