{ "ticker": { "uuid": "5552aa2b-6516-4fcd-9372-55e3b1b8b1cd", "symbol": "SVR", "name": "Solvar Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5552aa2b-6516-4fcd-9372-55e3b1b8b1cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/5552aa2b-6516-4fcd-9372-55e3b1b8b1cd/" }, "ticker_metadata": { "id": 25021, "uuid": "5552aa2b-6516-4fcd-9372-55e3b1b8b1cd", "symbol": "SVR", "name": "Solvar Limited", "asset_type": "equity", "market_cap": 273855904, "stock_exchange_id": 9, "industry": "Credit Services", "sector": "Financial Services", "description": "Solvar Limited, together with its subsidiaries, provides automotive finance in Australia and New Zealand. It offers consumer and commercial loans for new and used vehicles, motorbikes, utility vehicles, tractors, caravans, horse floats, trailers, trucks, cars, boats, jet skis, and car repairs and medical expenses, as well as to support special occasions, such as weddings and holidays. The company also provides secured and unsecured personal loans. It serves sole traders and small to medium enterprises through brokers, dealers, directly through its websites, and referral partners under the Automotive Financial Services, Go Car Finance, Money3, and Bennji brands. The company was formerly known as Money3 Corporation Limited and changed its name to Solvar Limited in November 2022. The company was founded in 2000 and is headquartered in Bundoora, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5552aa2b-6516-4fcd-9372-55e3b1b8b1cd", "symbol": "SVR", "name": "Solvar Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5552aa2b-6516-4fcd-9372-55e3b1b8b1cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/5552aa2b-6516-4fcd-9372-55e3b1b8b1cd/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.88, "value": 0.96, "quality": 0.97, "momentum": 0.15, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.42, "market_cap": 278795330.33, "pe_ratio": 8.8732, "earnings_yield": 0.1205, "ebitda_to_ev": 0.1279, "shareholder_yield": 0.0808, "roe": 0.0888, "piotroski_f_score": 6, "momentum_12_1": 0.0518, "volatility_252d": 0.2628 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.710751+00:00", "batch_id": "" }, "size": { "price_close": 1.415, "market_cap": 278795330.33, "market_cap_usd": 278795330.33, "enterprise_value": 768362330.33, "shares_outstanding": 197028502, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8732, "pb_ratio": 0.7882, "ptbv_ratio": 0.7882, "ps_ratio": 1.3722, "pcf_ratio": null, "pfcf_ratio": 5.6658, "ev_ebitda": 7.8212, "ev_ebit": 8.3015, "ev_sales": 3.7819, "ev_fcf": 15.6149, "earnings_yield": 0.1205, "fcf_yield": 0.064, "price_to_sales": 1.3722, "price_to_book": 0.7882, "price_to_cashflow": null, "ebitda_to_ev": 0.1279, "sales_yield": 0.2644 }, "yield": { "dividend_yield": 0.0808, "buyback_yield": 0, "shareholder_yield": 0.0808, "debt_paydown_yield": 0.167, "total_yield": 0.2478 }, "quality": { "gross_margin": 1, "operating_margin": 0.4556, "net_margin": 0.1546, "ebitda_margin": 0.4835, "fcf_margin": 0.2422, "roe": 0.0888, "roa": 0.0327, "roic": 0.0823, "roc_greenblatt": null, "asset_turnover": 0.2113, "cash_conversion": 1.5661, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9833, "debt_to_assets": 0.612, "interest_coverage": 1.7776, "current_ratio": 2.251, "quick_ratio": 2.251, "net_debt": 489567000, "local_beta": 0.7424, "volatility_252d": 0.2628, "volatility_60d": 0.6054, "max_drawdown_12m": -0.2516, "risk_adjusted_momentum": 0.197 }, "growth": { "revenue_growth_1y": -0.0594, "revenue_growth_3y_cagr": 0.0353, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9498, "eps_growth_3y_cagr": -0.1526, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5165, "book_value_growth_1y": 0.0226, "revenue_growth": -0.0594, "earnings_growth": 0.9498 }, "momentum": { "price_return_1m": -0.066, "price_return_3m": -0.1372, "price_return_6m": -0.1334, "price_return_9m": -0.0661, "price_return_12m": -0.0176, "price_return_12m_ex1m": 0.0518, "momentum_6m": -0.1334, "momentum_12m": -0.0176, "momentum_12_1": 0.0518, "distance_from_52w_high": -0.2436, "distance_from_52w_low": 0.0139, "relative_strength": -0.0305 }, "raw_ttm": { "revenue_ttm": 203171000, "gross_profit_ttm": 203171000, "ebit_ttm": 92557000, "ebitda_ttm": 98241000, "net_income_ttm": 31420000, "eps_diluted_ttm": 0.1595, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -303000, "fcf_ttm": 49207000, "dividends_paid_ttm": -22521000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52069000, "cash_and_equivalents": 98936000, "total_current_assets": 896431000, "total_current_liabilities": 398229000, "net_ppe": null, "total_assets": 961587000, "total_debt": 588503000, "total_equity": 353711000, "net_working_capital": 777569000, "book_value_per_share": 1.7952, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7952 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 17, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 31, "rank_dividend_yield": 11, "rank_shareholder_yield": 13, "rank_total_yield": 5, "rank_roe": 43, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 20, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 58 }, "composites": { "value_composite": 4, "quality_composite": 3, "momentum_composite": 85, "growth_composite": 17, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 49, "overall_composite": 12, "quality_value_composite": 0.965, "os_score": 0.88, "value_percentile": 0.96, "quality_percentile": 0.97, "momentum_percentile": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 49, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10776, "ticker_id": 25021, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.710751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.415, "market_cap": 278795330.33, "market_cap_usd": 278795330.33, "enterprise_value": 768362330.33, "shares_outstanding": 197028502, "fx_rate_to_usd": null, "pe_ratio": 8.87318047, "pb_ratio": 0.78820091, "ptbv_ratio": 0.78820091, "ps_ratio": 1.3722201, "pcf_ratio": null, "pfcf_ratio": 5.66576565, "ev_ebitda": 7.82119818, "ev_ebit": 8.30150427, "ev_sales": 3.78185041, "ev_fcf": 15.6148989, "earnings_yield": 0.1204601, "fcf_yield": 0.0640414, "dividend_yield": 0.08077969, "buyback_yield": 0, "shareholder_yield": 0.08077969, "debt_paydown_yield": 0.16700423, "total_yield": 0.24778392, "gross_margin": 1, "operating_margin": 0.45556206, "net_margin": 0.15464806, "ebitda_margin": 0.4835385, "fcf_margin": 0.242195, "roe": 0.08882958, "roa": 0.03267515, "roic": 0.08231894, "roc_greenblatt": null, "asset_turnover": 0.21128717, "cash_conversion": 1.56610439, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.98332672, "debt_to_assets": 0.61201223, "interest_coverage": 1.77758359, "current_ratio": 2.251044, "quick_ratio": 2.251044, "net_debt": 489567000, "revenue_growth_1y": -0.05935868, "revenue_growth_3y_cagr": 0.03527615, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.94978871, "eps_growth_3y_cagr": -0.15258579, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.51646722, "book_value_growth_1y": 0.02264451, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.068949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0660066, "price_return_3m": -0.13719512, "price_return_6m": -0.1333889, "price_return_9m": -0.06610585, "price_return_12m": -0.0176374, "price_return_12m_ex1m": 0.05178752, "distance_from_52w_high": -0.24358652, "distance_from_52w_low": 0.01394951, "relative_strength": -0.03048419, "local_beta": 0.7424, "volatility_252d": 0.26285, "volatility_60d": 0.605355, "max_drawdown_12m": -0.25160504, "revenue_ttm": 203171000, "gross_profit_ttm": 203171000, "ebit_ttm": 92557000, "ebitda_ttm": 98241000, "net_income_ttm": 31420000, "eps_diluted_ttm": 0.15946931, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -303000, "fcf_ttm": 49207000, "dividends_paid_ttm": -22521000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52069000, "cash_and_equivalents": 98936000, "total_current_assets": 896431000, "total_current_liabilities": 398229000, "net_ppe": null, "total_assets": 961587000, "total_debt": 588503000, "total_equity": 353711000, "net_working_capital": 777569000, "book_value_per_share": 1.79522758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.79522758, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 31, "rank_dividend_yield": 11, "rank_shareholder_yield": 13, "rank_total_yield": 5, "rank_roe": 43, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 20, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 58, "value_composite": 4, "quality_composite": 3, "momentum_composite": 85, "growth_composite": 17, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 49, "overall_composite": 12, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.42, "os": 0.88, "value": 0.96, "quality": 0.97, "momentum": 0.15, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8.8732, "earnings_yield": 0.1205, "shareholder_yield": 0.0808, "roe": 0.0888, "momentum_12_1": 0.0518, "complete_fields": { "id": 10776, "ticker_id": 25021, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:50.710751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.415, "market_cap": 278795330.33, "market_cap_usd": 278795330.33, "enterprise_value": 768362330.33, "shares_outstanding": 197028502, "fx_rate_to_usd": null, "pe_ratio": 8.87318047, "pb_ratio": 0.78820091, "ptbv_ratio": 0.78820091, "ps_ratio": 1.3722201, "pcf_ratio": null, "pfcf_ratio": 5.66576565, "ev_ebitda": 7.82119818, "ev_ebit": 8.30150427, "ev_sales": 3.78185041, "ev_fcf": 15.6148989, "earnings_yield": 0.1204601, "fcf_yield": 0.0640414, "dividend_yield": 0.08077969, "buyback_yield": 0, "shareholder_yield": 0.08077969, "debt_paydown_yield": 0.16700423, "total_yield": 0.24778392, "gross_margin": 1, "operating_margin": 0.45556206, "net_margin": 0.15464806, "ebitda_margin": 0.4835385, "fcf_margin": 0.242195, "roe": 0.08882958, "roa": 0.03267515, "roic": 0.08231894, "roc_greenblatt": null, "asset_turnover": 0.21128717, "cash_conversion": 1.56610439, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.98332672, "debt_to_assets": 0.61201223, "interest_coverage": 1.77758359, "current_ratio": 2.251044, "quick_ratio": 2.251044, "net_debt": 489567000, "revenue_growth_1y": -0.05935868, "revenue_growth_3y_cagr": 0.03527615, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.94978871, "eps_growth_3y_cagr": -0.15258579, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.51646722, "book_value_growth_1y": 0.02264451, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.068949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0660066, "price_return_3m": -0.13719512, "price_return_6m": -0.1333889, "price_return_9m": -0.06610585, "price_return_12m": -0.0176374, "price_return_12m_ex1m": 0.05178752, "distance_from_52w_high": -0.24358652, "distance_from_52w_low": 0.01394951, "relative_strength": -0.03048419, "local_beta": 0.7424, "volatility_252d": 0.26285, "volatility_60d": 0.605355, "max_drawdown_12m": -0.25160504, "revenue_ttm": 203171000, "gross_profit_ttm": 203171000, "ebit_ttm": 92557000, "ebitda_ttm": 98241000, "net_income_ttm": 31420000, "eps_diluted_ttm": 0.15946931, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -303000, "fcf_ttm": 49207000, "dividends_paid_ttm": -22521000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52069000, "cash_and_equivalents": 98936000, "total_current_assets": 896431000, "total_current_liabilities": 398229000, "net_ppe": null, "total_assets": 961587000, "total_debt": 588503000, "total_equity": 353711000, "net_working_capital": 777569000, "book_value_per_share": 1.79522758, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.79522758, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 35, "rank_ev_ebit": 14, "rank_earnings_yield": 14, "rank_fcf_yield": 31, "rank_dividend_yield": 11, "rank_shareholder_yield": 13, "rank_total_yield": 5, "rank_roe": 43, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 20, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 58, "value_composite": 4, "quality_composite": 3, "momentum_composite": 85, "growth_composite": 17, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 49, "overall_composite": 12, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "income_statement": { "revenue": 203171000, "cost_of_revenue": null, "gross_profit": 203171000, "ebit": 92557000, "ebitda": 98241000, "pretax_income": null, "tax_provision": null, "net_income": 31420000, "net_income_to_common": 31420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98936000, "total_current_assets": 896431000, "total_assets": 961587000, "short_term_debt": 378303000, "long_term_debt": 206983000, "total_debt": 588503000, "total_liabilities": null, "total_equity": 353711000, "shares_outstanding": 197028502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -303000, "free_cash_flow": 49207000, "dividends_paid": -22521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46560000 }, "complete_fields": { "id": 416841, "ticker_id": 25021, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98241000", "netIncome": "31420000", "grossProfit": "203171000", "totalRevenue": "203171000", "costOfRevenue": null, "interestExpense": "52069000", "operatingIncome": "92557000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1476000" }, "balance": { "totalDebt": "588503000", "totalAssets": "961587000", "longTermDebt": "206983000", "shortTermDebt": "378303000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197028502", "totalCurrentAssets": "896431000", "totalShareholderEquity": "353711000", "totalCurrentLiabilities": "398229000", "propertyPlantEquipmentNet": "3945000", "cashAndShortTermInvestments": "98936000" }, "cashflow": { "freeCashFlow": "49207000", "dividendsPaid": "-22521000", "issuanceOfDebt": "205110000", "issuanceOfStock": null, "repaymentOfDebt": "-251670000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-303000" } }, "revenue": 203171000, "cost_of_revenue": null, "gross_profit": 203171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92557000, "depreciation_amortisation": 1476000, "ebitda": 98241000, "interest_expense": 52069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31420000, "net_income_continuing_ops": null, "net_income_to_common": 31420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 896431000, "net_ppe": 3945000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 961587000, "short_term_debt": 378303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398229000, "long_term_debt": 206983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 588503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353711000, "shares_outstanding": 197028502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46560000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98241000", "netIncome": "31420000", "grossProfit": "203171000", "totalRevenue": "203171000", "costOfRevenue": null, "interestExpense": "52069000", "operatingIncome": "92557000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1476000" }, "balance": { "totalDebt": "588503000", "totalAssets": "961587000", "longTermDebt": "206983000", "shortTermDebt": "378303000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197028502", "totalCurrentAssets": "896431000", "totalShareholderEquity": "353711000", "totalCurrentLiabilities": "398229000", "propertyPlantEquipmentNet": "3945000", "cashAndShortTermInvestments": "98936000" }, "cashflow": { "freeCashFlow": "49207000", "dividendsPaid": "-22521000", "issuanceOfDebt": "205110000", "issuanceOfStock": null, "repaymentOfDebt": "-251670000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-303000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "income_statement": { "revenue": 215992000, "cost_of_revenue": null, "gross_profit": 215992000, "ebit": 91744000, "ebitda": 84654000, "pretax_income": null, "tax_provision": null, "net_income": 17040000, "net_income_to_common": 17040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152896000, "total_current_assets": 411958000, "total_assets": 1024180000, "short_term_debt": 505546000, "long_term_debt": 756474000, "total_debt": 1263954000, "total_liabilities": null, "total_equity": 365742000, "shares_outstanding": 208343529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -196000, "free_cash_flow": 19554000, "dividends_paid": -26137000, "share_repurchases": -2686000, "shares_issued": null, "net_debt_issued": 17246000 }, "complete_fields": { "id": 416842, "ticker_id": 25021, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84654000", "netIncome": "17040000", "grossProfit": "215992000", "totalRevenue": "215992000", "costOfRevenue": null, "interestExpense": "54811000", "operatingIncome": "91744000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2079000" }, "balance": { "totalDebt": "1263954000", "totalAssets": "1024180000", "longTermDebt": "756474000", "shortTermDebt": "505546000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208343529", "totalCurrentAssets": "411958000", "totalShareholderEquity": "365742000", "totalCurrentLiabilities": "530291000", "propertyPlantEquipmentNet": "2681000", "cashAndShortTermInvestments": "152896000" }, "cashflow": { "freeCashFlow": "19554000", "dividendsPaid": "-26137000", "issuanceOfDebt": "454521000", "issuanceOfStock": null, "repaymentOfDebt": "-437275000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2686000", "capitalExpenditures": "-196000" } }, "revenue": 215992000, "cost_of_revenue": null, "gross_profit": 215992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91744000, "depreciation_amortisation": 2079000, "ebitda": 84654000, "interest_expense": 54811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17040000, "net_income_continuing_ops": null, "net_income_to_common": 17040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411958000, "net_ppe": 2681000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1024180000, "short_term_debt": 505546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530291000, "long_term_debt": 756474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1263954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 365742000, "shares_outstanding": 208343529, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26137000, "share_repurchases": -2686000, "shares_issued": null, "net_debt_issued": 17246000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84654000", "netIncome": "17040000", "grossProfit": "215992000", "totalRevenue": "215992000", "costOfRevenue": null, "interestExpense": "54811000", "operatingIncome": "91744000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2079000" }, "balance": { "totalDebt": "1263954000", "totalAssets": "1024180000", "longTermDebt": "756474000", "shortTermDebt": "505546000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208343529", "totalCurrentAssets": "411958000", "totalShareholderEquity": "365742000", "totalCurrentLiabilities": "530291000", "propertyPlantEquipmentNet": "2681000", "cashAndShortTermInvestments": "152896000" }, "cashflow": { "freeCashFlow": "19554000", "dividendsPaid": "-26137000", "issuanceOfDebt": "454521000", "issuanceOfStock": null, "repaymentOfDebt": "-437275000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2686000", "capitalExpenditures": "-196000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "income_statement": { "revenue": 207584000, "cost_of_revenue": null, "gross_profit": 207584000, "ebit": 106716000, "ebitda": 110761000, "pretax_income": null, "tax_provision": null, "net_income": 47632000, "net_income_to_common": 47632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145867000, "total_current_assets": 404521000, "total_assets": 1016696000, "short_term_debt": 109921000, "long_term_debt": 505848000, "total_debt": 618847000, "total_liabilities": null, "total_equity": 377127000, "shares_outstanding": 207995558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -327000, "free_cash_flow": -124521000, "dividends_paid": -27343000, "share_repurchases": -13474000, "shares_issued": null, "net_debt_issued": 190807000 }, "complete_fields": { "id": 416843, "ticker_id": 25021, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110761000", "netIncome": "47632000", "grossProfit": "207584000", "totalRevenue": "207584000", "costOfRevenue": null, "interestExpense": "41893000", "operatingIncome": "106716000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "618847000", "totalAssets": "1016696000", "longTermDebt": "505848000", "shortTermDebt": "109921000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207995558", "totalCurrentAssets": "404521000", "totalShareholderEquity": "377127000", "totalCurrentLiabilities": "127305000", "propertyPlantEquipmentNet": "4289000", "cashAndShortTermInvestments": "145867000" }, "cashflow": { "freeCashFlow": "-124521000", "dividendsPaid": "-27343000", "issuanceOfDebt": "351825000", "issuanceOfStock": null, "repaymentOfDebt": "-161018000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13474000", "capitalExpenditures": "-327000" } }, "revenue": 207584000, "cost_of_revenue": null, "gross_profit": 207584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106716000, "depreciation_amortisation": 2300000, "ebitda": 110761000, "interest_expense": 41893000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47632000, "net_income_continuing_ops": null, "net_income_to_common": 47632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404521000, "net_ppe": 4289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1016696000, "short_term_debt": 109921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127305000, "long_term_debt": 505848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 618847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 377127000, "shares_outstanding": 207995558, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27343000, "share_repurchases": -13474000, "shares_issued": null, "net_debt_issued": 190807000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -124521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110761000", "netIncome": "47632000", "grossProfit": "207584000", "totalRevenue": "207584000", "costOfRevenue": null, "interestExpense": "41893000", "operatingIncome": "106716000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "618847000", "totalAssets": "1016696000", "longTermDebt": "505848000", "shortTermDebt": "109921000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207995558", "totalCurrentAssets": "404521000", "totalShareholderEquity": "377127000", "totalCurrentLiabilities": "127305000", "propertyPlantEquipmentNet": "4289000", "cashAndShortTermInvestments": "145867000" }, "cashflow": { "freeCashFlow": "-124521000", "dividendsPaid": "-27343000", "issuanceOfDebt": "351825000", "issuanceOfStock": null, "repaymentOfDebt": "-161018000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-13474000", "capitalExpenditures": "-327000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "income_statement": { "revenue": 183102000, "cost_of_revenue": null, "gross_profit": 183102000, "ebit": 92157000, "ebitda": 99014000, "pretax_income": null, "tax_provision": null, "net_income": 51632000, "net_income_to_common": 51632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122499000, "total_current_assets": 342841000, "total_assets": 822170000, "short_term_debt": 32229000, "long_term_debt": 391240000, "total_debt": 425834000, "total_liabilities": null, "total_equity": 368918000, "shares_outstanding": 212939758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -794000, "free_cash_flow": -66573000, "dividends_paid": -25653000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": 161701000 }, "complete_fields": { "id": 416844, "ticker_id": 25021, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99014000", "netIncome": "51632000", "grossProfit": "183102000", "totalRevenue": "183102000", "costOfRevenue": null, "interestExpense": "23142000", "operatingIncome": "92157000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2231000" }, "balance": { "totalDebt": "425834000", "totalAssets": "822170000", "longTermDebt": "391240000", "shortTermDebt": "32229000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "212939758", "totalCurrentAssets": "342841000", "totalShareholderEquity": "368918000", "totalCurrentLiabilities": "60158000", "propertyPlantEquipmentNet": "3784000", "cashAndShortTermInvestments": "122499000" }, "cashflow": { "freeCashFlow": "-66573000", "dividendsPaid": "-25653000", "issuanceOfDebt": "273021000", "issuanceOfStock": "990000", "repaymentOfDebt": "-111320000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-794000" } }, "revenue": 183102000, "cost_of_revenue": null, "gross_profit": 183102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92157000, "depreciation_amortisation": 2231000, "ebitda": 99014000, "interest_expense": 23142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51632000, "net_income_continuing_ops": null, "net_income_to_common": 51632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342841000, "net_ppe": 3784000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 822170000, "short_term_debt": 32229000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60158000, "long_term_debt": 391240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 368918000, "shares_outstanding": 212939758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25653000, "share_repurchases": null, "shares_issued": 990000, "net_debt_issued": 161701000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99014000", "netIncome": "51632000", "grossProfit": "183102000", "totalRevenue": "183102000", "costOfRevenue": null, "interestExpense": "23142000", "operatingIncome": "92157000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2231000" }, "balance": { "totalDebt": "425834000", "totalAssets": "822170000", "longTermDebt": "391240000", "shortTermDebt": "32229000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "212939758", "totalCurrentAssets": "342841000", "totalShareholderEquity": "368918000", "totalCurrentLiabilities": "60158000", "propertyPlantEquipmentNet": "3784000", "cashAndShortTermInvestments": "122499000" }, "cashflow": { "freeCashFlow": "-66573000", "dividendsPaid": "-25653000", "issuanceOfDebt": "273021000", "issuanceOfStock": "990000", "repaymentOfDebt": "-111320000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-794000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50084000, "net_debt_issued": null }, "complete_fields": { "id": 416845, "ticker_id": 25021, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50084000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50084000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50084000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98936000, "total_current_assets": 896431000, "total_assets": 961587000, "short_term_debt": 378303000, "long_term_debt": 206983000, "total_debt": 588503000, "total_liabilities": null, "total_equity": 353711000, "shares_outstanding": 197028502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416840, "ticker_id": 25021, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:10:13.508984+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "588503000", "totalAssets": "961587000", "longTermDebt": "206983000", "shortTermDebt": "378303000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197028502", "totalCurrentAssets": "896431000", "totalShareholderEquity": "353711000", "totalCurrentLiabilities": "398229000", "propertyPlantEquipmentNet": "3945000", "cashAndShortTermInvestments": "98936000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 896431000, "net_ppe": 3945000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 961587000, "short_term_debt": 378303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398229000, "long_term_debt": 206983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 588503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353711000, "shares_outstanding": 197028502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "588503000", "totalAssets": "961587000", "longTermDebt": "206983000", "shortTermDebt": "378303000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197028502", "totalCurrentAssets": "896431000", "totalShareholderEquity": "353711000", "totalCurrentLiabilities": "398229000", "propertyPlantEquipmentNet": "3945000", "cashAndShortTermInvestments": "98936000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }