{ "ticker": { "uuid": "555105cb-5a62-4703-91b8-b419ded90f2c", "symbol": "CPRX", "name": "Catalyst Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/555105cb-5a62-4703-91b8-b419ded90f2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/555105cb-5a62-4703-91b8-b419ded90f2c/" }, "ticker_metadata": { "id": 5514, "uuid": "555105cb-5a62-4703-91b8-b419ded90f2c", "symbol": "CPRX", "name": "Catalyst Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 3821958000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Catalyst Pharmaceuticals, Inc., a commercial-stage biopharmaceutical company, focuses on developing and commercializing therapies for people with rare debilitating, neuromuscular, and chronic neurological diseases in the United States. The company is headquartered in Coral Gables, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "555105cb-5a62-4703-91b8-b419ded90f2c", "symbol": "CPRX", "name": "Catalyst Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/555105cb-5a62-4703-91b8-b419ded90f2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/555105cb-5a62-4703-91b8-b419ded90f2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.21, "quality": 0.88, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.27, "market_cap": 3968269036.57, "pe_ratio": 17.9298, "earnings_yield": 0.0558, "ebitda_to_ev": 0.0976, "shareholder_yield": 0, "roe": 0.2185, "piotroski_f_score": 4, "momentum_12_1": 0.2041, "volatility_252d": 0.2366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.830121+00:00", "batch_id": "" }, "size": { "price_close": 31.27, "market_cap": 3968269036.57, "market_cap_usd": 3968269036.57, "enterprise_value": 3212856036.57, "shares_outstanding": 126903391, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9298, "pb_ratio": 3.9185, "ptbv_ratio": 4.4551, "ps_ratio": 6.6475, "pcf_ratio": 19.0586, "pfcf_ratio": 19.0508, "ev_ebitda": 10.2428, "ev_ebit": 11.6659, "ev_sales": 5.382, "ev_fcf": 15.4243, "earnings_yield": 0.0558, "fcf_yield": 0.0648, "price_to_sales": 6.6475, "price_to_book": 3.9185, "price_to_cashflow": 19.0586, "ebitda_to_ev": 0.0976, "sales_yield": 0.1858 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8232, "operating_margin": 0.4613, "net_margin": 0.3708, "ebitda_margin": 0.5254, "fcf_margin": 0.3489, "roe": 0.2185, "roa": 0.1929, "roic": 0.7991, "roc_greenblatt": null, "asset_turnover": 0.5202, "cash_conversion": 0.9412, "accruals_ratio": 0.0114, "sbc_to_revenue": 0.0422, "piotroski_f_score": 4, "altman_z_score": 20.4436, "earnings_stability_5y": 0.1384, "revenue_stability_5y": 0.6728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4282, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1332, "net_debt_to_ebitda": -2.4083, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 7.1028, "quick_ratio": 6.8389, "net_debt": -755413000, "local_beta": -0.0003, "volatility_252d": 0.2366, "volatility_60d": 0.5119, "max_drawdown_12m": -0.1704, "risk_adjusted_momentum": 0.8626 }, "growth": { "revenue_growth_1y": 0.1165, "revenue_growth_3y_cagr": 0.401, "revenue_growth_5y_cagr": 0.3768, "eps_growth_1y": 0.1215, "eps_growth_3y_cagr": 0.3715, "eps_growth_5y_cagr": 0.2337, "fcf_growth_1y": -0.2236, "book_value_growth_1y": 0.2876, "revenue_growth": 0.1165, "earnings_growth": 0.1215 }, "momentum": { "price_return_1m": 0.0039, "price_return_3m": 0.29, "price_return_6m": 0.3289, "price_return_9m": 0.5412, "price_return_12m": 0.2087, "price_return_12m_ex1m": 0.2041, "momentum_6m": 0.3289, "momentum_12m": 0.2087, "momentum_12_1": 0.2041, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6019, "relative_strength": 0.0508 }, "raw_ttm": { "revenue_ttm": 596958000, "gross_profit_ttm": 491437000, "ebit_ttm": 275406000, "ebitda_ttm": 313669000, "net_income_ttm": 221323000, "eps_diluted_ttm": 1.744, "operating_cash_flow_ttm": 208214000, "capital_expenditure_ttm": 85000, "fcf_ttm": 208299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 755859000, "total_current_assets": 940390000, "total_current_liabilities": 132398000, "net_ppe": null, "total_assets": 1147610000, "total_debt": 446000, "total_equity": 1012697000, "net_working_capital": 52579000, "book_value_per_share": 7.9801, "retained_earnings": 523349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 890726000, "tangible_book_per_share": 7.0189 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 72, "rank_ptbv": 65, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 40, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 59, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 17, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 10, "rank_fcf_margin": 24, "rank_piotroski": 70, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 48 }, "composites": { "value_composite": 79, "quality_composite": 12, "momentum_composite": 31, "growth_composite": 15, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4299, "os_score": 0.54, "value_percentile": 0.21, "quality_percentile": 0.88, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 638, "ticker_id": 5514, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.830121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.27, "market_cap": 3968269036.57, "market_cap_usd": 3968269036.57, "enterprise_value": 3212856036.57, "shares_outstanding": 126903391, "fx_rate_to_usd": null, "pe_ratio": 17.92976345, "pb_ratio": 3.91851564, "ptbv_ratio": 4.4550951, "ps_ratio": 6.64748447, "pcf_ratio": 19.05860815, "pfcf_ratio": 19.05083095, "ev_ebitda": 10.24282296, "ev_ebit": 11.66588976, "ev_sales": 5.38204704, "ev_fcf": 15.42425089, "earnings_yield": 0.05577318, "fcf_yield": 0.06483297, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82323547, "operating_margin": 0.46134904, "net_margin": 0.37075138, "ebitda_margin": 0.52544568, "fcf_margin": 0.3489341, "roe": 0.21854809, "roa": 0.19285559, "roic": 0.79914207, "roc_greenblatt": null, "asset_turnover": 0.52017497, "cash_conversion": 0.94115388, "accruals_ratio": 0.01142287, "sbc_to_revenue": 0.04219392, "debt_to_equity": 0.13322149, "net_debt_to_ebitda": -2.40831258, "debt_to_assets": 0.00038863, "interest_coverage": null, "current_ratio": 7.1027508, "quick_ratio": 6.83892506, "net_debt": -755413000, "revenue_growth_1y": 0.11654815, "revenue_growth_3y_cagr": 0.40096476, "revenue_growth_5y_cagr": 0.37676216, "eps_growth_1y": 0.12146885, "eps_growth_3y_cagr": 0.37149596, "eps_growth_5y_cagr": 0.23373649, "fcf_growth_1y": -0.2235848, "book_value_growth_1y": 0.28762418, "piotroski_f_score": 4, "altman_z_score": 20.44356617, "earnings_stability_5y": 0.138409, "revenue_stability_5y": 0.672797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00385233, "price_return_3m": 0.2900165, "price_return_6m": 0.32894178, "price_return_9m": 0.54115328, "price_return_12m": 0.20873599, "price_return_12m_ex1m": 0.20409741, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60194672, "relative_strength": 0.05079494, "local_beta": -0.0003, "volatility_252d": 0.236608, "volatility_60d": 0.511866, "max_drawdown_12m": -0.17042074, "revenue_ttm": 596958000, "gross_profit_ttm": 491437000, "ebit_ttm": 275406000, "ebitda_ttm": 313669000, "net_income_ttm": 221323000, "eps_diluted_ttm": 1.74402747, "operating_cash_flow_ttm": 208214000, "capital_expenditure_ttm": 85000, "fcf_ttm": 208299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 755859000, "total_current_assets": 940390000, "total_current_liabilities": 132398000, "net_ppe": null, "total_assets": 1147610000, "total_debt": 446000, "total_equity": 1012697000, "net_working_capital": 52579000, "book_value_per_share": 7.98006257, "retained_earnings": 523349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 890726000, "tangible_book_per_share": 7.01892986, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 72, "rank_ptbv": 65, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 40, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 59, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 17, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 10, "rank_fcf_margin": 24, "rank_piotroski": 70, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 48, "value_composite": 79, "quality_composite": 12, "momentum_composite": 31, "growth_composite": 15, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.27, "os": 0.54, "value": 0.21, "quality": 0.88, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 17.9298, "earnings_yield": 0.0558, "shareholder_yield": 0, "roe": 0.2185, "momentum_12_1": 0.2041, "complete_fields": { "id": 638, "ticker_id": 5514, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.830121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.27, "market_cap": 3968269036.57, "market_cap_usd": 3968269036.57, "enterprise_value": 3212856036.57, "shares_outstanding": 126903391, "fx_rate_to_usd": null, "pe_ratio": 17.92976345, "pb_ratio": 3.91851564, "ptbv_ratio": 4.4550951, "ps_ratio": 6.64748447, "pcf_ratio": 19.05860815, "pfcf_ratio": 19.05083095, "ev_ebitda": 10.24282296, "ev_ebit": 11.66588976, "ev_sales": 5.38204704, "ev_fcf": 15.42425089, "earnings_yield": 0.05577318, "fcf_yield": 0.06483297, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82323547, "operating_margin": 0.46134904, "net_margin": 0.37075138, "ebitda_margin": 0.52544568, "fcf_margin": 0.3489341, "roe": 0.21854809, "roa": 0.19285559, "roic": 0.79914207, "roc_greenblatt": null, "asset_turnover": 0.52017497, "cash_conversion": 0.94115388, "accruals_ratio": 0.01142287, "sbc_to_revenue": 0.04219392, "debt_to_equity": 0.13322149, "net_debt_to_ebitda": -2.40831258, "debt_to_assets": 0.00038863, "interest_coverage": null, "current_ratio": 7.1027508, "quick_ratio": 6.83892506, "net_debt": -755413000, "revenue_growth_1y": 0.11654815, "revenue_growth_3y_cagr": 0.40096476, "revenue_growth_5y_cagr": 0.37676216, "eps_growth_1y": 0.12146885, "eps_growth_3y_cagr": 0.37149596, "eps_growth_5y_cagr": 0.23373649, "fcf_growth_1y": -0.2235848, "book_value_growth_1y": 0.28762418, "piotroski_f_score": 4, "altman_z_score": 20.44356617, "earnings_stability_5y": 0.138409, "revenue_stability_5y": 0.672797, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00385233, "price_return_3m": 0.2900165, "price_return_6m": 0.32894178, "price_return_9m": 0.54115328, "price_return_12m": 0.20873599, "price_return_12m_ex1m": 0.20409741, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60194672, "relative_strength": 0.05079494, "local_beta": -0.0003, "volatility_252d": 0.236608, "volatility_60d": 0.511866, "max_drawdown_12m": -0.17042074, "revenue_ttm": 596958000, "gross_profit_ttm": 491437000, "ebit_ttm": 275406000, "ebitda_ttm": 313669000, "net_income_ttm": 221323000, "eps_diluted_ttm": 1.74402747, "operating_cash_flow_ttm": 208214000, "capital_expenditure_ttm": 85000, "fcf_ttm": 208299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 755859000, "total_current_assets": 940390000, "total_current_liabilities": 132398000, "net_ppe": null, "total_assets": 1147610000, "total_debt": 446000, "total_equity": 1012697000, "net_working_capital": 52579000, "book_value_per_share": 7.98006257, "retained_earnings": 523349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 890726000, "tangible_book_per_share": 7.01892986, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 72, "rank_ptbv": 65, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 40, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 59, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 17, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 10, "rank_fcf_margin": 24, "rank_piotroski": 70, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 48, "value_composite": 79, "quality_composite": 12, "momentum_composite": 31, "growth_composite": 15, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 588989000, "cost_of_revenue": 87253000, "gross_profit": 501736000, "ebit": 257778000, "ebitda": 295651000, "pretax_income": 283515000, "tax_provision": 69189000, "net_income": 214326000, "net_income_to_common": 214326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709171000, "total_current_assets": 894030000, "total_assets": 1106811000, "short_term_debt": 437000, "long_term_debt": null, "total_debt": 437000, "total_liabilities": 152543000, "total_equity": 954268000, "shares_outstanding": 127257929, "goodwill_and_intangibles": 131674000 }, "cash_flow": { "operating_cash_flow": 208670000, "capital_expenditure": 58000, "free_cash_flow": 208728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48738, "ticker_id": 5514, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257778000", "ebitda": "295651000", "netIncome": "214326000", "grossProfit": "501736000", "depreciation": "None", "totalRevenue": "588989000", "costOfRevenue": "87253000", "interestIncome": "None", "incomeBeforeTax": "283515000", "interestExpense": "None", "operatingIncome": "257778000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69189000", "reportedCurrency": "USD", "netInterestIncome": "24765000", "nonInterestIncome": "None", "operatingExpenses": "243958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37873000", "sellingGeneralAndAdministrative": "71511000", "netIncomeFromContinuingOperations": "214326000" }, "balance": { "goodwill": "None", "inventory": "37166000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1106811000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131674000", "reportedCurrency": "USD", "retainedEarnings": "474188000", "totalLiabilities": "152543000", "otherCurrentAssets": "19427000", "totalCurrentAssets": "894030000", "currentLongTermDebt": "None", "longTermInvestments": "22536000", "shortTermInvestments": "None", "currentNetReceivables": "128265999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212780999", "currentAccountsPayable": "11202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2787000", "totalShareholderEquity": "954268000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "135513000", "totalCurrentLiabilities": "147152000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "709171000", "commonStockSharesOutstanding": "127257929", "intangibleAssetsExcludingGoodwill": "131674000", "cashAndCashEquivalentsAtCarryingValue": "709171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18089000", "operatingCashflow": "208670000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16994000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "24778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588989000, "cost_of_revenue": 87253000, "gross_profit": 501736000, "research_and_development": 12709000, "selling_general_admin": 71511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257778000, "depreciation_amortisation": 37873000, "ebitda": 295651000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 283515000, "tax_provision": 69189000, "effective_tax_rate": null, "net_income": 214326000, "net_income_continuing_ops": 214326000, "net_income_to_common": 214326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709171000, "short_term_investments": null, "net_receivables": 128265999, "inventory": 37166000, "other_current_assets": null, "total_current_assets": 894030000, "net_ppe": null, "goodwill": null, "intangible_assets": 131674000, "goodwill_and_intangibles": 131674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212780999, "total_assets": 1106811000, "short_term_debt": 437000, "accounts_payable": 11202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5391000, "total_liabilities": 152543000, "total_debt": 437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474188000, "total_equity": 954268000, "shares_outstanding": 127257929, "operating_cash_flow": 208670000, "stock_based_compensation": 24778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16994000, "free_cash_flow": 208728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257778000", "ebitda": "295651000", "netIncome": "214326000", "grossProfit": "501736000", "depreciation": "None", "totalRevenue": "588989000", "costOfRevenue": "87253000", "interestIncome": "None", "incomeBeforeTax": "283515000", "interestExpense": "None", "operatingIncome": "257778000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69189000", "reportedCurrency": "USD", "netInterestIncome": "24765000", "nonInterestIncome": "None", "operatingExpenses": "243958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37873000", "sellingGeneralAndAdministrative": "71511000", "netIncomeFromContinuingOperations": "214326000" }, "balance": { "goodwill": "None", "inventory": "37166000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1106811000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131674000", "reportedCurrency": "USD", "retainedEarnings": "474188000", "totalLiabilities": "152543000", "otherCurrentAssets": "19427000", "totalCurrentAssets": "894030000", "currentLongTermDebt": "None", "longTermInvestments": "22536000", "shortTermInvestments": "None", "currentNetReceivables": "128265999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212780999", "currentAccountsPayable": "11202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2787000", "totalShareholderEquity": "954268000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "135513000", "totalCurrentLiabilities": "147152000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "709171000", "commonStockSharesOutstanding": "127257929", "intangibleAssetsExcludingGoodwill": "131674000", "cashAndCashEquivalentsAtCarryingValue": "709171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18089000", "operatingCashflow": "208670000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16994000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "24778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 491734000, "cost_of_revenue": 68845000, "gross_profit": 422889000, "ebit": 195124000, "ebitda": 232898000, "pretax_income": 216263000, "tax_provision": 52374000, "net_income": 163889000, "net_income_to_common": 163889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517553000, "total_current_assets": 623609000, "total_assets": 851411000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 123779000, "total_equity": 727632000, "shares_outstanding": 124944000, "goodwill_and_intangibles": 156672000 }, "cash_flow": { "operating_cash_flow": 239808000, "capital_expenditure": 556000, "free_cash_flow": 240364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48743, "ticker_id": 5514, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195124000", "ebitda": "232898000", "netIncome": "163889000", "grossProfit": "422889000", "depreciation": "None", "totalRevenue": "491734000", "costOfRevenue": "68845000", "interestIncome": "None", "incomeBeforeTax": "216263000", "interestExpense": "None", "operatingIncome": "195124000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52374000", "reportedCurrency": "USD", "netInterestIncome": "16064000", "nonInterestIncome": "None", "operatingExpenses": "227765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37774000", "sellingGeneralAndAdministrative": "167740000", "netIncomeFromContinuingOperations": "163889000" }, "balance": { "goodwill": "None", "inventory": "19541000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "851411000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156672000", "reportedCurrency": "USD", "retainedEarnings": "285161000", "totalLiabilities": "123779000", "otherCurrentAssets": "21028000", "totalCurrentAssets": "623609000", "currentLongTermDebt": "None", "longTermInvestments": "21564000", "shortTermInvestments": "None", "currentNetReceivables": "65487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227802000", "currentAccountsPayable": "16593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188000", "totalShareholderEquity": "727632000", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "102789000", "totalCurrentLiabilities": "120678000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "3101000", "cashAndShortTermInvestments": "517553000", "commonStockSharesOutstanding": "124944000", "intangibleAssetsExcludingGoodwill": "156672000", "cashAndCashEquivalentsAtCarryingValue": "517553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3897000", "operatingCashflow": "239808000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140665000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "22251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491734000, "cost_of_revenue": 68845000, "gross_profit": 422889000, "research_and_development": 12648000, "selling_general_admin": 167740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195124000, "depreciation_amortisation": 37774000, "ebitda": 232898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 216263000, "tax_provision": 52374000, "effective_tax_rate": null, "net_income": 163889000, "net_income_continuing_ops": 163889000, "net_income_to_common": 163889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517553000, "short_term_investments": null, "net_receivables": 65487000, "inventory": 19541000, "other_current_assets": null, "total_current_assets": 623609000, "net_ppe": null, "goodwill": null, "intangible_assets": 156672000, "goodwill_and_intangibles": 156672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227802000, "total_assets": 851411000, "short_term_debt": 402000, "accounts_payable": 16593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3101000, "total_liabilities": 123779000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285161000, "total_equity": 727632000, "shares_outstanding": 124944000, "operating_cash_flow": 239808000, "stock_based_compensation": 22251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140665000, "free_cash_flow": 240364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195124000", "ebitda": "232898000", "netIncome": "163889000", "grossProfit": "422889000", "depreciation": "None", "totalRevenue": "491734000", "costOfRevenue": "68845000", "interestIncome": "None", "incomeBeforeTax": "216263000", "interestExpense": "None", "operatingIncome": "195124000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "52374000", "reportedCurrency": "USD", "netInterestIncome": "16064000", "nonInterestIncome": "None", "operatingExpenses": "227765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37774000", "sellingGeneralAndAdministrative": "167740000", "netIncomeFromContinuingOperations": "163889000" }, "balance": { "goodwill": "None", "inventory": "19541000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "851411000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156672000", "reportedCurrency": "USD", "retainedEarnings": "285161000", "totalLiabilities": "123779000", "otherCurrentAssets": "21028000", "totalCurrentAssets": "623609000", "currentLongTermDebt": "None", "longTermInvestments": "21564000", "shortTermInvestments": "None", "currentNetReceivables": "65487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227802000", "currentAccountsPayable": "16593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188000", "totalShareholderEquity": "727632000", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "102789000", "totalCurrentLiabilities": "120678000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "3101000", "cashAndShortTermInvestments": "517553000", "commonStockSharesOutstanding": "124944000", "intangibleAssetsExcludingGoodwill": "156672000", "cashAndCashEquivalentsAtCarryingValue": "517553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3897000", "operatingCashflow": "239808000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140665000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "22251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 398204000, "cost_of_revenue": 51967000, "gross_profit": 346237000, "ebit": 86812000, "ebitda": 119693000, "pretax_income": 94511000, "tax_provision": 23101000, "net_income": 71410000, "net_income_to_common": 71410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137636000, "total_current_assets": 219329000, "total_assets": 470114000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 82233000, "total_equity": 387881000, "shares_outstanding": 113753154, "goodwill_and_intangibles": 194049000 }, "cash_flow": { "operating_cash_flow": 143600000, "capital_expenditure": 81744000, "free_cash_flow": 225344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48748, "ticker_id": 5514, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86812000", "ebitda": "119693000", "netIncome": "71410000", "grossProfit": "346237000", "depreciation": "None", "totalRevenue": "398204000", "costOfRevenue": "51967000", "interestIncome": "None", "incomeBeforeTax": "94511000", "interestExpense": "None", "operatingIncome": "86812000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23101000", "reportedCurrency": "USD", "netInterestIncome": "4675000", "nonInterestIncome": "None", "operatingExpenses": "259425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32881000", "sellingGeneralAndAdministrative": "47021000", "netIncomeFromContinuingOperations": "62037000" }, "balance": { "goodwill": "None", "inventory": "15644000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "470114000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194049000", "reportedCurrency": "USD", "retainedEarnings": "121272000", "totalLiabilities": "82233000", "otherCurrentAssets": "12535000", "totalCurrentAssets": "219329000", "currentLongTermDebt": "None", "longTermInvestments": "16489000", "shortTermInvestments": "None", "currentNetReceivables": "53514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250785000", "currentAccountsPayable": "14795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3557000", "totalShareholderEquity": "387881000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "60170000", "totalCurrentLiabilities": "76063000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "6170000", "cashAndShortTermInvestments": "137636000", "commonStockSharesOutstanding": "113753154", "intangibleAssetsExcludingGoodwill": "194049000", "cashAndCashEquivalentsAtCarryingValue": "137636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4739000", "operatingCashflow": "143600000", "capitalExpenditures": "81744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10857000", "cashflowFromInvestment": "-293502000", "stockBasedCompensation": "14250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398204000, "cost_of_revenue": 51967000, "gross_profit": 346237000, "research_and_development": 93150000, "selling_general_admin": 47021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86812000, "depreciation_amortisation": 32881000, "ebitda": 119693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 94511000, "tax_provision": 23101000, "effective_tax_rate": null, "net_income": 71410000, "net_income_continuing_ops": 62037000, "net_income_to_common": 71410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137636000, "short_term_investments": null, "net_receivables": 53514000, "inventory": 15644000, "other_current_assets": null, "total_current_assets": 219329000, "net_ppe": null, "goodwill": null, "intangible_assets": 194049000, "goodwill_and_intangibles": 194049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250785000, "total_assets": 470114000, "short_term_debt": 369000, "accounts_payable": 14795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6170000, "total_liabilities": 82233000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121272000, "total_equity": 387881000, "shares_outstanding": 113753154, "operating_cash_flow": 143600000, "stock_based_compensation": 14250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10857000, "free_cash_flow": 225344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86812000", "ebitda": "119693000", "netIncome": "71410000", "grossProfit": "346237000", "depreciation": "None", "totalRevenue": "398204000", "costOfRevenue": "51967000", "interestIncome": "None", "incomeBeforeTax": "94511000", "interestExpense": "None", "operatingIncome": "86812000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23101000", "reportedCurrency": "USD", "netInterestIncome": "4675000", "nonInterestIncome": "None", "operatingExpenses": "259425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32881000", "sellingGeneralAndAdministrative": "47021000", "netIncomeFromContinuingOperations": "62037000" }, "balance": { "goodwill": "None", "inventory": "15644000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "470114000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194049000", "reportedCurrency": "USD", "retainedEarnings": "121272000", "totalLiabilities": "82233000", "otherCurrentAssets": "12535000", "totalCurrentAssets": "219329000", "currentLongTermDebt": "None", "longTermInvestments": "16489000", "shortTermInvestments": "None", "currentNetReceivables": "53514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250785000", "currentAccountsPayable": "14795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3557000", "totalShareholderEquity": "387881000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "60170000", "totalCurrentLiabilities": "76063000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "6170000", "cashAndShortTermInvestments": "137636000", "commonStockSharesOutstanding": "113753154", "intangibleAssetsExcludingGoodwill": "194049000", "cashAndCashEquivalentsAtCarryingValue": "137636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4739000", "operatingCashflow": "143600000", "capitalExpenditures": "81744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10857000", "cashflowFromInvestment": "-293502000", "stockBasedCompensation": "14250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 214203000, "cost_of_revenue": 34393000, "gross_profit": 179810000, "ebit": 101838000, "ebitda": 103077000, "pretax_income": 104719000, "tax_provision": 21640000, "net_income": 83079000, "net_income_to_common": 83079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298395000, "total_current_assets": 320806000, "total_assets": 375630000, "short_term_debt": 337000, "long_term_debt": null, "total_debt": 337000, "total_liabilities": 75209000, "total_equity": 300421000, "shares_outstanding": 111375631, "goodwill_and_intangibles": 32471000 }, "cash_flow": { "operating_cash_flow": 116047000, "capital_expenditure": 29000, "free_cash_flow": 116076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48753, "ticker_id": 5514, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101838000", "ebitda": "103077000", "netIncome": "83079000", "grossProfit": "179810000", "depreciation": "None", "totalRevenue": "214203000", "costOfRevenue": "34393000", "interestIncome": "None", "incomeBeforeTax": "104719000", "interestExpense": "4120000", "operatingIncome": "101838000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21640000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19789000", "otherNonOperatingIncome": "2881000", "costofGoodsAndServicesSold": "34393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "28714000", "netIncomeFromContinuingOperations": "83079000" }, "balance": { "goodwill": "None", "inventory": "6805000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "375630000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32471000", "reportedCurrency": "USD", "retainedEarnings": "49862000", "totalLiabilities": "75209000", "otherCurrentAssets": "4813000", "totalCurrentAssets": "320806000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54824000", "currentAccountsPayable": "3975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847000", "shortLongTermDebtTotal": "3894000", "totalShareholderEquity": "300421000", "capitalLeaseObligations": "3894000", "otherCurrentLiabilities": "44574000", "totalCurrentLiabilities": "57588000", "otherNonCurrentLiabilities": "17621000", "totalNonCurrentLiabilities": "17621000", "cashAndShortTermInvestments": "298395000", "commonStockSharesOutstanding": "111375631", "intangibleAssetsExcludingGoodwill": "32471000", "cashAndCashEquivalentsAtCarryingValue": "298395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1065000", "operatingCashflow": "116047000", "capitalExpenditures": "29000", "changeInReceivables": "-3820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1694000", "cashflowFromInvestment": "9209000", "stockBasedCompensation": "7907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214203000, "cost_of_revenue": 34393000, "gross_profit": 179810000, "research_and_development": 19789000, "selling_general_admin": 28714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101838000, "depreciation_amortisation": 1239000, "ebitda": 103077000, "interest_expense": 4120000, "interest_income": null, "other_non_operating": null, "pretax_income": 104719000, "tax_provision": 21640000, "effective_tax_rate": null, "net_income": 83079000, "net_income_continuing_ops": 83079000, "net_income_to_common": 83079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298395000, "short_term_investments": 0, "net_receivables": 10793000, "inventory": 6805000, "other_current_assets": null, "total_current_assets": 320806000, "net_ppe": null, "goodwill": null, "intangible_assets": 32471000, "goodwill_and_intangibles": 32471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54824000, "total_assets": 375630000, "short_term_debt": 337000, "accounts_payable": 3975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17621000, "total_liabilities": 75209000, "total_debt": 337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49862000, "total_equity": 300421000, "shares_outstanding": 111375631, "operating_cash_flow": 116047000, "stock_based_compensation": 7907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1694000, "free_cash_flow": 116076000, "net_change_in_cash": 126950000 }, "raw_data": { "income": { "ebit": "101838000", "ebitda": "103077000", "netIncome": "83079000", "grossProfit": "179810000", "depreciation": "None", "totalRevenue": "214203000", "costOfRevenue": "34393000", "interestIncome": "None", "incomeBeforeTax": "104719000", "interestExpense": "4120000", "operatingIncome": "101838000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21640000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19789000", "otherNonOperatingIncome": "2881000", "costofGoodsAndServicesSold": "34393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "28714000", "netIncomeFromContinuingOperations": "83079000" }, "balance": { "goodwill": "None", "inventory": "6805000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "375630000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32471000", "reportedCurrency": "USD", "retainedEarnings": "49862000", "totalLiabilities": "75209000", "otherCurrentAssets": "4813000", "totalCurrentAssets": "320806000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54824000", "currentAccountsPayable": "3975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847000", "shortLongTermDebtTotal": "3894000", "totalShareholderEquity": "300421000", "capitalLeaseObligations": "3894000", "otherCurrentLiabilities": "44574000", "totalCurrentLiabilities": "57588000", "otherNonCurrentLiabilities": "17621000", "totalNonCurrentLiabilities": "17621000", "cashAndShortTermInvestments": "298395000", "commonStockSharesOutstanding": "111375631", "intangibleAssetsExcludingGoodwill": "32471000", "cashAndCashEquivalentsAtCarryingValue": "298395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1065000", "operatingCashflow": "116047000", "capitalExpenditures": "29000", "changeInReceivables": "-3820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1694000", "cashflowFromInvestment": "9209000", "stockBasedCompensation": "7907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 140833000, "cost_of_revenue": 21884000, "gross_profit": 118949000, "ebit": 52385000, "ebitda": 52577000, "pretax_income": 52667000, "tax_provision": 13185000, "net_income": 39482000, "net_income_to_common": 39482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171445000, "total_current_assets": 210106000, "total_assets": 237788000, "short_term_debt": 308000, "long_term_debt": null, "total_debt": 308000, "total_liabilities": 30957000, "total_equity": 206831000, "shares_outstanding": 107795585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60372000, "capital_expenditure": 1021000, "free_cash_flow": 61393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48758, "ticker_id": 5514, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52385000", "ebitda": "52577000", "netIncome": "39482000", "grossProfit": "118949000", "depreciation": "None", "totalRevenue": "140833000", "costOfRevenue": "21884000", "interestIncome": "None", "incomeBeforeTax": "52667000", "interestExpense": "474000", "operatingIncome": "52385000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16936000", "otherNonOperatingIncome": "282000", "costofGoodsAndServicesSold": "21884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "23477000", "netIncomeFromContinuingOperations": "39482000" }, "balance": { "goodwill": "None", "inventory": "7870000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "237788000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26310000", "totalLiabilities": "30957000", "otherCurrentAssets": "4246000", "totalCurrentAssets": "210106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19821000", "currentNetReceivables": "6724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27682000", "currentAccountsPayable": "2768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3976000", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "206831000", "capitalLeaseObligations": "3894000", "otherCurrentLiabilities": "23908000", "totalCurrentLiabilities": "27063000", "otherNonCurrentLiabilities": "3894000", "totalNonCurrentLiabilities": "3894000", "cashAndShortTermInvestments": "171445000", "commonStockSharesOutstanding": "107795585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3219000", "operatingCashflow": "60372000", "capitalExpenditures": "1021000", "changeInReceivables": "-632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8143000", "cashflowFromInvestment": "-11021000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140833000, "cost_of_revenue": 21884000, "gross_profit": 118949000, "research_and_development": 16936000, "selling_general_admin": 23477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52385000, "depreciation_amortisation": 192000, "ebitda": 52577000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": 52667000, "tax_provision": 13185000, "effective_tax_rate": null, "net_income": 39482000, "net_income_continuing_ops": 39482000, "net_income_to_common": 39482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171445000, "short_term_investments": 19821000, "net_receivables": 6724000, "inventory": 7870000, "other_current_assets": null, "total_current_assets": 210106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27682000, "total_assets": 237788000, "short_term_debt": 308000, "accounts_payable": 2768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3894000, "total_liabilities": 30957000, "total_debt": 308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26310000, "total_equity": 206831000, "shares_outstanding": 107795585, "operating_cash_flow": 60372000, "stock_based_compensation": 6073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8143000, "free_cash_flow": 61393000, "net_change_in_cash": 41208000 }, "raw_data": { "income": { "ebit": "52385000", "ebitda": "52577000", "netIncome": "39482000", "grossProfit": "118949000", "depreciation": "None", "totalRevenue": "140833000", "costOfRevenue": "21884000", "interestIncome": "None", "incomeBeforeTax": "52667000", "interestExpense": "474000", "operatingIncome": "52385000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16936000", "otherNonOperatingIncome": "282000", "costofGoodsAndServicesSold": "21884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "23477000", "netIncomeFromContinuingOperations": "39482000" }, "balance": { "goodwill": "None", "inventory": "7870000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "237788000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26310000", "totalLiabilities": "30957000", "otherCurrentAssets": "4246000", "totalCurrentAssets": "210106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19821000", "currentNetReceivables": "6724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27682000", "currentAccountsPayable": "2768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3976000", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "206831000", "capitalLeaseObligations": "3894000", "otherCurrentLiabilities": "23908000", "totalCurrentLiabilities": "27063000", "otherNonCurrentLiabilities": "3894000", "totalNonCurrentLiabilities": "3894000", "cashAndShortTermInvestments": "171445000", "commonStockSharesOutstanding": "107795585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3219000", "operatingCashflow": "60372000", "capitalExpenditures": "1021000", "changeInReceivables": "-632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8143000", "cashflowFromInvestment": "-11021000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 119072803, "cost_of_revenue": 17039157, "gross_profit": 102033646, "ebit": 41303177, "ebitda": 42188494, "pretax_income": 41890074, "tax_provision": -33092926, "net_income": 74983000, "net_income_to_common": 74983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130237000, "total_current_assets": 159244000, "total_assets": 192354000, "short_term_debt": 29000, "long_term_debt": null, "total_debt": 29000, "total_liabilities": 22756000, "total_equity": 169598000, "shares_outstanding": 106242273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45034864, "capital_expenditure": 11394, "free_cash_flow": 45046258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48763, "ticker_id": 5514, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41303177", "ebitda": "42188494", "netIncome": "74983000", "grossProfit": "102033646", "depreciation": "None", "totalRevenue": "119072803", "costOfRevenue": "17039157", "interestIncome": "None", "incomeBeforeTax": "41890074", "interestExpense": "1472214", "operatingIncome": "41303177", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33092926", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60730469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16496715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17039157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885317", "sellingGeneralAndAdministrative": "20666533", "netIncomeFromContinuingOperations": "74983000" }, "balance": { "goodwill": "None", "inventory": "4651000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "192354000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53705000", "totalLiabilities": "22756000", "otherCurrentAssets": "8328000", "totalCurrentAssets": "159244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10041000", "currentNetReceivables": "5987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33110000", "currentAccountsPayable": "4256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129800", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "169598000", "capitalLeaseObligations": "28772", "otherCurrentLiabilities": "18471000", "totalCurrentLiabilities": "22756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4284792", "cashAndShortTermInvestments": "130237000", "commonStockSharesOutstanding": "106242273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2693808", "operatingCashflow": "45034864", "capitalExpenditures": "11394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701933", "cashflowFromInvestment": "-5011398", "stockBasedCompensation": "6261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119072803, "cost_of_revenue": 17039157, "gross_profit": 102033646, "research_and_development": 16496715, "selling_general_admin": 20666533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41303177, "depreciation_amortisation": 885317, "ebitda": 42188494, "interest_expense": 1472214, "interest_income": null, "other_non_operating": null, "pretax_income": 41890074, "tax_provision": -33092926, "effective_tax_rate": null, "net_income": 74983000, "net_income_continuing_ops": 74983000, "net_income_to_common": 74983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130237000, "short_term_investments": 10041000, "net_receivables": 5987000, "inventory": 4651000, "other_current_assets": null, "total_current_assets": 159244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33110000, "total_assets": 192354000, "short_term_debt": 29000, "accounts_payable": 4256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4284792, "total_liabilities": 22756000, "total_debt": 29000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53705000, "total_equity": 169598000, "shares_outstanding": 106242273, "operating_cash_flow": 45034864, "stock_based_compensation": 6261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5011398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701933, "free_cash_flow": 45046258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41303177", "ebitda": "42188494", "netIncome": "74983000", "grossProfit": "102033646", "depreciation": "None", "totalRevenue": "119072803", "costOfRevenue": "17039157", "interestIncome": "None", "incomeBeforeTax": "41890074", "interestExpense": "1472214", "operatingIncome": "41303177", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33092926", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60730469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16496715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17039157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885317", "sellingGeneralAndAdministrative": "20666533", "netIncomeFromContinuingOperations": "74983000" }, "balance": { "goodwill": "None", "inventory": "4651000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "192354000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53705000", "totalLiabilities": "22756000", "otherCurrentAssets": "8328000", "totalCurrentAssets": "159244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10041000", "currentNetReceivables": "5987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33110000", "currentAccountsPayable": "4256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129800", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "169598000", "capitalLeaseObligations": "28772", "otherCurrentLiabilities": "18471000", "totalCurrentLiabilities": "22756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4284792", "cashAndShortTermInvestments": "130237000", "commonStockSharesOutstanding": "106242273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2693808", "operatingCashflow": "45034864", "capitalExpenditures": "11394", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701933", "cashflowFromInvestment": "-5011398", "stockBasedCompensation": "6261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 102306337, "cost_of_revenue": 14759139, "gross_profit": 87547198, "ebit": 31823259, "ebitda": 32120985, "pretax_income": 33409033, "tax_provision": 1533696, "net_income": 31875337, "net_income_to_common": 31875337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89511710, "total_current_assets": 111363623, "total_assets": 112376230, "short_term_debt": 300518, "long_term_debt": null, "total_debt": 300518, "total_liabilities": 24746274, "total_equity": 87629956, "shares_outstanding": 106020936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34611473, "capital_expenditure": 19373, "free_cash_flow": 34630846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48768, "ticker_id": 5514, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31823259", "ebitda": "32120985", "netIncome": "31875337", "grossProfit": "87547198", "depreciation": "None", "totalRevenue": "102306337", "costOfRevenue": "14759139", "interestIncome": "1585774", "incomeBeforeTax": "33409033", "interestExpense": "1883500", "operatingIncome": "31823259", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1533696", "reportedCurrency": "USD", "netInterestIncome": "1585774", "nonInterestIncome": "None", "operatingExpenses": "55723939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18842752", "otherNonOperatingIncome": "1585774", "costofGoodsAndServicesSold": "14759139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297726", "sellingGeneralAndAdministrative": "36881187", "netIncomeFromContinuingOperations": "31875337" }, "balance": { "goodwill": "None", "inventory": "1956792", "commonStock": "103397", "currentDebt": "None", "investments": "None", "totalAssets": "112376230", "longTermDebt": "None", "shortTermDebt": "300518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128688624", "totalLiabilities": "24746274", "otherCurrentAssets": "4351074", "totalCurrentAssets": "111363623", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5007050", "currentNetReceivables": "10536997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012607", "currentAccountsPayable": "4117447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210467", "shortLongTermDebtTotal": "948050", "totalShareholderEquity": "87629956", "capitalLeaseObligations": "948050", "otherCurrentLiabilities": "18147081", "totalCurrentLiabilities": "24098742", "otherNonCurrentLiabilities": "647532", "totalNonCurrentLiabilities": "647532", "cashAndShortTermInvestments": "89511710", "commonStockSharesOutstanding": "106020936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89511710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31875337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900780", "operatingCashflow": "34611473", "capitalExpenditures": "19373", "changeInReceivables": "-10536997", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116242", "cashflowFromInvestment": "37224595", "stockBasedCompensation": "3824815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72952310", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1116242", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102306337, "cost_of_revenue": 14759139, "gross_profit": 87547198, "research_and_development": 18842752, "selling_general_admin": 36881187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31823259, "depreciation_amortisation": 297726, "ebitda": 32120985, "interest_expense": 1883500, "interest_income": null, "other_non_operating": null, "pretax_income": 33409033, "tax_provision": 1533696, "effective_tax_rate": null, "net_income": 31875337, "net_income_continuing_ops": 31875337, "net_income_to_common": 31875337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89511710, "short_term_investments": 5007050, "net_receivables": 10536997, "inventory": 1956792, "other_current_assets": null, "total_current_assets": 111363623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012607, "total_assets": 112376230, "short_term_debt": 300518, "accounts_payable": 4117447, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24098742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647532, "total_liabilities": 24746274, "total_debt": 300518, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128688624, "total_equity": 87629956, "shares_outstanding": 106020936, "operating_cash_flow": 34611473, "stock_based_compensation": 3824815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19373, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37224595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1116242, "free_cash_flow": 34630846, "net_change_in_cash": 72952310 }, "raw_data": { "income": { "ebit": "31823259", "ebitda": "32120985", "netIncome": "31875337", "grossProfit": "87547198", "depreciation": "None", "totalRevenue": "102306337", "costOfRevenue": "14759139", "interestIncome": "1585774", "incomeBeforeTax": "33409033", "interestExpense": "1883500", "operatingIncome": "31823259", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1533696", "reportedCurrency": "USD", "netInterestIncome": "1585774", "nonInterestIncome": "None", "operatingExpenses": "55723939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18842752", "otherNonOperatingIncome": "1585774", "costofGoodsAndServicesSold": "14759139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297726", "sellingGeneralAndAdministrative": "36881187", "netIncomeFromContinuingOperations": "31875337" }, "balance": { "goodwill": "None", "inventory": "1956792", "commonStock": "103397", "currentDebt": "None", "investments": "None", "totalAssets": "112376230", "longTermDebt": "None", "shortTermDebt": "300518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128688624", "totalLiabilities": "24746274", "otherCurrentAssets": "4351074", "totalCurrentAssets": "111363623", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5007050", "currentNetReceivables": "10536997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012607", "currentAccountsPayable": "4117447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210467", "shortLongTermDebtTotal": "948050", "totalShareholderEquity": "87629956", "capitalLeaseObligations": "948050", "otherCurrentLiabilities": "18147081", "totalCurrentLiabilities": "24098742", "otherNonCurrentLiabilities": "647532", "totalNonCurrentLiabilities": "647532", "cashAndShortTermInvestments": "89511710", "commonStockSharesOutstanding": "106020936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89511710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31875337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900780", "operatingCashflow": "34611473", "capitalExpenditures": "19373", "changeInReceivables": "-10536997", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116242", "cashflowFromInvestment": "37224595", "stockBasedCompensation": "3824815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72952310", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1116242", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 19919204, "gross_profit": 500000, "ebit": -35295165, "ebitda": -35257187, "pretax_income": -34003514, "tax_provision": 2583302, "net_income": -34003514, "net_income_to_common": -34003514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16559400, "total_current_assets": 55187406, "total_assets": 60449962, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9666153, "total_equity": 50783809, "shares_outstanding": 102633884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25704406, "capital_expenditure": 92018, "free_cash_flow": -25612388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48773, "ticker_id": 5514, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35295165", "ebitda": "-35257187", "netIncome": "-34003514", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "19919204", "interestIncome": "1291651", "incomeBeforeTax": "-34003514", "interestExpense": "1291651", "operatingIncome": "-35295165", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2583302", "reportedCurrency": "USD", "netInterestIncome": "1291651", "nonInterestIncome": "None", "operatingExpenses": "35795165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19919204", "otherNonOperatingIncome": "1291651", "costofGoodsAndServicesSold": "19919204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37978", "sellingGeneralAndAdministrative": "15875961", "netIncomeFromContinuingOperations": "-34003514" }, "balance": { "goodwill": "None", "inventory": "56012", "commonStock": "102739", "currentDebt": "None", "investments": "None", "totalAssets": "60449962", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160563961", "totalLiabilities": "9666153", "otherCurrentAssets": "1649781", "totalCurrentAssets": "55187406", "currentLongTermDebt": "None", "longTermInvestments": "5008243", "shortTermInvestments": "36922213", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5262556", "currentAccountsPayable": "2337367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245425", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50783809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7173987", "totalCurrentLiabilities": "9511354", "otherNonCurrentLiabilities": "154799", "totalNonCurrentLiabilities": "154799", "cashAndShortTermInvestments": "16559400", "commonStockSharesOutstanding": "102633884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16559400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34003514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-56012", "operatingCashflow": "-25704406", "capitalExpenditures": "92018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293115", "cashflowFromInvestment": "-15526011", "stockBasedCompensation": "3550644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40937302", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4448", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 19919204, "gross_profit": 500000, "research_and_development": 19919204, "selling_general_admin": 15875961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35295165, "depreciation_amortisation": 37978, "ebitda": -35257187, "interest_expense": 1291651, "interest_income": null, "other_non_operating": null, "pretax_income": -34003514, "tax_provision": 2583302, "effective_tax_rate": null, "net_income": -34003514, "net_income_continuing_ops": -34003514, "net_income_to_common": -34003514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16559400, "short_term_investments": 36922213, "net_receivables": null, "inventory": 56012, "other_current_assets": null, "total_current_assets": 55187406, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5262556, "total_assets": 60449962, "short_term_debt": null, "accounts_payable": 2337367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9511354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154799, "total_liabilities": 9666153, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160563961, "total_equity": 50783809, "shares_outstanding": 102633884, "operating_cash_flow": -25704406, "stock_based_compensation": 3550644, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92018, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15526011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293115, "free_cash_flow": -25612388, "net_change_in_cash": -40937302 }, "raw_data": { "income": { "ebit": "-35295165", "ebitda": "-35257187", "netIncome": "-34003514", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "19919204", "interestIncome": "1291651", "incomeBeforeTax": "-34003514", "interestExpense": "1291651", "operatingIncome": "-35295165", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2583302", "reportedCurrency": "USD", "netInterestIncome": "1291651", "nonInterestIncome": "None", "operatingExpenses": "35795165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19919204", "otherNonOperatingIncome": "1291651", "costofGoodsAndServicesSold": "19919204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37978", "sellingGeneralAndAdministrative": "15875961", "netIncomeFromContinuingOperations": "-34003514" }, "balance": { "goodwill": "None", "inventory": "56012", "commonStock": "102739", "currentDebt": "None", "investments": "None", "totalAssets": "60449962", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160563961", "totalLiabilities": "9666153", "otherCurrentAssets": "1649781", "totalCurrentAssets": "55187406", "currentLongTermDebt": "None", "longTermInvestments": "5008243", "shortTermInvestments": "36922213", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5262556", "currentAccountsPayable": "2337367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245425", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50783809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7173987", "totalCurrentLiabilities": "9511354", "otherNonCurrentLiabilities": "154799", "totalNonCurrentLiabilities": "154799", "cashAndShortTermInvestments": "16559400", "commonStockSharesOutstanding": "102633884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16559400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34003514", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-56012", "operatingCashflow": "-25704406", "capitalExpenditures": "92018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293115", "cashflowFromInvestment": "-15526011", "stockBasedCompensation": "3550644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40937302", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4448", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 149390000, "cost_of_revenue": 24178000, "gross_profit": 125212000, "ebit": 73232000, "ebitda": 83082000, "pretax_income": 84229000, "tax_provision": 20495000, "net_income": 63734000, "net_income_to_common": 63734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755859000, "total_current_assets": 940390000, "total_assets": 1147610000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 134913000, "total_equity": 1012697000, "shares_outstanding": 126903391, "goodwill_and_intangibles": 121971000 }, "cash_flow": { "operating_cash_flow": 59587000, "capital_expenditure": 27000, "free_cash_flow": 59614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48736, "ticker_id": 5514, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73232000", "ebitda": "83082000", "netIncome": "63734000", "grossProfit": "125212000", "depreciation": "None", "totalRevenue": "149390000", "costOfRevenue": "24178000", "interestIncome": "6247000", "incomeBeforeTax": "84229000", "interestExpense": "None", "operatingIncome": "73232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20495000", "reportedCurrency": "USD", "netInterestIncome": "6247000", "nonInterestIncome": "None", "operatingExpenses": "51980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9850000", "sellingGeneralAndAdministrative": "49319000", "netIncomeFromContinuingOperations": "63734000" }, "balance": { "goodwill": "None", "inventory": "34930000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1147610000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "121971000", "reportedCurrency": "USD", "retainedEarnings": "523349000", "totalLiabilities": "134913000", "otherCurrentAssets": "18295000", "totalCurrentAssets": "940390000", "currentLongTermDebt": "None", "longTermInvestments": "27286000", "shortTermInvestments": "None", "currentNetReceivables": "131306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207219999", "currentAccountsPayable": "7151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2681000", "totalShareholderEquity": "1012697000", "capitalLeaseObligations": "2681000", "otherCurrentLiabilities": "124801000", "totalCurrentLiabilities": "132398000", "otherNonCurrentLiabilities": "280000", "totalNonCurrentLiabilities": "2515000", "cashAndShortTermInvestments": "755859000", "commonStockSharesOutstanding": "126903391", "intangibleAssetsExcludingGoodwill": "121971000", "cashAndCashEquivalentsAtCarryingValue": "755859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2236000", "operatingCashflow": "59587000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12872000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "6260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149390000, "cost_of_revenue": 24178000, "gross_profit": 125212000, "research_and_development": 2661000, "selling_general_admin": 49319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73232000, "depreciation_amortisation": 9850000, "ebitda": 83082000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84229000, "tax_provision": 20495000, "effective_tax_rate": null, "net_income": 63734000, "net_income_continuing_ops": 63734000, "net_income_to_common": 63734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755859000, "short_term_investments": null, "net_receivables": 131306000, "inventory": 34930000, "other_current_assets": null, "total_current_assets": 940390000, "net_ppe": null, "goodwill": null, "intangible_assets": 121971000, "goodwill_and_intangibles": 121971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207219999, "total_assets": 1147610000, "short_term_debt": 446000, "accounts_payable": 7151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2515000, "total_liabilities": 134913000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523349000, "total_equity": 1012697000, "shares_outstanding": 126903391, "operating_cash_flow": 59587000, "stock_based_compensation": 6260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12872000, "free_cash_flow": 59614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73232000", "ebitda": "83082000", "netIncome": "63734000", "grossProfit": "125212000", "depreciation": "None", "totalRevenue": "149390000", "costOfRevenue": "24178000", "interestIncome": "6247000", "incomeBeforeTax": "84229000", "interestExpense": "None", "operatingIncome": "73232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20495000", "reportedCurrency": "USD", "netInterestIncome": "6247000", "nonInterestIncome": "None", "operatingExpenses": "51980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9850000", "sellingGeneralAndAdministrative": "49319000", "netIncomeFromContinuingOperations": "63734000" }, "balance": { "goodwill": "None", "inventory": "34930000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1147610000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "121971000", "reportedCurrency": "USD", "retainedEarnings": "523349000", "totalLiabilities": "134913000", "otherCurrentAssets": "18295000", "totalCurrentAssets": "940390000", "currentLongTermDebt": "None", "longTermInvestments": "27286000", "shortTermInvestments": "None", "currentNetReceivables": "131306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207219999", "currentAccountsPayable": "7151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2681000", "totalShareholderEquity": "1012697000", "capitalLeaseObligations": "2681000", "otherCurrentLiabilities": "124801000", "totalCurrentLiabilities": "132398000", "otherNonCurrentLiabilities": "280000", "totalNonCurrentLiabilities": "2515000", "cashAndShortTermInvestments": "755859000", "commonStockSharesOutstanding": "126903391", "intangibleAssetsExcludingGoodwill": "121971000", "cashAndCashEquivalentsAtCarryingValue": "755859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2236000", "operatingCashflow": "59587000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12872000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "6260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 152613000, "cost_of_revenue": 26074000, "gross_profit": 126539000, "ebit": 61846000, "ebitda": 71383000, "pretax_income": 71901000, "tax_provision": 19203000, "net_income": 52698000, "net_income_to_common": 52698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709171000, "total_current_assets": 894030000, "total_assets": 1106811000, "short_term_debt": 437000, "long_term_debt": null, "total_debt": 437000, "total_liabilities": 152543000, "total_equity": 954268000, "shares_outstanding": 127257929, "goodwill_and_intangibles": 131674000 }, "cash_flow": { "operating_cash_flow": 44891000, "capital_expenditure": 32000, "free_cash_flow": 44923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48737, "ticker_id": 5514, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61846000", "ebitda": "71383000", "netIncome": "52698000", "grossProfit": "126539000", "depreciation": "None", "totalRevenue": "152613000", "costOfRevenue": "26074000", "interestIncome": "None", "incomeBeforeTax": "71901000", "interestExpense": "None", "operatingIncome": "61846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19203000", "reportedCurrency": "USD", "netInterestIncome": "6686000", "nonInterestIncome": "None", "operatingExpenses": "64693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9537000", "sellingGeneralAndAdministrative": "19823000", "netIncomeFromContinuingOperations": "52698000" }, "balance": { "goodwill": "None", "inventory": "37166000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1106811000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131674000", "reportedCurrency": "USD", "retainedEarnings": "474188000", "totalLiabilities": "152543000", "otherCurrentAssets": "19427000", "totalCurrentAssets": "894030000", "currentLongTermDebt": "None", "longTermInvestments": "22536000", "shortTermInvestments": "None", "currentNetReceivables": "128265999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212780999", "currentAccountsPayable": "11202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2787000", "totalShareholderEquity": "954268000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "135513000", "totalCurrentLiabilities": "147152000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "709171000", "commonStockSharesOutstanding": "127257929", "intangibleAssetsExcludingGoodwill": "131674000", "cashAndCashEquivalentsAtCarryingValue": "709171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9220000", "operatingCashflow": "44891000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25580000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "5661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152613000, "cost_of_revenue": 26074000, "gross_profit": 126539000, "research_and_development": 1807000, "selling_general_admin": 19823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61846000, "depreciation_amortisation": 9537000, "ebitda": 71383000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71901000, "tax_provision": 19203000, "effective_tax_rate": null, "net_income": 52698000, "net_income_continuing_ops": 52698000, "net_income_to_common": 52698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709171000, "short_term_investments": null, "net_receivables": 128265999, "inventory": 37166000, "other_current_assets": null, "total_current_assets": 894030000, "net_ppe": null, "goodwill": null, "intangible_assets": 131674000, "goodwill_and_intangibles": 131674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212780999, "total_assets": 1106811000, "short_term_debt": 437000, "accounts_payable": 11202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5391000, "total_liabilities": 152543000, "total_debt": 437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474188000, "total_equity": 954268000, "shares_outstanding": 127257929, "operating_cash_flow": 44891000, "stock_based_compensation": 5661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25580000, "free_cash_flow": 44923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61846000", "ebitda": "71383000", "netIncome": "52698000", "grossProfit": "126539000", "depreciation": "None", "totalRevenue": "152613000", "costOfRevenue": "26074000", "interestIncome": "None", "incomeBeforeTax": "71901000", "interestExpense": "None", "operatingIncome": "61846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19203000", "reportedCurrency": "USD", "netInterestIncome": "6686000", "nonInterestIncome": "None", "operatingExpenses": "64693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9537000", "sellingGeneralAndAdministrative": "19823000", "netIncomeFromContinuingOperations": "52698000" }, "balance": { "goodwill": "None", "inventory": "37166000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1106811000", "longTermDebt": "None", "shortTermDebt": "437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131674000", "reportedCurrency": "USD", "retainedEarnings": "474188000", "totalLiabilities": "152543000", "otherCurrentAssets": "19427000", "totalCurrentAssets": "894030000", "currentLongTermDebt": "None", "longTermInvestments": "22536000", "shortTermInvestments": "None", "currentNetReceivables": "128265999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212780999", "currentAccountsPayable": "11202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2787000", "totalShareholderEquity": "954268000", "capitalLeaseObligations": "2787000", "otherCurrentLiabilities": "135513000", "totalCurrentLiabilities": "147152000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "5391000", "cashAndShortTermInvestments": "709171000", "commonStockSharesOutstanding": "127257929", "intangibleAssetsExcludingGoodwill": "131674000", "cashAndCashEquivalentsAtCarryingValue": "709171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9220000", "operatingCashflow": "44891000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25580000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "5661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 148392000, "cost_of_revenue": 25311000, "gross_profit": 123081000, "ebit": 71035000, "ebitda": 80451000, "pretax_income": 71035000, "tax_provision": 18252000, "net_income": 52783000, "net_income_to_common": 52783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689892000, "total_current_assets": 852453000, "total_assets": 1051602000, "short_term_debt": 428000, "long_term_debt": null, "total_debt": 428000, "total_liabilities": 131357000, "total_equity": 920245000, "shares_outstanding": 127090194, "goodwill_and_intangibles": 128639000 }, "cash_flow": { "operating_cash_flow": 32438000, "capital_expenditure": 0, "free_cash_flow": 32438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48739, "ticker_id": 5514, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71035000", "ebitda": "80451000", "netIncome": "52783000", "grossProfit": "123081000", "depreciation": "None", "totalRevenue": "148392000", "costOfRevenue": "25311000", "interestIncome": "6857000", "incomeBeforeTax": "71035000", "interestExpense": "None", "operatingIncome": "66266999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18252000", "reportedCurrency": "USD", "netInterestIncome": "6857000", "nonInterestIncome": "None", "operatingExpenses": "56814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "44570000", "netIncomeFromContinuingOperations": "52783000" }, "balance": { "goodwill": "None", "inventory": "28029000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1051602000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "128639000", "reportedCurrency": "USD", "retainedEarnings": "446789000", "totalLiabilities": "131357000", "otherCurrentAssets": "27763000", "totalCurrentAssets": "852453000", "currentLongTermDebt": "None", "longTermInvestments": "19167000", "shortTermInvestments": "None", "currentNetReceivables": "106769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199149000", "currentAccountsPayable": "9096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889000", "totalShareholderEquity": "920245000", "capitalLeaseObligations": "2889000", "otherCurrentLiabilities": "119211000", "totalCurrentLiabilities": "128735000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "2622000", "cashAndShortTermInvestments": "689892000", "commonStockSharesOutstanding": "127090194", "intangibleAssetsExcludingGoodwill": "128639000", "cashAndCashEquivalentsAtCarryingValue": "689892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9087000", "operatingCashflow": "32438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148392000, "cost_of_revenue": 25311000, "gross_profit": 123081000, "research_and_development": 2657000, "selling_general_admin": 44570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71035000, "depreciation_amortisation": 9416000, "ebitda": 80451000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71035000, "tax_provision": 18252000, "effective_tax_rate": null, "net_income": 52783000, "net_income_continuing_ops": 52783000, "net_income_to_common": 52783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689892000, "short_term_investments": null, "net_receivables": 106769000, "inventory": 28029000, "other_current_assets": null, "total_current_assets": 852453000, "net_ppe": null, "goodwill": null, "intangible_assets": 128639000, "goodwill_and_intangibles": 128639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199149000, "total_assets": 1051602000, "short_term_debt": 428000, "accounts_payable": 9096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2622000, "total_liabilities": 131357000, "total_debt": 428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446789000, "total_equity": 920245000, "shares_outstanding": 127090194, "operating_cash_flow": 32438000, "stock_based_compensation": 5670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4654000, "free_cash_flow": 32438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71035000", "ebitda": "80451000", "netIncome": "52783000", "grossProfit": "123081000", "depreciation": "None", "totalRevenue": "148392000", "costOfRevenue": "25311000", "interestIncome": "6857000", "incomeBeforeTax": "71035000", "interestExpense": "None", "operatingIncome": "66266999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18252000", "reportedCurrency": "USD", "netInterestIncome": "6857000", "nonInterestIncome": "None", "operatingExpenses": "56814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "44570000", "netIncomeFromContinuingOperations": "52783000" }, "balance": { "goodwill": "None", "inventory": "28029000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1051602000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "128639000", "reportedCurrency": "USD", "retainedEarnings": "446789000", "totalLiabilities": "131357000", "otherCurrentAssets": "27763000", "totalCurrentAssets": "852453000", "currentLongTermDebt": "None", "longTermInvestments": "19167000", "shortTermInvestments": "None", "currentNetReceivables": "106769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199149000", "currentAccountsPayable": "9096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889000", "totalShareholderEquity": "920245000", "capitalLeaseObligations": "2889000", "otherCurrentLiabilities": "119211000", "totalCurrentLiabilities": "128735000", "otherNonCurrentLiabilities": "161000", "totalNonCurrentLiabilities": "2622000", "cashAndShortTermInvestments": "689892000", "commonStockSharesOutstanding": "127090194", "intangibleAssetsExcludingGoodwill": "128639000", "cashAndCashEquivalentsAtCarryingValue": "689892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9087000", "operatingCashflow": "32438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 146563000, "cost_of_revenue": 29958000, "gross_profit": 116605000, "ebit": 69293000, "ebitda": 78753000, "pretax_income": 69293000, "tax_provision": 17185000, "net_income": 52108000, "net_income_to_common": 52108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652800000, "total_current_assets": 758739000, "total_assets": 971915000, "short_term_debt": 419000, "long_term_debt": null, "total_debt": 419000, "total_liabilities": 115888000, "total_equity": 856027000, "shares_outstanding": 127543284, "goodwill_and_intangibles": 137983000 }, "cash_flow": { "operating_cash_flow": 71298000, "capital_expenditure": 26000, "free_cash_flow": 71324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48740, "ticker_id": 5514, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69293000", "ebitda": "78753000", "netIncome": "52108000", "grossProfit": "116605000", "depreciation": "None", "totalRevenue": "146563000", "costOfRevenue": "29958000", "interestIncome": "5947000", "incomeBeforeTax": "69293000", "interestExpense": "None", "operatingIncome": "66298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17185000", "reportedCurrency": "USD", "netInterestIncome": "5947000", "nonInterestIncome": "None", "operatingExpenses": "50307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9460000", "sellingGeneralAndAdministrative": "42249000", "netIncomeFromContinuingOperations": "52108000" }, "balance": { "goodwill": "None", "inventory": "18650000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "971915000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137983000", "reportedCurrency": "USD", "retainedEarnings": "394006000", "totalLiabilities": "115888000", "otherCurrentAssets": "20976000", "totalCurrentAssets": "758739000", "currentLongTermDebt": "None", "longTermInvestments": "21256000", "shortTermInvestments": "None", "currentNetReceivables": "66313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213176000", "currentAccountsPayable": "5528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2991000", "totalShareholderEquity": "856027000", "capitalLeaseObligations": "2991000", "otherCurrentLiabilities": "106621000", "totalCurrentLiabilities": "113007000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "2881000", "cashAndShortTermInvestments": "652800000", "commonStockSharesOutstanding": "127543284", "intangibleAssetsExcludingGoodwill": "137983000", "cashAndCashEquivalentsAtCarryingValue": "652800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "455000", "operatingCashflow": "71298000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "7597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146563000, "cost_of_revenue": 29958000, "gross_profit": 116605000, "research_and_development": 4358000, "selling_general_admin": 42249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69293000, "depreciation_amortisation": 9460000, "ebitda": 78753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 69293000, "tax_provision": 17185000, "effective_tax_rate": null, "net_income": 52108000, "net_income_continuing_ops": 52108000, "net_income_to_common": 52108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652800000, "short_term_investments": null, "net_receivables": 66313000, "inventory": 18650000, "other_current_assets": null, "total_current_assets": 758739000, "net_ppe": null, "goodwill": null, "intangible_assets": 137983000, "goodwill_and_intangibles": 137983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213176000, "total_assets": 971915000, "short_term_debt": 419000, "accounts_payable": 5528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2881000, "total_liabilities": 115888000, "total_debt": 419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394006000, "total_equity": 856027000, "shares_outstanding": 127543284, "operating_cash_flow": 71298000, "stock_based_compensation": 7597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 872000, "free_cash_flow": 71324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69293000", "ebitda": "78753000", "netIncome": "52108000", "grossProfit": "116605000", "depreciation": "None", "totalRevenue": "146563000", "costOfRevenue": "29958000", "interestIncome": "5947000", "incomeBeforeTax": "69293000", "interestExpense": "None", "operatingIncome": "66298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17185000", "reportedCurrency": "USD", "netInterestIncome": "5947000", "nonInterestIncome": "None", "operatingExpenses": "50307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9460000", "sellingGeneralAndAdministrative": "42249000", "netIncomeFromContinuingOperations": "52108000" }, "balance": { "goodwill": "None", "inventory": "18650000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "971915000", "longTermDebt": "None", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137983000", "reportedCurrency": "USD", "retainedEarnings": "394006000", "totalLiabilities": "115888000", "otherCurrentAssets": "20976000", "totalCurrentAssets": "758739000", "currentLongTermDebt": "None", "longTermInvestments": "21256000", "shortTermInvestments": "None", "currentNetReceivables": "66313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213176000", "currentAccountsPayable": "5528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2991000", "totalShareholderEquity": "856027000", "capitalLeaseObligations": "2991000", "otherCurrentLiabilities": "106621000", "totalCurrentLiabilities": "113007000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "2881000", "cashAndShortTermInvestments": "652800000", "commonStockSharesOutstanding": "127543284", "intangibleAssetsExcludingGoodwill": "137983000", "cashAndCashEquivalentsAtCarryingValue": "652800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "455000", "operatingCashflow": "71298000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "872000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "7597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 141421000, "cost_of_revenue": 17911000, "gross_profit": 123510000, "ebit": 63367000, "ebitda": 72827000, "pretax_income": 71286000, "tax_provision": 14549000, "net_income": 56737000, "net_income_to_common": 56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580656000, "total_current_assets": 685718000, "total_assets": 908872000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 114589000, "total_equity": 794283000, "shares_outstanding": 126958000, "goodwill_and_intangibles": 147327000 }, "cash_flow": { "operating_cash_flow": 60043000, "capital_expenditure": 0, "free_cash_flow": 60043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48741, "ticker_id": 5514, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63367000", "ebitda": "72827000", "netIncome": "56737000", "grossProfit": "123510000", "depreciation": "None", "totalRevenue": "141421000", "costOfRevenue": "17911000", "interestIncome": "5275000", "incomeBeforeTax": "71286000", "interestExpense": "None", "operatingIncome": "63367000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14549000", "reportedCurrency": "USD", "netInterestIncome": "5275000", "nonInterestIncome": "None", "operatingExpenses": "60143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9460000", "sellingGeneralAndAdministrative": "44311000", "netIncomeFromContinuingOperations": "56737000" }, "balance": { "goodwill": "None", "inventory": "19778000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "908872000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147327000", "reportedCurrency": "USD", "retainedEarnings": "341898000", "totalLiabilities": "114589000", "otherCurrentAssets": "13026000", "totalCurrentAssets": "685718000", "currentLongTermDebt": "None", "longTermInvestments": "24208000", "shortTermInvestments": "None", "currentNetReceivables": "72258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223154000", "currentAccountsPayable": "11197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3091000", "totalShareholderEquity": "794283000", "capitalLeaseObligations": "3091000", "otherCurrentLiabilities": "88955000", "totalCurrentLiabilities": "111649000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "2940000", "cashAndShortTermInvestments": "580656000", "commonStockSharesOutstanding": "126958000", "intangibleAssetsExcludingGoodwill": "147327000", "cashAndCashEquivalentsAtCarryingValue": "580656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "60043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3060000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141421000, "cost_of_revenue": 17911000, "gross_profit": 123510000, "research_and_development": 3887000, "selling_general_admin": 44311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63367000, "depreciation_amortisation": 9460000, "ebitda": 72827000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 71286000, "tax_provision": 14549000, "effective_tax_rate": null, "net_income": 56737000, "net_income_continuing_ops": 56737000, "net_income_to_common": 56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580656000, "short_term_investments": null, "net_receivables": 72258000, "inventory": 19778000, "other_current_assets": null, "total_current_assets": 685718000, "net_ppe": null, "goodwill": null, "intangible_assets": 147327000, "goodwill_and_intangibles": 147327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223154000, "total_assets": 908872000, "short_term_debt": 410000, "accounts_payable": 11197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2940000, "total_liabilities": 114589000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341898000, "total_equity": 794283000, "shares_outstanding": 126958000, "operating_cash_flow": 60043000, "stock_based_compensation": 5850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3060000, "free_cash_flow": 60043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63367000", "ebitda": "72827000", "netIncome": "56737000", "grossProfit": "123510000", "depreciation": "None", "totalRevenue": "141421000", "costOfRevenue": "17911000", "interestIncome": "5275000", "incomeBeforeTax": "71286000", "interestExpense": "None", "operatingIncome": "63367000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14549000", "reportedCurrency": "USD", "netInterestIncome": "5275000", "nonInterestIncome": "None", "operatingExpenses": "60143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9460000", "sellingGeneralAndAdministrative": "44311000", "netIncomeFromContinuingOperations": "56737000" }, "balance": { "goodwill": "None", "inventory": "19778000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "908872000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "147327000", "reportedCurrency": "USD", "retainedEarnings": "341898000", "totalLiabilities": "114589000", "otherCurrentAssets": "13026000", "totalCurrentAssets": "685718000", "currentLongTermDebt": "None", "longTermInvestments": "24208000", "shortTermInvestments": "None", "currentNetReceivables": "72258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223154000", "currentAccountsPayable": "11197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3091000", "totalShareholderEquity": "794283000", "capitalLeaseObligations": "3091000", "otherCurrentLiabilities": "88955000", "totalCurrentLiabilities": "111649000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "2940000", "cashAndShortTermInvestments": "580656000", "commonStockSharesOutstanding": "126958000", "intangibleAssetsExcludingGoodwill": "147327000", "cashAndCashEquivalentsAtCarryingValue": "580656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "60043000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3060000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 141820000, "cost_of_revenue": 21643000, "gross_profit": 120177000, "ebit": 62843000, "ebitda": 72301000, "pretax_income": 74181000, "tax_provision": 18245000, "net_income": 55936000, "net_income_to_common": 55936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517553000, "total_current_assets": 623609000, "total_assets": 851411000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 123779000, "total_equity": 727632000, "shares_outstanding": 126280000, "goodwill_and_intangibles": 156672000 }, "cash_flow": { "operating_cash_flow": 70877000, "capital_expenditure": 88000, "free_cash_flow": 70965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48742, "ticker_id": 5514, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62843000", "ebitda": "72301000", "netIncome": "55936000", "grossProfit": "120177000", "depreciation": "None", "totalRevenue": "141820000", "costOfRevenue": "21643000", "interestIncome": "None", "incomeBeforeTax": "74181000", "interestExpense": "None", "operatingIncome": "62843000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18245000", "reportedCurrency": "USD", "netInterestIncome": "4616000", "nonInterestIncome": "None", "operatingExpenses": "57334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9458000", "sellingGeneralAndAdministrative": "13521000", "netIncomeFromContinuingOperations": "55936000" }, "balance": { "goodwill": "None", "inventory": "19541000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "851411000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156672000", "reportedCurrency": "USD", "retainedEarnings": "285161000", "totalLiabilities": "123779000", "otherCurrentAssets": "21028000", "totalCurrentAssets": "623609000", "currentLongTermDebt": "None", "longTermInvestments": "21564000", "shortTermInvestments": "None", "currentNetReceivables": "65487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227802000", "currentAccountsPayable": "16593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188000", "totalShareholderEquity": "727632000", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "102789000", "totalCurrentLiabilities": "120678000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "3101000", "cashAndShortTermInvestments": "517553000", "commonStockSharesOutstanding": "126280000", "intangibleAssetsExcludingGoodwill": "156672000", "cashAndCashEquivalentsAtCarryingValue": "517553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "476000", "operatingCashflow": "70877000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4433000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "5171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141820000, "cost_of_revenue": 21643000, "gross_profit": 120177000, "research_and_development": 3798000, "selling_general_admin": 13521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62843000, "depreciation_amortisation": 9458000, "ebitda": 72301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 74181000, "tax_provision": 18245000, "effective_tax_rate": null, "net_income": 55936000, "net_income_continuing_ops": 55936000, "net_income_to_common": 55936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517553000, "short_term_investments": null, "net_receivables": 65487000, "inventory": 19541000, "other_current_assets": null, "total_current_assets": 623609000, "net_ppe": null, "goodwill": null, "intangible_assets": 156672000, "goodwill_and_intangibles": 156672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227802000, "total_assets": 851411000, "short_term_debt": 402000, "accounts_payable": 16593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3101000, "total_liabilities": 123779000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285161000, "total_equity": 727632000, "shares_outstanding": 126280000, "operating_cash_flow": 70877000, "stock_based_compensation": 5171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4433000, "free_cash_flow": 70965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62843000", "ebitda": "72301000", "netIncome": "55936000", "grossProfit": "120177000", "depreciation": "None", "totalRevenue": "141820000", "costOfRevenue": "21643000", "interestIncome": "None", "incomeBeforeTax": "74181000", "interestExpense": "None", "operatingIncome": "62843000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18245000", "reportedCurrency": "USD", "netInterestIncome": "4616000", "nonInterestIncome": "None", "operatingExpenses": "57334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9458000", "sellingGeneralAndAdministrative": "13521000", "netIncomeFromContinuingOperations": "55936000" }, "balance": { "goodwill": "None", "inventory": "19541000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "851411000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156672000", "reportedCurrency": "USD", "retainedEarnings": "285161000", "totalLiabilities": "123779000", "otherCurrentAssets": "21028000", "totalCurrentAssets": "623609000", "currentLongTermDebt": "None", "longTermInvestments": "21564000", "shortTermInvestments": "None", "currentNetReceivables": "65487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227802000", "currentAccountsPayable": "16593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188000", "totalShareholderEquity": "727632000", "capitalLeaseObligations": "3188000", "otherCurrentLiabilities": "102789000", "totalCurrentLiabilities": "120678000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "3101000", "cashAndShortTermInvestments": "517553000", "commonStockSharesOutstanding": "126280000", "intangibleAssetsExcludingGoodwill": "156672000", "cashAndCashEquivalentsAtCarryingValue": "517553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "476000", "operatingCashflow": "70877000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4433000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "5171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 128695000, "cost_of_revenue": 19277000, "gross_profit": 109418000, "ebit": 50909000, "ebitda": 50909000, "pretax_income": 57205000, "tax_provision": 13321000, "net_income": 43884000, "net_income_to_common": 43884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442331000, "total_current_assets": 538998000, "total_assets": 772010000, "short_term_debt": 393000, "long_term_debt": null, "total_debt": 393000, "total_liabilities": 111069000, "total_equity": 660941000, "shares_outstanding": 125407000, "goodwill_and_intangibles": 166016000 }, "cash_flow": { "operating_cash_flow": 72871000, "capital_expenditure": 259000, "free_cash_flow": 73130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48744, "ticker_id": 5514, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50909000", "netIncome": "43884000", "grossProfit": "109418000", "depreciation": "None", "totalRevenue": "128695000", "costOfRevenue": "19277000", "interestIncome": "None", "incomeBeforeTax": "57205000", "interestExpense": "None", "operatingIncome": "50909000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13321000", "reportedCurrency": "USD", "netInterestIncome": "4537000", "nonInterestIncome": "None", "operatingExpenses": "58509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43380000", "netIncomeFromContinuingOperations": "43884000" }, "balance": { "goodwill": "None", "inventory": "20017000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "772010000", "longTermDebt": "None", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "166016000", "reportedCurrency": "USD", "retainedEarnings": "229225000", "totalLiabilities": "111069000", "otherCurrentAssets": "18384000", "totalCurrentAssets": "538998000", "currentLongTermDebt": "None", "longTermInvestments": "14842000", "shortTermInvestments": "None", "currentNetReceivables": "58266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233012000", "currentAccountsPayable": "11563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3282000", "totalShareholderEquity": "660941000", "capitalLeaseObligations": "3282000", "otherCurrentLiabilities": "93439000", "totalCurrentLiabilities": "105395000", "otherNonCurrentLiabilities": "2175000", "totalNonCurrentLiabilities": "5674000", "cashAndShortTermInvestments": "442331000", "commonStockSharesOutstanding": "125407000", "intangibleAssetsExcludingGoodwill": "166016000", "cashAndCashEquivalentsAtCarryingValue": "442331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2003000", "operatingCashflow": "72871000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5974000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "4424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128695000, "cost_of_revenue": 19277000, "gross_profit": 109418000, "research_and_development": 3284000, "selling_general_admin": 43380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50909000, "depreciation_amortisation": null, "ebitda": 50909000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57205000, "tax_provision": 13321000, "effective_tax_rate": null, "net_income": 43884000, "net_income_continuing_ops": 43884000, "net_income_to_common": 43884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442331000, "short_term_investments": null, "net_receivables": 58266000, "inventory": 20017000, "other_current_assets": null, "total_current_assets": 538998000, "net_ppe": null, "goodwill": null, "intangible_assets": 166016000, "goodwill_and_intangibles": 166016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233012000, "total_assets": 772010000, "short_term_debt": 393000, "accounts_payable": 11563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5674000, "total_liabilities": 111069000, "total_debt": 393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229225000, "total_equity": 660941000, "shares_outstanding": 125407000, "operating_cash_flow": 72871000, "stock_based_compensation": 4424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5974000, "free_cash_flow": 73130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50909000", "netIncome": "43884000", "grossProfit": "109418000", "depreciation": "None", "totalRevenue": "128695000", "costOfRevenue": "19277000", "interestIncome": "None", "incomeBeforeTax": "57205000", "interestExpense": "None", "operatingIncome": "50909000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13321000", "reportedCurrency": "USD", "netInterestIncome": "4537000", "nonInterestIncome": "None", "operatingExpenses": "58509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43380000", "netIncomeFromContinuingOperations": "43884000" }, "balance": { "goodwill": "None", "inventory": "20017000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "772010000", "longTermDebt": "None", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "166016000", "reportedCurrency": "USD", "retainedEarnings": "229225000", "totalLiabilities": "111069000", "otherCurrentAssets": "18384000", "totalCurrentAssets": "538998000", "currentLongTermDebt": "None", "longTermInvestments": "14842000", "shortTermInvestments": "None", "currentNetReceivables": "58266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233012000", "currentAccountsPayable": "11563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3282000", "totalShareholderEquity": "660941000", "capitalLeaseObligations": "3282000", "otherCurrentLiabilities": "93439000", "totalCurrentLiabilities": "105395000", "otherNonCurrentLiabilities": "2175000", "totalNonCurrentLiabilities": "5674000", "cashAndShortTermInvestments": "442331000", "commonStockSharesOutstanding": "125407000", "intangibleAssetsExcludingGoodwill": "166016000", "cashAndCashEquivalentsAtCarryingValue": "442331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2003000", "operatingCashflow": "72871000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5974000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "4424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 122710000, "cost_of_revenue": 15405000, "gross_profit": 107305000, "ebit": 54246000, "ebitda": 63681000, "pretax_income": 55788000, "tax_provision": 14994000, "net_income": 40794000, "net_income_to_common": 40794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375693000, "total_current_assets": 474429000, "total_assets": 706360000, "short_term_debt": 385000, "long_term_debt": null, "total_debt": 385000, "total_liabilities": 97705000, "total_equity": 608655000, "shares_outstanding": 124655999, "goodwill_and_intangibles": 175361000 }, "cash_flow": { "operating_cash_flow": 64135000, "capital_expenditure": 10000, "free_cash_flow": 64145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48745, "ticker_id": 5514, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54246000", "ebitda": "63681000", "netIncome": "40794000", "grossProfit": "107305000", "depreciation": "None", "totalRevenue": "122710000", "costOfRevenue": "15405000", "interestIncome": "3804000", "incomeBeforeTax": "55788000", "interestExpense": "None", "operatingIncome": "54246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14994000", "reportedCurrency": "USD", "netInterestIncome": "3804000", "nonInterestIncome": "None", "operatingExpenses": "53059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9435000", "sellingGeneralAndAdministrative": "14483000", "netIncomeFromContinuingOperations": "40794000" }, "balance": { "goodwill": "None", "inventory": "18014000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "706360000", "longTermDebt": "None", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "175361000", "reportedCurrency": "USD", "retainedEarnings": "185341000", "totalLiabilities": "97705000", "otherCurrentAssets": "23443000", "totalCurrentAssets": "474429000", "currentLongTermDebt": "None", "longTermInvestments": "13083000", "shortTermInvestments": "None", "currentNetReceivables": "57279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231931000", "currentAccountsPayable": "7116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3376000", "totalShareholderEquity": "608655000", "capitalLeaseObligations": "3376000", "otherCurrentLiabilities": "84802000", "totalCurrentLiabilities": "92318000", "otherNonCurrentLiabilities": "1166000", "totalNonCurrentLiabilities": "5387000", "cashAndShortTermInvestments": "375693000", "commonStockSharesOutstanding": "124655999", "intangibleAssetsExcludingGoodwill": "175361000", "cashAndCashEquivalentsAtCarryingValue": "375693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1939000", "operatingCashflow": "64135000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1157000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122710000, "cost_of_revenue": 15405000, "gross_profit": 107305000, "research_and_development": 2985000, "selling_general_admin": 14483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54246000, "depreciation_amortisation": 9435000, "ebitda": 63681000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55788000, "tax_provision": 14994000, "effective_tax_rate": null, "net_income": 40794000, "net_income_continuing_ops": 40794000, "net_income_to_common": 40794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375693000, "short_term_investments": null, "net_receivables": 57279000, "inventory": 18014000, "other_current_assets": null, "total_current_assets": 474429000, "net_ppe": null, "goodwill": null, "intangible_assets": 175361000, "goodwill_and_intangibles": 175361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231931000, "total_assets": 706360000, "short_term_debt": 385000, "accounts_payable": 7116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5387000, "total_liabilities": 97705000, "total_debt": 385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185341000, "total_equity": 608655000, "shares_outstanding": 124655999, "operating_cash_flow": 64135000, "stock_based_compensation": 4408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1157000, "free_cash_flow": 64145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54246000", "ebitda": "63681000", "netIncome": "40794000", "grossProfit": "107305000", "depreciation": "None", "totalRevenue": "122710000", "costOfRevenue": "15405000", "interestIncome": "3804000", "incomeBeforeTax": "55788000", "interestExpense": "None", "operatingIncome": "54246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14994000", "reportedCurrency": "USD", "netInterestIncome": "3804000", "nonInterestIncome": "None", "operatingExpenses": "53059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9435000", "sellingGeneralAndAdministrative": "14483000", "netIncomeFromContinuingOperations": "40794000" }, "balance": { "goodwill": "None", "inventory": "18014000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "706360000", "longTermDebt": "None", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "175361000", "reportedCurrency": "USD", "retainedEarnings": "185341000", "totalLiabilities": "97705000", "otherCurrentAssets": "23443000", "totalCurrentAssets": "474429000", "currentLongTermDebt": "None", "longTermInvestments": "13083000", "shortTermInvestments": "None", "currentNetReceivables": "57279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231931000", "currentAccountsPayable": "7116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3376000", "totalShareholderEquity": "608655000", "capitalLeaseObligations": "3376000", "otherCurrentLiabilities": "84802000", "totalCurrentLiabilities": "92318000", "otherNonCurrentLiabilities": "1166000", "totalNonCurrentLiabilities": "5387000", "cashAndShortTermInvestments": "375693000", "commonStockSharesOutstanding": "124655999", "intangibleAssetsExcludingGoodwill": "175361000", "cashAndCashEquivalentsAtCarryingValue": "375693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1939000", "operatingCashflow": "64135000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1157000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 98509000, "cost_of_revenue": 12520000, "gross_profit": 85989000, "ebit": 27126000, "ebitda": 36556000, "pretax_income": 29089000, "tax_provision": 5814000, "net_income": 23275000, "net_income_to_common": 23275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310411000, "total_current_assets": 404602000, "total_assets": 646676000, "short_term_debt": 377000, "long_term_debt": null, "total_debt": 377000, "total_liabilities": 85264000, "total_equity": 561412000, "shares_outstanding": 123403626, "goodwill_and_intangibles": 184705000 }, "cash_flow": { "operating_cash_flow": 31925000, "capital_expenditure": 199000, "free_cash_flow": 32124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48746, "ticker_id": 5514, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27126000", "ebitda": "36556000", "netIncome": "23275000", "grossProfit": "85989000", "depreciation": "None", "totalRevenue": "98509000", "costOfRevenue": "12520000", "interestIncome": "3107000", "incomeBeforeTax": "29089000", "interestExpense": "None", "operatingIncome": "27126000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5814000", "reportedCurrency": "USD", "netInterestIncome": "3107000", "nonInterestIncome": "None", "operatingExpenses": "58863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9430000", "sellingGeneralAndAdministrative": "21617000", "netIncomeFromContinuingOperations": "23275000" }, "balance": { "goodwill": "None", "inventory": "19953000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "646676000", "longTermDebt": "None", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "184705000", "reportedCurrency": "USD", "retainedEarnings": "144547000", "totalLiabilities": "85264000", "otherCurrentAssets": "13602000", "totalCurrentAssets": "404602000", "currentLongTermDebt": "None", "longTermInvestments": "15345000", "shortTermInvestments": "None", "currentNetReceivables": "60636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242074000", "currentAccountsPayable": "10261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3468000", "totalShareholderEquity": "561412000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "61588000", "totalCurrentLiabilities": "79566000", "otherNonCurrentLiabilities": "748000", "totalNonCurrentLiabilities": "5698000", "cashAndShortTermInvestments": "310411000", "commonStockSharesOutstanding": "123403626", "intangibleAssetsExcludingGoodwill": "184705000", "cashAndCashEquivalentsAtCarryingValue": "310411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4309000", "operatingCashflow": "31925000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141049000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "8248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98509000, "cost_of_revenue": 12520000, "gross_profit": 85989000, "research_and_development": 2581000, "selling_general_admin": 21617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27126000, "depreciation_amortisation": 9430000, "ebitda": 36556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29089000, "tax_provision": 5814000, "effective_tax_rate": null, "net_income": 23275000, "net_income_continuing_ops": 23275000, "net_income_to_common": 23275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310411000, "short_term_investments": null, "net_receivables": 60636000, "inventory": 19953000, "other_current_assets": null, "total_current_assets": 404602000, "net_ppe": null, "goodwill": null, "intangible_assets": 184705000, "goodwill_and_intangibles": 184705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242074000, "total_assets": 646676000, "short_term_debt": 377000, "accounts_payable": 10261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5698000, "total_liabilities": 85264000, "total_debt": 377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144547000, "total_equity": 561412000, "shares_outstanding": 123403626, "operating_cash_flow": 31925000, "stock_based_compensation": 8248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141049000, "free_cash_flow": 32124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27126000", "ebitda": "36556000", "netIncome": "23275000", "grossProfit": "85989000", "depreciation": "None", "totalRevenue": "98509000", "costOfRevenue": "12520000", "interestIncome": "3107000", "incomeBeforeTax": "29089000", "interestExpense": "None", "operatingIncome": "27126000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5814000", "reportedCurrency": "USD", "netInterestIncome": "3107000", "nonInterestIncome": "None", "operatingExpenses": "58863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9430000", "sellingGeneralAndAdministrative": "21617000", "netIncomeFromContinuingOperations": "23275000" }, "balance": { "goodwill": "None", "inventory": "19953000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "646676000", "longTermDebt": "None", "shortTermDebt": "377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "184705000", "reportedCurrency": "USD", "retainedEarnings": "144547000", "totalLiabilities": "85264000", "otherCurrentAssets": "13602000", "totalCurrentAssets": "404602000", "currentLongTermDebt": "None", "longTermInvestments": "15345000", "shortTermInvestments": "None", "currentNetReceivables": "60636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242074000", "currentAccountsPayable": "10261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3468000", "totalShareholderEquity": "561412000", "capitalLeaseObligations": "3468000", "otherCurrentLiabilities": "61588000", "totalCurrentLiabilities": "79566000", "otherNonCurrentLiabilities": "748000", "totalNonCurrentLiabilities": "5698000", "cashAndShortTermInvestments": "310411000", "commonStockSharesOutstanding": "123403626", "intangibleAssetsExcludingGoodwill": "184705000", "cashAndCashEquivalentsAtCarryingValue": "310411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4309000", "operatingCashflow": "31925000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141049000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "8248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 110568000, "cost_of_revenue": 15809000, "gross_profit": 94759000, "ebit": 41692000, "ebitda": 50835000, "pretax_income": 46707000, "tax_provision": 11863000, "net_income": 34844000, "net_income_to_common": 34844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137636000, "total_current_assets": 219329000, "total_assets": 470114000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 82233000, "total_equity": 387881000, "shares_outstanding": 113755677, "goodwill_and_intangibles": 194049000 }, "cash_flow": { "operating_cash_flow": 55648000, "capital_expenditure": 2318000, "free_cash_flow": 57966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48747, "ticker_id": 5514, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41692000", "ebitda": "50835000", "netIncome": "34844000", "grossProfit": "94759000", "depreciation": "None", "totalRevenue": "110568000", "costOfRevenue": "15809000", "interestIncome": "None", "incomeBeforeTax": "46707000", "interestExpense": "1704000", "operatingIncome": "41692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11863000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9143000", "sellingGeneralAndAdministrative": "13104000", "netIncomeFromContinuingOperations": "34844000" }, "balance": { "goodwill": "None", "inventory": "15644000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "470114000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194049000", "reportedCurrency": "USD", "retainedEarnings": "121272000", "totalLiabilities": "82233000", "otherCurrentAssets": "12397000", "totalCurrentAssets": "219329000", "currentLongTermDebt": "None", "longTermInvestments": "16489000", "shortTermInvestments": "None", "currentNetReceivables": "53652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250785000", "currentAccountsPayable": "14795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3557000", "totalShareholderEquity": "387881000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "60170000", "totalCurrentLiabilities": "76063000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "6170000", "cashAndShortTermInvestments": "137636000", "commonStockSharesOutstanding": "113755677", "intangibleAssetsExcludingGoodwill": "194049000", "cashAndCashEquivalentsAtCarryingValue": "137636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6609000", "operatingCashflow": "55648000", "capitalExpenditures": "2318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-665000", "cashflowFromInvestment": "-38318000", "stockBasedCompensation": "4250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110568000, "cost_of_revenue": 15809000, "gross_profit": 94759000, "research_and_development": 1972000, "selling_general_admin": 13104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41692000, "depreciation_amortisation": 9143000, "ebitda": 50835000, "interest_expense": 1704000, "interest_income": null, "other_non_operating": null, "pretax_income": 46707000, "tax_provision": 11863000, "effective_tax_rate": null, "net_income": 34844000, "net_income_continuing_ops": 34844000, "net_income_to_common": 34844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137636000, "short_term_investments": null, "net_receivables": 53652000, "inventory": 15644000, "other_current_assets": null, "total_current_assets": 219329000, "net_ppe": null, "goodwill": null, "intangible_assets": 194049000, "goodwill_and_intangibles": 194049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250785000, "total_assets": 470114000, "short_term_debt": 369000, "accounts_payable": 14795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6170000, "total_liabilities": 82233000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121272000, "total_equity": 387881000, "shares_outstanding": 113755677, "operating_cash_flow": 55648000, "stock_based_compensation": 4250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -665000, "free_cash_flow": 57966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41692000", "ebitda": "50835000", "netIncome": "34844000", "grossProfit": "94759000", "depreciation": "None", "totalRevenue": "110568000", "costOfRevenue": "15809000", "interestIncome": "None", "incomeBeforeTax": "46707000", "interestExpense": "1704000", "operatingIncome": "41692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11863000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9143000", "sellingGeneralAndAdministrative": "13104000", "netIncomeFromContinuingOperations": "34844000" }, "balance": { "goodwill": "None", "inventory": "15644000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "470114000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "194049000", "reportedCurrency": "USD", "retainedEarnings": "121272000", "totalLiabilities": "82233000", "otherCurrentAssets": "12397000", "totalCurrentAssets": "219329000", "currentLongTermDebt": "None", "longTermInvestments": "16489000", "shortTermInvestments": "None", "currentNetReceivables": "53652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250785000", "currentAccountsPayable": "14795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3557000", "totalShareholderEquity": "387881000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "60170000", "totalCurrentLiabilities": "76063000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "6170000", "cashAndShortTermInvestments": "137636000", "commonStockSharesOutstanding": "113755677", "intangibleAssetsExcludingGoodwill": "194049000", "cashAndCashEquivalentsAtCarryingValue": "137636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6609000", "operatingCashflow": "55648000", "capitalExpenditures": "2318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-665000", "cashflowFromInvestment": "-38318000", "stockBasedCompensation": "4250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 102688000, "cost_of_revenue": 14167000, "gross_profit": 88521000, "ebit": -37188000, "ebitda": -28620000, "pretax_income": -38021000, "tax_provision": -7257000, "net_income": -30764000, "net_income_to_common": -30764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120971000, "total_current_assets": 192017000, "total_assets": 413211000, "short_term_debt": 361000, "long_term_debt": null, "total_debt": 361000, "total_liabilities": 64663000, "total_equity": 348548000, "shares_outstanding": 106568137, "goodwill_and_intangibles": 167108000 }, "cash_flow": { "operating_cash_flow": 45128000, "capital_expenditure": 64000, "free_cash_flow": 45192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48749, "ticker_id": 5514, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37188000", "ebitda": "-28620000", "netIncome": "-30764000", "grossProfit": "88521000", "depreciation": "None", "totalRevenue": "102688000", "costOfRevenue": "14167000", "interestIncome": "None", "incomeBeforeTax": "-38021000", "interestExpense": "265000", "operatingIncome": "-37188000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7257000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "125709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8568000", "sellingGeneralAndAdministrative": "11879000", "netIncomeFromContinuingOperations": "-30764000" }, "balance": { "goodwill": "None", "inventory": "9035000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "413211000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167108000", "reportedCurrency": "USD", "retainedEarnings": "86428000", "totalLiabilities": "64663000", "otherCurrentAssets": "13962000", "totalCurrentAssets": "192017000", "currentLongTermDebt": "None", "longTermInvestments": "12897000", "shortTermInvestments": "None", "currentNetReceivables": "48049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221194000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3643000", "totalShareholderEquity": "348548000", "capitalLeaseObligations": "3643000", "otherCurrentLiabilities": "51935000", "totalCurrentLiabilities": "57806000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "6857000", "cashAndShortTermInvestments": "120971000", "commonStockSharesOutstanding": "106568137", "intangibleAssetsExcludingGoodwill": "167108000", "cashAndCashEquivalentsAtCarryingValue": "120971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1716000", "operatingCashflow": "45128000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10127000", "cashflowFromInvestment": "-92817000", "stockBasedCompensation": "3810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102688000, "cost_of_revenue": 14167000, "gross_profit": 88521000, "research_and_development": 83662000, "selling_general_admin": 11879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37188000, "depreciation_amortisation": 8568000, "ebitda": -28620000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": -38021000, "tax_provision": -7257000, "effective_tax_rate": null, "net_income": -30764000, "net_income_continuing_ops": -30764000, "net_income_to_common": -30764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120971000, "short_term_investments": null, "net_receivables": 48049000, "inventory": 9035000, "other_current_assets": null, "total_current_assets": 192017000, "net_ppe": null, "goodwill": null, "intangible_assets": 167108000, "goodwill_and_intangibles": 167108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221194000, "total_assets": 413211000, "short_term_debt": 361000, "accounts_payable": 4598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6857000, "total_liabilities": 64663000, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86428000, "total_equity": 348548000, "shares_outstanding": 106568137, "operating_cash_flow": 45128000, "stock_based_compensation": 3810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10127000, "free_cash_flow": 45192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37188000", "ebitda": "-28620000", "netIncome": "-30764000", "grossProfit": "88521000", "depreciation": "None", "totalRevenue": "102688000", "costOfRevenue": "14167000", "interestIncome": "None", "incomeBeforeTax": "-38021000", "interestExpense": "265000", "operatingIncome": "-37188000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7257000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "125709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8568000", "sellingGeneralAndAdministrative": "11879000", "netIncomeFromContinuingOperations": "-30764000" }, "balance": { "goodwill": "None", "inventory": "9035000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "413211000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167108000", "reportedCurrency": "USD", "retainedEarnings": "86428000", "totalLiabilities": "64663000", "otherCurrentAssets": "13962000", "totalCurrentAssets": "192017000", "currentLongTermDebt": "None", "longTermInvestments": "12897000", "shortTermInvestments": "None", "currentNetReceivables": "48049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221194000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3643000", "totalShareholderEquity": "348548000", "capitalLeaseObligations": "3643000", "otherCurrentLiabilities": "51935000", "totalCurrentLiabilities": "57806000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "6857000", "cashAndShortTermInvestments": "120971000", "commonStockSharesOutstanding": "106568137", "intangibleAssetsExcludingGoodwill": "167108000", "cashAndCashEquivalentsAtCarryingValue": "120971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1716000", "operatingCashflow": "45128000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10127000", "cashflowFromInvestment": "-92817000", "stockBasedCompensation": "3810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "income_statement": { "revenue": 99582000, "cost_of_revenue": 12045000, "gross_profit": 87537000, "ebit": 46699000, "ebitda": 55269000, "pretax_income": 48512000, "tax_provision": 10750000, "net_income": 37762000, "net_income_to_common": 37762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178787000, "total_current_assets": 240968000, "total_assets": 443896000, "short_term_debt": 353000, "long_term_debt": null, "total_debt": 353000, "total_liabilities": 68602000, "total_equity": 375294000, "shares_outstanding": 113673534, "goodwill_and_intangibles": 175595000 }, "cash_flow": { "operating_cash_flow": 30754000, "capital_expenditure": 0, "free_cash_flow": 30754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48750, "ticker_id": 5514, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:30.117810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46699000", "ebitda": "55269000", "netIncome": "37762000", "grossProfit": "87537000", "depreciation": "None", "totalRevenue": "99582000", "costOfRevenue": "12045000", "interestIncome": "None", "incomeBeforeTax": "48512000", "interestExpense": "None", "operatingIncome": "46699000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10750000", "reportedCurrency": "USD", "netInterestIncome": "1813000", "nonInterestIncome": "None", "operatingExpenses": "40838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8570000", "sellingGeneralAndAdministrative": "10084000", "netIncomeFromContinuingOperations": "37762000" }, "balance": { "goodwill": "None", "inventory": "10751000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "443896000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175595000", "reportedCurrency": "USD", "retainedEarnings": "117192000", "totalLiabilities": "68602000", "otherCurrentAssets": "8634000", "totalCurrentAssets": "240968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202928000", "currentAccountsPayable": "4421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3844000", "shortLongTermDebtTotal": "3729000", "totalShareholderEquity": "375294000", "capitalLeaseObligations": "3729000", "otherCurrentLiabilities": "43178000", "totalCurrentLiabilities": "52503000", "otherNonCurrentLiabilities": "12723000", "totalNonCurrentLiabilities": "16099000", "cashAndShortTermInvestments": "178787000", "commonStockSharesOutstanding": "113673534", "intangibleAssetsExcludingGoodwill": "175595000", "cashAndCashEquivalentsAtCarryingValue": "178787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-423000", "operatingCashflow": "30754000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99582000, "cost_of_revenue": 12045000, "gross_profit": 87537000, "research_and_development": 3954000, "selling_general_admin": 10084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46699000, "depreciation_amortisation": 8570000, "ebitda": 55269000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48512000, "tax_provision": 10750000, "effective_tax_rate": null, "net_income": 37762000, "net_income_continuing_ops": 37762000, "net_income_to_common": 37762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178787000, "short_term_investments": null, "net_receivables": 42796000, "inventory": 10751000, "other_current_assets": null, "total_current_assets": 240968000, "net_ppe": null, "goodwill": null, "intangible_assets": 175595000, "goodwill_and_intangibles": 175595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202928000, "total_assets": 443896000, "short_term_debt": 353000, "accounts_payable": 4421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16099000, "total_liabilities": 68602000, "total_debt": 353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117192000, "total_equity": 375294000, "shares_outstanding": 113673534, "operating_cash_flow": 30754000, "stock_based_compensation": 3298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214000, "free_cash_flow": 30754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46699000", "ebitda": "55269000", "netIncome": "37762000", "grossProfit": "87537000", "depreciation": "None", "totalRevenue": "99582000", "costOfRevenue": "12045000", "interestIncome": "None", "incomeBeforeTax": "48512000", "interestExpense": "None", "operatingIncome": "46699000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10750000", "reportedCurrency": "USD", "netInterestIncome": "1813000", "nonInterestIncome": "None", "operatingExpenses": "40838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8570000", "sellingGeneralAndAdministrative": "10084000", "netIncomeFromContinuingOperations": "37762000" }, "balance": { "goodwill": "None", "inventory": "10751000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "443896000", "longTermDebt": "None", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175595000", "reportedCurrency": "USD", "retainedEarnings": "117192000", "totalLiabilities": "68602000", "otherCurrentAssets": "8634000", "totalCurrentAssets": "240968000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202928000", "currentAccountsPayable": "4421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3844000", "shortLongTermDebtTotal": "3729000", "totalShareholderEquity": "375294000", "capitalLeaseObligations": "3729000", "otherCurrentLiabilities": "43178000", "totalCurrentLiabilities": "52503000", "otherNonCurrentLiabilities": "12723000", "totalNonCurrentLiabilities": "16099000", "cashAndShortTermInvestments": "178787000", "commonStockSharesOutstanding": "113673534", "intangibleAssetsExcludingGoodwill": "175595000", "cashAndCashEquivalentsAtCarryingValue": "178787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-423000", "operatingCashflow": "30754000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }