{ "ticker": { "uuid": "55313b50-7289-4fc9-9eb2-6164a186ce51", "symbol": "CRON", "name": "Cronos Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/55313b50-7289-4fc9-9eb2-6164a186ce51/", "api_url": "https://sharemaestro.com/factors/api/tickers/55313b50-7289-4fc9-9eb2-6164a186ce51/" }, "latest_snapshot": { "ticker": { "uuid": "55313b50-7289-4fc9-9eb2-6164a186ce51", "symbol": "CRON", "name": "Cronos Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/55313b50-7289-4fc9-9eb2-6164a186ce51/", "api_url": "https://sharemaestro.com/factors/api/tickers/55313b50-7289-4fc9-9eb2-6164a186ce51/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.7, "quality": 0.19, "momentum": 0.79, "coverage": 0.879, "confidence": 0.842, "delta": 1 }, "headline_factors": { "price": 2.81, "market_cap": 1049990329.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0252, "roe": -0.0019, "piotroski_f_score": 6, "momentum_12_1": 0.3707, "volatility_252d": 0.4675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1854, "shareholder_yield": 0.0252 }, "quality": { "roe": -0.0019, "roic": -0.0444, "gross_margin": 0.3281, "fcf_margin": 0.2496, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.6509, "eps_growth_1y": null, "fcf_growth_1y": 0.1292 }, "momentum": { "price_return_12m": 0.3707, "momentum_12_1": 0.3707, "relative_strength": 0.1545 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.19, "momentum_percentile": 0.79, "growth_composite": 14, "yield_composite": 65, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.74, "os": 0.71, "value": 0.7, "quality": 0.2, "momentum": 0.76, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0259, "roe": -0.0019, "momentum_12_1": 0.2828 }, { "week_end_date": "2026-06-14", "price": 2.68, "os": 0.69, "value": 0.71, "quality": 0.2, "momentum": 0.71, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0264, "roe": -0.0019, "momentum_12_1": 0.3627 }, { "week_end_date": "2026-06-21", "price": 2.71, "os": 0.72, "value": 0.71, "quality": 0.17, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0261, "roe": -0.0019, "momentum_12_1": 0.4731 }, { "week_end_date": "2026-06-28", "price": 2.81, "os": 0.69, "value": 0.7, "quality": 0.19, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0252, "roe": -0.0019, "momentum_12_1": 0.4947 }, { "week_end_date": "2026-07-05", "price": 2.86, "os": 0.7, "value": 0.69, "quality": 0.17, "momentum": 0.8, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0248, "roe": -0.0019, "momentum_12_1": 0.3431 }, { "week_end_date": "2026-07-12", "price": 2.75, "os": 0.73, "value": 0.7, "quality": 0.2, "momentum": 0.81, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0258, "roe": -0.0019, "momentum_12_1": 0.2823 }, { "week_end_date": "2026-07-19", "price": 2.79, "os": 0.72, "value": 0.7, "quality": 0.19, "momentum": 0.79, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0254, "roe": -0.0019, "momentum_12_1": 0.3483 }, { "week_end_date": "2026-07-26", "price": 2.81, "os": 0.71, "value": 0.7, "quality": 0.19, "momentum": 0.79, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0252, "roe": -0.0019, "momentum_12_1": 0.3707 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 149153083, "cost_of_revenue": 87451548, "gross_profit": 61701535, "ebit": -17838907, "ebitda": -3358786, "pretax_income": -17419694, "tax_provision": -14439421, "net_income": -9612374, "net_income_to_common": -9612374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193363000, "cost_of_revenue": 130604000, "gross_profit": 62759000, "ebit": -17120000, "ebitda": -15001000, "pretax_income": -17120000, "tax_provision": -7673000, "net_income": -9447000, "net_income_to_common": -9447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 26318798, "capital_expenditure": 26167187, "free_cash_flow": 52485985, "dividends_paid": null, "share_repurchases": -9741000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44583763, "cost_of_revenue": 26115178, "gross_profit": 18468584, "ebit": -1434845, "ebitda": 2240529, "pretax_income": 17887743, "tax_provision": 2394367, "net_income": 13561511, "net_income_to_common": 13561511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824558924, "total_current_assets": 930927604, "total_assets": 1175963839, "short_term_debt": 169555, "long_term_debt": 1142000, "total_debt": 1315310, "total_liabilities": 48453832, "total_equity": 1077193066, "shares_outstanding": 385306213, "goodwill_and_intangibles": 74228322 }, "cash_flow": { "operating_cash_flow": 10747043, "capital_expenditure": 1849028, "free_cash_flow": 12596071, "dividends_paid": null, "share_repurchases": -16730000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91307000, "cost_of_revenue": 75118000, "gross_profit": 16189000, "ebit": -36052000, "ebitda": -44507000, "pretax_income": -12386000, "tax_provision": -11895000, "net_income": -1816000, "net_income_to_common": -1816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 12032092, "capital_expenditure": 2159499, "free_cash_flow": 14191591, "dividends_paid": null, "share_repurchases": -4270000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91307000, "cost_of_revenue": 75118000, "gross_profit": 16189000, "ebit": -36052000, "ebitda": -44507000, "pretax_income": -12386000, "tax_provision": -11895000, "net_income": -1816000, "net_income_to_common": -1816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 12032092, "capital_expenditure": 2159499, "free_cash_flow": 14191591, "dividends_paid": null, "share_repurchases": -4270000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91307000, "cost_of_revenue": 75118000, "gross_profit": 16189000, "ebit": -36052000, "ebitda": -44507000, "pretax_income": -12386000, "tax_provision": -11895000, "net_income": -1816000, "net_income_to_common": -1816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 12032092, "capital_expenditure": 2159499, "free_cash_flow": 14191591, "dividends_paid": null, "share_repurchases": -4270000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91307000, "cost_of_revenue": 75118000, "gross_profit": 16189000, "ebit": -36052000, "ebitda": -44507000, "pretax_income": -12386000, "tax_provision": -11895000, "net_income": -1816000, "net_income_to_common": -1816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791794000, "total_current_assets": 944086000, "total_assets": 1197140000, "short_term_debt": 337000, "long_term_debt": 1172000, "total_debt": 1509000, "total_liabilities": 54181000, "total_equity": 1093897000, "shares_outstanding": 385306213, "goodwill_and_intangibles": 75368000 }, "cash_flow": { "operating_cash_flow": 12032092, "capital_expenditure": 2159499, "free_cash_flow": 14191591, "dividends_paid": null, "share_repurchases": -4270000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }