{ "ticker": { "uuid": "5533d00f-dd96-4d22-a04c-601b312b7619", "symbol": "EKT", "name": "Energiekontor AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/5533d00f-dd96-4d22-a04c-601b312b7619/", "api_url": "https://sharemaestro.com/factors/api/tickers/5533d00f-dd96-4d22-a04c-601b312b7619/" }, "latest_snapshot": { "ticker": { "uuid": "5533d00f-dd96-4d22-a04c-601b312b7619", "symbol": "EKT", "name": "Energiekontor AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/5533d00f-dd96-4d22-a04c-601b312b7619/", "api_url": "https://sharemaestro.com/factors/api/tickers/5533d00f-dd96-4d22-a04c-601b312b7619/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.06, "value": 0.36, "quality": 0.23, "momentum": 0.11, "coverage": 0.879, "confidence": 0.7, "delta": -0.01 }, "headline_factors": { "price": 34.95, "market_cap": 484584489.97, "pe_ratio": 11.8321, "earnings_yield": 0.0606, "ebitda_to_ev": 0.0808, "shareholder_yield": 0.0325, "roe": 0.1822, "piotroski_f_score": 5, "momentum_12_1": -0.2484, "volatility_252d": 0.4554 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.8321, "ev_ebitda": 12.3792, "earnings_yield": 0.0606, "fcf_yield": -0.053, "shareholder_yield": 0.0325 }, "quality": { "roe": 0.1822, "roic": 0.0596, "gross_margin": 0.7573, "fcf_margin": -0.3455, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.328, "eps_growth_1y": 0.8208, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2713, "momentum_12_1": -0.2484, "relative_strength": -0.3606 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.23, "momentum_percentile": 0.11, "growth_composite": 4, "yield_composite": 39, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.7 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.4, "os": 0.09, "value": 0.26, "quality": 0.25, "momentum": 0.4, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 14.743, "earnings_yield": 0.0547, "shareholder_yield": 0.0376, "roe": 0.1822, "momentum_12_1": 0.0158 }, { "week_end_date": "2026-06-14", "price": 41.05, "os": 0.09, "value": 0.26, "quality": 0.25, "momentum": 0.36, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 13.9447, "earnings_yield": 0.0562, "shareholder_yield": 0.0398, "roe": 0.1822, "momentum_12_1": 0.0899 }, { "week_end_date": "2026-06-21", "price": 41.3, "os": 0.09, "value": 0.27, "quality": 0.23, "momentum": 0.41, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 14.0296, "earnings_yield": 0.056, "shareholder_yield": 0.0396, "roe": 0.1822, "momentum_12_1": 0.1866 }, { "week_end_date": "2026-06-28", "price": 36, "os": 0.1, "value": 0.32, "quality": 0.24, "momentum": 0.29, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 12.2292, "earnings_yield": 0.0597, "shareholder_yield": 0.0454, "roe": 0.1822, "momentum_12_1": 0.0847 }, { "week_end_date": "2026-07-05", "price": 37.5, "os": 0.08, "value": 0.32, "quality": 0.25, "momentum": 0.22, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 12.7387, "earnings_yield": 0.0586, "shareholder_yield": 0.0302, "roe": 0.1822, "momentum_12_1": -0.0434 }, { "week_end_date": "2026-07-12", "price": 36.05, "os": 0.07, "value": 0.32, "quality": 0.24, "momentum": 0.19, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 12.2462, "earnings_yield": 0.0597, "shareholder_yield": 0.0315, "roe": 0.1822, "momentum_12_1": -0.1096 }, { "week_end_date": "2026-07-19", "price": 35.75, "os": 0.06, "value": 0.32, "quality": 0.22, "momentum": 0.16, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 12.1443, "earnings_yield": 0.0599, "shareholder_yield": 0.0317, "roe": 0.1822, "momentum_12_1": -0.1274 }, { "week_end_date": "2026-07-26", "price": 35.2, "os": 0.06, "value": 0.33, "quality": 0.22, "momentum": 0.11, "confidence": 0.719, "coverage": 0.879, "pe_ratio": 11.9574, "earnings_yield": 0.0603, "shareholder_yield": 0.0322, "roe": 0.1822, "momentum_12_1": -0.2831 }, { "week_end_date": "2026-08-02", "price": 34.1, "os": 0.07, "value": 0.35, "quality": 0.23, "momentum": 0.11, "confidence": 0.709, "coverage": 0.879, "pe_ratio": 11.5444, "earnings_yield": 0.0613, "shareholder_yield": 0.0333, "roe": 0.1822, "momentum_12_1": -0.201 }, { "week_end_date": "2026-08-09", "price": 34.95, "os": 0.06, "value": 0.36, "quality": 0.23, "momentum": 0.11, "confidence": 0.7, "coverage": 0.879, "pe_ratio": 11.8321, "earnings_yield": 0.0606, "shareholder_yield": 0.0325, "roe": 0.1822, "momentum_12_1": -0.2484 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 167944000, "cost_of_revenue": 40766000, "gross_profit": 127178000, "ebit": 66345000, "ebitda": 88428000, "pretax_income": null, "tax_provision": null, "net_income": 40955000, "net_income_to_common": 40955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22125000, "capital_expenditure": -35900000, "free_cash_flow": -58025000, "dividends_paid": -6971000, "share_repurchases": -1863000, "shares_issued": 0, "net_debt_issued": 145227000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126110000, "total_current_assets": 663971000, "total_assets": 1077941000, "short_term_debt": 207962000, "long_term_debt": 311366000, "total_debt": 736189000, "total_liabilities": null, "total_equity": 224736000, "shares_outstanding": 13912392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128427000, "total_current_assets": 504668000, "total_assets": 896412000, "short_term_debt": 172478000, "long_term_debt": 374533000, "total_debt": 547011000, "total_liabilities": null, "total_equity": 213115000, "shares_outstanding": 13942086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128427000, "total_current_assets": 504668000, "total_assets": 896412000, "short_term_debt": 172478000, "long_term_debt": 374533000, "total_debt": 547011000, "total_liabilities": null, "total_equity": 213115000, "shares_outstanding": 13942086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128427000, "total_current_assets": 504668000, "total_assets": 896412000, "short_term_debt": 172478000, "long_term_debt": 374533000, "total_debt": 547011000, "total_liabilities": null, "total_equity": 213115000, "shares_outstanding": 13942086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128427000, "total_current_assets": 504668000, "total_assets": 896412000, "short_term_debt": 172478000, "long_term_debt": 374533000, "total_debt": 547011000, "total_liabilities": null, "total_equity": 213115000, "shares_outstanding": 13942086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }